PHD (Aee)

Estimate for the work:-Construction of Office septic tank
Sl.No. Description
1
Earthwork in excavation in hard & gravelly soil in foundation & plinth including
rough dressing an levelling the beds depoisting the soil within 50mtrs initial
lead & labour required for the work complete.
,1 X 2.50 X 2.00 X 2.50 = 12.5 Cu@ Rs

2 Sand filling in foundation & plinth including watering, ramming, cost,
conveyance, royalty, curing, taxes of all materials etc. & labour required for
the work complete.
,1 X 2.50 X 2.00 X 0.10 = 0.5 Cu@ Rs
3
Cement Concrete (1:4:8) using 40 mm sized hand broken hard granite metal
including cost, conveyance, royalty, curing &taxes of all materials etc. &
labour required for the work complete.
,1 X 2.50 X 2.00 X 0.10 = 0.5 Cu@ Rs

4
R.C.C work with cement concrete (1:11/2:3)using 12 mm C.B.H.G.
Chips including,hoisting,laying,labour,cost
conveyance,royalty,centering&shutering complete.
Slab- ,1 X 2.50 X 2.00 X 0.15 = 0.75
Bed- ,1 X 2.50 X 2.00 X 0.10 = 0.50
Wall- ,1 X 9.50 X 0.25 X 2.20 = 5.23
Total 6.48 Cu@ Rs
5 Supply,cutting, bending, fitting and placing in position including cost,
conveyance, taxes of binding materials, labour & M.S. Road (HYSD Bar)
complete.
Qnty. Same as item No.4 = 6.48 Qnt@ Rs
TOTAL:
OR SAY
Asst. Engineer Junior Engineer

Sambalpur Municipality Sambalpur Municipality
Technically sanctioned for Rs.81,000/

(Rupees eightyone thousand) only
Municipal Engieer Municipal Engieer Administrator

Sambalpur Municipality Sambalpur Municipality Sambalpur Municipality
nk
Rate/ Cum Amount in Rs.
87.55 = 1094.38
345.20 = 172.60
2996.20 = 1498.10
5417.25 35076.69
6609.6 = 42830.21
TOTAL: 80671.98
OR SAY 81000.00
Junior Engineer
Sambalpur Municipality
Administrator
Estimate for the work :- Construction of Paving Yard and Erection of Stainless steel grill for fencing at
Remed Chowk,Sambalpur for Biju Pattnaik Statue.
Sl.N
o. Description Nos. Length Width Height Vol. Unit
1
Dismentaling of existing iron grill &
brick wall and concrete wall
etc.complete. L.S Rs
2
Earthwork in excavation in hard and

gravelly soil inF&P including rough
dressing &breaking that clod
minimum 5/7 Cm in layer not as per
the direction of Engineer - in -charge.
2 7.60 0.60 0.60 5.47 Cum
1 6.65 0.6 0.6 5.47 Cum
1 3.14 0.6 0.6 1.13 Cum
1 92.19 0.3 27.66
Total= 39.73 Cum
39.73 Cum @ Rs. 87.55 /Cum Rs.
3
Sand filling in f&p including
watering,ramming , cost
conveyance,royalty,curring& labour
required for the work complete.
2 7.60 0.60 0.15 0.68 Cum

1 6.65 0.60 0.15 0.60
1 3.14 3.88 0.15 1.83
paved area area=92.19 0.30 27.66
Total= 30.76 Cum
30.76 Cum @ Rs. 345.20 /Cum Rs.

4
R.C.C(1:11/2:3) using 40 mm sized hbhg

metal including cost, conveyance,
royalty, curring &taxes of all material
etc.and labour required for the work
complete.
2 7.60 0.60 0.15 1.37 Cum
1 6.65 0.6 0.15 0.60 Cum
1 12.16 0.6 0.15 1.09 Cum
Total= 3.06 Cum
3.06 Cum @ Rs. 5417.30 /Cum Rs.

5
Supplying,cutting,bending,binding,&
placing in position including
cost,conveyance,taxes of all
material,labour & M.S Rod(HYSD)ar
complete.
Same Qty. as per
item No.4= 3.06 Cum.
Rod = 3.06 Qntl.
3.06 Qntl @ Rs. 6609.60 /Cum Rs.
Cement concrete with(1:2:4)using 12

mmC.B.H.G. metal including curing
,cost conveyance, royalty, c&s,taxes
etc.& labour required for the work
complete.
1 7.60 0.25 0.25 0.48 Cum
1 3.00 0.25 0.25 0.19
Total: 0.66 Cum
0.66 Cum @ Rs. 4702.3 /Cum Rs.
Supplying ,fitting,fixing of stainless

steel of 30m grade in hand railing
using 50mm pipe with dia 2 mm thick
circular pipe with balustrade of size
(32 x 32x 2) mm @0.90m C/C of stain
less circular pipe brasing of (32x32x2)
mm in 3 rows in staircase as per
approved design & specification
,bugging,polishing etc. with cost,
conveaynce , taxes of all materials
,labour in F & P etc. complete
34.61 R.M = 113.52 R.Ft.
113.52 Rft. @ Rs. 1000.00 Rs.

