Вы находитесь на странице: 1из 5

NO Description Qty Unit Unit Price

A Mechanical System
1 Pompa Oli - Solar; Gearpump, 150 lpm, 5 bar, 4 kW 3 set IDR 22,500,000
2 Flow Meter; LC M-5 200 lpm 1 set IDR 55,000,000
3 Agitating Tank 2000 liter; Steel, include dudukan, nozle, 1 ls IDR 55,580,000
dan aksessories
4 Fuel/Oil Filter/strainer; 60 mesh, 10 bar. 1.5" 4 set IDR 4,500,000
5 Agitator Drive & Blade Assy
Drive Motor 1500 rpm, 3 phase, 4 kW 1 set IDR 45,600,000

Worm gear speed reducer, 1:15 1 set IDR 14,950,000

Shaft and Agitator Blade; 2 x 1 m Dia Blade 1 set IDR 22,200,000

6 Pipeline system (incl installation)


Pipa Carbon sch40 1.5" 3 btg IDR 475,000
Flexible Hose 1.5"; 1.5 m (solar dan oli) - suction 2 set IDR 322,500
Nozle & Flexible Hose 3/4"; 8 m (solar dan oli) - Truck 1 set IDR 7,500,000
Filling
Pipe Fitting; gasket, clamp, elbow, connector/adaptor, 1 ls IDR 3,500,000
reducer, Valve, etc
7 Dudukan Pompa dan Flow Meter 1 ls IDR 1,500,000
8 Tangki IBC 1000 liter 4 ls IDR -
9 Dudukan Tangki IBC (1.5 m x 5.8 m x 30 cm) dan Tangga 3.5 m3 IDR 5,000,000

Total A
B Electrical System
1 Grounding Tangki 1 Set IDR 5,500,000
- Grounding rod @ 4 meter + Connector
- Kabel BC 50 mm
- Connector / Scound

2 SUTR dan Lighting


Kabel NFA2X 4X25mm2 50 Mtr IDR 48,000
Kabel NYY 4x2.5mm2 50 Mtr IDR 36,000
Panel Pump - SS304 (400H X 300W X 200D) 2 set IDR 12,600,000
Photo Control 2 Pcs IDR 185,000
Cabling accessories (vinyl, connector, scound, isolation, 1 ls IDR 750,000
cable ties, etc)
Bracket + Lamp SON-T 400W 2 set IDR 3,650,000

Total B
C Civil
1 Concretting
Renovasi second containment Area
Reinforcement Concrete Lantai 15 cm thick K 250 3.6 m3 IDR 4,000,000
Angkur M16 x 300 mm, include nut and accessories 8 pcs IDR 350,000

Concrete Rabat Camp 1:2:3 Dinding tanggulan tinggi 0.42 m3 IDR 4,000,000
30 cm

Reinforcement Concrete Truck Pad 10 cm thick K 300 3.2 m3 IDR 5,500,000

Perbaikan saluran Air keliling bangunan Pas Batu Bata 3.6 m2 IDR 140,000
( Plesteran+Acian)
2 Penggantian atap
Pembongkaran (termasuk sebagian rangka atap dan 291 m2 IDR 12,500
kolom bangunan)
Instalasi atap baru (termasuk tambahan rangka) 208 m2 IDR 225,000

3 Renovasi Oil Trap


Penggantian atap Zincalume t=0,4 mm 3 m2 IDR 225,000
penambahan valve outlet 1 ls IDR 250,000

4 Pengecatan 1 ls IDR 1,500,000

Total C
D General Preparation
1 Mob-Demob 1 ls IDR 22,500,000
2 Engineering 1 ls IDR 2,500,000
3 Transportation 1 ls IDR 17,500,000
4 Safety Requirement 1 ls IDR 6,000,000

Total B
Grand Total
Grand Total (include Contingencies and taxes)
Total Price Remark

IDR 67,500,000 Koshin


IDR 55,000,000 LC, Macnougth
IDR 55,580,000 Include delivery to Site.
Not include lifting equipment
IDR 18,000,000 Hartec

IDR 45,600,000 Rotor, SEW, SIEMENS


Can be as Assy w Gear
IDR 14,950,000 Rotor, flender, kumera, etc
Inlcude connection (coupling) to Shaft
Agitator
Can be as Assy w Motor

IDR 22,200,000 Local fabrication; shaft S45c, Blade ss 400


pitch paddle blade - type
0.003926991
30.82687791
IDR 1,425,000 246.6150233
IDR 645,000 277.4419012
IDR 7,500,000
22,195,352
IDR 3,500,000

IDR 1,500,000
IDR - By BC (BMO)
IDR 17,500,000 Kayu Ulin (bisa menggunakan material yang
ada pada bangunan existing)

IDR 310,900,000

IDR 5,500,000

IDR 2,400,000
IDR 1,800,000
IDR 25,200,000
IDR 370,000
IDR 750,000

IDR 7,300,000

IDR 43,320,000
IDR 14,400,000
IDR 2,800,000 Mounting Tangki Agitator

IDR 1,680,000

IDR 17,600,000

IDR 504,000

IDR 3,637,307
1350000
IDR 46,765,372 Cladding atau Zincalumn 4639.421806

IDR 675,000 520000


IDR 250,000

IDR 1,500,000

IDR 89,811,679

IDR 22,500,000
IDR 2,500,000
IDR 17,500,000
IDR 6,000,000

IDR 48,500,000
IDR 492,531,679
IDR 591,038,014

9.85%
m3
kg
kg

0.261 m3
0.024 m3

Вам также может понравиться