Академический Документы
Профессиональный Документы
Культура Документы
N 20520092197
541,818.03
R.U.C. N 20477865845
Ab = (A / C) * Po
1,403,213.17
Ab = ----------------------------------- * 49,278.85 = 11,437.44
6,045,824.03
Ab = 11,437.44
Pr = Po - Ab
Pr = 49,278.85 - 11,437.44 = 37,841.41
Pr = 37,841.41
1 12/30/2008 0.00
2 12/31/2009 11,437.44
3
4
5
218850.64
R.U.C. N 20520092197
0 21.01 MITIGACION DEL IMPACTO AMBIENTAL glb 1.00 847.46 847.46 0 0 0 0.00% 1.00 847.46
COSTO DIRECTO 18,647.53 1,094.31 1,094.31 17,553.22 17,553.22
GASTOS GENERALES (10%) 1864.75 0 0 0 109.43 0 109.43 0 1755.32
UTILIDAD ( 10%) 1864.75 0 0 0 109.43 0 109.43 0 1755.32
COSTO PARCIAL 22,377.03 0.00 0.00 0.00 1,313.17 0.00 1,313.17 0.00 21,063.86
FACTOR DE RELACION 1.00000 1.00000 1.00000 1.00000 1.00000
SUB TOTAL 22377.033 0 0 0 1313.17 0 1313.17 0 0 21063.8628
IGV (18%) 4027.87 0 0 0 236.37 0 236.37 0 0 3791.5
TOTAL 26404.90 0.00 0.00 0.00 1549.54 0.00 1549.54 0.00 0.00 24855.36 26404.90