8
12mm thick Cement plaster with
C.M( 1:6) including curing etc.
complete.
2 34.61 0.425 29.4185 Sqm

29.42 Sqm @ Rs. 85.40 /Sqm Rs.
9 Weather coat with primer
Qnty.same as item no.6 29.42 sqm
29.42 Sqm @ Rs. 84.00 /Sqm Rs.

10
Supplying ,fitting,fixing of paver tile
including cost with all taxes
transpotation etc.complete.
1 7 7.3 51.1
1 3.14 3.75 3.75 44.16
deduct 1 1.75 1.75 3.06
92.19 sqm
92.19 Sqm @ Rs. 1200.00 /Sqm Rs.

11
Providing ,fitting,fixing of black granite

tile including curing etc.complete.
4 1.75 1.575 11.025
Top 1 1.75 1.75 3.0625
Total: 14.0875 sqm
= 46.21 Sq.ft
46.21 Sq.ft @ Rs. 200.00 /Sq.ft Rs.

12
Providing,supplying ,fitting,fixing of
stain less steel stair case for garlanding
with railing including all
cost,conveyance ,taxes labour T&P
etc.complete.
L.S
say
(Rupees Three Lakhs Seventy Six thousand)only
Submitted to
Junior Engineer Assistant Engineer

Rs.5,21,000.00/-
only
Rs.3,76,000/-
only
Municipal Engineer
el grill for fencing at
Amount
10000.00
3478.36
10618.35
16576.94
20225.38
3103.52
113520.00
2512.34
2471.15
110628.00
9242.00
74000.00
376376.04
376000.00
ed to
nt Engineer
pur Municipality
Estimate for the work: -Construction of .shed at Govindtola daily market,w.no.-2
Sl.No Description Rate

1
Earthwork in excavation in hard & gravelly soil in foundation & plinth including
rough dressing an levelling the beds depoisting the soil within 50mtrs initial
lead & labour required for the work complete.
5X 3X 11.20 X 0.60 X 0.60 = 60.48

5X 2X 2.67 X 0.60 X 0.60 = 9.61
Total 70.09 Cum. @ Rs 87.55
2
Sand filling in foundation & plinth including watering, ramming, cost,veyance,
royalty, curing, taxes of all materials etc. & labour required for the work
complete.
5X 3X 11.20 X 0.60 X 0.15 = 15.12

