Acumulado Ene Feb Mar

Presupuesto Mensual S/. 2,500.00 S/. - S/. - S/. -

Gastos S/. 11,220.00 S/. - S/. - S/. -
Saldo S/. -8,720.00 S/. - S/. - S/. -

Ingresos S/. 2,500.00 S/. - S/. - S/. -

Sueldo Mensual
Ingreso Extra 1 VENTA DE EQUIPOS 2da

Ingreso Extra 2 VENTA DE MINERALES S/. - S/. - S/. -

Ingreso Extra 3 S/. - S/. - S/. -

PERSONAL S/. - S/. - S/. - S/. -

Alquiler o Crdito Hipotecario

Gastos comunes
Cuentas:
Agua, luz, gas, telfono fijo y mvil, internet, cable
Supermercado
consesin S/. -

Servicio de mantenimiento S/. - S/. - S/. -

Alimentacin S/. - S/. - S/. -

Construccin y mantenimiento S/. - S/. - S/. -

Otros S/. - S/. - S/. -

Transporte S/. 350.00 S/. - S/. - S/. -

Gasolina, transporte pblico y privado

Estacionamiento S/. - S/. - S/. -

Mantenimiento de los equipos (taller) S/. - S/. - S/. -

Seguros S/. - S/. - S/. -

Pasajes Interprovinciales y Hotel a los trabajadores nuevos S/. - S/. -

Deudas S/. 1,600.00 S/. - S/. - S/. -

Crditos y tarjetas de crdito

Salud S/. 7,900.00 S/. - S/. - S/. -

Seguro Mdico S/. - S/. - S/. - S/. -

Farmacia S/. 650.00 S/. - S/. - S/. -

Evaluaciones Mdicos S/. 1,950.00 S/. - S/. - S/. -

Doctores, dentistas S/. 5,300.00 S/. - S/. - S/. -

Educacin S/. - S/. - S/. - S/. -

Capacitaciones S/. - S/. -

Mensualidad
Sala cuna, jardn, colegios, preuniversitarios, universidades, post S/. - S/. - S/. -
grado.
Programas S/. - S/. - S/. -

Ahorro S/. - S/. - S/. - S/. -

Mensualidad ahorro
Cuenta ahorro, depsito a plazo, etc.
Mensualidad inversin
S/. - S/. - S/. -
Acciones, fondos mutuos, etc.

Otros S/. 1,370.00 S/. - S/. - S/. -

AFP S/. - S/. - S/. -

Cuenta 2 S/. - S/. - S/. -

Gimnasio S/. - S/. - S/. -

Peluquera S/. - S/. - S/. -

Vestuario, calzado S/. - S/. - S/. -

Entretenimiento S/. -
Restaurantes, cines, teatros, etc.
Donaciones S/. - S/. - S/. -
Viajes y turismo S/. - S/. - S/. -

Otros S/. - S/. - S/. -

 Abr May Jun Jul Ago Sep Oct

S/. - S/. - S/. 2,500.00 S/. - S/. - S/. - S/. -

S/. - S/. - S/. 9,900.00 S/. 1,320.00 S/. - S/. - S/. -
S/. - S/. - S/. -7,400.00 S/. -1,320.00 S/. - S/. - S/. -

S/. - S/. - S/. 2,500.00 S/. - S/. - S/. - S/. -

S/. - S/. - ### S/. - S/. -

S/. 2,500.00 S/. - ### S/. - S/. -

### S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - ### S/. - S/. -

S/. - ### S/. - S/. -

S/. - ### S/. - S/. -

S/. - ### S/. - S/. -

S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - ### S/. - S/. -

S/. - ### S/. - S/. - S/. -

S/. - S/. - S/. 350.00 S/. - S/. - S/. - S/. -

S/. 100.00 S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

 S/. 250.00 S/. - ### S/. - S/. -

S/. - S/. - S/. 1,600.00 S/. - S/. - S/. - S/. -

S/. 1,600.00 S/. - ### S/. - S/. -

S/. - S/. - S/. 7,900.00 S/. - S/. - S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. 650.00 S/. - ### S/. - S/. -

S/. - S/. 1,950.00 S/. - ### S/. - S/. -

S/. 5,300.00 S/. - ### S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - S/. - S/. 50.00 S/. 1,320.00 S/. - S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. 50.00 S/. 1,320.00 S/. - S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

S/. - ### S/. - S/. - ### S/. - S/. -

 Nov Dic

S/. - S/. -
S/. - S/. -
S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -
S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -
S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -

S/. - S/. -
S/. - S/. -

S/. - S/. -
 Acumulado Ene Feb Mar

Presupuesto Mensual S/. - S/. - S/. - S/. -

Gastos S/. - S/. - S/. - S/. -
Saldo S/. - S/. - S/. - S/. -

Ingresos S/. - S/. - S/. - S/. -

Renta Mensual
Ingreso Extra 1 S/. - S/. - S/. -

Ingreso Extra 2 S/. - S/. - S/. -

Hogar S/. - S/. - S/. - S/. -

Alquiler o Crdito Hipotecario

Gastos comunes S/. - S/. - S/. -
Cuentas S/. - S/. -
Agua, luz, gas, telfono fijo y mvil, internet, cable
Supermercado S/. - S/. -

Empleada del Hogar S/. - S/. -

Calefaccin. No se usa en Per la calefaccin. S/. - S/. - S/. -

Construccin y mantenimiento S/. - S/. - S/. -

Otros S/. - S/. - S/. -

Transporte S/. - S/. - S/. - S/. -

Gasolina, transporte pblico, movilidad escolar S/. - S/. -

Estacionamiento S/. - S/. - S/. -

Mantenimiento del carro (taller) S/. - S/. - S/. -

Seguros S/. - S/. - S/. -

Deudas S/. - S/. - S/. - S/. -

Crditos y tarjetas de crdito S/. - S/. - S/. -

Salud S/. - S/. - S/. - S/. -

Seguro Mdico S/. - S/. - S/. - S/. -

Farmacia S/. - S/. - S/. - S/. -

Doctores, dentistas S/. - S/. - S/. - S/. -

Educacin S/. - S/. - S/. - S/. -

Matrculas S/. - S/. - S/. -

Mensualidad
Sala cuna, jardn, colegios, preuniversitarios, universidades, post S/. - S/. -
grado.
tiles y uniformes S/. - S/. - S/. -

Ahorro S/. - S/. - S/. - S/. -

Mensualidad ahorro
S/. - S/. - S/. -
Cuenta ahorro, depsito a plazo, etc.
Mensualidad inversin
S/. - S/. - S/. -
Acciones, fondos mutuos, etc.

Otros S/. - S/. - S/. - S/. -

AFP S/. - S/. - S/. -

Cuenta 2 S/. - S/. - S/. -

Gimnasio S/. - S/. - S/. -

Peluquera S/. - S/. - S/. -

Vestuario, calzado S/. - S/. - S/. -

Entretenimiento S/. - S/. - S/. -
Restaurantes, cines, teatros, etc.
Donaciones S/. - S/. - S/. -

Viajes y turismo S/. - S/. - S/. -

 Abr May Jun Jul Ago Sep Oct Nov

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. -

 Dic

S/. -
S/. -
S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -
S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -
S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -

S/. -