Вы находитесь на странице: 1из 10

WALL FINISHES

20mm Thick Cement and Sand (1:3) Plaster

Assumptions:
Cement and Sand (1:3) mix (Inclusive Wastage) = RM 293.42 per m
Labour Gang (2:1) = 1 Plasterer : General Labourer
= 1 Spreader : General Labourer
Wage of Plasterer (skilled - Foreign) = RM 90.00 per day
Wage of Spreader (skilled - Foreign) = RM 90.00 per day
Wage of General Labourer = RM 65.00 per day
Output of spreader = 3.0m per hour
Output of plasterer = 2.5m per hour
Materials waste = 5%
Profit and overhead = 15%
Working Hours = 8 Hours

Unit rate build up for: D4/16/A RM RM/m

Material Cost
a) Cost of cement and sand = (RM 293.42 per m x 0.020m) = 5.87
b) Material waste = 5% x RM 5.87 = 0.29
Total Cost of material per m = 6.16

Labour cost
Laying 20mm thick bed (2:1)
Output of 1 spreader : General labourer = 3.0m per hour
a) 1 Spreader = ( 1 x RM 90.00/8 hour )/3.0m per hour = 3.75
b) General Labourer = ( x RM65/8hours)/3.0m per hour = 1.35

Plaster trowelled smooth (2:1)


Output of 1 Plasterer : General labourer = 2.5m per hour
a) 1 Plasterer = ( 1 x RM 90.00/8 hour )/2.5m per hour = 4.50
b) 1 General Labourer = ( x RM65/8hours)/2.5m per hour = 1.63
Total Labour Cost per m = 11.23

Total cost for 20mm Thick Cement and Sand (1:3) Plaster = 17.39
15% OHP = 2.61
Total unit rate (RM) per m = 20.00
WALL FINISHES
Extra over for groove line

Assumption:
15mm x 15mm deep U-Shape PVC Grove Line = RM 1.50 per meter
Profit and overhead = 15%

Unit rate build up for: D4/16/B RM RM/m

Material Cost
a) 15mm x 15mm deep U-Shape PVC Grove Line = 1.50
Total cost of material per m 1.50

OHP, 15% = 0.23


Total unit rate (RM) per m 1.73
WALL FINISHES
20mm Thick Cement and Sand (1:6) Plaster

Assumptions:
Cement and Sand (1:6) mix (Inclusive Wastage) = RM 215.02 per m
Labour Gang (2:1) = 1 Plasterer : General Labourer
= 1 Spreader : General Labourer
Wage of Plasterer (skilled - Foreign) = RM 90.00 per day
Wage of Spreader (skilled - Foreign) = RM 90.00 per day
Wage of General Labourer = RM 65.00 per day
Output of spreader = 3.0m per hour
Output of plasterer = 2.5m per hour
Materials waste = 5%
Profit and overhead = 15%
Working Hours = 8 Hours/day

Unit rate build up for: D4/16/C RM RM/m

Material Cost
a) Cost of cement and sand = (RM 215.02 per m x 0.020m) = 4.30
b) Material waste = 5% x RM 4.30 = 0.22
Total Cost of material per m = 4.52

Labour cost
Laying 20mm thick bed (2:1)
Output of 1 spreader : General labourer = 3.0m per hour
a) 1 Spreader = ( 1 x RM 90.00/8 hour )/3.0m per hour = 3.75
b) General Labourer = ( x RM65/8hours)/3.0m per hour = 1.35

Plaster trowelled smooth (2:1)


Output of 1 Plasterer : General labourer = 2.5m per hour
a) 1 Plasterer = ( 1 x RM 90.00/8 hour )/2.5m per hour = 4.50
b) 1 General Labourer = ( x RM65/8hours)/2.5m per hour = 1.63
Total Labour Cost per m = 11.23

Total cost for 20mm Thick Cement and Sand (1:6) Plaster = 15.74
15% OHP = 2.36
Total unit rate (RM) per m = 18.11
WALL FINISHES
13mm Thick Cement and Sand (1:3) Screed

