rD 4.

70%
Yr Lease Payment PV Lease Debt Lease Interest
0 N/A $6,554.0 $308.04
1 721 $688.6 $32.37
2 780 $711.5 $33.44
3 842 $733.6 $34.48
4 853 $709.8 $33.36
5 857 $681.2 $32.01
6 873 $662.7 $31.15
7 873 $633.0 $29.75
8 873 $604.6 $28.41
9 873 $577.4 $27.14
10 873 $551.5 $25.92
8418

rD 4.50%
Yr Lease Payment PV Lease Debt Lease Interest
0 N/A $3,473.7 $156.32
1 718.4 $687.5 $30.94
2 670 $613.5 $27.61
3 609.4 $534.0 $24.03
4 544 $456.2 $20.53
5 462.6 $371.2 $16.70
6 539.9 $414.6 $18.66
7 539.9 $396.7 $17.85
Lease Depreciation Lease Interest

$655.40 $32.4

Lease Depreciation Lease Interest

$496.25 $30.9
$222.15