Sample Take Off

Republic of the Philippines
Department of Public Works and Highways

Albay 2nd District Engineering Office
RES V Compound, Airport Site
Legazpi City
INDIVIDUAL PROGRAM OF WORK
Name of Project : Construction of Classrooms

2STY4CL - Legazpi City HS
Location : Legazpi City (Capital)
Appropriation : P 6,319,337.64
Source of Fund : CY 2015 Basic Educational Facilities Fund (BEFF) - Batch 3
Classification : Building
Net Length : N/A
Limit : N/A
Implementation Procedure : By Contract
Description : Construction of 2-Storey 4-Classrooms w/ Toilets (9.50m x 22.50m) on Reinforced
Description of Work to be Done % of Total
0
803(1)a Structure Excavation (Common Soil) Err:509
804(1)a Embankment (From Structure Excavation) Err:509
#REF! #REF! #REF!
804(1)b Embankment from Borrow Err:509
1716(4)a Reinforced Concrete Piles Err:509
903(1) Forms and Falseworks Err:509
900(1)c1 Structural Concrete (Class A 28days) Err:509
902(1)a1 Reinforcing Steel (Deformed) Err:509
1046(2)a CHB Non Load Bearing (including Reinforcing Steel) 100mm Err:509
#REF!
1010(2)b Doors Wood Panel Err:509
1009(1)a Jalousie Window Glass Err:509
1004(2)a Finishing Hardware Lockset Err:509
1208(4) Square Bar Railings (Solid) Err:509
1208(2)b2 GI Pipe Railings 50mm dia. Err:509
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
1003(3)a1 Cabinets Err:509
#REF!
1027(1) Cement Plaster Finish Err:509
1032(1)a1 Painting Works (Masonry/Concrete) Err:509
#REF! #REF! #REF!
1018(1) Glazed Tiles and Trims Err:509
#REF!
1100(19) Conduits, Boxes and Fittings Err:509
1101(18) Wires and Wiring Devices Err:509
1103(1) Lighting Fixtures Err:509
1102(1)b1 Panelboard with Main & Branch Breakers Bolt-on Type Flush Typ Err:509
1002(5)a3 Cold Water Lines Err:509
#REF!
B.7 Occupational Safety and Health Program Err:509
Total: Err:509
Prepared by:
CIRIACO S. SARABILLO, JR.

Architect II
Recommending Approval:
ELEANOR L. AREOLA
Asst. District Engineer
Concurred by:
CECILLE BERNADETTE P. RIVERA, CES

School Division Superintendent
Legazpi City
Name of Project : Construction of Classrooms

Legazpi City HS
Appropriation : Err:509
Net Length : N/A
Limit : N/A
Description : Construction of 2-Storey 4-Classrooms w/ Toilets (9.50m x 22.50m) on Reinforced
ESTIMATED COST OF PROGRAM OF WORK

Item No. Description
Legazpi City HS
803(1)a Structure Excavation (Common Soil)

1716(4)a Reinforced Concrete Piles 11 m
804(1)a Embankment (From Structure Excavation)
804(4) Gravel Fill
804(1)b Embankment from Borrow
1000(1) Soil Poisoning
903(1) Forms and Falseworks
900(1)c1 Structural Concrete (Class A 28days)
902(1)a1 Reinforcing Steel (Deformed)
1046(2)a CHB Non Load Bearing (including Reinforcing Steel) 100mm
1046(2)b CHB Non Load Bearing (including Reinforcing Steel) 150mm
1010(2)a Doors Flush
1010(2)b Doors Wood Panel
1009(1)a Jalousie Window Glass
1004(2)a Finishing Hardware Lockset
1208(4) Square Bar Railings (Solid)
1208(2)b1 GI Pipe Railings 38mm dia.
1208(2)b2 GI Pipe Railings 50mm dia.
1003(3)a1 Cabinets
1027(1) Cement Plaster Finish
1032(1)a1 Painting Works (Masonry/Concrete)
1032(1)a2 Painting Works (Wood)
1032(1)a3 Painting Works (Steel)
1018(1) Glazed Tiles and Trims
1018(2) Unglazed Tiles
1100(19) Conduits, Boxes and Fittings
1101(18) Wires and Wiring Devices
1103(1) Lighting Fixtures
1102(1)b1 Panelboard with Main & Branch Breakers Bolt-on Type Flush Type
1002(5)a3 Cold Water Lines
1002(5) Plumbing Fixtures
1001(1)a7 Sewer Line Works
B.5 Project Signboard
B.7 Occupational Safety and Health Program
1. Labor Php Err:509

2. Materials Err:509
3. Equipment Err:509
4. Mark-Up 17% Err:509
5. VAT/W.T. Err:509
Total ---------- Php Err:509

Total Estima
Prepared by:
CIRIACO S. SARABILLO, JR.

Architect II
Recommending Approval:
ELEANOR L. AREOLA
Concurred by:
CECILLE BERNADETTE L. RIVERA, CES

School Division Superintendent
es
Highways
g Office
Site
page 1/2
WORK
Roadbed Width : N/A

Pavement Width : N/A
Bridge Width : N/A
Type of Substructure : N/A
Type of Superstructure : N/A
No. of Span./Abut. : N/A
No. of Piers : N/A
Start Date : Upon Approval
No. of Calendar Days : 120 Calendar Days
.50m) on Reinforced Concrete Pile Foundation
Equipment
Type Needed Available
Plate Compactor 550-700mm 1

One Bagger Concrete Mixer 1
Water Truck, 1000 gal.,
1
552 Flywheel Horsepower
Bar Cutter 1
Bar Bender 1
Welding Machine 2
Generator 2
Electric Power Drill 4
Stake Truck 1
Minor Tools enough
Checked by:
ERNESTO R. MESINA
Chief-Planning & Design Section
Approved:
EDNA F. ME EZ
OIC-District Engineer
E P. RIVERA, CESO V
Superintendent
es
Highways
g Office
Site
page 2/2
WORK
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
No. of Calendar Days : 120 Calendar Days
.50m) on Reinforced Concrete Pile Foundation
-
M OF WORK
Unit Quantity Unit Cost Amount
cu.m 323.94 237.64 76,981.21

l.m 836.00 3,445.76 2,880,657.32
cu.m 255.81 147.20 37,656.64
cu.m 33.63 653.59 21,982.86
cu.m 137.70 415.75 57,248.66
liter 9.12 1,193.55 10,885.18
Lump Sum 1.00 Err:509 Err:509
cu.m 208.16 9,924.70 2,065,899.58
kg 44,265.11 61.76 2,733,846.10
sq.m 219.97 657.88 144,716.67
sq.m 644.20 868.34 559,380.86
sq.m 25.62 3,249.63 83,255.48
sq.m 19.20 3,803.29 73,023.23
sq.m 56.67 1,770.43 100,325.61
set 28.00 4,002.01 112,056.15
m 1,103.28 313.15 345,488.79
m 52.60 494.23 25,996.37
m 75.25 930.05 69,986.10
sq.m 23.42 1,791.34 41,960.28
sq.m 1,735.51 192.70 334,440.68
sq.m 2,018.16 132.89 268,198.47
sq.m 33.60 135.65 4,557.68
sq.m 127.24 99.91 12,712.42
sq.m 28.48 1,505.85 42,886.52
sq.m 9.93 1,733.08 17,200.85
Lump Sum 1.00 68,039.35 68,039.35
Lump Sum 1.00 13,334.90 13,334.90
Lump Sum 1.00 28,529.90 28,529.90
Lump Sum 1.00 22,335.39 22,335.39
Lump Sum 1.00 35,608.76 35,608.76
Lump Sum 1.00 65,754.18 65,754.18
Lump Sum 1.00 85,167.58 85,167.58
each 1.00 5,170.69 5,170.69
month 5.33 25,475.91 135,871.53
Total: Err:509
A. Total Direct Cost Php Err:509
B. Quality Control
C. Project Management
D. Budgetary Reserve
E. R.O. Retention
F. C.O. Retention
G. Soil Testing 148,500.00
H. Administrative Cost (1%) Err:509
Total ---------- Php Err:509
Total Estimated Quantity ---------- Php Err:509
Checked by:
ERNESTO R. MESINA
Chief-Planning & Design Section
Approved:
DANILO J. VILLA, JR
District Engineer
E L. RIVERA, CESO V
Superintendent
Page 9 of 235

Legazpi City
Name of Project :
Construction of a 2STY4CL School Building, Legazpi City
High School, Legazpi City, Albay 2nd LD
Appropriation : PHP 6,670,639.14
Net Length : N/A
Limit : N/A
Description : Construction of four (4) classrooms of the required 2STY8CL Legazpi C
reinforced concrete pile foundation
Description of Work to be Done % of Total
803(1)a Structure Excavation (Common Soil) 0.72%

804(1)a Embankment (From Structure Excavation) 0.35%
804(1)b Embankment from Borrow 0.54%
804(4) Gravel Fill 0.21%
900(1)c1 Structural Concrete 19.33%
902(1)a1 Reinforcing Steel (Deformed) 25.57%
1000(1) Soil Poisoning 0.10%
1001(1)a7 Sewer Line Works 0.80%
1002(5) Plumbing Fixtures 0.62%
1002(5)a3 Cold Water Lines 0.33%
1003(3)a1 Cabinets 0.39%
1004(2)a Finishing Hardware Lockset 1.05%
1009(1)a Jalousie Window Glass 0.94%
1010(2)a Doors Flush 0.78%
1010(2)b Doors Wood Panel 0.68%
1018(1) Glazed Tiles and Trims 0.40%
1018(2) Unglazed Tiles 0.16%
1027(1) Cement Plaster Finish 3.13%
1032(1)a1 Painting Works 2.51%
1046(2)a CHB Non Load Bearing (including Reinforcing Steel) 1.35%
1046(2)b CHB Non Load Bearing (including Reinforcing Steel) 5.23%
1100(19) Conduits, Boxes and Fittings 0.64%
1101(18) Wires and Wiring Devices 0.12%
1102(1)b1 Panelboard with Main & Branch Breakers Bolt-on Type Flush Typ 0.21%
Page 10 of 235

Legazpi City
Name of Project :
Net Length : N/A
Limit : N/A
1103(1) Lighting Fixtures 0.27%
1200(14)b3 Oscillating Ceiling Fan 0.22%
1202(12)a1 Fire Extinguisher ABC with Bracket 0.24%
1208(2)b1 GI Pipe Railings 0.24%
1208(2)b2 GI Pipe Railings 0.65%
1208(4) Square Bar Railings (Solid) 3.23%
1716(4)a Reinforced Concrete Piles 26.95%
A.1.1 (8) Provison of Field Office for the Enqineer (Rental Basis) 0.57%
B.5 Project Signboard 0.05%
B.7 Occupational Safety and Health Program 1.27%
Total: 100.00%
803(1)a Structure Excavation (Common Soil)

804(1)a Embankment (From Structure Excavation)
804(1)b Embankment from Borrow
804(4) Gravel Fill
900(1)c1 Structural Concrete
902(1)a1 Reinforcing Steel (Deformed)
1000(1) Soil Poisoning
1001(1)a7 Sewer Line Works
Sub-Total for Page 1

Prepared by: Checked by:
MADELIENE O. LISAY AGNES D. PADUA

Engineer I Engineer II
Page 11 of 235

Legazpi City
Name of Project :
Net Length : N/A
Limit : N/A
Approved: Concurred by:
DANILO J. VILLA, JR. CECILL

District Engineer S

Forwarded Total
1002(5) Plumbing Fixtures
1002(5)a3 Cold Water Lines
1003(3)a1 Cabinets
1004(2)a Finishing Hardware Lockset
1009(1)a Jalousie Window Glass
1010(2)a Doors Flush
1010(2)b Doors Wood Panel
1018(1) Glazed Tiles and Trims
1018(2) Unglazed Tiles
1027(1) Cement Plaster Finish
1032(1)a1 Painting Works
1046(2)a CHB Non Load Bearing (including Reinforcing Steel)
1046(2)b CHB Non Load Bearing (including Reinforcing Steel)
1100(19) Conduits, Boxes and Fittings
1101(18) Wires and Wiring Devices
1102(1)b1 Panelboard with Main & Branch Breakers Bolt-on Type Flush Type
1103(1) Lighting Fixtures
1200(14)b3 Oscillating Ceiling Fan
1202(12)a1 Fire Extinguisher ABC with Bracket
Page 12 of 235

Legazpi City
Name of Project :
Net Length : N/A
Limit : N/A
1208(2)b1 GI Pipe Railings
1208(2)b2 GI Pipe Railings
1208(4) Square Bar Railings (Solid)
1716(4)a Reinforced Concrete Piles 11 m
A.1.1 (8) Provison of Field Office for the Enqineer (Rental Basis)
B.5 Project Signboard
B.7 Occupational Safety and Health Program
GRAND TOTAL
1. Labor Php 1,618,501.34
2. Materials 5,415,426.33
3. Equipment 1,681,266.97
4. Mark-Up 17% 1,465,999.63
5. VAT/W.T. 509,059.71
Total ---------- Php 10,690,253.98

Total Estimate
Deped Allocated Cost
Additional Fund Required (for Reinforced Concrete Pile)
Prepared by: Checked by:
MADELIENE O. LISAY AGNES D. PADUA

Engineer I Engineer II
Page 13 of 235

Legazpi City
Name of Project :
Net Length : N/A
Limit : N/A
Approved: Concurred by:
DANILO J. VILLA, JR. CECILL

District Engineer S
Page 14 of 235
epublic of the Philippines

t of Public Works and Highways
nd District Engineering Office
S V Compound, Airport Site
Legazpi City
DUAL PROGRAM OF WORK
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
No. of Calendar Days : 160
ms of the required 2STY8CL Legazpi City High School standard design resting on a
on
Equipment
Type Needed Available
Plate Compactor 550-700mm 1

Water Truck, 1000 gal.,
1
552 Flywheel Horsepower
Bar Cutter 1
Bar Bender 1
Welding Machine 2
Generator 2
Stake Truck 1
Minor Tools enough
Page 15 of 235

Legazpi City
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
on
D COST OF PROGRAM OF WORK

cu.m 323.94 237.64 76,981.21

cu.m 255.81 147.20 37,656.64
cu.m 137.70 415.75 57,248.66
cu.m 33.63 653.59 21,982.86
cu.m 208.16 9,924.70 2,065,899.58
kg 44,265.11 61.76 2,733,846.10
liter 9.12 1,193.55 10,885.18
Lump Sum 1.00 85,167.58 85,167.58
5,089,667.82
Submitted & Recommended by:
ELEANOR L. AREOLA
Page 16 of 235

Legazpi City
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
on
CECILLE BERNADETTE P. RIVERA, CESO V