Assumptions:
Cement and Sand (1:3) mix (Inclusive Wastage) = RM 293.42 per m
Labour Gang (2:1) = 1 Spreader : General Labourer
Wage of Spreader (skilled - Foreign) = RM 90.00 per day
Wage of General Labourer = RM 65.00 per day
Output of spreader = 3.0m per hour
Materials waste = 5%
Profit and overhead = 15%
Working Hours = 8 Hours/day

Unit rate build up for: D4/16/E RM RM/m

Material Cost
a) Cost of cement and sand = (RM 293.42 per m x 0.013m) = 3.81
b) Material waste = 5% x RM 3.81 = 0.19
Total Cost of material per m = 4.01

Labour cost
Sceeding 13mm thick bed (2:1)
Output of 1 spreader : General labourer = 3.0m per hour
a) 1 Spreader = ( 1 x RM 90.00/8 hour )/3.0m per hour = 3.75
b) 1 General Labourer = ( x RM65/8hours)/3.0m per hour = 1.35
Total Labour Cost per m = 5.10

Total cost for 13mm Thick Cement and Sand (1:3) Screed = 9.11
15% OHP = 1.37
Total unit rate (RM) per m = 10.48
WALL FINISHES
200mm x 250mm "GUOCERA" Classic White Matt PL411AA ceramic tiles

Assumptions:
Tiling
Cost of tile delivered to site = RM 1.50 per piece
Colour cement for pointing (inclusive wastage) = RM 1.00 per m
Tiles adhensive, 25kg = RM 14.50
Tiles adhensive required for 1m (inclusive wastage) = 5kg per m
Labour off-loading and stacking of tiles = 3 minutes per m
Labour gang for Tiling = 2 Tilers : 1 general labourer
Wage of labour for pointing = RM 3.50 per m
Wage of tiler (Skilled - Foreign) = RM 120.00 per day
Wage of General Labour = RM 65.00 per day
Working hour = 8 hours per day
Wastage on tiles = 5%
Profit and overhead = 15%

Unit rate build up for: D4/16/F RM RM/m

Material Cost
a) Cost of tiles per m
=(1m/(0.200m x 0.250m)) x RM1.50/piece = 30.00
b) Labour off-loading and stacking per m
=(3 miniutes/60 minutes) x (RM65.00 / 8 hours) = 0.41
Cost of material per m = 30.41
c) Waste on tiles = (5% x RM 30.41) = 1.52
d) Colour cement for pointing per m (inclusive wastage) = 3.00
e) Tiles adhensive = (5kg/25kg) x RM 14.50 = 2.90
Total Cost of Materials per m = 37.83

Labour Cost
Laying tiles (2:1)
Output of 1 tiler : 1/2 labour = 0.75 hour per m
Output of 2 tilers : 1 labour = 0.375 hour per m

a) 2 tilers per m = (2 x RM120.00/8hours) x 0.375 hour per m = 11.25


b) 1 Labour per m = (1 x RM65.00/8hours) x 0.375 hour per m = 3.05
c) Wages of labour pointing per m = 1.00
Total labour cost per m 15.30
Total cost for 200mm x 250mm "GUOCERA" Classic
White Matt PL411AA Ceramic tiles = 53.12
OHP, 15% = 7.97
Total Unit Rate (RM) per m = 61.09

WALL FINISHES
200mm x 250mm "GUOCERA" Venner Grey F276CH ceramic tiles

Assumptions:
Tiling
Cost of tile delivered to site = RM 1.80 per piece
Colour cement for pointing (inclusive wastage) = RM 1.00 per m
Tiles adhensive, 25kg = RM 14.50
Tiles adhensive required for 1m (inclusive wastage) = 5kg per m
Labour off-loading and stacking of tiles = 3 minutes per m
Labour gang for Tiling = 2 Tilers : 1 general labourer
Wage of labour for pointing = RM 3.50 per m
Wage of tiler (Skilled - Foreign) = RM 120.00 per day
Wage of General Labour = RM 65.00 per day
Working hour = 8 hours per day
Wastage on tiles = 5%
Profit and overhead = 15%