5X 2X 2.67 X 0.60 X 0.15 = 2.40
Floor
area 5X 1X 10.21 X 2.51 X 0.60 = 76.88
Cement Concrete (1:4:8) using 40 mm sized hand broken hard 94.40 Cum.
granite metal@ Rs 345.2
3 including cost, conveyance, royalty, curing &taxes of all materials etc. & labour
required
5 X for 3 Xthe work complete.
11.20 X 0.60 X 0.15 = 15.12
5X 2X 2.67 X 0.60 X 0.15 = 2.40
Floor
area 5X 1X 10.97 X 3.60 X 0.10 = 19.75
37.27 Cum. @ Rs 2996.20
Brick work with K.B brick in F & P using CM(1:6) including all cost, labour,
4 T & P, Taxes, royalty etc. complete
5X 3X 10.97 X 0.375 X 0.90 = 55.54
5X 2X 2.51 X 0.375 X 0.90 = 8.47
R.C.C work (1:11/2:3)using12mm&down graded C.B.H.G. Chips Cum. 64.01 @ Rs 2880.50
5 including,hoisting,laying,labour,cost
Floor conveyance,royalty,centering&shutering complete.
area 5X 1X 10.97 X 3.600 X 0.075 = 14.81
14.81
Supply,cutting, bending, fitting and placing in position including cost,Cum. @ Rs 5417.25
6 conveyance, taxes of binding materials, labour & M.S. Road (HYSD Bar)
complete.
Qnty. Same
12mm. Thickas item no.5=14.80cm@0.3qtl./cum
cement plaster in CM(1:6) over brick work= with neat
4.44 Cum. @ Rs 6609.60
7 punning including cost, conveyance, curing, royalty, and taxes,
labour
5 X etc.2 complete.
X 10.97 X 0.60 = 65.82
5X 2X 3.66 X 0.60 = 21.96
Floor
area 5X 1X 10.97 X 3.60 = 197.46
285.2 sqm
conveyance , taxes of all material & labour required for the work @ Rs 96.30
8 etc. including erection of 3" dia x 5mm th.M.S pipe complete.
45.5qntl
35 nos @1.3 qn = . = 4550 kg
Ridge
beam 5X 2X 11.4 = 114 3kg/mtr = 342 kg
3.0
Eaves 5X 2X 11.4 = 114 X kg/mtr = 342 kg
Round 8.47
tube pipe 5X 14 X 2.5 = 175 X kg /mtr = 1482.25 kg
6716.25 kg @ Rs 69.65
9 Suppling fitting ,fixing of GCI sheet including cost of all materials , labour,
taxes
5X etc.
Add###complete.
X 4.2 = = 239.4
overlap 5% = = 11.97
251.37 sqm @ Rs 291.77
10 Cost of J.hooks,cup washer ,bitumen washer,domond G.I washer.
Qnty.same as item no.9 @0.30 kg/sqm = 75.41 kg
orsay=75 kg @ Rs 60.00
11 Enamel painting 2 coats including cost of paint ,labour ,taxes etc.
Pipe 5 x 14 x 3.14 x 0.075 x 1.8 = 29.673 sqm
Ridge
beam 5x 2x 0.2 x 11.4 = 22.8 sqm
Eaves 5x 2x 11.4 x 0.2 = 22.8 sqm
Truss 5x 5 sqm = 25 sqm
100.273 sqm @ Rs. 71.20
Add 1% contigency
or say=
OR
Rupees Ten lakhs thirty five thousan
o.-2
Amount in
Rs.
= 6136.55
= 32588.36
= 111665.38
= 184371.80
= 80226.76
= 29346.62
= 27468.61
= 467786.81
= 73342.22
= 4500.00
= 7139.44
1024572.58
= 10245.72
1034818.30
= 1035000.00
khs thirty five thousand only
Estimate for the work: -Construction of Culvert at Tibriwallgali
Sl.No Amount in Rs.

. Description Rate/ Cum
1
Earthwork in excavation in hard & gravelly soil in foundation & plinth
including rough dressing an levelling the beds depoisting the soil
within 50mtrs initial lead & labour required for the work complete.
,1 X 5.00 X 1.50 X 1.20 = 9 Cum. @ Rs 87.55 =

2
Sand filling in foundation & plinth including watering, ramming, cost,
conveyance, royalty, curing, taxes of all materials etc. & labour
,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum. @ Rs 345.20 =

3
Cement Concrete (1:4:8) using 40 mm sized hand broken hard
granite metal including cost, conveyance, royalty, curing &taxes of all
materials etc. & labour required for the work complete.
,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum. @ Rs 2996.20 =

4
R.C.C work with cement concrete M 20 grade (1:11/2:3)using 20
mm&down graded C.B.H.G. Chips including,
hoisting,laying,labour,cost conveyance,royalty,centering&shutering
complete.
Bed- ,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum.

Wall- ,1 X 5.00 X 0.25 X 0.90 = 2.25 Cum.
Slab- ,1 X 5.00 X 1.50 X 0.15 = 1.13 Cum.
Total = 4.13 Cum. @ Rs 5417.25 =
5
Supply,cutting, bending, fitting and placing in position including cost,
conveyance, taxes of binding materials, labour & M.S. Road (HYSD
Bar) complete.
3.60 Qntl. @ Rs 6609.6 =

TOTAL:
OR SAY

Technically sanctioned for Rs.49,500/-only
(Rupees forty nine thousand five hundred only)
Municipal Engieer Executive Officer Administrator

Amount in Rs.
cv
787.95
258.90
2247.15
22346.16
23794.56
49434.72
49500.00
ior Engineer
Municipality
dministrator
lpur Municipality
Estimate for the work: -Construction of Culvert at
Sl.No Rate/ Amount in

. Description Cum Rs.
1
Earthwork in excavation in hard & gravelly soil in foundation &
plinth including rough dressing an levelling the beds depoisting the
soil within 50mtrs initial lead & labour required for the work
complete.
X X X = Cum. @ Rs =
2
Sand filling in foundation & plinth including watering, ramming,
cost, conveyance, royalty, curing, taxes of all materials etc. &
X X X = Cum. @ Rs =
3
Cement Concrete (1:4:8) using 40 mm sized hand broken hard

granite metal including cost, conveyance, royalty, curing &taxes of
all materials etc. & labour required for the work complete.
X X X = Cum. @ Rs =
4
Cement concrete with M-20 grade (1:1 1/2:3) using 12mm & down
graded C.B.H.G. Chips including cost, conveyance, royalty, curing,
hoisting & taxes of all materials and labour required for the work
complete.
X X X = Cum. @ Rs =
5
Cement concrete (1:2:4) using 12mm C.B.H.G. Chips including
cost, conveyance, royalty, curing & taxes of all materials and
X X X = Cum. @ Rs =
6
12mm. Thick cement plaster in CM(1:6) over brick work including
cost, conveyance, curing, royalty, and taxes, labour etc. complete.
X X X = Cum. @ Rs =
7
Supply,cutting, bending, fitting and placing in position including
cost, conveyance, taxes of binding materials, labour & M.S. Road
(HYSD Bar) complete.
X X X = Cum. @ Rs =
TOTAL:
OR SAY