Schools Division Superintendent
D COST OF PROGRAM OF WORK

5,089,667.82
Lump Sum 1.00 65,754.18 65,754.18
Lump Sum 1.00 35,608.76 35,608.76
sq.m 23.42 1,791.34 41,960.28
set 28.00 4,002.01 112,056.15
sq.m 56.67 1,770.43 100,325.61
sq.m 25.62 3,249.63 83,255.48
sq.m 19.20 3,803.29 73,023.23
sq.m 28.48 1,505.85 42,886.52
sq.m 9.93 1,733.08 17,200.85
sq.m 1,735.51 192.70 334,440.68
sq.m 2,018.16 132.89 268,198.47
sq.m 33.60 135.65 4,557.68
sq.m 127.24 99.91 12,712.42
sq.m 219.97 657.88 144,716.67
sq.m 644.20 868.34 559,380.86
Lump Sum 1.00 68,039.35 68,039.35
Lump Sum 1.00 13,334.90 13,334.90
Lump Sum 1.00 22,335.39 22,335.39
Lump Sum 1.00 28,529.90 28,529.90
set 8.00 2,896.82 23,174.56
set 4.00 6,360.85 25,443.40
Page 17 of 235

Legazpi City
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
on
m 52.60 494.23 25,996.37
m 75.25 930.05 69,986.10
m 1,103.28 313.15 345,488.79
l.m 836.00 3,445.76 2,880,657.32
month 5.33 11,340.00 60,480.00
each 1.00 5,170.69 5,170.69
month 5.33 25,475.91 135,871.53
10,690,253.98
A. Total Direct Cost Php 10,690,253.98
B. Quality Control
C. Project Management
D. Budgetary Reserve
E. R.O. Retention
F. C.O. Retention
G. Soil Testing 148,500.00
H. Administrative Cost (1%) 108,387.54
Total ---------- Php 10,947,141.52
Total Estimated Project Cost ---------- Php 10,947,141.52
6,670,639.14
64.11% 4,276,502.38
Submitted & Recommended by:
ELEANOR L. AREOLA
Page 18 of 235

Legazpi City
Roadbed Width : N/A

Bridge Width : N/A
No. of Piers : N/A
on
CECILLE BERNADETTE P. RIVERA, CESO V

Schools Division Superintendent
Page 19 of 235
Construction of a 2STY4CL School Building, Legazpi City H

Name of Project :
Albay 2nd LD
Item No. : 803(1)a
Description : Structure Excavation (Common Soil)
Unit : cu.m
Estimated Quantity : 323.94 Number of Hours :
Designation
Qty.
1 Labor
Construction Foreman 1
Skilled Laborer 1
Common Laborer 7
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Minor Tools (10% of Labor)
Sub-Total for 2
Name and Specification
Unit
3 Materials
Page 20 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost
Prepared by: Submitted by:
MADELIENE O. LISAY ELEANO

Engineer I Assistant
Item No. : 804(1)a
Description : Embankment (From Structure Excavation)
Unit : cu.m
Designation
Qty.
1 Labor
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Page 21 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Page 22 of 235

Name of Project :
Albay 2nd LD
Total Cost
Unit Cost
Adjusted Cost

Item No. : 804(1)b
Description : Embankment from Borrow
Unit : cu.m
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Plate Compactor 550 - 700mm 1
Sub-Total for 2
Unit
3 Materials
Selected Borrow cu.m

Page 23 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 804(4)
Description : Gravel Fill
Unit : cu.m
Designation
Qty.
1 Labor
Page 24 of 235

Name of Project :
Albay 2nd LD
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Gravel cu.m
Page 25 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 900(1)c1
Description : Structural Concrete (Class A 28days)
Unit : cu.m
Estimated Qty : 208.16 Number of Hours :
Designation
Qty.
1 Labor
Skilled Laborer 3
Common Laborer 5
for forms and falseworks

Skilled Laborer 2
Common Laborer 3
1,510.80 sq.m
1.79 sq.m/hr
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 26 of 235

Name of Project :
Albay 2nd LD
Water Truck, 1000 gal., 552 Flywheel Horsepower 1
Sub-Total for 2
Unit
3 Materials
208.16 cu.m
Portland Cement 9.5 bag
Sand 0.5 cu.m
Gravel G2 1 cu.m
for forms and falseworks

12mm Thk. Marine Plywood pc
2" x 2" Coco Lumber bd.ft
2" x 3" Coco Lumber bd.ft
Assorted CWN kg
H-Frame (1.2m x 1.7m) set
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 27 of 235

Name of Project :
Albay 2nd LD
Item No. : 902(1)a1
Description : Reinforcing Steel (Deformed)
Unit : kg
Estimated Qty : 44,265.11 Number of Hours :
Designation
Qty.
1 Labor
Skilled Laborer 4
Common Laborer 6
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Bar Cutter 1
Bar Bender 1
Sub-Total for 2
Unit
3 Materials
20mm x 6m RSB 1615 kg

#16 G.I. Tie Wire kg
Page 28 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1000(1)
Description : Soil Poisoning
Unit : lit
Estimated Qty : 9.12
Designation
Qty.
1 Labor
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 29 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
Termite X - Soil Poisoning Solution liter

228 sq.m
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Page 30 of 235

Name of Project :
Albay 2nd LD
Unit Cost
Adjusted Cost

Item No. : 1001(1)a7
Description : Sewer Line Works
Unit : Lump Sum
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Electric Drill 1
Sub-Total for 2
Unit
3 Materials
Storm Drainage and Sewerage System 393 m

6" Concrete Pipe pc
4" UPVC Sanitary Pipe pc
4" UPVC Elbow pc
4" UPVC Elbow 90 pc
4"x 4" UPVC Wye pc
4"x 4" UPVC Tee pc
4"x 2" UPVC Wye pc
4" UPVC Clean Out pc
2" UPVC Elbow 90 pc
2"x2" UPVC Wye pc
2"x2" UPVC Tee pc
2" UPVC P-Trap pc
Page 31 of 235

Name of Project :
Albay 2nd LD
3" UPVC Elbow 90 pc
2"x3" UPVC Wye pc
2" UPVC Elbow pc
PVC Solvent Cement quart
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1002(5)
Description : Plumbing Fixtures
Unit : Lump Sum
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Page 32 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Electric Drill 1
Sub-Total for 2
Unit
3 Materials
Concrete Counter Sink Type w/ Lever Type Faucet, w/ Complete Acc set
Lavatory w/ Complete Accessories set
" Faucet Hose Bibb, Brass pc
Tissue Holder pc
Soap Holder pc
Facial Mirror (3.28ft x 2.624ft) sq.ft
Water Closet w/ Complete Accessories set
Water Closet Flange set
4"x4" SS Floor Drain pc
1" SS Grab Rail set
Page 33 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1002(5)a3
Description : Cold Water Lines
Unit : Lump Sum
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Electric Drill 1
Sub-Total for 2
Unit
3 Materials
" PPR Pipe pc

" PPR Coupling pc
" PPR Elbow 90 pc
"x" PPR Coupling Reducer pc
" PPR Pipe pc
" PPR Elbow 90 pc
" PPR Coupling pc
" PPR Tee pc
" PPR Adopter Female Thread pc
" Gate Valve pc
Page 34 of 235

Name of Project :
Albay 2nd LD
" Gate Valve pc
Teflon Tape roll
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1003(3)a1
Description : Cabinets
Unit : sq.m
Designation
Qty.
1
Page 35 of 235

Name of Project :
Albay 2nd LD
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
" Thk Lawanit pc

1" x 2" x 12' Good Lumber S4S bd.ft
2" x 2" x 12' Good Lumber S4S bd.ft
Finishing Nails kg
Assorted CWN kg
Concrete Nails kg
Blackboard Slating Paint gal
Paint Brush pc
Paint Thinner gal
Page 36 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1004(2)a
Description : Finishing Hardware Lockset
Unit : set
Designation
Qty.
1 Labor
Skilled Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 37 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
Keyed Lever Type Lockset set

Barel Bolt set
3" x 3" Hinge pc
Double Action Hinge pc
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 38 of 235

Name of Project :
Albay 2nd LD

Item No. : 1009(1)a
Description : Jalousie Window Glass
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Sub-Total for 2
Unit
3 Materials
W1 - Glass Jalousie window on jalouplus holder with transom on

8 concrete jamb with ordinary security grills including transom 2.8m x sq.m
1.65m with 1/4" fixed clear glass
Fixed Glass Transom (W-1) 0.30m x 2.60m set
W2 - Glass Jalousie window on jalouplus holder with transom on

8 concrete jamb with ordinary security grills including transom 1.45m sq.m
x 1.65m with 1/4" fixed clear glass
Fixed Glass Transom (W-2) 0.30m x 1.30m set

Page 39 of 235

Name of Project :
Albay 2nd LD
W3 - Glass Jalousie window on jalouplus holder on concrete jamb

2 sq.m
with ordinary security grills 2.15m x .725m
W4 - Glass Jalousie window on jalouplus holder on concrete jamb

4 sq.m
with ordinary security grills 0.725m x .725m
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1010(2)a
Description : Doors Flush
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 4
Sub-Total for 1
Name and Capacity
Qty.
2
Page 40 of 235

Name of Project :
Albay 2nd LD
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
2 D-1a Wooden flush door on concrete jamb 0.9m x 2.1m sq.m
2 D-2 Wooden flush door on concrete jamb 0.8m x 2.1m sq.m
4 D-2a Wooden flush door on concrete jamb 0.6m x 1.4m sq.m
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Page 41 of 235

Name of Project :
Albay 2nd LD
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1010(2)b
Description : Doors Wood Panel
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 4
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
8 D-1 Wooden Panel Door with Transom on concrete jamb 1m x 2.1m

with 1/4" fixed clear glass sq.m
8 Fixed Glass Transom A = (0.30m x 1.00m)(8) = 2.40 sq.m sq.m

Page 42 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1018(1)
Description : Glazed Tiles and Trims
Unit : sq.m
Designation
Qty.
1 Labor
Page 43 of 235

Name of Project :
Albay 2nd LD
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Sub-Total for 2
Unit
3 Materials
0.20m x 0.20m Ceramic Tiles (Wall Tiles), Colored pc

ABC Tile Adhesive bag
ABC Tile Grout kg
Sand cu.m
Portland Cement bag
Tile Trim 46.264 m pc
Page 44 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1018(2)
Description : Unglazed Tiles
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 45 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
0.20m x 0.20m Ceramic Tiles (Floor Tiles) pc

ABC Tile Adhesive bag
ABC Tile Grout kg
Sand cu.m
Portland Cement bag
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 46 of 235

Name of Project :
Albay 2nd LD
Item No. : 1027(1)
Description : Cement Plaster Finish
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
1/2" thk plastering

Portland Cement 0.325 bag/sq.m bag
Sand 0.0265 cu.m
Page 47 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1032(1)a1
Description : Painting Works (Masonry/Concrete)
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 2
Page 48 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Concrete Neutralizer gal

Masonry Putty gal
Flat Latex Primer gal
Semi-Gloss Latex gal
Tinting Color (Latex) qrt
Paint Brush (assorted size) pc
Roller Brush w/ Tray set
Sand Paper pc
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Page 49 of 235

Name of Project :
Albay 2nd LD
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1032(1)a2
Description : Painting Works (Wood)
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Glazing Putty gal

Flat Wall Enamel (Primer) gal
Quick Dry Enamel (Gloss) gal
Paint Thinner gal
Paint Brush (assorted size) pc
Page 50 of 235

Name of Project :
Albay 2nd LD
Sand Paper pc
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1032(1)a3
Description : Painting Works (Steel)
Unit : sq.m
Designation
Qty.
1 Labor
Page 51 of 235

Name of Project :
Albay 2nd LD
Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
for Trusses and Metal Works

Red Lead Paint gal
Paint Thinner gal
Enamel Semi-Gloss gal
Paint Brush (assorted size) gal
Steel Brush pc
Sand Paper pc
for GI Railings
Red Oxide Primer gal
Welding Rod kg
Paint Brush pc
Paint Thinner gal
Page 52 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1046(2)a
Description : CHB Non Load Bearing (including Reinforcing Steel) 100mm
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 4
Common Laborer 3
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 53 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
4" CHB 219.97 sq.m pc

10mm x 6.0m RSB 147 kg
Sand 0.022 cu.m/sq.m cu.m
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 54 of 235

Name of Project :
Albay 2nd LD
Item No. : 1046(2)b
Description : CHB Non Load Bearing (including Reinforcing Steel) 150mm
Unit : sq.m
Designation
Qty.
1 Labor
Skilled Laborer 4
Common Laborer 3
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
6" CHB 644.20 sq.m pc

10mm x 6.0m RSB 430 pcs kg
Sand 0.058 cu.m/sq.m cu.m
Page 55 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1100(19)
Description : Conduits, Boxes and Fittings
Unit : Lump Sum
Designation
Qty.
1 Labor
Skilled Laborer 1
1233 m
4.368 m/hr
Sub-Total for 1
Name and Capacity
Qty.
2
Page 56 of 235

Name of Project :
Albay 2nd LD
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
20mm x 3m PVC Pipe m

20mm x 0.30m PVC Elbow pc
25mm x 3m PVC Pipe m
25mm x 0.30m PVC Elbow pc
40mm x 3m EMT Pipe length
40mm x 0.30m EMT Elbow pc
40mm EMT Locknut & Bushing pc
GA #16 x 90deg. GI wire kg
Hacksaw Blade pc
PVC Solvent Cement (400cc) can
PVC Octagonal Box pc
PVC Utility Box pc
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
Page 57 of 235

Name of Project :
Albay 2nd LD
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost
JUAN N. MERCADER, Jr. ELEANO

Engineer II Assistant
Item No. : 1101(18)
Description : Wires and Wiring Devices
Unit : Lump Sum
Designation
Qty.
1 Labor
Construction Foreman 0.25 roll/hr 1

Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
2.0mm THHN Electric Wire 880.00 roll

3.5mm THHN Electric Wire 290.00 roll
8.0mm THHN, Phelp Dodge roll
Page 58 of 235

Name of Project :
Albay 2nd LD
14.0mm THHN roll
Duplex Switch set
Single Pole Wall Switch set
Duplex Conv. Outlet (GT) set
Weatherproof Duplex C.O. (GT) set
PVC Tape roll
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1102(1)b1
Description : Panelboard with Main & Branch Breakers Bolt-on Type Flush Type
Unit : Lump Sum
Designation
Qty.
1
Page 59 of 235

Name of Project :
Albay 2nd LD
Qty.
1 Labor
Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Panel Board, 10 Branches, Bolt-on with 100 AT/100AF, 2P, 220v

set
Main Circuit Breaker with Ground Terminal
Copper Ground Rod with Copper Clamp set
ACSR 14mm2 Drop Wire m
Page 60 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1103(1)
Description : Lighting Fixtures
Unit : Lump Sum
Designation
Qty.
1 Labor
Construction Foreman 1 set/hr 1

Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Page 61 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
2 x 40 w Industrial Type, Powder Coated, Flourescent Light set

1 x 40 w Industrial Type, Powder Coated, Flourescent Light set
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 62 of 235

Name of Project :
Albay 2nd LD

Item No. : 1200(14)b3
Description : Oscillating Ceiling Fan
Unit : set
Designation
Qty.
1 Labor
Skilled Laborer 2
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
100 w Ceiling Fan set

100 w Exhaust Fan, wall mounted set
Page 63 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1202(12)a1
Description : Fire Extinguisher ABC with Bracket
Unit : set
Designation
Qty.
1 Labor
Skilled Laborer 2
Sub-Total for 1
Page 64 of 235

Name of Project :
Albay 2nd LD
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Dry Chemical Fire Extinguisher with wall clamp and cabinet set
Sub-Total for 3
Total Direct Cost
Page 65 of 235

Name of Project :
Albay 2nd LD
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1208(2)b1
Description : GI Pipe Railings
Unit : m
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Welding Machine 1
Generator 1
Electric Edger/Grinder 1
Sub-Total for 2
Unit
3 Materials
total length (m)

1" Sched. 40 G.I Pipe 52.60 pc
Page 66 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1208(2)b2
Description : GI Pipe Railings
Unit : m
Page 67 of 235

Name of Project :
Albay 2nd LD
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Welding Machine 1
Generator 1
Sub-Total for 2
Unit
3 Materials
total length (m)

2" Sched. 40 G.I Pipe 75.25 pc
Page 68 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : 1208(4)
Description : Square Bar Railings (Solid)
Unit : m
Designation
Qty.
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Welding Machine 1
Generator 1
Page 69 of 235

Name of Project :
Albay 2nd LD
Sub-Total for 2
Unit
3 Materials
Using 12mm square bars

Security Grills for W1 - 2.85m x 1.7m (8) pcs m
Steel works for front Design

19mm square bars 27 pcs m
5/16" x 2" flat bar 38 pcs m
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 70 of 235

Name of Project :
Albay 2nd LD

Item No. : 1716(4)a
Description : Reinforced Concrete Piles
Unit : l.m
Designation
Qty.
1 Labor
Skilled Laborer 2
Common Laborer 4
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment

Diesel Hammer w/ Load 1
Drop Hammer w/ Guide 1
Concrete Vibrator 1
Water Truck, 1000 gal., 552 Flywheel Horsepower 1
Truck Mounted Crane 1
Sub-Total for 2
Unit
3 Materials
76 pcs
RC Pile Size 0.25x0.25m 11 m each
Portland Cement bag
Sand cu.m
Gravel G2 cu.m
10mm x 6m RSB 700 pcs kg
8mm x 50mm x 50mm x 6m; Angle Bar, Pile Sheet kg
Page 71 of 235

Name of Project :
Albay 2nd LD
Concrete Additives pail
Assorted CWN kg
16mm x 0.60m Spikes pc
0.25m x 14m Coco Logs pc
2" x 2" x 12' Coco Lumber 1,438.00 pcs bd.ft
4" x 4" x 12' Coco Lumber 297.00 pcs bd.ft
4" x 8" x 12' Coco Lumber 119.00 pcs bd.ft
Sub-Total for 3
Total Direct Cost
a. Mark-Up 17%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : A.1.1 (8)
Description : Provison of Field Office for the Enqineer (Rental Basis)
Unit : month
Estimated Quantity : 5.33
Designation
Qty.
1 Labor
Sub-Total for 1
Name and Capacity
Qty.
2
Page 72 of 235

Name of Project :
Albay 2nd LD
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Field Engineer's Office month
Sub-Total for 3
Total Direct Cost
a. Mark-Up 8%
Indirect Cost
Page 73 of 235

Name of Project :
Albay 2nd LD
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : B.5
Description : Project Billboard
Unit : pc Production Rate
Estimated Qty : 1.00 No. of Hours
No. Designation
Qty
1 Labor
Skilled Laborer 1
Common Laborer 1
Sub-Total For 1
Name and Capacity
2 Qty
Equipment
Minor Tools
Sub-Total For 2
Name & Specification
3 Unit
Materials
Tarpauline sq.ft
Lumber, Braces and Frame bd.ft
Assorted CWN kg
Page 74 of 235

Name of Project :
Albay 2nd LD
Sub-Total For 3
Total Direct Cost
a. Mark Up 17%
Indirect Cost
b. VAT 5%
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Item No. : B.7
Description : Occupational Safety and Health Program
Unit : month
Estimated Quantity : 5.33
Designation
Qty.
1 Labor
Page 75 of 235

Name of Project :
Albay 2nd LD
First Aider 1
Sub-Total for 1
Name and Capacity
Qty.
2 Equipment
Sub-Total for 2
Unit
3 Materials
Safety Shoes man-day

Safety Helmet man-day
Safety Gloves man-day
Medical Kit, Medicine Kit, etc. l.s
Warning Signs set
Page 76 of 235

Name of Project :
Albay 2nd LD
NOTE: PPE is computed on rental by establishing the cost of PPE per man-days which can be derived by determ
service life
Sub-Total for 3
Total Direct Cost
a. Mark-Up 8%
Indirect Cost
b. VAT (5%)
Total Indirect Cost
Total Cost
Unit Cost
Adjusted Cost

Page 77 of 235
Building, Legazpi City High School, Legazpi City,
Production Rate : 2.33 cu.m/hr

Number of Hours : 139.03
No. of Hours Hourly Rate Amount
139.03 72.64 10,099.14

139.03 52.55 7,306.03
139.03 40.65 39,560.99
56,966.15
5,696.62
5,696.62
Qty. Unit Cost Amount

Page 78 of 235
-
62,662.77
10,652.67
3,665.77
14,318.44
76,981.21
237.64
76,981.21
ELEANOR L. AREOLA
Assistant District Engineer

245.97 72.64 17,867.26

245.97 40.65 9,998.68
27,865.94

Page 79 of 235
2,786.59
2,786.59
-
30,652.54
5,210.93
1,793.17
7,004.10
Page 80 of 235
37,656.64
147.20
37,656.64
ELEANOR L. AREOLA

21.32 72.64 1,548.68

21.32 52.55 1,120.37
21.32 40.65 866.66
3,535.71
353.57
10.66 123.00 1,311.18
1,664.75
138.00 300.00 41,400.00

Page 81 of 235
41,400.00
46,600.46
7,922.08
2,726.13
10,648.21
57,248.66
415.75
57,248.66
ELEANOR L. AREOLA


Page 82 of 235
14.22 72.64 1,032.94

14.22 52.55 747.26
14.22 40.65 578.04
2,358.24
235.82
235.82
34.00 450.00 15,300.00

Page 83 of 235
15,300.00
17,894.07
3,041.99
1,046.80
4,088.79
21,982.86
653.59
21,982.86
ELEANOR L. AREOLA

200.15 72.64 14,538.90

200.15 52.55 31,553.65
200.15 40.65 40,680.49
844.02 72.64 61,309.72

844.02 52.55 88,706.66
844.02 40.65 102,928.42
339,717.82
33,971.78
Page 84 of 235
118.86 172.00 20,443.92

118.86 1,065.00 126,585.90
181,001.60
2,077.00 265.00 550,405.00

108.00 400.00 43,200.00
215.00 560.00 120,400.00
175.00 714.00 124,950.00

12,371.45 17.00 210,314.63
2,762.35 17.00 46,959.89
303.00 65.00 19,695.00
30.00 1,500.00 45,000.00
1,160,924.52
1,681,643.94
285,879.47
98,376.17
384,255.64
2,065,899.58
9,924.70
2,065,899.58
ELEANOR L. AREOLA
Page 85 of 235
Production Rate : 79.12 kg/hr

559.47 72.64 40,639.90

559.47 52.55 117,600.59
559.47 40.65 136,454.73
294,695.23
29,469.52
279.74 219.75 61,471.77
279.74 351.50 98,326.85
189,268.14
23,895.54 38.00 908,030.52

1,316.89 38.00 50,041.67
8,711.28 38.00 331,028.64
10,341.41 38.00 392,973.50
885.30 67.00 59,315.25
Page 86 of 235
1,741,389.58
2,225,352.95
378,310.00
130,183.15
508,493.15
2,733,846.10
61.76
2,733,846.10
ELEANOR L. AREOLA
Production Rate 3.66 lit/hr

Number of Hours 2.49 hrs
2.49 72.64 181.00

2.49 40.65 101.29
282.30
28.23
Page 87 of 235
28.23
9.00 950.00 8,550.00
8,550.00
8,860.53
1,506.29
518.34
2,024.63
10,885.16
Page 88 of 235
1,193.55
10,885.18
ELEANOR L. AREOLA
54.00 72.64 3,922.56

54.00 52.55 5,675.40
54.00 40.65 4,390.20
13,988.16
1,398.82
54.00 43.75 2,362.50
3,761.32
75.00 240.00 18,000.00

4.00 620.00 2,480.00
2.00 83.00 166.00
3.00 83.00 249.00
3.00 62.00 186.00
5.00 128.00 640.00
6.00 102.00 612.00
6.00 61.00 366.00
12.00 83.00 996.00
12.00 300.00 3,600.00
4.00 83.00 332.00
6.00 39.00 234.00
4.00 110.00 440.00
40.00 435.00 17,400.00
Page 89 of 235
36.00 83.00 2,988.00

12.00 91.00 1,092.00
12.00 83.00 996.00
4.00 200.00 800.00
51,577.00
69,326.48
11,785.50
4,055.60
15,841.10
85,167.58
85,167.58
85,167.58
ELEANOR L. AREOLA
40.00 72.64 2,905.60

40.00 52.55 2,102.00
40.00 40.65 1,626.00
Page 90 of 235
6,633.60
663.36
40.00 43.75 1,750.00
2,413.36
2.00 3,150.00 6,300.00

2.00 6,500.00 13,000.00
2.00 350.00 700.00
4.00 115.00 460.00
4.00 63.00 252.00
1.00 90.00 90.00
3.00 4,500.00 13,500.00
3.00 325.00 975.00
14.00 300.00 4,200.00
1.00 5,000.00 5,000.00
Page 91 of 235
44,477.00
53,523.96
9,099.07
3,131.15
12,230.22
65,754.18
65,754.18
65,754.18
ELEANOR L. AREOLA
57.00 72.64 4,140.48

57.00 52.55 5,990.70
57.00 40.65 4,634.10
14,765.28
1,476.53
57.00 43.75 2,493.75
3,970.28
12.00 290.00 3,480.00

10.00 58.00 580.00
4.00 55.00 220.00
2.00 65.00 130.00
8.00 250.00 2,000.00
20.00 55.00 1,100.00
6.00 55.00 330.00
10.00 55.00 550.00
17.00 60.00 1,020.00
1.00 400.00 400.00
Page 92 of 235
1.00 400.00 400.00

4.00 10.00 40.00
10,250.00
28,985.56
4,927.54
1,695.66
6,623.20
35,608.76
35,608.76
35,608.76
ELEANOR L. AREOLA
Production Rate : 0.36 sq.m/hr


Page 93 of 235
65.07 72.64 4,726.68

65.07 52.55 6,838.86
65.07 40.65 2,645.10
14,210.64
1,421.06
1,421.06
8.00 380.00 3,040.00

96.00 50.00 4,800.00
160.00 50.00 8,000.00
4.00 80.00 320.00
4.00 65.00 260.00
4.00 90.00 360.00
2.00 612.00 1,224.00
2.00 60.00 120.00
1.00 400.00 400.00
Page 94 of 235
18,524.00
34,155.70
5,806.47
1,998.11
7,804.58
41,960.28
1,791.34
41,960.28
ELEANOR L. AREOLA
Production Rate : 0.14 set/hr

Number of Hours : 200
200.00 72.64 14,528.00

200.00 52.55 10,510.00
25,038.00
2,503.80
Page 95 of 235
2,503.80
28.00 1,600.00 44,800.00

28.00 350.00 9,800.00
104.00 68.00 7,072.00
8.00 250.00 2,000.00
63,672.00
91,213.80
15,506.35
5,336.01
20,842.35
112,056.15
4,002.01
112,056.15
Page 96 of 235
ELEANOR L. AREOLA

83.33 72.64 6,053.09

83.33 52.55 8,757.98
83.33 40.65 6,774.73
21,585.80
2,158.58
47.00 43.75 2,056.25
4,214.83
35.2 655.00 23,056.00
8 1,560.00 12,480.00
17.28 656.00 11,335.68
8 780.00 6,240.00
Page 97 of 235
2.5625 657.00 1,683.56
1.625 658.00 1,069.25
55,864.49
81,665.13
13,883.07
4,777.41
18,660.48
100,325.61
1,770.43
100,325.61
ELEANOR L. AREOLA

54.21 72.64 3,937.81

54.21 52.55 11,394.94
15,332.76

Page 98 of 235
1,533.28
1,533.28
2.40 2,100.00 5,040.00
3.36 2,100.00 7,056.00
3.36 2,100.00 7,056.00
5.04 2,100.00 10,584.00
10.08 2,100.00 21,168.00
50,904.00
67,770.03
11,520.91
3,964.55
Page 99 of 235
15,485.45
83,255.48
3,249.63
83,255.48
ELEANOR L. AREOLA

40.63 72.64 2,951.36

40.63 52.55 8,540.43
11,491.79
1,149.18
1,149.18
16.80 2,500.00 42,000.00
2.40 2,000.00 4,800.00

Page 100 of 235
46,800.00
59,440.97
10,104.96
3,477.30
13,582.26
73,023.23
3,803.29
73,023.23
ELEANOR L. AREOLA


Page 101 of 235
51.78 72.64 3,761.30

51.78 52.55 2,721.04
51.78 40.65 2,104.86
8,587.20
858.72
77.00 43.75 3,368.75
4,227.47
712.00 25.00 17,800.00

3.00 350.00 1,050.00
15.00 60.00 900.00
0.50 400.00 200.00
2.00 265.00 530.00
19.00 85.00 1,615.00
Page 102 of 235
22,095.00
34,909.66
5,934.64
2,042.22
7,976.86
42,886.52
1,505.85
42,886.52
ELEANOR L. AREOLA

18.05 72.64 1,311.15

18.05 52.55 948.53
18.05 40.65 733.73
2,993.41
299.34
77.00 43.75 3,368.75
Page 103 of 235
3,668.09
249.00 25.00 6,225.00

1.00 350.00 350.00
5.00 60.00 300.00
0.50 400.00 200.00
1.00 265.00 265.00
7,340.00
14,001.50
2,380.26
819.09
3,199.34
17,200.85
1,733.08
17,200.85
ELEANOR L. AREOLA
Page 104 of 235

