ESTIMATE FOR CONSTRUCTION OF RCC CABLE TRENCH OF 850x800 MM SIZE, LUCKNOW

(Taking length 10.0 M)

Sr.No. Details of Item Nos L B D/H Qty Rate Amount

1 Excavation in foundation in ordinary soil
(Loam Clay or Sand) including lift upto 1.5m
and lead upto 30m and including filling,
watering and ramming of excavated earth
into the trenches or into the space between
the building and sides of the foundation
work. (CSI No. 4.01)

Cable Trench Cum 1 x 1 10.000 1.850 0.800 14.800

14.800 133.00 1,968.40
2 Concrete with 4 cm gauge 1st class brick
ballast (class 150mm) coarse sand (F.M. 1.8
to 2.5) and cement in proportion of 8:4:1 in
foundation & under floors including supply
of all materials, labour & T&P etc.
complete. (CSI no. 5.04)

Cable Trench Cum 1 x 1 10.000 1.850 0.100 1.850

1.850 4,695.00 8,685.75
3 TMT/Tor steel in plain work such as
reinforced concrete or reinforced brick work
(when not included in an over all rates)
wrought to required shape as necessary
including bending for proper completion of
the work and including supply of steel its Size Nos Ct.Length 8 10
wastage, bend, hooks and authorized
overlapping shall be measured. (Steel shall
be arranged by the contractor) (CSI No.
9.03)

Trench Base Raft-Ring 10 1 67 1 3.580 238.667

Binder 10 1 24 1 10.000 238.667
Laps 10 1 24 1 0.500 11.933
Chairs 10 2 24 1 0.750 35.800
Trench garden Side wall-Main 10 1 67 1 1.350 90.000
Binder 8 1 7 1 10.000 67.500
Haunch 10 1 50 1 0.800 40.000
Laps 8 1 7 1 0.400 2.700
Trench garden Side wall-Temp.Steel 10 1 67 1 1.350 90.000
Binder 8 1 9 1 10.000 90.000
Laps 8 3 9 1 0.400 10.800
Tie Bar 8 2 9 1 0.450 8.100
Separator 8 2 10 1 0.600 12.000
Trench Road Side wall-Main 10 1 67 1 1.350 90.000
Binder 8 1 7 1 10.000 67.500
Haunch 10 1 50 1 0.800 40.000
Laps 8 1 7 1 0.400 2.700
Trench Road Side wall-Temp.Steel 10 1 67 1 1.350 90.000
Binder 8 1 9 1 10.000 90.000
Laps 8 3 9 1 0.400 10.800
Tie Bar 8 2 9 1 0.450 8.100
Separator 8 2 10 1 0.600 12.000
Total Length 382.200 965.067
Unit Wt. 0.395 0.617
Total Wt. 150.969 595.446
Total Wt.= 746.415 Kg
7.46 5,584.97 41,687.05
4 RCC work with cement approved coarse
sand (F.M. 1.8 to 2.5) and 2 cm gauge
graded approved hard stone ballast like
grainite, quartzite etc from Dalla, Jhansi or
other quarries and approved coarse sand in
proportion 1:1.5:3 in raft foundation and
footings , excluding supply of reinforcement
& its bending but including its fixing and
binding the same with binding wire,
including cost of all other materials labour
and T&P. (CSI No. 5.27)

Trench Base slab Cum 1 x 1 10.000 1.550 0.150 2.33

Haunch Cum 2 x 1 10.000 0.150 0.075 0.23
Total= 2.56 7,618.00 19502.08
5 RCC work with cement approved coarse
sand (F.M. 1.8 to 2.5) and 2 cm gauge
graded approved hard stone ballast like
grainite, quartzite etc from Dalla, Jhansi or
other quarries and approved coarse sand in
proportion 1:1.5:3 in RCC T beamslab and
column , excluding supply of reinforcement
& its bending but including its fixing and
binding the same with binding wire,
including cost of all other materials labour
and T&P . (CSI No. 5.29)

