PROJECT : Proposed Removal of Canopy & Lifter

LOCATION : Maharlika Highway, Corner Sanciangco Street, Cabanatuan City

OWNER : RDT Haus KIA Cabanatuan City
BILL OF MATERIALS AND ESTIMATE

SUMMARY COST

ITEM OF WORKS UNIT QUANTITYUNIT COST AMOUNT

A. MATERIAL COST
1 Flooring Works 148,527.50
2 Canopy Works 48,000.00
3 Lifter & Grills Works 18,500.00
4 Ramp up Demolition Works 81,900.00
Labor Cost: 83,139.70
Total Material Cost 296,927.50
Total Renovation Cost 380,067.20

Prepared by: Approved by:

EDWIN R. LIBUNAO Mr. Rembrant Tolentino

Architect CEO, KIA/PEUGEOT Cabanatuan
 DETAIL BREAKDOWN OF COST

A. MATERIALS COST

1. FLOORING WORKS
DESCRIPTION QTY UNIT UNIT COST AMOUNT
Removal of 6" thk Concrete Flooring 49.10 m2 1,200.00 58,920.00
Peplacement of new Flooring 49.10 m2 1,825.00 89,607.50
SUB-TOTAL P 148,527.50
2. CANOPY WORKS
DESCRIPTION QTY UNIT UNIT COST AMOUNT
Cutting of Canop[y Roofing 1.00 lot 10,000.00 10,000.00
Removal of Signage 1.00 lot 2,500.00 2,500.00
Reinstallation of Signage 1.00 lot 5,500.00 5,500.00
Removal & Reinstall of Roofing 1.00 lot 25,000.00 25,000.00
Removal of Steel Column 1.00 lot 5,000.00 5,000.00
SUB-TOTAL P 48,000.00
3. LIFTER & GRILL WORKS
DESCRIPTION QTY UNIT UNIT COST AMOUNT
Removal & Transfer of Lefter 1.00 lot 12,000.00 12,000.00
Removal of Grills 1.00 lot 6,500.00 6,500.00
SUB-TOTAL P 18,500.00
4. RAMP UP DEMOLITION WORKS
DESCRIPTION QTY UNIT UNIT COST AMOUNT
Removal of Concretre Ramp up 36.00 m2 450.00 16,200.00
Reconcreting of Ramp 36.00 m2 1,825.00 65,700.00
SUB-TOTAL P 81,900.00