365.37 72.64 26,540.48

365.37 52.55 38,400.39
365.37 40.65 29,704.58
94,645.44
9,464.54
9,464.54
565.00 265.00 149,725.00

46.00 400.00 18,400.00
Page 105 of 235
168,125.00
272,234.99
46,279.95
15,925.75
62,205.70
334,440.68
192.70
334,440.68
ELEANOR L. AREOLA

321.88 72.64 23,381.36

321.88 52.55 33,829.59
321.88 40.65 26,168.84
Page 106 of 235
83,379.80
8,337.98
8,337.98
68.00 450.00 30,600.00

68.00 320.00 21,760.00
68.00 520.00 35,360.00
68.00 520.00 35,360.00
20.00 120.00 2,400.00
7.00 60.00 420.00
2.00 120.00 240.00
38.00 12.00 456.00
126,596.00
218,313.77
37,113.34
12,771.36
Page 107 of 235
49,884.70
268,198.47
132.89
268,198.47
ELEANOR L. AREOLA

5.36 72.64 389.35

5.36 52.55 563.34
952.69
95.27
95.27
1.00 450.00 450.00

1.00 612.00 612.00
1.00 612.00 612.00
1.00 400.00 400.00
4.00 60.00 240.00
2.00 120.00 240.00
Page 108 of 235
9.00 12.00 108.00
2,662.00
3,709.96
630.69
217.03
847.72
4,557.68
135.65
4,557.68
ELEANOR L. AREOLA


Page 109 of 235
14.73 72.64 1,069.99

14.73 52.55 1,548.12
2,618.11
261.81
261.81
4.00 410.00 1,640.00

4.00 400.00 1,600.00
4.00 520.00 2,080.00
1.00 60.00 60.00
4.00 45.00 180.00
2.00 120.00 240.00
9.00 12.00 108.00
2.00 410.00 820.00

2.00 110.00 220.00
2.00 60.00 120.00
1.00 400.00 400.00
Page 110 of 235
7,468.00
10,347.92
1,759.15
605.35
2,364.50
12,712.42
99.91
12,712.42
ELEANOR L. AREOLA
rcing Steel) 100mm

115.17 72.64 8,365.95

115.17 52.55 24,208.73
115.17 40.65 14,044.98
46,619.66
4,661.97
Page 111 of 235
4,661.97
2,750.00 10.00 27,500.00

543.31 38.00 20,645.86
11.00 67.00 737.00
59.00 265.00 15,635.00
5.00 400.00 2,000.00
66,517.86
117,799.49
20,025.91
6,891.27
26,917.18
144,716.67
657.88
144,716.67
Page 112 of 235
ELEANOR L. AREOLA
rcing Steel) 150mm

337.27 72.64 24,499.29

337.27 52.55 70,894.15
337.27 40.65 41,130.08
136,523.52
13,652.35
13,652.35
8,052.00 12.00 96,624.00

1,589.28 38.00 60,392.64
74.59 39.00 2,909.09
180.01 40.00 7,200.24
31.79 67.00 2,129.64
457.00 265.00 121,105.00
37.00 400.00 14,800.00
Page 113 of 235
305,160.60
455,336.48
77,407.20
26,637.18
104,044.39
559,380.86
868.34
559,380.86
ELEANOR L. AREOLA
Production Rate :
Number of Hours :
282.28 72.64 20,504.84

282.28 52.55 14,833.83
35,338.66

Page 114 of 235
3,533.87
3,533.87
366.00 26.66 9,757.56

65.00 20.00 1,300.00
45.00 40.00 1,800.00
6.00 25.00 150.00
4.00 129.00 516.00
4.00 15.00 60.00
4.00 7.00 28.00
3.00 80.00 240.00
3.00 80.00 240.00
1.00 250.00 250.00
32.00 35.00 1,120.00
30.00 35.00 1,050.00
-
-
-
16,511.56
55,384.09
9,415.29
Page 115 of 235
3,239.97
12,655.26
68,039.35
68,039.35
68,039.35
ELEANOR L. AREOLA
Production Rate :
Number of Hours :
38.95 72.64 2,829.09

38.95 52.55 4,093.29
6,922.38
692.24
692.24
5.87 3,000.00 17,600.00

3.50 3,900.00 13,650.00
0.10 10,030.00 1,003.00
Page 116 of 235
0.27 14,500.00 3,915.00

6.00 250.00 1,500.00
4.00 200.00 800.00
8.00 300.00 2,400.00
2.00 350.00 700.00
4.00 35.00 140.00
3,240.00
10,854.62
1,845.29
635.00
2,480.28
13,334.90
13,334.90
13,334.90
ELEANOR L. AREOLA
Bolt-on Type Flush Type

Production Rate : 0.5 set/hr
Number of Hours : 2

Page 117 of 235
2.00 72.64 145.28

2.00 52.55 210.20
355.48
35.55
35.55
1.00 11,890.00 11,890.00
1.00 1,100.00 1,100.00

60.00 80.00 4,800.00
Page 118 of 235
17,790.00
18,181.03
3,090.77
1,063.59
4,154.36
22,335.39
22,335.39
22,335.39
ELEANOR L. AREOLA
Production Rate :
Number of Hours : 1
26.00 72.64 1,888.64

26.00 52.55 2,732.60
4,621.24
462.12
Page 119 of 235
462.12
16.00 840.00 13,440.00

10.00 470.00 4,700.00
18,140.00
23,223.36
3,947.97
1,358.57
5,306.54
28,529.90
28,529.90
28,529.90
Page 120 of 235
ELEANOR L. AREOLA
Production Rate : 1 set/hr

Number of Hours : 8
8.00 72.64 581.12

8.00 52.55 840.80
1,421.92
142.19
142.19
8.00 2,000.00 16,000.00

1.00 1,300.00 1,300.00
Page 121 of 235
17,300.00
18,864.11
3,206.90
1,103.55
4,310.45
23,174.56
2,896.82
23,174.56
ELEANOR L. AREOLA
Production Rate : 1 set/hr

Number of Hours : 4
4.00 72.64 290.56

4.00 52.55 420.40
710.96
Page 122 of 235
4.00 5,000.00 20,000.00
20,000.00
20,710.96
Page 123 of 235
3,520.86
1,211.59
4,732.45
25,443.41
6,360.85
25,443.40
ELEANOR L. AREOLA
Production Rate : 3.75 lm/hr

14.03 72.64 1,019.14

14.03 52.55 737.28
14.03 40.65 570.32
2,326.74
232.67
7.02 371.00 2,602.57
7.02 312.50 2,192.19
7.02 43.75 306.91
5,334.33
9.00 1,500.00 13,500.00

Page 124 of 235
13,500.00
21,161.07
3,597.38
1,237.92
4,835.30
25,996.37
494.23
25,996.37
ELEANOR L. AREOLA
Production Rate : 3 lm/hr

Page 125 of 235
56.00 72.64 4,067.84

56.00 52.55 2,942.80
56.00 40.65 2,276.40
9,287.04
928.70
28.00 371.00 10,388.00
28.00 312.50 8,750.00
28.00 43.75 1,225.00
21,291.70
13.00 2,030.00 26,390.00

Page 126 of 235
26,390.00
56,968.74
9,684.69
3,332.67
13,017.36
69,986.10
930.05
69,986.10
ELEANOR L. AREOLA
Production Rate : 5.62 lm/hr

196.31 72.64 14,259.96

196.31 52.55 10,316.09
196.31 40.65 7,980.00
32,556.05
3,255.61
98.16 371.00 36,415.51
98.16 312.50 30,673.44
98.16 43.75 4,294.28
Page 127 of 235
74,638.83
420.00 153.74 64,569.96

228.00 153.74 35,052.26
42.00 153.74 6,457.00
30.00 153.74 4,612.14
159.00 153.74 24,444.34

224.28 173.43 38,897.57
174,033.28
281,228.16
47,808.79
16,451.85
64,260.63
345,488.79
313.15
345,488.79
Page 128 of 235
ELEANOR L. AREOLA
Production Rate : 1.27 l.m/hr

658.27 72.64 47,816.73

658.27 52.55 69,184.18
658.27 40.65 107,034.70
224,035.61
22,403.56
329.14 1,249.00 411,089.62
329.14 200.00 65,827.00
329.14 172.00 56,611.22
329.14 148.88 49,001.62
329.14 1,065.00 350,528.78
98.00 1,772.00 173,656.00
1,129,117.79
714.00 265.00 189,210.00

28.00 400.00 11,200.00
55.00 560.00 30,800.00
5,622.48 38.00 213,654.24
4,597.20 38.00 174,693.60
104.04 54.00 5,618.16
49.00 714.00 34,986.00
204.00 67.00 13,668.00
Page 129 of 235
20.00 1,750.00 35,000.00

150.00 65.00 9,750.00
84.00 55.00 4,620.00
56.00 450.00 25,200.00
5752 17.00 97,784.00
4752 17.00 80,784.00
3808 17.00 64,736.00
991,704.00
2,344,857.40
398,625.76
137,174.16
535,799.92
2,880,657.32
3,445.76
2,880,657.32
ELEANOR L. AREOLA
(Rental Basis)
No. of Days Daily Rate Amount

Page 130 of 235
5.33 10,000.00 53,333.33

-
-
53,333.33
53,333.33
4,266.67
Page 131 of 235
2,880.00
7,146.67
60,480.00
11,340.00
60,480.00
ELEANOR L. AREOLA
oduction Rate
. of Hours
1.00 72.64 -
1.00 52.55 52.55
1.00 40.65 40.65
93.20
No. Of Hours Hourly Rate Amount
Qty Unit Cost Amount
-
32.00 50.00 1,600.00
42.00 50.00 2,100.00
0.75 65.00 48.75
1.00 367.00 367.00
Page 132 of 235
4,115.75
4,208.95
715.52
246.22
961.74
5,170.69
5,170.69
5,170.69
ELEANOR L. AREOLA

Page 133 of 235
160 475.28 76,044.80
76,044.80
3,174.00 7.67 24,344.58

3,174.00 2.72 8,633.28
3,174.00 0.25 793.50
8,000.00
8.00 250 2,000.00
Page 134 of 235
hich can be derived by determining the purchase cost divided by its
43,771.36
119,816.16
9,585.29
6,470.07
16,055.37
135,871.53
25,475.91
135,871.53
ELEANOR L. AREOLA
CONSTRUCTION OF SENIOR HIGH SCHOOL CLASSROOMS
CY 2016 BEFF Batch 7 - 2STY4CL
Legazpi City HS, Bitano, Legazpi City
Splicing /
Factor Hook /
(multiplier Length Width Height Depth/
. No. Description Bend
/Addition (m) (m) (m) thickness
al)) Length
(m)
.
. Building Dimension 24.00 9.50
. No of Classroom at ground floor
. Effective No. Of Grid
. 2sty 2x4 3
. 803(1)a Excavation
. CF1 2 2 2.8 0.5
. CF2 1.6 1.6 2.8 0.5
. FTB 0.3 2.3 0.45
. along x
. FTB 2.5 0.3 2.3
. FTB 2.9 0.3 2.3
. FTB 7.4 0.3 2.3
. FTB 1.2 0.3 2.3
. FTB 1.4 0.3 2.3
. along y
. FTB 1.5 0.3 2.3
. FTB 0.2 0.3 2.3
. FTB 1.9 0.3 2.3
. FTB 0.4 0.3 2.3
. WFtng CR 6.1 0.3 2.3
. WFtng front 2.8 0.3 2.3
Septic Tank 7 2.3 2.1
.
. 804(1)a Embankment (From Structure Excavation)
Backfilling works
. Total Vol of Excavation less total volume of Concrete deposited
. Total Excavation
. Total Volume of Concrete
. CF1 -2 2 0.5
. CF2 -1.6 1.6 0.5
. FTB 0 0.3 0.45
. along x 0 0 0
. FTB -2.5 0.3 0.45
. FTB -2.9 0.3 0.45
. FTB -7.4 0.3 0.45
. FTB -1.2 0.3 0.45
. FTB -1.4 0.3 0.45
. along y 0 0 0
. FTB -1.5 0.3 0.45
. FTB -0.2 0.3 0.45
. FTB -1.9 0.3 0.45
. FTB -0.4 0.3 0.45
. WFtng CR -6.1 0.3 0.45
. WFtng front -2.8 0.3 0.45
. C1 -0.4 0.3 1.85
. C2 -0.3 0.3 1.85
. Masonry (ftb to ngl) X -4.2 0.15 1.85
. Masonry (ftb to ngl) Y -3.1 0.15 1.85
.
. Gravel Bedding
. CF1 2 2 0.1
. CF2 1.6 1.6 0.1
. FTB 19.4 0.3 0.1
. Slab on Fill 24 10.2 0.1
. Slab on Fill 3.00 1.00 0.1
.
. 804(1)b Embankment from Borrow
. Classroom & Lobby 24.00 10.20 0.50
. Stairs & CR area 3.00 10.20 0.50
.
1000(1) Soil Poisoning 25 24.00 9.50
. 1716(4)aReinforced Concrete Piles

.
. 52 CF1 4 11.00 0.25 0.25
. 24 CF2 2 11.00 0.25 0.25
76 Ties1 1.20 2.40
Ties2 1.20 4.10
angle bar pile sheet 50x50x8mm 0.20
Formworks
plywood 3 uses 6.50 0.25 0.25
cocolumber 18.66
tie wire 1.61
.
. 900(1)c1Reinforced Concrete includes septic vault & cb
. Reinforcing Steel Bars includes septic vault & cb
.
. CF1 2.00 0.20 2.00 0.50
. CF2 1.60 0.20 1.60 0.50
. WFTNG 23.4 0.3 0.45
. less column -0.4 0.45
. main bar 23.4 0.825

. extra bar at support 5.85 0.24
. extra bar at midspan 14.04 0.48

. ties 1 0.075 1.5 3.2
. ties 2 1.5 20.2
. Footing Tie Beam
. along x
. FTB 4.5 0.3 0.45
. main bar 4.5 0.825

. ties 1 0.075 1.5 1.6
. ties 2 1.5 2.9
. FTB 3 0.3 0.45
. main bar 3 0.825

. ties 1 0.075 1.5 3.2
. ties 2 1.5 -0.2
. FTB 3 0.3 0.45
. main bar 3 0.825

. ties 1 0.075 1.5 1.6
. ties 2 1.5 1.4
. along y
. FTB 3.5 0.3 0.45
. main bar 3.5 0.825

. ties 1 0.075 1.5 3.2
. ties 2 1.5 0.3
. FTB 2 0.3 0.45
. main bar 2 0.825

. ties 1 0.075 1.5 1.6
. ties 2 1.5 0.4
. COLUMNS
. Fndtn to Grnd Fin Floor Line
. C1 0.3 0.9 0.4 2.8
. ties 1 0.075 1.34 1.6