Technically sanctioned for Rs.

(Rupees

Estimate for the work:- Supplying,Making, Fitting & fixing of Sign board for City Bus stop a
Sl.No. Description No. Length Breadth

1 Supplying of M.S angle as per prevalling market rate.
M.S angle(0.065x0.005x0.00375) 1 2.85
2.85m @
MS angle(0.030x0.005x0.00125) 1 4.2
4.2m@
2 Supplying of m.s plate of 16 gauge size(0.9x0.6)m as per
prevalling market rate.
1
1.8 mt@ 0.3 kg/mt
3 Straightening ,welding and fitting of MS angle and M.S

plate ,labour etc complete. 1
4 Earth work in excavation in hard & gravely soil including
rough dressing & levelling of beds with all cost,
conveyance& labour required etc. complete. 1 0.45 0.45
5 Sand filling in F&P with well watering & ramming properly

etc. complete. 1 0.45 0.45
6 C.C ( 1:2:4) with 12mm size CBHG chips including all
cost, conveyance,royality ,taxes etc.& labour required for
the work complete .
1 0.45 0.45
Total=
7 Transportation of angular post to the proper site for fixing
with C.C on display board 1
8 Painting 2 coats with enamel paint with cost of paint &
cost of labour etc. complete. 1 0.075
1 0.05
9 Cost Flax with writing each 1

Rate per 01 no. of stand post
for
10
Junior Engineer
Sambalpur
Techinically Sanctioned for
Rs.35,200/-only
Municipal Engineer
Sambalpur
Executive Officer,
Sambalpur
n board for City Bus stop at different placess.
Rate in
Height Volume Unit Rs. Amount
m
5kg/m 14.25 kg 45.00 641.25
m
2.22kg/m 9.33 kg 44.00 410.52
1.8 mt.
6 kg 60.00 360.00
600 600.00
0.6 0.12 87.55 10.50
0.15 0.03 cum 345.2 10.50
0.45 0.09 Cum

0.09 Cum 4586.6 412.79
50 50.00
2.4 0.18 Sqm.

1.2 0.06 Sqm.
Total 0.24 Sqm. 72 17.28
1000.00
Rate per 01 no. of stand post 3512.84
10 nos
each 3512.84 35128.40
or say 35200.00
Assistant Engineer,
Sambalpur
Administrative approved
for Rs.35,200/-only
Administrator,
Sambalpur
Estimate for the work:- :-highmast
Rate/
Sl.No. Earthwork in excavation Description
in hard & gravelly soil in foundation & plinth Cum
1 including rough dressing an levelling the beds depoisting the soil within
50mtrs X initial lead5.5
& labour requiredXfor the0.30
work = complete.
Sand1 filling X & plinth
in foundation 0.25including watering, 0.41 Cum.
ramming, cost, @ Rs 87.55 =
2 conveyance, royalty, curing, taxes of all materials etc. & labour required for
the work
1 X complete. 5.5 X 0.25 X 0.1 = 0.14 Cum.
1X 3.141 X 0.44 X 0.4 = 0.55 Cum.
Total
Cement Concrete (1:4:8) using 40 mm sized hand broken hard 0.69granite
Cum. metal@ Rs 345.2 =
3 including cost, conveyance, royalty, curing &taxes of all materials etc. &
labour
1 Xrequired for 5.5the
X work complete.
0.25 X 0.1 = 0.14 Cum.
1X 3.141 X 0.44 X 0.1 = 0.14 Cum.
Total = 0.28 Cum. @ Rs 2996.2 =
4
Brick work with K.B brick in (1:6) C.M for F&P etc.
1 X concrete 5.5
Cement X using0.25
(1:2:4) 12mmX C.B.H.G.
0.5Chips
= 0.69 cost,
including Cum. @ Rs 2880.5 =
5 conveyance, royalty, curing & taxes of all materials and labour required for
the work
3.14 X complete.
0.75 X 0.75 X 0.05 = 0.09 Cum. @ Rs 4586.6 =
6 12mm. Thick cement plaster in CM(1:6) over brick work including cost,
conveyance, curing, royalty, and taxes, labour etc. complete.
1X 6.3 X 0.5 = 3.15 Cum.
1X 3.141 X 1X 1= 3.141 Cum.
Total = 6.291 Cum. @ Rs 81.4 =
TOTAL:
OR SAY
For 5 numbers=

