Вы находитесь на странице: 1из 3

Yael Shteyer April 18, 2017

Yearbook Sales

2012 2013 2014

Yearbooks Sold 925 754 1067


Selling Price 40 38 36

Revenue
Yearbook Sales $ 37,000 $ 28,652 $ 38,412
Advertising Sales $ 8,574 $ 9,885 $ 7,650
Total Revenue $ 45,574 $ 38,537 $ 46,062

Expenses
Printing Costs $ 2,000 $ 16,000 $ 24,000
Salaries $ 4,500 $ 3,540 $ 4,980
Advertising Expense $ 560 $ 643 $ 899
Travel Expense $ 366 $ 478 $ 245
Camera Expense $ 698 $ 526 $ 885
Photo Development $ 1,980 $ 1,450 $ 1,742
Total Expenses $ 10,104 $ 22,637 $ 32,751

Proft $ 35,470 $ 15,900 $ 13,311

Smallest Expense $ 366 $ 478 $ 245


Largest Expense $ 4,500 $ 16,000 $ 24,000
Average Expense $ 1,684 $ 3,773 $ 5,459

Westmount Yearbooks Sales 2012-2014

1200
1000
800
Yearbooks Sold Yearbooks Sold
600
400
200
0

2012 2013 2014


Yael Shteyer April 18, 2017

Yearbooks Sold
Yael Shteyer April 18, 2017

Yearbook Sales

2012 2013 2014

Yearbooks Sold 925 754 1067


Selling Price 40 38 36

Revenue
Yearbook Sales $ 37,000 $ 28,652 $ 38,412
Advertising Sale $ 8,574 $ 9,885 $ 7,650
Total Revenue $ 45,574 $ 38,537 $ 46,062

Expenses
Printing Costs $ 2,000 $ 16,000 $ 24,000
Salaries $ 4,500 $ 3,540 $ 4,980
Advertising Exp $ 560 $ 643 $ 899
Travel Expense $ 366 $ 478 $ 245
Camera Expens $ 698 $ 526 $ 885
Photo Developm $ 1,980 $ 1,450 $ 1,742
Total Expenses $ 10,104 $ 22,637 $ 32,751

Proft $ 35,470 $ 15,900 $ 13,311

Smallest Expen $ 366 $ 478 $ 245


Largest Expens $ 4,500 $ 16,000 $ 24,000
Average Expen $ 1,684 $ 3,773 $ 5,459

Вам также может понравиться