Вы находитесь на странице: 1из 2

COST ESTIMATE OF RESEDENTIAL BUILDING

Location: Bungamati

S.n. Particulars Quantity unit rate Amount Remarks

A. Below D.P.C.

1 Earthwork in excavation 4321.57 c ft 22.00 95,074.54


2 Earthwork in backfilling 2592.94 c ft 15.00 38,894.13
3 Flat brick Soiling 1403.78 c ft 118.00 165,645.65
4 PCC(1:3:6) 350.94 c ft 390.00 136,868.23
5 RCC Works -
M20(1:1.5:3) 1244.23 c ft 550.00 684,324.23
M15(1:2:4) c ft 510.00 -
6 Plywood Form Works 1292.91 sqft 95.00 122,826.45
7 Reinforcement Steel 4816.89 kg 125.00 602,111.25
8 B/W(1:6) ratio 9" thick or more 1556.75 c ft 476.00 741,014.19
-
Total Estimated amt (A) 2,586,758.67
-
B. Above D.P.C. -
-
1 RCC Works -
M20(1:1.5:3) 2362.65 c ft 550.00 1,299,457.28
M15(1:2:4) 829.51 c ft 510.00 423,050.10
2 Plywood Form Works 6719.59 sqft 100.00 671,959.25
3 Reinforcement Steel 13130.60 kg 125.00 1,641,325.14
4 Brick Work -
230 or more(1:6) ratio 1788.33 c ft 488.00 872,705.52
110 mm thick (1:4) ratio 2581.82 sqft 230.00 593,819.59
5 Plaster Works -
Inside Plaster except ceiling 9132.11 sqft 70.00 639,247.43
Outside Plaster 2926.86 sqft 80.00 234,148.86
Cement Skirting 6" high 146.16 rft 44.00 6,431.04
Rain bit/Cornices/Panipatti 360.64 rft 210.00 75,734.40
6 Screeding and Punning 4185.05 sqft 150.00 627,757.64
7a Aluminium Works -
Window 315.00 sqft 680.00 214,200.00
Door sqft 790.00 -
Rolling Shutter 434.89 sqft 350.00 152,210.52
7b Wood work(Optional Rate only) -
Window sqft -
Door 399.00 sqft 750.00 299,250.00
8 Jk White putty(Including Ceiling) sqft 18.00 -
9 Painting -
Plastic Emulsion Paint 9132.11 sqft 22.00 200,906.34
Weather Coat 2926.86 sqft 26.00 76,098.38
10 Tile Works(Bathrooms Only) 933.21 sqft 450.00 419,944.50

Total Estimated amt B 8,448,245.99

C. Other Works
1 Well 82,500.00
2 Sheet Piling 250,000.00

Total Estimated amt C 332,500.00

Total Estimated Cost 11,367,504.66


Electrification: 15% of E.C. 1,705,125.70
Sanitary: 10% of E.C. 1,136,750.47

GRAND TOTAL 14,209,380.82

Total Slab Area:


Ground Floor(60% of Slab area) 625.134 sqft
First Floor 1068.05 sqft
Second Floor 1267 sqft
Top Floor 1108.73 sqft
4068.914 sqft

Rate Per Area 3,492.18 Rs per Aana

Note:

i. Tiles only in Bathrooms.


ii. Cement: Maruti/Argakhachi/Hetauda
iii. Reinforcement: Himal/Jagadamba-e

Вам также может понравиться