Unit rate build up for: D4/16/G RM RM/m

Material Cost
a) Cost of tiles per m
=(1m/(0.200m x 0.250m)) x RM1.80/piece = 36.00
b) Labour off-loading and stacking per m
=(3 miniutes/60 minutes) x (RM65.00 / 8 hours) = 0.31
Cost of material per m = 36.31
c) Waste on tiles = (5% x RM 36.31) = 1.82
d) Colour cement for pointing per m (inclusive wastage) = 3.00
e) Tiles adhensive = (5kg/25kg) x RM 14.50 = 2.90
Total Cost of Materials per m = 44.03

Labour Cost
Laying tiles (2:1)
Output of 1 tiler : 1/2 labour = 0.75 hour per m
Output of 2 tilers : 1 labour = 0.375 hour per m

a) 2 tilers per m = (2 x RM120.00/8hours) x 0.375 hour per m = 11.25


b) 1 Labour per m = (1 x RM65.00/8hours) x 0.375 hour per m = 3.05
c) Wages of labour pointing per m = 1.00
Total labour cost per m 15.30
Total cost for 200mm x 250mm "GUOCERA" Venner
Grey F276CH ceramic tiles = 59.33
OHP, 15% = 8.90
Total Unit Rate (RM) per m = 68.22

WALL FINISHES
200mm x 250mm "GUOCERA" Fusian Magnolia F326D ceramic tiles

Assumptions:
Tiling
Cost of tile delivered to site = RM 1.80 per piece
Colour cement for pointing (inclusive wastage) = RM 1.00 per m
Tiles adhensive, 25kg = RM 14.50
Tiles adhensive required for 1m (inclusive wastage) = 5kg per m
Labour off-loading and stacking of tiles = 3 minutes per m
Labour gang for Tiling = 2 Tilers : 1 general labourer
Wage of labour for pointing = RM 3.50 per m
Wage of tiler (Skilled - Foreign) = RM 120.00 per day
Wage of General Labour = RM 65.00 per day
Working hour = 8 hours per day
Wastage on tiles = 5%
Profit and overhead = 15%

Unit rate build up for: D4/16/H RM RM/m

Material Cost
a) Cost of tiles per m
=(1m/(0.200m x 0.250m)) x RM1.80/piece = 36.00
b) Labour off-loading and stacking per m
=(3 miniutes/60 minutes) x (RM65.00 / 8 hours) = 0.41
Cost of material per m = 36.41
c) Waste on tiles = (5% x RM 36.41) = 1.82
d) Colour cement for pointing per m (inclusive wastage) = 3.00
e) Tiles adhensive = (5kg/25kg) x RM 14.50 = 2.90
Total Cost of Materials per m = 44.13

Labour Cost
Laying tiles (2:1)
Output of 1 tiler : 1/2 labour = 0.75 hour per m
Output of 2 tilers : 1 labour = 0.375 hour per m

a) 2 tilers per m = (2 x RM120.00/8hours) x 0.375 hour per m = 11.25


b) 1 Labour per m = (1 x RM65.00/8hours) x 0.375 hour per m = 3.05
c) Wages of labour pointing per m = 1.00
Total labour cost per m 15.30

Total cost for 200mm x 250mm "GUOCERA" Fusian


Magnolia F326D ceramic tiles = 59.42
OHP, 15% = 8.91
Total Unit Rate (RM) per m = 68.34

