ERAM shopping mall redevelopment

SCOPE OF WORKS
8/9/2012
Deffrence between
Material Installation BoQ Material BoQ Installation Project BoQ Actual Totad
Description Total Price Total Prhce Totad Price Totad Price
BoQ Price
Price
project progress and
BoQ
B Exterior design
1 Louvers around MEP areas (dwgs A-101, A-103, A-201, D-721) 6,411,300,000.00 1,065,000,000 5,297,600,000.00 880,000,000 6,177,600,000.00 7,476,300,000 1,298,700,000

2 Entrance canopies (plus structural reinforcement of support area), dwg A-201 1,680,000,000 0 1,680,000,000 288,960,000
1,968,960,000.00 1,680,000,000 -

3 Taxi pick-up canopy (plus structural reinforcement of support area) 903,000,000.00 0 903,000,000.00 147,490,000
1,050,490,000.00 903,000,000 -
4 Curtain wall 1,885,170,000.00 0 493,500,000.00 126,900,000 620,400,000.00 1,885,170,000 1,264,770,000
5 Aluminum windows 396,000,000.00 56,760,000 264,000,000.00 109,560,000 373,560,000.00 452,760,000 79,200,000
6 New Automatic sliding doors (SD) (dwg D-101-102) 1,116,720,000.00 0 1,116,720,000.00 126,900,000 1,243,620,000.00 1,116,720,000 -
7 New Aluminum Doors (AD) (dwg D-101-102) - 0 230,577,300.00 65,412,000 295,989,300.00 - -
8 Skylights (SK) (dwg D-101-102, D-109) - 0 - 0 - - -
9 Water blasting and treatment (dwgs A-201-202) 392,000,000.00 700,000,000 683,200,000.00 1,220,000,000 1,903,200,000.00 1,092,000,000 -
10 Existing aluminum cladding replacement 1,775,553,780.00 1,518,959,520 1,107,674,568.00 947,598,912 2,055,273,480.00 3,294,513,300 1,239,239,820
11 New composite aluminum cladding parapet 1,205,280,000.00 385,155,000 1,150,720,000.00 367,720,000 1,518,440,000.00 1,590,435,000 71,995,000
12 New composite aluminum cladding parapet in North Elevation 90,490,400.00 109,152,576 92,092,000.00 111,084,480
203,176,480.00 199,642,976 -
13 Decorative Alumimum cladding with support structure 2,111,626,972.00 612,371,822 2,233,451,605.00 647,700,965 2,881,152,570.45 2,723,998,794 -
14 New brick cladding 1,599,650,000.00 1,089,650,000 417,900,000.00 320,780,000 738,680,000.00 2,689,300,000 1,950,620,000
15 Painting - 0 18,750,000.00 45,000,000 63,750,000.00 - -
16 Landscaping - 100,000,000 1,022,568,560.00 914,892,900 1,937,461,460.00 100,000,000 -
C INTERIOR DESIGN - - -
1 False ceiling (see dwgs A-401 - A-413) 2,984,571,200.00 2,792,946,800 4,222,978,400.00 3,573,645,334 7,796,623,734.00 5,777,518,000 -
2 Lighting (see dwgs A-401 - A-413) - 429,831,600 77,000,000.00 3,174,285,400 3,251,285,400.00 429,831,600 -
3 Diffusers (see dwgs A-401 - A-413) 156,280,000.00 61,972,222 363,630,000.00 244,700,000 608,330,000.00 218,252,222 -
4 BMS system - 0 - 0 - - -
5 Stainless steel tension wire (see dwgs D-403.2, D-403.3) - 0 42,600,000.00 28,800,000 71,400,000.00 - -
6 Flooring (see dwg A-501) - 489,740,000 913,750,000.00 4,335,315,000
5,249,065,000.00 489,740,000 -
7 Kiosk provisions in Mall corridor floor for data and power (see dwg A-501) - 0 78,174,000.00 19,350,000
97,524,000.00 - -
8 Wall demolition (see dwg A-701) - 407,949,600 - 954,600,000 954,600,000.00 407,949,600 -
9 Walls and cladding (see dwg A-601) 311,275,300.00 149,459,200 1,721,283,600.00 907,666,800 2,628,950,400.00 460,734,500 -
10 Protections (see dwg D-722) - 44,608,200 1,719,312,000.00 395,462,400 2,114,774,400.00 44,608,200 -
11 Demising columns between shops (see dwgs D-702 & D-703) - 0 486,713,388.00 223,970,040 710,683,428.00 - -
12 Fire hoses (see dwg D-203) - 0 283,800,000.00 64,500,000 348,300,000.00 - -
13 WC (see dwg D-601 - D-607) 2,981,594,200.00 592,626,500 1,625,060,000.00 649,504,000 2,274,564,000.00 3,574,220,700 1,299,656,700
14 Internal Doors and Windows (see dwg D-101-102) - 16,800,000 442,260,600.00 102,360,000 544,620,600.00 16,800,000 -
15 Void Limits (see dwg D-816-817) 1,307,200,000.00 0 1,231,200,000.00 765,130,000 1,996,330,000.00 1,307,200,000 -

16 Wooden structure at prayer room ( see dwg D-606.9 & D-606.10) - 0 180,000,000.00 40,000,000
220,000,000.00 - -
Site Mobilization
TOTAL 27,307,711,852 10,622,983,040 30,099,516,021 21,799,288,231 51,898,804,252 37,930,694,892 7,204,181,520

The price does not include VAT contract attached BoQ Project progress till 27 May
price 2017
only extera items
compared with BoQ