. ties 2 1.34 1.2
. C2 0.3 0.9 0.3 2.8
. ties 1 0.075 1.14 1.6

. ties 2 1.14 1.2
. Ground to 2nd Flr
. C1 0.3 0.6 0.4 3.4
. ties 1 0.04 1.5 3.2

. ties 2 1.5 0.2
. C2 0.3 0.6 0.3 3.4
. ties 1 0.04 1.3 3.2

. ties 2 1.3 0.2
. PC 0.2 0.6 0.2 1.7
. ties 1 0.95 0.05 1.6

. ties 2 0.95 0.1
. 2nd Flr to Roof
. C1 0.3 0.6 0.4 3.2
. ties 1 0.04 1.5 3.2

. ties 2 1.5 0
. C2 0.3 0.6 0.3 3.2

. ties 1 0.04 1.3 3.2
. ties 2 1.3 0
.
Slab on Fill & Ramp
. Slab on Fill - CL & Lobby 9 9 0.10
. Slab on Fill - CL & Lobby
. Slab on Fill - CR & Stairs 3 10.2 0.10
. Slab on Fill - CR & Stairs
. Ramp 3.2 1.2 0.10
. Ramp
2nd Floor Slab
S1 4.5 3.5
S1 4.23 3.23 0.125
along x
continuous bot bar 4.5 0.6 3.23
Top Cut Bar 1.125 0.15 3.23
Bent-up bars 4.5 0.09 3.23
along y
Top Cut Bar 0.875 0.15 4.23
Bent-up bars 3.5 0.09 4.23
S1 4.5 2
S1 4.23 1.75 0.125
along x
Top Cut Bar 1.125 0.15 1.75
Bent-up bars 4.5 0.09 1.75
along y
continuous bot bar 2 0.6 4.23
Top Cut Bar 0.5 0.15 4.23
Bent-up bars 2 0.09 4.23
S1/S2 CR 3 1.2
S1 2.8 1 0.125
along x
continuous bot bar 3 0.6 1
Top Cut Bar 0.75 0.15 1
Bent-up bars 3 0.09 1
along y
Top Cut Bar 0.3 0.15 2.8
Bent-up bars 1.2 0.09 2.8
S1 - near stairwell 1.4 2.4

S1 1.37 2.38 0.125
along x
Top Cut Bar 0.35 0.15 2.38
Bent-up bars 1.4 0.09 2.38
along y
Top Cut Bar 0.6 0.15 1.37
Bent-up bars 2.4 0.09 1.37
S2 0.35 3.23
S2 0.35 3.23 0.125
along x
Top Cut Bar 0.0875 0.15 3.23
Bent-up bars 0.35 0.09 3.23
along y
Top Cut Bar 0.8075 0.15 0.35
Bent-up bars 3.23 0.09 0.35
S1 3 2
S1 2.8 1.75 0.125
along x
Top Cut Bar 0.75 0.15 1.75
along y
Top Cut Bar 0.5 0.15 2.8
S2 (parapet) 1.13 1.29
S2 (parapet) 1.13 1.29 0.125
along x
Top Cut Bar 0.2825 0.15 1.29
Bent-up bars 1.13 0.09 1.29
along y
Top Cut Bar 0.3225 0.15 1.13
Bent-up bars 1.29 0.09 1.13
S1 2.65 1.68
S1 2.65 1.68 0.125
along x
Top Cut Bar 0.6625 0.15 1.68
Bent-up bars 2.65 0.09 1.68
along y
Top Cut Bar 0.42 0.15 2.65
Bent-up bars 1.68 0.09 2.65
Roof Deck Slab

S1 4.5 3.5
S1 4.23 3.23 0.125
along x
Top Cut Bar 1.125 0.15 3.23
Bent-up bars 4.5 0.09 3.23
along y
Top Cut Bar 0.875 0.15 4.23
Bent-up bars 3.5 0.09 4.23
S1 4.5 2
S1 4.23 1.75 0.125
along x
Top Cut Bar 1.125 0.15 1.75
Bent-up bars 4.5 0.09 1.75
along y
Top Cut Bar 0.5 0.15 4.23
S1 4.5 1.2
S1 4.23 1.2 0.125
along x
Top Cut Bar 1.125 0.15 1.2
along y
Top Cut Bar 0.3 0.15 4.23
Bent-up bars 1.2 0.09 4.23
S1/S2 CR 3 1.2
S1 2.8 1 0.125
along x
continuous bot bar 3 0.6 1
Top Cut Bar 0.75 0.15 1
Bent-up bars 3 0.09 1
along y
Top Cut Bar 0.3 0.15 2.8
S2 0.35 3.23
S2 0.35 3.23 0.125
along x
Top Cut Bar 0.0875 0.15 3.23
Bent-up bars 0.35 0.09 3.23
along y
Top Cut Bar 0.8075 0.15 0.35
Bent-up bars 3.23 0.09 0.35
S1 3 2
S1 2.8 1.75 0.125
along x
Top Cut Bar 0.75 0.15 1.75
along y
Top Cut Bar 0.5 0.15 2.8
S1 3 3.5
S1 2.8 3.23 0.125
along x
Top Cut Bar 0.75 0.15 3.23
along y
Top Cut Bar 0.875 0.15 2.8
S1 2.65 1.68
S1 2.65 1.68 0.125
along x
Top Cut Bar 0.6625 0.15 1.68
Bent-up bars 2.65 0.09 1.68
along y
Top Cut Bar 0.42 0.15 2.65
Bent-up bars 1.68 0.09 2.65
S1 (parapet) 15 0.5
S1 (parapet) 15 0.5 0.125
along x
Top Cut Bar 3.75 0.15 0.5
along y
continuous bot bar 0.5 0.6 15
Top Cut Bar 0.125 0.15 15
Bent-up bars 0.5 0.09 15
S2 (parapet) 1.13 1.29
S2 (parapet) 1.13 1.29 0.125
along x
Top Cut Bar 0.2825 0.15 1.29
Bent-up bars 1.13 0.09 1.29
along y
Top Cut Bar 0.3225 0.15 1.13
Bent-up bars 1.29 0.09 1.13
. 2nd Floor Beam

. along x
. GB 8 0.3 0.5
. main bar 8 0.85
. extra bar at support 2 0.24

. ties 1 0.04 1.68 3.2
. ties 2 1.68 4.8
. FB1 4.5 0.3 0.5
. main bar 4.5 0.85

. ties 1 0.04 1.74 3.2
. ties 2 1.74 1.3
. FB1 3 0.3 0.5
. main bar 3 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 1.4
. FB2 4.5 0.3 0.5
. main bar 4.5 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 2.9
. FB2 3 0.3 0.5
. main bar 3 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 1.4
. SB 3 0.25 0.35
. main bar 3 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 1.4
. CB 1.15 0.25 0.35
. main bar 1.15 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 -0.45
.
. along y
. FB1 3.5 0.25 0.35
. main bar 3.5 0.775

. ties 1 0.04 1.34 3.2
. ties 2 1.34 0.3
. FB1 2 0.25 0.35
. main bar 2 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 0.4
. CB 1.2 0.25 0.35
. main bar 1.2 0.775

. ties 1 0.04 1.34 1.15
. ties 2 1.34 0.05
. CB 0.5 0.25 0.35
. main bar 0.5 0.775

. ties 1 0.04 1.34 0.525
. ties 2 1.34
. CB 0.325 0.25 0.35
. main bar 0.325 0.775


. ties 1 0.04 1.34 0.3
. ties 2 1.34
. CB 1.63 0.25 0.35
. main bar 1.63 0.775

. ties 1 0.04 1.34 0.3
. ties 2 1.34
. SB 2.13 0.25 0.35
. main bar 2.13 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 0.53
. SB 3.23 0.25 0.35
. main bar 3.23 0.775

. ties 1 0.04 1.34 3.2
. ties 2 1.34 0.03
.
. Roof Beam
. along x
. GB 4.5 0.3 0.5
. main bar 4.5 0.85

. ties 1 0.04 1.68 3.2
. ties 2 1.68 1.3
. RB1 4.5 0.3 0.5
. main bar 4.5 0.85

. ties 1 0.04 1.74 3.2
. ties 2 1.74 1.3
. RB2 3 0.3 0.5
. main bar 3 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 1.4
. RB2 4.5 0.3 0.5
. main bar 4.5 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 2.9
. FB1 3 0.3 0.4
. main bar 3 0.8

. ties 1 0.04 1.54 1.6
. ties 2 1.54 1.4
. FB2 3 0.25 0.4
. main bar 3 0.8

. ties 1 0.04 1.44 1.6
. ties 2 1.44 1.4
. SB 3 0.25 0.35
. main bar 3 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 1.4
. SB 3.23 0.25 0.35
. main bar 3.23 0.775

. ties 1 0.04 1.34 3.2
. ties 2 1.34 0.03
. PB 4.5 0.1 0.5
. main bar 4.5 0.85

. ties 1 1.2 1.6
. ties 2 1.2 2.9
. PB 3 0.1 0.5
. main bar 3 0.85

. ties 1 1.2 1.6
. ties 2 1.2 1.4
. CB 2.65 0.25 0.35
. main bar 2.65 0.775


. ties 1 0.04 1.34 0.3
. ties 2 1.34 2.35
.
. CB 0.35 0.25 0.35
. main bar 0.35 0.775

. ties 1 0.04 1.34 0.3
. ties 2 1.34 0.05
.
. along y
. RB1 3.5 0.25 0.35
. main bar 3.5 0.775

. ties 1 0.04 1.34 3.2
. ties 2 1.34 0.3
. RB1 2 0.25 0.35
. main bar 2 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 0.4
. RB2 3.5 0.3 0.5
. main bar 3.5 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 1.9
. RB2 2 0.3 0.5
. main bar 2 0.85

. ties 1 0.04 1.74 1.6
. ties 2 1.74 0.4
. CB 1.2 0.25 0.35
. main bar 1.2 0.775

. ties 1 0.04 1.34 1.15
. ties 2 1.34 0.05
. CB 0.5 0.25 0.35
. main bar 0.5 0.775

. ties 1 0.04 1.34 0.525
. ties 2 1.34
. CB 1.68 0.25 0.35
. main bar 1.68 0.775

. ties 1 0.04 1.34 0.525
. ties 2 1.34
. SB 3.23 0.25 0.35
. main bar 3.23 0.775

. ties 1 0.04 1.34 1.6
. ties 2 1.34 1.63
.
. Stair
. GF TO 2F
. Slab 6.715 1.5 0.125
. longitudinal 6.715 1.2 1.5
. transverse bars 1.5 0.0625 6.715
. landing 1.7 3 0.125
. longitudinal 1.7 1.2 3
. transverse bars 3 0.0625 1.7
. Steps 0.5 1.5 0.335 0.15
. transverse bars 1.5 0.075
.
. stair on grade
. Slab 1.92 4.1 0.125
. transverse bars 4.1 0.0625 1.9163768
. landing 1.25 4.1 0.125
. transverse bars 4.1 0.0625 1.25
. Steps 0.5 4.1 0.335 0.15
. transverse bars 4.1 0.075
Septic Tank - Leg. City Design
Septic Tank 4.00 2.00 1.80
Bottom Slab 2.70 2.00 0.10
Wall Footing 2.00 0.60 0.20

ties 0.60
Top Slab 4.00 2.00 0.10
6"CHB 2.00 1.60

.
. Catch Basin - BOD 18
. base / top 0.60 0.60 0.10
. vertical 1.90
. vertical2 0.70
. horizontal 0.70
. CHB 150mm thk 12 1/2 0.60 0.50
.
. Summary
. 20mm
. 16mm
. 12mm
. 10mm
. 20mm x 7.5
.
. Masonry Works
. 6" chb 1
. Rear/front of cl GF 24 4.65
. D1 -1 2.45
. W1 -2.75 1.6
. W2 -1.35 1.6
. Rear/front of cl 2F 24 4.65
. D1 -1 2.45
. W1 -2.75 1.6
. W2 -1.35 1.6
. Partion Walls CL GF 7 4.65
wall at corridor 2 4.65
. back wall of cr 1.2 4.65
. w3 (2.10) 0.625
. w4 (0.70) 0.625
. Partion Walls CL 2F 7 3.2
. back wall of cr 1.2 3.2
. back wall of cr 2 3.2
. Catch basin
. Lintel Beams (door Opening) 21.00 0.2 0.2
. Vertical bars 56
.
. 4" chb wall 1
. CR partition wall 6.44 3.4
. Stair 6.715 0.9
. Landing wall 3 1.08
. Corridor 21 0.9
. Front Facade 4.696 6.6
. Front arc 4.47
. Front Roof Design/Parapet 3.65 0.8
. R/S Arc 0.392
. R/S Box 1.896 6.6
. Parapet (perimeter) 52.7 0.8
. Plant Box 13.5 0.45
.
. Forms and Formworks
. Beam
. Cloumn
Slab
Stair
Septic vAult
1/2" thk marine plywood
2" x 2" cocolumber #of plywood *(20.33+18.66)
2" x 2" cocolumber col A*(21+11.7+7)+Beam A*(6+4.7)
2" x 3" cocolumber Col L*7+Beam L*6
2" x 3" cocolumber Slab A*9.1
.
.
.
. Doors
Flush Door
. D-1a Wooden flush door on conc 0.9 2.1
. D-2 Wooden flush door on concr 0.8 2.1
. D-2a Wooden flush door on conc 0.6 1.4
Panel Door
. D-1 Wooden Panel Door with Tran 1 2.1
Fixed Glass Transom A = (0.30m x 1 0.3
Finishing Hardware (Lockset & Hinges)

D-1
D-1a
D-2
D-2a
D-3
D-4
.
. windows
. W1 - Glass Jalousie window on ja 2.75 1.60
. W3 - Glass Jalousie window on j 2.05 0.625
.
. Cabinet (Blackboard) 4.88 1.20
.
. Railguard
. 50mm GI Pipe
. Stair 9.63
. Corridor 28.00
38mm GI Pipe
ramp hor 8.15
ramp vert 1
.
. Plain Cement Plaster Finish
. Masonry Area 864.17
. Doors and Window Jamb
.
.
Painting Works (Masonry & Wooden)
. Masonry
. Masonry Finish
. Less Wall Tiles
. 2nd Floor Bottom of Slab from grid 7-11 only
. Classroom & Corridor 13.5 9
. Top of CR 3 2.38
. Adj to Stairwell 1.15 2.13
. Corridor R/S 3 2
. Roof Deck Slab 16.5 10.5
. R/S 0.35 0.95
. B/S 3 0.15
.
. Wooden Painting
. Doors 16.80
.
. Steel Painting
GI Railings
Security Grills for windows
Metal Works
.
. Security Grills
W4 - Glass Jalousie window on j 0.75 0.73
. Metal Works
. 2nd Floor 5/16" x 2" flat bar L/S & R/S
. Vertical 1.95
. Horizontal 1.70
. ground floor
. Vertical 2.90
. Horizontal 1.70
. Arc 9.47
. Diagonals 6.83
. Center Lobby Design 5.73
. Center Lobby Design vert 0.88
.
. 2nd Floor 3/4" square bars (19mm square bars)
. Diagonal bars 0.96
. Diagonal bars 0.96
. Center Lobby Design 2.05
Carpentry Works
Dry Wall Partition 7 3
. Tileworks
. Wall tiles - glazed
. Elevation 1 10.9 1.6
. door opening -1.5 1.6
. Elevation 3 3 1.6
. door opening -0.8 1.6
Tile trim length 46.264
. Floor Tiles - Unglazed
. back 3 1.2
. middle 3.35 1
. pwd 1.75 1.7
.
. Septic Tank adopt BOD design

