ABSTRACT ESTIMATE

Name of work: Temporary restoration to flood damage repairs in km 173/6-175/4,178/4-190/2 and 190/4-192/4 of NH 234

Estimate Amount: Rs. 50 lakhs

S.no Description of Item Quantity Rate Amount in Rs

1 Tack coat @ 0.25kg/m2

Providing and applying tack coat with bitumen emulsion using
emulsion pressure distributor at the rate of 0.25 kg/sqm. On the
prepared bitumen surface cleaned with mechanical broom as per
clause 503 of MORT&H specification. (As per item no.5.4/pg-71 of
co m2 14.61 /m2 149426

10227.63
2 Builtup Spray Grout - 75mm thick
Providing, laying and rolling of Builtup Spray Grout layer consisting
of a two layer composite construction of compacted crushed coarse
aggregates using motor grades for aggregates key stone chips
spreader may be used with application of bitumen binder (6

7538.34 m2 290.61 /m2 2190715.53435

3 Premix Carpet - 20mm thick

Providing and laying open graded premix surfacing of 20mm thick
on prepared surface in a single course as wearing course composed
of specified size of stone aggregate premixed with a bituminous
binder (60/70 grade) in a batch mix hot mix plant -107 laying

m2 133.11 /m2 1361399.8293

10227.63
4 Seal Coat Type 'A'
Providing and applying liquid seal coat type 'A' compacting of layer
of bitumen followed by ash cover os stone chipping of specified
grading and rolling with power roller 8 - 10 tonne clause 513 of
MORT&H specifiaction.(As per item no.5.14/pg-85 of common
m2 64.56 /m2 660295.7928

10227.63
4361837.15645
6 Contingencies @ 2.8 % 122131
4483968.15645
7 Quality control charges @ 1% 44840
8 Work charged establishment @ 1.5 % 67260
9 Agency charges @ 9% 403511
Rs. 4999579.15645
(OR) 50 lakhs

Divisional Engineer AssistantDivisional Engineer Assistant Engineer

National Highways National Highways National Highways
Chennai Villupuram Ulundurpet
 14.61

50672.00 740317.92
0.00

290.61

38004.00 11044342.44
0.00

133.11

50672.00 6744949.92
0.00
50672.00

64.56

3271384.32
21800994.6
610428
22411422.6
224114
336171
2016977
24988684.6
 ABSTRACT ESTIMATE
Name of work: Temporary restoration to flood damage repairs in km 102/6-104/0 of NH45A

Estimate Amount: Rs. 33.37 lakhs

S. Description of Item Quantity Rate Amount in Rs
no
1 Tack coat @ 0.25kg/m2
Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.25 kg/sqm. On the prepared bitumen
9800.00 m2 14.61 /m2 143178
surface cleaned with mechanical broom as per clause 503 of MORT&H
specification. (As per item no.5.4/pg-71 of common data for roads)
2 Bituminous Macadam - 50mm thick
Providing and laying Bituminous Macadam with 100-120 TPH hot mix
plant producing an average output of 75tonnes /Hr using crushed
aggregates of specified grading pre-mixed with bituminous binder
75.95 m3 6727.32 /m2 510940
transported to site, laying over previously prepared surface with paver
finished to required grade, level and alignment and rolled as per clause
501.7 to achieve the desired density.
3 Semi dense Bituminous concrete - 25mm thick
Providing and laying Semi dense Bituminous concrete on an average
output with100-120 TPH hot mix plant using crushed aggregates of
specified grading pre-mixed with bituminous binder at 4.50 to 5.0% by
weight of total mix and filler, tranporting to site, laid over previously
245.00 m3 9487.04 /m3 2324325
prepared surface with hydrostatics paver finisher with sensor control to
required grade, level and alignment and rolled with smooth wheeled
vibratory roller to achieve the desire compaction as per clause 508.7 of
MORT&H complete in all respect.
2978443
4 Contingencies @ 2.8 % 83396
3061839
5 Agency Charges @ 9 % 275565
3337404
Rs. 3337404
(OR) 33.37 lakhs

Divisional Engineer Assistant Divisional Engineer Assistant Engineer

National Highways National Highways National Highways
Chennai Chidam,baram Cuddalore
 DETAILED ESTIMATE
Name of work: Temporary restoration to flood damage repairs in km 102/6-104/0 of
NH45A

S. Description of Item No Length Breadth Depth Quantity

1 Tack coat @ 0.25kg/m2
no
Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.25 kg/sqm. On the prepared bitumen surface
cleaned with mechanical broom as per clause 503 of MORT&H specification.
(As per item no.5.4/pg-71 of common data for roads)
Tack coat for SDBC
KM 102/6 - 103/0 1 400.00 7.00 2800.00
KM 103/0 - 104/0 1 1000.00 7.00 7000.00
Tack coat for SDBC= 9800.00 m2
9800.00 m2
2 Bituminous Macadam - 50mm thick
Providing and laying Bituminous Macadam with 100-120 TPH hot mix plant producing an
average output of 75tonnes /Hr using crushed aggregates of specified grading pre-mixed
with bituminous binder transported to site, laying over previously prepared surface with
paver finished to required grade, level and alignment and rolled as per clause 501.7 to
achieve the desired density.