Technically sanctioned for Rs.20,000/-

(Rupees Twenty thousand only)

Amount in Rs.
36.11
238.30
839.00
1980.34
405.18
512.09
4,011.26
4,000.00
20,000.00
Junior Engineer
r Municipality
Administrator
mbalpur Municipality
Eastmate for the work :-
Sl.No. Description Nos. Length Width Height Vol.

1 Earthwork in excavation in hard and
gravelly soil inF&P including rough
dressing &breaking that clod
minimum 5/7 Cm in layer not
exceeding 1 Ft.in depth as per the
direction in charge. Including lifting
the soil with in 50 meter initia l lit .
1 27.00 0.90 0.20 4.86

Total 4.86
4.86 Cum @ Rs. 87.55 /Cum
2 Sand filling in f&p including
watering,ramming , cost
conveyance,royalty,curring& labour
1 27.00 0.90 0.10 2.43

Total= 2.43
2.43 Cum @ Rs. 345.20 /Cum
3
C.C(1:4:8) using 40 mm sized hbhg
metal including cost, conveyance,
royalty, curring &taxes of all material
etc.and labour required for the work
complete.
Road= 1 27.00 0.90 0.10 2.43
Total= 2.43
2.43 Cum @ Rs. 2996.20 /Cum

4
Cement concrete with(1:/2:4)using
12 mmC.B.H.G. metal including
curing ,cost conveyance, royalty,
c&s,taxes etc.& labour required for
the work complete.
1 27.00 4.00 0.08 8.64
8.64 Cum @ Rs. 4702.3 /Cum
Total
Limitted to
Junior Engineer Assistant Engineer

only
Rs.5,50,000/-only
Municipal Engineer
Administrator
Executive Officer Sambalpur Municipality
Unit Amount
Cum
Cum
Rs. 425.49
Cum
Cum
Rs. 838.84
Cum
Cum
Rs. 7280.77
Cum
Rs. 40627.87
Rs. 49,172.97
Rs. 49,000
Submitted to
Assistant Engineer
for 5,50,000/- only
strator
ur Municipality
Estimate for the work:-S/R to Sulabha Souchalaya near V.S.S Stadium.W.No.3
Rate in
Sl.No. Description No. Length Breadth Height Area Unit Rs.
1
Providing two coats of white
washing with shell lime
including cost &conveyance of
all materials.As per inside
plaster (Except collection
room)-
Ceiling- 9 3.6 3.6 110.25 Sft.
1 7.6 3.6 30.00 Sft.
1 16 4.1 77.28 Sft.
1 2.8 4.1 12.90 Sft.
1 10.1 4.1 52.31 Sft.
1 3 4.4 13.00 Sft.
1 10.1 9 97.47 Sft.
1 10.1 5.4 57.76 Sft.
Add for chajjja 200.00 Sft.
Total= 650.97 Sft.
58.59
Collection room 4 10 6 240.00 sft.
Ceiling- 1 10 10 100.00 Sft
Add for chajjja 100.00 Sft
440.00 Sft.
Deduction
Opening 1 7 7 49.00 Sft
2 3 6 36.00 Sft
85.00 Sft
Total= 355.00 Sft.
Or=33 Sqm.
Total distempering= 91.59 Sqm. 7.20
Providing 12 mm thick C.P

(1:4) with neat cement
punning and a coat of bitumen
2 paint w.c/ Bath item etc.
1 4 27.1 111.40 Sft
1 4 11.8 46.80 Sft
1 2 3.6 7.00 Sft
1 2 4 8.00 Sft
1 2 2 4.00 Sft
1 2 3 6.00 Sft
Total-i= 183.20 Sft.
Total=183.20 x10'' 151.00 Sft.
Wall(5) 8 3.6 28.00 Sft.
2 4 8.00 Sft.
Total ii= 36.00
Total=36 x5''= 15.12 Sft.
Total= 324.06 Sft.
30.12 Sqm. 102.36
Iron door including fitting &
fixing in proper position as per
direction of E/I. with cost
3 conveyance of all material.
Main gate 9 2.6 5.60 123.750 Sft. Or
11.500 Sqm. 70.1
Door 4 2.7 6.90 69.66 sft