. Size 7 2.3 2.1
. Top/Bottom Slab 6.7 2 0.15
. Longitudinal bars 7 2.3
. transverse bar 2.3
. Manhole bars and handle 1.2
. Perimeter wall 18.6 2.1 0.15
. Perimeter wall 18.6 1.86 2.1
. hor bars 2.1
. Partition wall 2 1.95 0.15
. Partition wall 1.95 2
. hor bars 2
Total
Area for Length of Area for Volume
Qty Area Plastering Beam/col Formworks (cu.m)
umn
228.00
2
7
13 145.60
12 86.02
1 -
-
8 20 13.80
2 5.8 4.00
1 7.4 5.11
6 7.2 4.97
2 2.8 1.93
0 -
6 9 6.21
4 0.8 0.55
4 7.6 5.24
2 0.8 0.55
2 12.2 8.42
4 11.2 7.73
1 33.81
323.94
13 (26.00)
12 (15.36)
1 -
0 -
8 (2.70)
2 (0.78)
1 (1.00)
6 (0.97)
2 (0.38)
0 -
6 (1.22)
4 (0.11)
4 (1.03)
2 (0.11)
2 (1.65)
4 (1.51)
13 (2.89)
12 (2.00)
6 (6.99)
4 (3.44)
13 5.20
12 3.07
1 0.58
1 24.48
1 0.30
1 122.40
1 15.30
1 228.00
836.00
17.19
13 572.00 8.94
12 264.00 8.25
76
76
76
76 419.90
76
13 26.00
12 15.36
1 30.42 3.16
0 0
1
1
1
1
1
12 54 70.20 7.29
6 -0.81
12
12
12
12
12
8 24 31.20 3.24
4 -0.54
8
8
8
0 0 - -
0 0
0
0
0
10 35 45.50 4.73
10 -1.8
10
10
10
10
10
7 14 18.20 1.89
7 -1.26
7
7
7
13 36.4 58.24 4.37
13
13
12 33.6 47.04 3.02
12
12
13 44.2 70.72 5.30
13
13
12 40.8 57.12 3.67
12
12
2 3.4 3.40 0.14
2
2
13 41.6 66.56 4.99
13
13
12 38.4 53.76 3.46

12
12
2 16.20
2 6.12
1 0.38
8
8 109.30 13.66
8
8
8
8
8
8
4
4 29.61 3.70
4
4
4
4
4
4
4
4 11.20 1.40
4
4 11.75
4
4
4
4
2
2 6.52 0.82
2
2
2
2
2
2
2
2 2.26 0.28
2
2
2
2
2
2
2
2 9.80 1.23
2
2
2
2
2
2
2
2 2.92 0.36
2
2
2
2
2
2
2
2 8.90 1.11
2
2
2
2
2
2
8
8 109.30 13.66
8
8
8
8
8
8
4
4 29.61 3.70
4
4
4
4
4
4
4
4 20.30 2.54
4
4
4
4
4
4
2
2 5.60 0.70
2
2 11.75
2
2
2
2
2
2 2.26 0.28
2
2
2
2
2
2
2
2 9.80 1.23
2
2
2
2
2
2
4
4 36.18 4.52
4
4
4
4
4
4
2
2 8.90 1.11
2
2
2
2
2
2
1
1 7.50 0.94
1
1
1
1
1
1
2
2 2.92 0.36
2
2
2
2
2
2
2 16 22.40 2.40
3 -0.36
2
2
2
10 45 63.00 6.75
6 -0.72
10
10
10
10
10
6 18 25.20 2.70
3 -0.27
6
6
6
2 9 12.60 1.35
3 -0.27
2
2
2
2 6 8.40 0.90
1 -0.09
2
2
2
2 6 6.30 0.53
1 -0.09
2
2
2
4 4.6 4.83 0.40
0
4
4
4
14 49 51.45 4.29
14 -1.26
14
14
14
14
14
7 14 14.70 1.23
4 -0.36
7
7
7
4 4.8 5.04 0.42
0
4
4
4
6 3 3.15 0.26
0
6
6
6
4 1.3 1.37 0.11
0
4
4
4
4
4
3 4.89 5.13 0.43
0
3
3
3
2 4.26 4.47 0.37
1 -0.09
2
2
2
2 6.46 6.78 0.57
1 -0.09
2
2
2
4 18 25.20 2.70
3 -0.36
4
4
4
8 36 50.40 5.40
6 -0.72
8
8
8
8 33.60 3.60
3 -0.27
8
8
8
- -
3 -0.27
0
0
0
2 7.20 0.72
2 -0.18
2
2
2
2 6.90 0.60
2 -0.18
2
2
2
2
2 6.30 0.53
1 -0.09
2
2
2
2 6.78 0.57
1 -0.09
2
2
2
6 32.40 1.35
6 -0.45
6
6
6
2 7.20 0.30
6 -0.45
2
2
2
2 5.57 0.46
0
2
2
2
2
2
4 1.47 0.12
0
4
4
4
10 36.75 3.06
10 -0.9
10
10
10
10
10
5 10.50 0.88
4 -0.36
5
5
5
4 19.60 2.10
3 -0.27
4
4
4
2 5.60 0.60
0 0
2
2
2
7 8.82 0.74
0
7
7
7
6 3.15 0.26
0
6
6
6
3 5.29 0.44
0
3
3
3
2 6.78 0.57
1 -0.09
2
2
2
2
2 10.07 2.52
2
2
2 5.10 1.28
2
2
44 1.61 3.32
1
44
1 7.86 0.98
1
1
1 5.13 0.64
1
1
3 1.45 0.62
1
3
1
1 0.54
1 0.24
1
1 0.80
3 9.60
36 1.30
18
18
18
18 5.40
644.20 sq.m
2 223.20
4 (9.80)
4 (17.60)
4 (8.64)
2 223.20
4 (9.80)
4 (17.60)
4 (8.64)
3 97.65
2 18.60
4 22.32
2 (2.63)
4 (1.75)
5 112.00
2 7.68
1 6.40
5.40
1 4.20
1
219.97 sq.m
2 43.79
2 12.09
2 6.48
2 37.80
1 30.99
2 8.94
2 5.84
2 0.78
2 25.03
1 42.16
1 6.08
1,510.80
373.31 709.86
238.4 356.84
393.57
31.21
56.36
175.00 pc
5,117.44 bdft
7,254.01 bdft
1,302.89 bdft
1,459.46 bdft
area for wooden painting
2.00 3.78 1.5 3.78

2.00 3.36 1.45 3.36
4.00 3.36 1 3.36
4.00 5.04 1.35 5.04
8.00 10.08 1.35 10.08
8.00 16.80 1.55 16.80

8.00 2.40
8.00
2.00
2.00
4.00
4.00
8.00
8.00 35.20 2.175

8.00 17.28 1.475
2.00 2.56 1.3375
4.00 1.63 0.6375
4 23.42
steel painting area
2 6.05
2 17.59
4 10.24
20 6.28
2 1,728.34
7.18
1,735.51
(28.48)
1 121.50
1 7.14
1 2.45
1 6.00
1 173.25
1 0.33
1 0.45
2 33.60
40.17
63.77
23.30
8.00 38.76
8.00 19.72
2.00 3.12
4.00 2.18
2
6 1.17
7 1.19
-
6 1.74
11 1.87
1 0.95
1 0.68
6 3.44
2 0.18
60 4.38
80 5.84
12 1.87
1 21.00
1 17.44
1 6.24
1 (2.40)
1 4.80
1 (1.28)
1 3.68
1
1 3.60
1 3.35
1 2.98
2 13.40 13.40 2.01

2
2
2
1 39.06 39.06 5.86
1
1
2 3.90 3.90 1.17
2
2
Reinforcement config type min ties Ties Size spacing
20mm x 7.5
20mm x 7.5
10mm
10mm 0.20
20mm
20mm
6-20mm, 6 extra bars at support, 3 at 20mm

midspan;
10mm stirrups spcd 6@50, 4@75, 20mm
4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2
10-20mm vert. Bars w/ 10mm

stirrups spcd 6@50, 4@75, 4@100, 20mm
4@150 and rest @200mm o.c
18 10mm
10mm 0.2
stirrups spcd 6@50, 4@75, 4@100, 20mm
18 10mm
10mm 0.2

stirrups spcd 6@50, 4@75, 4@100, 20mm
18 10mm
10mm 0.2
stirrups spcd 6@50, 4@75, 4@100, 20mm
18 10mm
10mm 0.2
stirrups spcd 6@50, 4@75, 4@100, 16mm
18 10mm
10mm 0.2

stirrups spcd 6@50, 4@75, 4@100, 20mm
18 10mm
10mm 0.2
stirrups spcd 6@50, 4@75, 4@100, 20mm
18 10mm
10mm 0.2
10mm
@ 350mm 10mm 0.35
oc bw
10mm 0.35
10mm
@ 350mm 10mm 0.35
oc bw
10mm 0.35
10mm
@ 350mm 10mm 0.35
oc bw
10mm 0.35
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3
12mm 0.3

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2
midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;
4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm 0.2
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm 0.2
10mm 0.2

midspan;
4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
20mm
18 10mm
10mm 0.2

midspan;

4@100, 4@150 and rest @200mm o.c
16mm
18 10mm
10mm 0.2
16mm 0.175
12mm 0.15
16mm 0.175
12mm 0.15
16mm 0.175
12mm 0.15
16mm 0.175
12mm 0.15
16mm 0.175
12mm 0.15
16mm 0.175
12mm 0.15
10mm 0.20
10mm 0.20
12mm
10mm 0.20
10mm 0.20
10mm 0.20
10mm 0.60
10mm 0.60
10mm
10mm
20mm
16mm
12mm
10mm
20mm x 7.5
10mm 0.6
12mm
16mm
10mm 0.6
oden painting
19mm sq ba 0.1
19mm sq ba 0.1
19mm sq ba 0.1
19mm sq ba 0.1
10mm 0.3
10mm 0.3
16mm
10mm 0.2
10mm 0.2
10mm 0.2
10mm 0.2
Total Approx Unit Total Total wt
No. Of Order Qty Qty for
Length (m) L/6 Qty Weight Weight Unit of rsb in
Cut Bars (pc) POW
(pc) (kg/m) (kgs) structure
323.94 cu.m
255.81 cu.m
33.63 cu.m
137.70 cu.m
9.12 liter
836.00 lm
10,323.72 kg
4.00 208.00 2.466 3,846.96
4.00 96.00 2.466 1,775.52
24.00 2,188.80 364.80 365.00 0.616 1,349.04
22 2,006.40 334.40 335.00 1.616 3,248.16
15.20 2.53 3.00 5.780 104.04
49.00 pc
914.34 bdft
46.00 5,643.29
208.16 cu.m
44,265.11 kg
28.00 798.98 134.00 182.00 2.466 2,692.87

24.00 516.96 87.00 144.00 2.466 2,130.62
6.00 145.35 24.23 25.00 2.466 369.90

6.00 36.54 6.09 7.00 2.466 103.57
3.00 43.56 7.26 8.00 2.466 118.37

36.00 54.00 9.00 9.00 0.616 33.26
102.00 153.00 25.50 26.00 0.616 96.10
6.00 383.40 63.90 64.00 2.466 946.94
6.00 98.28 16.38 17.00 2.466 251.53
3.00 114.48 19.08 20.00 2.466 295.92

18.00 324.00 54.00 54.00 0.616 199.58
15.50 279.00 46.50 47.00 0.616 173.71
6.00 183.60 30.60 31.00 2.466 458.68
6.00 47.52 7.92 8.00 2.466 118.37
3.00 54.72 9.12 10.00 2.466 147.96

36.00 432.00 72.00 72.00 0.616 266.11
(1.00) (12.00) (2.00) (2.00) 0.616 (7.39)
6.00 - - - 2.466 -
6.00 - - - 2.466 -
3.00 - - - 2.466 -
18.00 - - - 0.616 -
8.00 - - - 0.616 -
6.00 259.50 43.25 44.00 2.466 651.02
6.00 66.90 11.15 12.00 2.466 177.55
3.00 77.40 12.90 13.00 2.466 192.35

36.00 540.00 90.00 90.00 0.616 332.64
3.00 45.00 7.50 8.00 0.616 29.57
6.00 118.65 19.78 20.00 2.466 295.92
6.00 31.08 5.18 6.00 2.466 88.78
3.00 35.28 5.88 6.00 2.466 88.78

18.00 189.00 31.50 32.00 0.616 118.27
3.00 31.50 5.25 6.00 0.616 22.18
10.00 481.00 80.17 81.00 2.466 1,198.48
18.00 374.40 62.40 63.00 0.616 232.85

7.00 109.20 18.20 19.00 0.616 70.22
10.00 444.00 74.00 74.00 2.466 1,094.90
18.00 345.60 57.60 58.00 0.616 214.37

7.00 100.80 16.80 17.00 0.616 62.83
10.00 520.00 86.67 87.00 2.466 1,287.25
36.00 1,497.60 249.60 250.00 0.616 924.00

2.00 5.20 0.87 1.00 0.616 3.70
10.00 480.00 80.00 80.00 2.466 1,183.68
36.00 1,382.40 230.40 231.00 0.616 853.78

2.00 4.80 0.80 1.00 0.616 3.70
4.00 6.40 1.07 2.00 1.579 18.95
18.00 57.60 9.60 10.00 0.616 36.96

1.00 0.20 0.03 1.00 0.616 3.70
10.00 494.00 82.33 83.00 2.466 1,228.07
36.00 1,497.60 249.60 250.00 0.616 924.00

1.00 - - - 0.616 -
10.00 456.00 76.00 76.00 2.466 1,124.50

36.00 1,382.40 230.40 231.00 0.616 853.78
1.00 - - - 0.616 -
27.00 534.60 89.10 90.00 0.616 332.64 329.31
27.00 486.00 81.00 81.00 0.616 299.38 299.38
10.00 224.40 37.40 38.00 0.616 140.45 138.23
30.00 180.00 30.00 30.00 0.616 110.88 110.88
10.00 13.20 2.20 3.00 0.616 11.09 8.13
4.00 12.80 2.13 3.00 0.616 11.09 7.88
12.00 489.60 81.60 82.00 0.888 436.90