FOR NH45A Chidambaram Subdivision

For BM Patches
KM 102/0 -103/0 1 25.00 7.00 0.05 8.75
1 25.00 7.00 0.05 8.75
1 20.00 7.00 0.05 7.00
KM 103/0 -104/0 1 25.00 7.00 0.05 8.75
1 30.00 7.00 0.05 10.50
1 22.00 7.00 0.05 7.70
1 25.00 7.00 0.05 8.75
1 20.00 7.00 0.05 7.00
1 25.00 7.00 0.05 8.75
75.95 m3
TOTAL BM 75.95 m3
3 Semi Dense Bituminous Concrete - 25mm thick
Providing and laying Semi dense Bituminous concrete on an average output with100-
120 TPH hot mix plant using crushed aggregates of specified grading pre-mixed with
bituminous binder at 4.50 to 5.0% by weight of total mix and filler, tranporting to site, laid
over previously prepared surface with hydrostatics paver finisher with sensor control to
required grade, level and alignment and rolled with smooth wheeled vibratory roller to
achieve the desire compaction as per clause 508.7 of MORT&H complete in all respect.

FOR NH45A Chidambaram Subdivision

KM 102/6 - 103/0 1 400.00 7.00 0.025 70.00
KM 103/0 - 104/0 1 1000.00 7.00 0.025 175.00
245.00 m3
TOTAL SDBC 245.00 m3

4 Contingencies @ 2.8 %

Divisional Engineer AssistantDivisional Engineer Assistant Engineer

National Highways National Highways National Highways
Chennai Chidambaram Cuddalore

4
 TC .25KG BM SDBC BUSG PC SC
QTY RATE AMT QTY AMT QTY AMT QTY AMT QTY AMT QTY AMT
79-80 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 79-80
83/6-84/4 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 83/6-84/4
87-88 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 87-88
88-89 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 88-89
89-90 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 89-90
90-91 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 90-91
91-92 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 91-92
92-93 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 92-93
94-95/6 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 94-95/6
100/4-101/2 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 100/4-101/2
102/6-103 2800.00 14.61 40908 24.50 164819.34 70.00 664092.8 0 0 0.00 0 0.00 0 869,820 102/6-103
103-104 7000.00 14.61 102270 51.45 346120.614 175.00 1660232 0 0 0.00 0 0.00 0 2,108,623 2,978,443 103-104
104-105 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 104-105
105-106 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 105-106
106-107 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 106-107
107-108 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 107-108
108-109 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 108-109
110/5-111 #REF! 14.61 #REF! #REF! #REF! #REF! #REF! 0 0 0.00 0 0.00 0 #REF! #REF! 110/5-111
111-112 #REF! 14.61 #REF! 0 0 #REF! #REF! 0 0 0.00 0 0.00 0 #REF! #REF! 111-112
112-113 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 112-113
113-114 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 113-114
114-115 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 114-115
115-116 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 115-116
116-117 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 116-117
117-118 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 117-118
118-119/5 #REF! 14.61 #REF! 0 0 0 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 118-119/5
#REF! 14.61 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
STRETCH AMT SPLIT UP
79-80 174,814.21
83/6-84/4 196,159.88
87-88 621,208.59
2,853,636.27
88-89 604,094.35
89-90 380,663.22
90-91 876,696.02
91-92 1,032,900.31
92-93 788,754.89
3,655,975.58
94-95/6 1,119,026.67
100/4-101/2 715,293.71
102/6-103 1,011,093.86
3,244,508.26
103-104 2,233,414.40
104-105 1,384,144.74
105-106 592,412.81 3,324,348.71
106-107 1,347,791.16
107-108 1,279,385.37
2,067,930.29
108-109 788,544.93
110/5-111 2,872,440.02 2,872,440.02
111-112 4,557,326.60 4,557,326.60
112-113 343,281.02
113-114 323,198.79
114-115 302,068.27
115-116 406,262.02 2,861,803.26
116-117 762,996.15
117-118 449,626.67
118-119/5 274,370.34