1 2.1 6.90 14.04 sft
Window 3 3.7 4.00 43.00 sft
3 3.7 4.00 43.00 sft
Total= 169.7 sft
or 15.27 Sqm. 70.1
Providing primer & colour
work complete with cost and
conveyance of all material to
4 site.
W/C 9 2.6 5.60 124.0 sft
Door 4 3.0 7.00 84.0 sft
Special Door 1 2.6 7.00 17.5 sft
Window 3 2.3 4.00 27.0 sft
Total= 252.5 sft
or 22.7 Sqm. 49.26
5 25 mm JHK roof grading with c.c (1:2:2)
2(7.5x15.6)+(19.5x1.5)= 263.25 Sqm. 192.1
Add for display board &photography=
6 P.H.D work
7 Electrical work
8 Boundary wall 110 ft. or 33 ft.
9 Water supply for sulabh complex complete with all fittings.
Total:
Or say
Submitted to
Junior Engineer Assistant Engineer,

Sambalpur Sambalpur
Techinically Sanctioned for
Rs.2,64,000/-only
for Rs.2,64,000/-only
Municipal Engineer
Sambalpur
Executive Officer, Administrator,
Sambalpur Sambalpur
um.W.No.3
Amount
659.448
3083.0832
806.15
1070.427
1118.202
50570.325
2000
10000
25000
1,50,000
20,000
264307.6
2,64,000/-
sistant Engineer,
balpur Municipality
nistrative approved
Rs.2,64,000/-only
dministrator,
balpur Municipality
Earthwork in excavation in hard & gravelly soil in foundation & plinth including rough dressing and levelling the beds depoistin
Sand filling in foundation & plinth including watering, ramming, cost, conveyance, royalty, curing, taxes of all materials etc. & l
1
sing and levelling the beds depoisting the soil within 50mtrs initial lead & labour required for the work etc. complete.
curing, taxes of all materials etc. & labour required for the work complete.
etc. complete.
Estimate for the work:- Construction of new Office Building
Sl.No. Description
1 Earthwork in excavation in hard & gravelly soil in foundation &
plinth including rough dressing and levelling the beds depoisting
the soil within 50mtrs initial lead & labour required for the work
etc. complete.
Column 21 X 2.00 X 2.00 X 1.50 = 126.00

false wall
12 X 1.875 X 0.6 X 0.9 = 12.15
3 X 0.815 X 0.6 X 0.9 = 1.32
3 X 0.025 X 0.6 X 0.9 = 0.04
cross wall 7 X 1.875 X 0.6 X 0.9 = 7.09

step 1X 4.4 X 1.00 X 0.15 = 0.66
total = 147.26 @
2 Sand filling in foundation & plinth including watering, ramming,
cost, conveyance, royalty, curing, taxes of all materials etc. &
Column 21 X 2.00 X 2.00 X 0.15 = 12.60 Cum.
false wall
12 X 2.5 X 0.6 X 0.15 = 2.70 Cum.
3 X 0.815 X 0.6 X 0.15 = 0.22 Cum.
3 X 0.025 X 0.6 X 0.15 = 0.01
cross wall 7 X 1.875 X 0.6 X 0.15 = 1.18
step 1 X 4.4 X 1.00 X 0.10 = 0.44
trench 0.00
4 x 3.65 X 3.65 X 0.75 = 39.97
1 x 2.59 X 3.65 X 0.75 = 7.09
1 x 1.8 X 3.65 X 0.75 = 4.93
1 x 20.365 X 1.5 X 0.75 = 22.91
total = 92.04 @
3 Cement Concrete (1:3:6) using 40 mm sized hand broken hard

granite metal in F & P including cost, conveyance, royalty, curing
&taxes of all materials etc. & labour required for the work
complete.
21 X 2.00 X 2.00 X 0.15 = 12.60 Cum.
f.wall 12 X 2.92 X 0.6 X 0.15 = 3.15 Cum.
s.wall 7 X 2.785 X 0.6 X 0.15 = 1.75 Cum.
step 1 X 4.4 X 1 X 0.10 = 0.44
inside 4 X 3.65 X 3.65 X 0.15 = 7.99
stair 1 X 2.59 X 3.65 X 0.15 = 1.42
toilet 1 X 1.8 X 3.65 X 0.15 = 0.99
ver 1 X 20.365 X 1.5 X 0.15 = 4.58
1 X 25 X 0.6 X 0.15 = 2.25
1 X 25 X 0.6 X 0.1 = 1.50
1 X 0.6 X 0.25 X 0.1 = 0.02 Cum.
Total = 36.69 Cum. @
4 R.C.C work with cement concrete M 20 grade (1:1 1/2:3)using 20