12.00 122.40 20.40 21.00 0.888 111.89
12.00 440.64 73.44 74.00 0.888 394.27
16.00 524.80 87.47 88.00 0.888 468.86

16.00 131.20 21.87 22.00 0.888 117.22
16.00 459.52 76.59 77.00 0.888 410.26
7.00 142.80 23.80 24.00 0.888 127.87

7.00 35.70 5.95 6.00 0.888 31.97
7.00 128.52 21.42 22.00 0.888 117.22
16.00 166.40 27.73 28.00 0.888 149.18

16.00 41.60 6.93 7.00 0.888 37.30
16.00 133.76 22.29 23.00 0.888 122.54
5.00 72.00 12.00 12.00 0.888 63.94

5.00 18.00 3.00 3.00 0.888 15.98
5.00 61.80 10.30 11.00 0.888 58.61
11.00 79.20 13.20 14.00 0.888 74.59
11.00 19.80 3.30 4.00 0.888 21.31
11.00 56.76 9.46 10.00 0.888 53.28
9.00 36.00 6.00 6.00 0.888 31.97

9.00 9.00 1.50 2.00 0.888 10.66
9.00 26.82 4.47 5.00 0.888 26.64
6.00 36.00 6.00 6.00 0.888 31.97

6.00 9.00 1.50 2.00 0.888 10.66
6.00 29.88 4.98 5.00 0.888 26.64
12.00 22.80 3.80 4.00 0.888 21.31

12.00 5.70 0.95 1.00 0.888 5.33
12.00 10.56 1.76 2.00 0.888 10.66
3.00 22.98 3.83 4.00 0.888 21.31

3.00 5.75 0.96 1.00 0.888 5.33
3.00 19.92 3.32 4.00 0.888 21.31
7.00 50.40 8.40 9.00 0.888 47.95

7.00 12.60 2.10 3.00 0.888 15.98
7.00 43.26 7.21 8.00 0.888 42.62
11.00 57.20 9.53 10.00 0.888 53.28

11.00 14.30 2.38 3.00 0.888 15.98
11.00 45.98 7.66 8.00 0.888 42.62
6.00 20.76 3.46 4.00 0.888 21.31

6.00 5.19 0.87 1.00 0.888 5.33
6.00 14.64 2.44 3.00 0.888 15.98
5.00 18.90 3.15 4.00 0.888 21.31

5.00 4.73 0.79 1.00 0.888 5.33
5.00 13.80 2.30 3.00 0.888 15.98
7.00 45.50 7.58 8.00 0.888 42.62
7.00 11.38 1.90 2.00 0.888 10.66
7.00 38.36 6.39 7.00 0.888 37.30
10.00 45.60 7.60 8.00 0.888 42.62

10.00 11.40 1.90 2.00 0.888 10.66
10.00 35.40 5.90 6.00 0.888 31.97
12.00 489.60 81.60 82.00 0.888 436.90

12.00 122.40 20.40 21.00 0.888 111.89
12.00 440.64 73.44 74.00 0.888 394.27
16.00 524.80 87.47 88.00 0.888 468.86

16.00 131.20 21.87 22.00 0.888 117.22
16.00 459.52 76.59 77.00 0.888 410.26
7.00 142.80 23.80 24.00 0.888 127.87

7.00 35.70 5.95 6.00 0.888 31.97
7.00 128.52 21.42 22.00 0.888 117.22
16.00 166.40 27.73 28.00 0.888 149.18

16.00 41.60 6.93 7.00 0.888 37.30
16.00 133.76 22.29 23.00 0.888 122.54
5.00 102.00 17.00 17.00 0.888 90.58

5.00 25.50 4.25 5.00 0.888 26.64
5.00 91.80 15.30 16.00 0.888 85.25
16.00 115.20 19.20 20.00 0.888 106.56

16.00 28.80 4.80 5.00 0.888 26.64
16.00 82.56 13.76 14.00 0.888 74.59
5.00 36.00 6.00 6.00 0.888 31.97
5.00 9.00 1.50 2.00 0.888 10.66
5.00 30.90 5.15 6.00 0.888 31.97
11.00 39.60 6.60 7.00 0.888 37.30

11.00 9.90 1.65 2.00 0.888 10.66
11.00 28.38 4.73 5.00 0.888 26.64
12.00 22.80 3.80 4.00 0.888 21.31

12.00 5.70 0.95 1.00 0.888 5.33
12.00 10.56 1.76 2.00 0.888 10.66
3.00 22.98 3.83 4.00 0.888 21.31

3.00 5.75 0.96 1.00 0.888 5.33
3.00 19.92 3.32 4.00 0.888 21.31
7.00 50.40 8.40 9.00 0.888 47.95

7.00 12.60 2.10 3.00 0.888 15.98
7.00 43.26 7.21 8.00 0.888 42.62
11.00 57.20 9.53 10.00 0.888 53.28

11.00 14.30 2.38 3.00 0.888 15.98
11.00 45.98 7.66 8.00 0.888 42.62
12.00 172.80 28.80 29.00 0.888 154.51

12.00 43.20 7.20 8.00 0.888 42.62
12.00 148.32 24.72 25.00 0.888 133.20
11.00 180.40 30.07 31.00 0.888 165.17

11.00 45.10 7.52 8.00 0.888 42.62
11.00 157.96 26.33 27.00 0.888 143.86
7.00 45.50 7.58 8.00 0.888 42.62

7.00 11.38 1.90 2.00 0.888 10.66
7.00 38.36 6.39 7.00 0.888 37.30
10.00 45.60 7.60 8.00 0.888 42.62
10.00 11.40 1.90 2.00 0.888 10.66
10.00 35.40 5.90 6.00 0.888 31.97
3.00 46.80 7.80 8.00 0.888 42.62

3.00 11.70 1.95 2.00 0.888 10.66
3.00 45.27 7.55 8.00 0.888 42.62
51.00 56.10 9.35 10.00 0.888 53.28

51.00 14.03 2.34 3.00 0.888 15.98
51.00 30.09 5.02 6.00 0.888 31.97
6.00 20.76 3.46 4.00 0.888 21.31

6.00 5.19 0.87 1.00 0.888 5.33
6.00 14.64 2.44 3.00 0.888 15.98
5.00 18.90 3.15 4.00 0.888 21.31

5.00 4.73 0.79 1.00 0.888 5.33
5.00 13.80 2.30 3.00 0.888 15.98
6.00 106.20 17.70 18.00 2.466 266.33
6.00 26.88 4.48 5.00 2.466 73.98
3.00 31.68 5.28 6.00 2.466 88.78

36.00 120.96 20.16 21.00 0.616 77.62
25.00 84.00 14.00 14.00 0.616 51.74
4.00 214.00 35.67 36.00 2.466 532.66
4.00 54.60 9.10 10.00 2.466 147.96
2.00 63.60 10.60 11.00 2.466 162.76

36.00 626.40 104.40 105.00 0.616 388.08
8.00 139.20 23.20 24.00 0.616 88.70
4.00 92.40 15.40 16.00 2.466 236.74
4.00 23.76 3.96 4.00 2.466 59.18
2.00 27.36 4.56 5.00 2.466 73.98

18.00 187.92 31.32 32.00 0.616 118.27
8.00 83.52 13.92 14.00 0.616 51.74
4.00 42.80 7.13 8.00 2.466 118.37
2.00 5.46 0.91 1.00 2.466 14.80
1.00 6.36 1.06 2.00 2.466 29.59

18.00 62.64 10.44 11.00 0.616 40.66
16.00 55.68 9.28 10.00 0.616 36.96
4.00 30.80 5.13 6.00 2.466 88.78
2.00 3.96 0.66 1.00 2.466 14.80
1.00 4.56 0.76 1.00 2.466 14.80

18.00 62.64 10.44 11.00 0.616 40.66
8.00 27.84 4.64 5.00 0.616 18.48
4.00 30.20 5.03 6.00 1.579 56.84
4.00 7.92 1.32 2.00 1.579 18.95
2.00 9.12 1.52 2.00 1.579 18.95

18.00 48.24 8.04 9.00 0.616 33.26
8.00 21.44 3.57 4.00 0.616 14.78
6.00 46.20 7.70 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
16.00 85.76 14.29 15.00 0.616 55.44
- - - - 0.616 -
4.00 239.40 39.90 40.00 2.466 591.84
4.00 62.44 10.41 11.00 2.466 162.76
2.00 72.24 12.04 13.00 2.466 192.35

32.00 600.32 100.05 101.00 0.616 373.30
3.00 56.28 9.38 10.00 0.616 36.96
4.00 77.70 12.95 13.00 2.466 192.35
4.00 20.72 3.45 4.00 2.466 59.18
2.00 23.52 3.92 4.00 2.466 59.18

16.00 150.08 25.01 26.00 0.616 96.10
3.00 28.14 4.69 5.00 0.616 18.48
6.00 47.40 7.90 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
15.00 80.40 13.40 14.00 0.616 51.74
- - - - 0.616 -
6.00 45.90 7.65 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
9.00 72.36 12.06 13.00 0.616 48.05
- - - - 0.616 -
6.00 26.40 4.40 5.00 2.466 73.98

- - - - 2.466 -
- - - - 2.466 -
6.00 32.16 5.36 6.00 0.616 22.18
- - - - 0.616 -
6.00 43.29 7.22 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
6.00 24.12 4.02 5.00 0.616 18.48
- - - - 0.616 -
4.00 23.24 3.87 4.00 1.579 37.90
4.00 6.18 1.03 2.00 1.579 18.95
2.00 7.03 1.17 2.00 1.579 18.95

18.00 48.24 8.04 9.00 0.616 33.26
4.00 10.72 1.79 2.00 0.616 7.39
4.00 32.04 5.34 6.00 1.579 56.84
4.00 8.38 1.40 2.00 1.579 18.95
2.00 9.67 1.61 2.00 1.579 18.95

36.00 96.48 16.08 17.00 0.616 62.83
2.00 5.36 0.89 1.00 0.616 3.70
6.00 128.40 21.40 22.00 2.466 325.51
6.00 32.76 5.46 6.00 2.466 88.78
3.00 38.16 6.36 7.00 2.466 103.57

36.00 241.92 40.32 41.00 0.616 151.54
8.00 53.76 8.96 9.00 0.616 33.26
4.00 171.20 28.53 29.00 2.466 429.08
4.00 43.68 7.28 8.00 2.466 118.37
2.00 50.88 8.48 9.00 2.466 133.16

36.00 501.12 83.52 84.00 0.616 310.46
8.00 111.36 18.56 19.00 0.616 70.22
4.00 123.20 20.53 21.00 2.466 310.72
4.00 31.68 5.28 6.00 2.466 88.78
2.00 36.48 6.08 7.00 2.466 103.57

18.00 250.56 41.76 42.00 0.616 155.23
8.00 111.36 18.56 19.00 0.616 70.22
4.00 - - - 2.466 -
2.00 - - - 2.466 -
1.00 - - - 2.466 -
18.00 - - - 0.616 -
16.00 - - - 0.616 -
4.00 30.40 5.07 6.00 2.466 88.78
4.00 7.92 1.32 2.00 2.466 29.59
2.00 9.12 1.52 2.00 2.466 29.59

18.00 55.44 9.24 10.00 0.616 36.96
8.00 24.64 4.11 5.00 0.616 18.48
4.00 30.40 5.07 6.00 2.466 88.78
4.00 7.92 1.32 2.00 2.466 29.59

2.00 9.12 1.52 2.00 2.466 29.59
18.00 51.84 8.64 9.00 0.616 33.26
8.00 23.04 3.84 4.00 0.616 14.78
4.00 30.20 5.03 6.00 1.579 56.84
4.00 7.92 1.32 2.00 1.579 18.95
2.00 9.12 1.52 2.00 1.579 18.95

18.00 48.24 8.04 9.00 0.616 33.26
8.00 21.44 3.57 4.00 0.616 14.78
4.00 32.04 5.34 6.00 1.579 56.84
4.00 8.38 1.40 2.00 1.579 18.95
2.00 9.67 1.61 2.00 1.579 18.95

36.00 96.48 16.08 17.00 0.616 62.83
2.00 5.36 0.89 1.00 0.616 3.70
4.00 128.40 21.40 22.00 0.888 117.22
- - - - 2.466 -
- - - - 2.466 -
24.00 172.80 28.80 29.00 0.616 107.18
- - - - 0.616 -
4.00 30.80 5.13 6.00 0.888 31.97
- - - - 2.466 -
- - - - 2.466 -
16.00 38.40 6.40 7.00 0.616 25.87
- - - - 0.616 -
6.00 41.10 6.85 7.00 2.466 103.57

- - - - 2.466 -
- - - - 2.466 -
6.00 16.08 2.68 3.00 0.616 11.09
- - - - 0.616 -
6.00 27.00 4.50 5.00 2.466 73.98
- - - - 2.466 -
- - - - 2.466 -
6.00 32.16 5.36 6.00 0.616 22.18
- - - - 0.616 -
4.00 171.00 28.50 29.00 2.466 429.08
4.00 44.60 7.43 8.00 2.466 118.37
2.00 51.60 8.60 9.00 2.466 133.16

32.00 428.80 71.47 72.00 0.616 266.11
3.00 40.20 6.70 7.00 0.616 25.87
4.00 55.50 9.25 10.00 2.466 147.96
4.00 14.80 2.47 3.00 2.466 44.39
2.00 16.80 2.80 3.00 2.466 44.39

16.00 107.20 17.87 18.00 0.616 66.53
3.00 20.10 3.35 4.00 0.616 14.78
4.00 69.60 11.60 12.00 2.466 177.55
4.00 17.84 2.97 3.00 2.466 44.39
2.00 20.64 3.44 4.00 2.466 59.18

18.00 125.28 20.88 21.00 0.616 77.62
11.00 76.56 12.76 13.00 0.616 48.05
4.00 22.80 3.80 4.00 2.466 59.18
4.00 5.92 0.99 1.00 2.466 14.80
2.00 6.72 1.12 2.00 2.466 29.59

18.00 62.64 10.44 11.00 0.616 40.66
3.00 10.44 1.74 2.00 0.616 7.39
6.00 82.95 13.83 14.00 2.466 207.14
- - - - 2.466 -
- - - - 2.466 -
15.00 140.70 23.45 24.00 0.616 88.70
- - - - 0.616 -
6.00 45.90 7.65 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
9.00 72.36 12.06 13.00 0.616 48.05
- - - - 0.616 -
6.00 44.19 7.37 8.00 2.466 118.37
- - - - 2.466 -
- - - - 2.466 -
9.00 36.18 6.03 7.00 0.616 25.87
- - - - 0.616 -
4.00 32.04 5.34 6.00 1.579 56.84
4.00 8.38 1.40 2.00 1.579 18.95