Trench wall-Opps.Road Side Cum 1 x 1 10.000 0.200 0.800 1.60

Trench wall-Road side Cum 1 x 1 10.000 0.200 0.800 1.60
Total= 3.20 10,055.00 32176.00

6 Mild Steel or Iron work in heavy sizes such as

trusses built up gates, door frames, record,
racks roof work gates etc. wrought to
required form including holes rivetting or
welding where necessary and also fixing in Size Nos Ct Length Total Length Unit Wt. Total Wt.
proper position and alignment including cost
of all materials supplied by contractor. (CSI
No. 9.01)

Opps.Road sideTrench wall Angle-Rack with cleat 50x50x5 3 18 1 0.450 24.300 4.500 109.35
Road sideTrench wall Angle-Rack with cleat 50x50x5 3 18 1 0.450 24.300 4.500 109.35
Total= 218.70
2.19 6,065.20 13264.59
7 Fixing of cable trench racks in proper
position and alignment including cost of all
labour, material and T&Petc. required for
proper completion of the work (Labour rate
only). (CSI No. 9.33)
Racks No. 2 x 54 108.000
108.000 8.00 864.00
8 TMT/Tor steel in plain work such as
reinforced concrete or reinforced brick work
(when not included in an over all rates)
wrought to required shape as necessary
including bending for proper completion of
the work and including supply of steel its Size Nos. Ct Length 10 12 20
wastage, bend, hooks and authorized
overlapping shall be measured. (Steel shall
be arranged by the contractor) (CSI No.
9.03)

Trench CoverFirst Net-Main 20 1 4 20 1.550 124.000

Cross 12 1 10 20 0.450 90.000
Trench CoverFirst Net-Main 20 1 4 20 1.550 124.000
Cross 12 1 10 20 0.450 90.000
Hucks 10 1 4 20 0.400 32.000
Total Length 32.000 180.000 248.000
Unit Wt. 0.617 0.889 2.469
Total Wt. 19.744 160.020 612.312
 Total Wt.= 772.332 Kg
8.000 7.72 5,584.97 43134.51
8 Precast cement concrete in trench cover
and similar small work with cement
approved coarse sand (F.M. 1.8 to 2.5) and
2 cm gauge graded approved hard stone
ballast in the proportion 1:1.5:3, excluding
reinforcement but including fixig the same
in position including cost of all other
material, labor and T&P
. (CSI No. 5.22)

Trench Cover Cum 1 x 20 1.400 0.500 0.150 2.10

Total= 2.10 8,274.00 17375.40
10 Champering the edge of concrete in
auxiliary structure, of size 25 mm wide in
triangular section including all materials,
labour & T&P etc complete. (CSI No.11.18)

Trench Edge RM 1 x 2 10.000 20.000

20.000 7.00 140.00
11 Placing of trench cover of all size in proper
position including transportation from
different places within the S/S area
including all labour, T&P etc. required for
proper completion of the work as per
direction of Engineer - in - charge. (CSI
No.20.11)

Trench Cover No. 1 x 20 20.000

20.000 7.00 140.00
12 Painting or varnishing new iron work in
small areas or new wood work with one coat
of ready mixed priming paint and one coat
of approved superior quality ready mix paint
"Luxol" or equivalent brand or varnish
including supply of all materials, labour and
T&P etc. required for proper completion of
the work. Paint to be used should conform
to the I.S. 103-1950. (CSI No. 13.01+13.02)

Racks Sqm 2 x 18 0.300 0.200 2.120

2.120 97.00 205.64
Total= 179,143.42
Add 3 % contingency Charges= 5,374.30
Sub total= 184,517.73
Add 5.60 % Service Charges= 10,332.99
Sub total= 194,850.72
Add 1.00 % Labour Cess Charges= 1,948.51
Grand Total= 196,799.23
PER RUNNING METER COST= 19,679.90