mm&down graded C.B.H.G. Chips including,
hoisting,laying,labour,cost conveyance,royalty,centering&shutering
complete.
(a)Column base
footing
Column
base 7 X 1.8 X 1.8 X 0.3 = 6.80
Slope base 7 X (0.3752+1.82) /2 X 0.5 = 5.92
Pedestral
up to
plinth
beam 7 X 0.375 X 0.375 X 0.985 = 0.97
Combined
base
footing
column 7 X 6.02 X 4.4 X 0.5 = 92.71
pedestal 2X 7 X 0.375 X 0.375 X 0.685 = 1.35
Total = 107.75
(b) Plinth beam 3 X 20.6 X 0.225 X 0.3 = 4.17
7 X 3.65 X 0.225 X 0.3 = 1.72
7 X 1.5 X 0.225 X 0.3 0.71
Total = 6.60
Column super structructure
GROUND FLOOR
Up
Up to
to buttom
bottom of 21 X 0.375 X 0.225 X 2.1 = 3.72
of beam 21 X 0.375 X 0.225 X 0.56 = 0.99
Total = 4.71
d)Lintel
GROUND FLOOR 3 X 20.6 X 0.225 X 0.2 = 2.78
7 X 3.65 X 0.225 X 0.2 = 1.15
7 X 1.5 X 0.225 X 0.2 = 0.47
Total = 4.40
(e) Chajja
GROUND FLOO room 2 X 20.6 X 0.6 0.065 = 1.61
loft 4 X 3.875 X 0.45 0.45 = 3.14
Total = 4.75
(f) Roof beam
GROUND FLOOR
same as item no.4(b) = 6.60
(g)Roof slab
GROUND FLOOR
1 X 20.9 X 6.12 X 0.125 = 15.99
Deduction for stair case
1 X 2.59 3.6 X 0.125 = 1.17
Total = 14.82
(h)Stair case
GROUND FLOOR
steps 19 X (1/2 x0.25 x.165) X 1.2 = 0.47
landing 1 X 3.04 1.6 X 0.15 = 0.73
waist slab 2 X 2.65 1.2 X 0.1 0.64
Total = 1.84
5 Labour for,cutting, bending, bindingof rod including cost of binding

wire & steel.
A)GROUND FLOOR
(a)Column base footing
Qnty.same as item no.4(a)=107.745 @ 1.00qntl/cum = 107.75
(b Plinth beam
Qnty.same as item no.4(b)=222.095 @ 1.20qntl/cum = 266.51
column super structructure
A)GROUN
D FLOOR Qnty.same as item no.4(c)=4.713 @ 1.10qntl/cum = 5.18 qntl
(d) Lintel
G.F Qnty.same as item no.4(d)G.F=4.40 @ 1.0qntl/cum = 4.40
(e) Chajja
G.F Qnty.same as item no.4(e)G.F=4.75@ 0.8qntl/cum = 1.65
(f) Roof beam
G.F Qnty.same as item no.4(f)G.F=6.60@ 1.2qntl/cum = 1.65
(g) Roof slab
G.F Qnty.same as item no.4(g)=14.82 @0.80qntl/cum = 11.86
(h)Stair case
G.F Qnty.same as item no.4(h)=1.84 @ 1.0qntl/cum = 1.84
6 Brick work with K.B brick in F & P using CM(1:6) including all
cost, labour,
(A) GROUND FLOOR T & P, Taxes, royalty etc. complete
False wall 12 X 3.5 X 0.375 X 0.685 = 10.79 cum
3 X 2.43 X 0.375 X 0.685 = 1.87 cum
3 X 1.64 X 0.375 X 0.685 = 1.26 cum
1 X 27 X 0.225 X 0.3 = 1.82 cum
cross wall 0.00 cum
7 X 3.5 X 0.375 X 0.675 = 6.20 cum
7 X 1.34 X 0.375 X 0.675 = 2.37 cum
Total = 24.32 cum
Item no.7
Brick work in in cement motar (1:6)in superstructurewith bricks
having crushing strength not less than 75 kg /cm2 including cost,
conveyance ,royalty, taxes curing etc ,labour required for the work
complete.
(A) GROUND FLOOR
Up to lintel
3 X 3.31 X 0.225 X 2.1 = 4.69 cum
9 X 3.27 X 0.225 X 2.1 = 13.91 cum
3 X 2.21 X 0.225 X 2.1 = 3.13 cum
3 X 1.46 X 0.225 X 2.1 = 2.07 cum
After lintel up to bottom of beam
3 X 3.31 X 0.225 X 0.75 = 1.68 cum
9 X 3.27 X 0.225 X 0.75 = 4.97 cum
3 X 2.21 X 0.225 X 0.75 = 1.12 cum
3 X 1.46 X 0.225 X 0.75 = 0.74 cum
Total = 32.30 cum
Deduction
Front opening 1 X 2.29 X 0.225 X 2.1 = 1.08 cum
tatal = 1.08 cum
doors 4 X 1.06 X 0.225 X 2.1 = 2.00 cum
1 X 0.75 X 0.225 X 2.1 = 0.35 cum
total = 2.36 cum
window 8 X 1.2 X 0.225 X 1.2 = 2.59 cum
total = 2.59 cum
Stairs 1 x 2.29 x 0.225 x 2.1 1.08 cum
verandah window opening
1 X 3.35 X 0.225 X 2.1 = 1.58 cum
3 X 3.5 X 0.225 X 1.2 = 2.84 cum
1 X 1.575 X 0.225 X 1.2 = 0.43 cum
1 X 2.365 X 0.225 X 1.2 0.64 cum
total = 5.48 cum
Ventilators
Room 4 X 0.6 X 0.225 X 0.3 = 0.16 cum
Staircase 1 X 0.9 X 0.225 X 1.2 = 0.24 cum
toilet 1 X 3.14 X 0.225 2 X 0.225 = 0.04 cum
Total = 0.44 cum