2.00 9.67 1.61 2.00 1.579 18.95
18.00 48.24 8.04 9.00 0.616 33.26
10.00 26.80 4.47 5.00 0.616 18.48
9.00 142.47 23.75 24.00 1.579 227.38

45.00 140.63 23.44 24.00 0.888 127.87
18.00 104.40 17.40 18.00 1.579 170.53

12.00 73.50 12.25 13.00 0.888 69.26
3.00 67.62 11.27 12.00 1.579 113.69

3.00 207.90 34.65 35.00 0.888 186.48
24.00 74.79 12.47 13.00 1.579 123.16

13.00 54.11 9.02 10.00 0.888 53.28
24.00 58.80 9.80 10.00 1.579 94.74

9.00 37.46 6.24 7.00 0.888 37.30
3.00 7.97 1.33 2.00 1.579 18.95

3.00 37.58 6.26 7.00 0.888 37.30
14.50 29.00 4.83 5.00 0.616 18.48

10.00 27.00 4.50 5.00 0.616 18.48
3.00 6.00 1.00 1.00 0.888 5.33
11.00 6.60 1.10 2.00 0.616 7.39
21.00 42.00 7.00 7.00 0.616 25.87
10.00 40.00 6.67 7.00 0.616 25.87
4.00 38.40 6.40 7.00 0.616 25.87 120.00 pc
2.00 68.40 11.40 12.00 0.616 44.35

2.00 25.20 4.20 5.00 0.616 18.48
10.00 126.00 21.00 21.00 0.616 77.62
67.50
44,265.11
1,615.00 2.466 23,895.54
139.00 1.579 1,316.89
1,635.00 0.888 8,711.28
2,798.00 0.616 10,341.41
- 2.466 -
4.00 2,576.78 429.46 430.00 0.616 1,589.28 644.20 sq.m
4.00 84.00 14.00 14.00 0.888 74.59

2.00 112.00 18.67 19.00 1.579 180.01
4.00 879.90 146.65 147.00 0.616 543.31 219.97 sq.m
175.00 pc
12,371.45 bdft
2,762.35 bdft
25.62 sq.m
19.20 sq.m
28.00 set
56.67 sq.m
23.42 sq.m
127.85 m
19.25
56.00
32.60
20.00
1,735.51 sq.m
2,051.76 sq.m
2,018.16 sq.m
33.60 sq.m
127.24 sq.m
1,103.28 lm
30.00 419.40 69.90 70.00 2.847 199.29 420
16.00 223.40 37.23 38.00 2.847 108.19 228
23.00 41.95 6.99 7.00 2.847 19.93 42
9.00 29.10 4.85 5.00 2.847 14.24 30
224.28 38.00 224.28 m

11.70
11.90
17.40
18.70
9.47
6.83
34.38
1.76
27.00 159.00 m
57.60
76.80
24.60
21.00 sq.m
28.48 sq.m
9.93 sq.m
18.00 252.00 42.00 42.00 0.616 155.23

25.00 115.00 19.17 20.00 0.616 73.92
3.00 7.20 1.20 2.00 1.579 18.95
11.00 225.06 37.51 38.00 0.616 140.45

94.00 197.40 32.90 33.00 0.616 121.97
11.00 42.90 7.15 8.00 0.616 29.57

11.00 44.00 7.33 8.00 0.616 29.57
2STY4CL - LEG. CITY HS (2016)
Back-Up Qty
Unit BOD BOQ (Leg. City HS)
Mobilization / Demobilization
Temporary Facilities
Safety and Health
SPL-1 Personal Protective Equipment md
SPL-2 Safety and Health Personnal md
SPL-3 Signages and Barricades lot
Earthworks
Excavation for Footing, Wall Footing & Septic
803 cu.m 323.94
Vault
804(a) Backfilling of Excavated materials cu.m 255.81
804(b) Gravel Bedding @ CF, WF, TG & SOF cu.m 33.63
804(c) Embankment cu.m 137.70
Termite Control Works
1000(a) Soil Poisoning sq.m
Concrete Works
Concrete 689.8461 - 206.50
RSB 126111 - 44,039.42
Lean Concrete
RC for Septic Vault 9.04
RSB for Septic Vault 569.65
RC for Catch Basin 1.30
RSB for Catch Basin 140.45
chb 6" for catch basin 5.40
900(a) R.C. For Column Footing & Wall Footing cu.m 44.52
Reinforcing Steel for Column Footing and Wall
404(a) kg 5,544.70
Footing
900(b) R.C. For Footing Tie Beam cu.m 12.74
404(b) Reinforcing Steel for footing Tie beam kg 4,848.47
900(c) R.C. For Column, PC & Stiffener cu.m 24.95
404(c) Reinforcing Steel For Column, PC & Stiffener kg 11,319.70
900(d) R.C for SOF, Corridor and Ramp cu.m 22.70
404(d) Reinforcing Steel for SOF, Corridor and Ramp kg 905.52
900(e) R.C for Second Floor Slab cu.m 51.25

404(e) Reinforcing Steel for Second Floor Slab kg 7,960.03
900(h) R.C. For Second Floor Beam cu.m 19.10
404(h) Reinforcing Steel for Second Floor Beam kg 5,782.73
900(i) R.C. For Roof Beam cu.m 20.31
404(i) Reinforcing Steel for Roof Beam kg 6,291.05
900(l) R.C. For Stair cu.m 7.11
404(l) Reinforcing Steel for Stair kg 895.21
900(m) R.C. For Sun Breaker cu.m
404(m) Reinforcing Steel for Sun Breaker kg
900(n) R.C. For Stair On Grade cu.m 3.82
404(n) Reinforcing Steel for Stair On Grade kg 492.02
Masonry Works
506(1)a Masonry Units (150mm Wall) sq.m 644.20
506(1)b Masonry Units (100mm Wall) sq.m 219.97
RSB for Masonry 577.00 pcs 2,132.59
Fabricated Materials and Hardwares
Doors
1006(a) D-1 Wooden Panel Door with Transom on set 8.00

concrete jamb 1m x 2.45m
D-1a Wooden flush door on concrete jamb 0.9m x set
1006(b) 2.00
2.1m
D-2 Wooden flush door on concrete jamb 0.8m x set
1006(c) 2.00
2.1m
D-2a Wooden flush door on concrete jamb 0.6m x set
1006(d) 4.00
1.4m
1006(e) 4.00
2.1m
1006(f) 8.00
2.1m
Windows
W1 - Glass Jalousie window on jalouplus holder

1010(a) with transom on concrete jan with ordinary set 8.00
security grills including transom 2.8m x 1.65m

1010(b) with transom on concrete jan with ordinary set 8.00
security grills including transom 1.45m x 1.65m

1010(c) with transom on concrete jan with ordinary set 2.00
security grills including transom 2.15m x .725m

1010(d) with transom on concrete jan with ordinary set 4.00
security grills including transom 0.725m x .725m
1010(e) Door Accessories (lockset and Hinges)

SPL-4 Blackboard set 4.00
SPL-6 Railguard lm
Finishing Works
1021(c) Plain Cement Finish with Floor Hardener non-skid sq.m
Non-skid cement Floor Finish w/ 6mm groove

1021(c-2) sq.m
lines
1027(a) Plain cement Plaster Finish sq.m 1,735.51
1018.2.1.1 200x200mm vitrified glazed tiles wall finish sq.m 28.48
1018.2.1.2 200x200mm vitrified unglazed tiles floor finish sq.m 9.93
Carpentry Works
1003 Carpentry for Ceiling with Insulation sq.m
Roof and Framing Works
1013 Pre-painted Metal Sheets (0.50mm) sq.m
403(a) Steel Trusses and Lateral Struts kg
403(b) Purlins and Channel Beam kg
403(c) Purlins (Ceiling Support) kg
404(a) Sag Rod kg
404(b) Cross-Bracing kg
SPL 905 Turn Buckle pc
Painting Works
1032(a-1) Masonry Painting sq.m 2,018.16
1032(a-2) Wooden Painting sq.m 33.60
1032(a-3) Metal Painting sq.m 127.24
Electrical Works
1100 Conduits, Boxes and Fitting
1101 Wires and Wiring Devices
1102(a) Lighting Fixtures
1102(b) Panel Board and Cabinets
1102(c) Fire Alarm System
Plumbing & Sanitary Works
1001 Sewer Line Works
1002.3.2 Cold Waterline Works
1002.2.8 Downspout/Storm Drainage
1002.2.5 Sanitary Fixtures
SPL 7 Septic Vault Type E
SPL 8 Catch Basin
Diff
kgs
Location : Legazpi City HS
Item No. :
Description : Demolition of existing structure
Unit : Sq.m Production Rate 8.06 sq.m/hr
Estimated Qty : 1.00 No. of Hours 80.11
No. Designation No. of Hourly

Qty Amount
1 Labor Hours Rate
Construction Foreman 1 80.11 71.02 5,689.18
Skilled Laborer ### sq.m 1 80.11 51.51 4,126.30
Common Labor 6 80.11 39.73 19,095.84
Sub-Total For 1 28,911.31

Name and Capacity No. Of Hourly
2 Qty Amount
Equipment Hours Rate
Minor Tools (10% of Labor) 2,891.13
Jack Hammer 1 40.05 514.31 20,599.84
Dumptruck 1 40.05 1,352.00 54,152.13
Backhoe 1 40.05 1,537.00 61,562.00
Sub-Total For 2 ###

Name & Specification
3 Unit Qty Unit Cost Amount
Materials
Sub-Total For 3 -
Total Direct Cost 168,116.41
Indirect a. Mark Up 17% 28,579.79
Cost b. VAT 5% 9,834.81
Total Indirect Cost 38,414.60
Total Cost 206,531.01
Unit Cost 206,531.01
Adjusted Cost ###
Item No. : 1000(1)

Description : Soil Poisoning
Unit : lit Production Rate 3.66 lit/hr
Estimated Qty : 9.12 Number of Hours 2.49 hrs
Designation No. of
Qty. Hourly Rate Amount
1 Labor Hours
Construction Foreman 1 2.49 71.02 176.97

Common Laborer 1 2.49 39.73 99.00
Sub-Total for 1 275.97

Name and Capacity No. of
Qty. Hourly Rate Amount
2 Equipment Hours
Minor Tools (10% of Labor) 27.60
Sub-Total for 2 27.60

Unit Qty. Unit Cost Amount
3 Materials
Termite X - Soil Poisoning Solution liter 9.00 950.00 8,550.00

228 sq.m
Sub-Total for 3 8,550.00
Total Direct Cost 8,853.56
a. Mark-Up 17% 1,505.11
Indirect C
b. VAT (5%) 517.93
Total Indirect Cost 2,023.04
Total Cost 10,876.60
Unit Cost 1,192.61
Adjusted Cost 10,876.60
1sty2cl ###
floor/roof 18 9.5 2 342
walls 55 3.2 1 176
columns
wash area 92.00

SV 35.66
TOTAL ###
Splicing /
Factor Hook /
Descriptio (multiplie Length Width Height
. No. Bend thickness Qty
(m) (m) (m)
r) Length
(m)
. 900(d) Slab
. 900(d) Slab on Fill 42.00 2.00 0.10 1
. 900(d) Slab on Fill

Gravel Fil 42.00 2.00 0.10 1
Total Area for Volume Reinforce
Area for Length of Formwor
Area config type min ties Ties
Plastering Beam/col (cu.m) ment
ks
umn
10mm
@
8.40 350mm
oc bw
8.40
Total Approx Unit Total
No. Of Order Qty for Unit
Size spacing Cut Length L/6 Qty Qty Weight Weight
Bars (pc) POW
(m) (pc) (kg/m) (kgs)
10mm 0.35 121.00 266.20 44.37 45.00 0.616 166.32
10mm 0.35 7.00 294.00 49.00 49.00 0.616 181.104

Total wt
of rsb in
structure
163.98
181.10
10mm 0.616
12mm 0.888
16mm 1.579
20mm 2.466
25mm 3.854
b1 0.2 0.3 4.2 4 1.008
b2 0.3 0.4 2.7 1 0.324
b3 0.3 0.4 3.75 1 0.45
1.782
1.77
1.77
1.77
11.39
16.7

Sample Take Off

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Sample Take Off

Загружено:

Авторское право:

Доступные форматы

Republic of the Philippines

Department of Public Works and Highways

INDIVIDUAL PROGRAM OF WORK

Name of Project : Construction of Classrooms

Description of Work to be Done % of Total

CIRIACO S. SARABILLO, JR.

CECILLE BERNADETTE P. RIVERA, CES

INDIVIDUAL PROGRAM OF WORK

Name of Project : Construction of Classrooms

ESTIMATED COST OF PROGRAM OF WORK

803(1)a Structure Excavation (Common Soil)

1. Labor Php Err:509

Total ---------- Php Err:509

CIRIACO S. SARABILLO, JR.

CECILLE BERNADETTE L. RIVERA, CES

Roadbed Width : N/A

Plate Compactor 550-700mm 1

Roadbed Width : N/A

cu.m 323.94 237.64 76,981.21

Republic of the Philippines

INDIVIDUAL PROGRAM OF WORK

Description of Work to be Done % of Total

803(1)a Structure Excavation (Common Soil) 0.72%

Republic of the Philippines

INDIVIDUAL PROGRAM OF WORK

803(1)a Structure Excavation (Common Soil)

Sub-Total for Page 1

MADELIENE O. LISAY AGNES D. PADUA

Republic of the Philippines

INDIVIDUAL PROGRAM OF WORK

Approved: Concurred by:

DANILO J. VILLA, JR. CECILL

Item No. Description

Republic of the Philippines

INDIVIDUAL PROGRAM OF WORK

Total ---------- Php 10,690,253.98

Prepared by: Checked by:

MADELIENE O. LISAY AGNES D. PADUA

Republic of the Philippines

INDIVIDUAL PROGRAM OF WORK

Approved: Concurred by:

DANILO J. VILLA, JR. CECILL

epublic of the Philippines

DUAL PROGRAM OF WORK

Roadbed Width : N/A

Plate Compactor 550-700mm 1

epublic of the Philippines

DUAL PROGRAM OF WORK

Roadbed Width : N/A

D COST OF PROGRAM OF WORK

cu.m 323.94 237.64 76,981.21

epublic of the Philippines

DUAL PROGRAM OF WORK

Roadbed Width : N/A

CECILLE BERNADETTE P. RIVERA, CESO V

Unit Quantity Unit Cost Amount

epublic of the Philippines

DUAL PROGRAM OF WORK

Roadbed Width : N/A

Submitted & Recommended by:

epublic of the Philippines

DUAL PROGRAM OF WORK

Roadbed Width : N/A