WALL FINISHES
200mm x 330mm "GUOCERA" Loft Mink H265D ceramic tiles

Assumptions:
Tiling
Cost of tile delivered to site = RM 2.20 per piece
Colour cement for pointing (inclusive wastage) = RM 1.00 per m
Tiles adhensive, 25kg = RM 14.50
Tiles adhensive required for 1m (inclusive wastage) = 5kg per m
Labour off-loading and stacking of tiles = 3 minutes per m
Labour gang for Tiling = 2 Tilers : 1 general labourer
Wage of labour for pointing = RM 3.50 per m
Wage of tiler (Skilled - Foreign) = RM 120.00 per day
Wage of General Labour = RM 65.00 per day
Working hour = 8 hours per day
Wastage on tiles = 5%
Profit and overhead = 15%

Unit rate build up for: D4/17/A RM RM/m

Material Cost
a) Cost of tiles per m
=(1m/(0.200m x 0.330m)) x RM2.20/piece = 33.33
b) Labour off-loading and stacking per m
=(3 miniutes/60 minutes) x (RM65.00 / 8 hours) = 0.41
Cost of material per m = 33.74
c) Waste on tiles = (5% x RM 33.74) = 1.69
d) Colour cement for pointing per m (inclusive wastage) = 3.00
e) Tiles adhensive = (5kg/25kg) x RM 14.50 = 2.90
Total Cost of Materials per m = 41.33

Labour Cost
Laying tiles (2:1)
Output of 1 tiler : 1/2 labour = 0.75 hour per m
Output of 2 tilers : 1 labour = 0.375 hour per m

a) 2 tilers per m = (2 x RM120.00/8hours) x 0.375 hour per m = 11.25


b) 1 Labour per m = (1 x RM65.00/8hours) x 0.375 hour per m = 3.05
c) Wages of labour pointing per m = 1.00
Total labour cost per m 15.30

Total cost for 200mm x 250mm "GUOCERA" Loft


Mink H265D ceramic tiles = 56.62
OHP, 15% = 8.49
Total Unit Rate (RM) per m = 65.12

WALL FINISHES
200mm x 250mm "GUOCERA" Fusian Charcoal F326E ceramic tiles

Assumptions:
Tiling
Cost of tile delivered to site = RM 1.80 per piece
Colour cement for pointing (inclusive wastage) = RM 1.00 per m
Tiles adhensive, 25kg = RM 14.50
Tiles adhensive required for 1m (inclusive wastage) = 5kg per m
Labour off-loading and stacking of tiles = 3 minutes per m
Labour gang for Tiling = 2 Tilers : 1 general labourer
Wage of labour for pointing = RM 3.50 per m
Wage of tiler (Skilled - Foreign) = RM 120.00 per day
Wage of General Labour = RM 65.00 per day
Working hour = 8 hours per day
Wastage on tiles = 5%
Profit and overhead = 15%

Unit rate build up for: D4/17/B RM RM/m

Material Cost
a) Cost of tiles per m
=(1m/(0.200m x 0.250m)) x RM1.80/piece = 36.00
b) Labour off-loading and stacking per m
=(3 miniutes/60 minutes) x (RM65.00 / 8 hours) = 0.41
Cost of material per m = 36.41
c) Waste on tiles = (5% x RM 36.41) = 1.82
d) Colour cement for pointing per m (inclusive wastage) = 3.00
e) Tiles adhensive = (5kg/25kg) x RM 14.50 = 2.90
Total Cost of Materials per m = 44.13

Labour Cost
Laying tiles (2:1)
Output of 1 tiler : 1/2 labour = 0.75 hour per m
Output of 2 tilers : 1 labour = 0.375 hour per m

a) 2 tilers per m = (2 x RM120.00/8hours) x 0.375 hour per m = 11.25


b) 1 Labour per m = (1 x RM65.00/8hours) x 0.375 hour per m = 3.05
c) Wages of labour pointing per m = 1.00
Total labour cost per m 15.30

Total cost for 200mm x 250mm "GUOCERA" Fusian


Charcoal F326E ceramic tiles = 59.42
OHP, 15% = 8.91
Total Unit Rate (RM) per m = 68.34