Net total = 18.62 cum
10 Iron grill gate
(A) GROUND FLOOR
a window 8 X 1.2 X 1.2 = 11.52 sqm
verandah 1 X 3.31 X 1.2 = 3.97 sqm
3 X 3.35 X 1.2 = 12.06 sqm
1 X 1.46 X 1.2 = 1.75 sqm
total = 29.30 sqm
29.30sqm @32.00 kg/sqm = 937.60 kg
b Ventilators
4 X 0.6 X 0.3 = 0.72 sqm
1 X 0.9 X 1.2 = 1.08 sqm
1 X 3.14 X 0.225 = 0.71 sqm
total = 2.51 sqm
2.51 sqm @30.00 kg/sqm = 75.3 kg
c Collapsible gate
1 2.29 X 2.1 = 4.809 sqm
4.809 SQM @62.00 Kg/sqm = 298.158 kg
item no.9 Steel railing and gate

steel railing
6.00 rmt @1200.00/rmt =
steel gate
1 X 2.29 X 2.1 = 4.809 sqm
4.809 Sqm @20.46 kg/sqm = 98.39 kg
Item no.-12vetrified tile floor

(A) GROUND FLOOR
4 X 3.65 X 3.65 = 53.29 Sqm
1 X 2.59 X 3.65 = 9.45 Sqm
1 X 1.8 X 3.65 = 6.57 Sqm
1 X 20.14 X 1.5 = 30.21 Sqm
door sill
4 X 1.05 X 0.225 = 0.95 Sqm
2 X 3.35 X 0.225 = 1.51 Sqm
1 X 0.75 X 0.225 = 0.17 Sqm
Dado
4 x 2x(3.65+3.65) x 0.9 = 52.56 Sqm
1 X 2X(2.59+3.6) X 0.9 = 8.42 Sqm
1 X 2X(20.14+1.5) X 0.9 = 41.63 Sqm
Total = 204.75 Sqm
Item no.13 wall tiles

G.F 2 x (1.80+3.65) X 2.1 = 26.60 Sqm
Item no. 14Marbal in staircase

First flight
step 19 x 2X(0.25+0.15) X 1.2 = 1.71 Sqm
landing 1 X 2.59 x 1.37 X = 3.55 Sqm
waist slab X
1/2 X 19 X 0.25 x 0.25 X = 0.59 Sqm
Total = 5.85 Sqm
Item no.15
12 mm thick cement plaster in cement motar (1:6)in over bricks

work including cost, conveyance ,royalty, taxes of all materials
,curing etc ,labour required for the work complete.
(A) GROUND FLOOR
a outer wall 2 x 20.59 x - x 4.03 = 165.96 Sqm
2 X 5.82 x - x 4.03 = 46.91 Sqm
b inside wall 1 X 20.14 x - x 3.2 = 64.45 Sqm
5 x 3.65 x - x 3.2 = 58.40 Sqm
c inside door jamb
13 X 0.225 x - x 2.1 = 6.143 Sqm
10 x 0.225 x - x 1.05 = 2.363 Sqm
1 X 0.75 x - x 0.225 = 0.169 Sqm
2 X 2.29 x - x 0.225 = 1.031 Sqm
d window opening jamb
1 2 X 1.2 x - 0.225 = 0.540 Sqm
3 2 X 1.2 x - 0.225 = 1.620 Sqm
1 2 x 1.46 x - 0.225 = 0.657 Sqm
1 2 X 1.2 x - 0.225 = 0.540 Sqm
4 2 X 1.2 x - 0.225 = 2.160 Sqm
4 2 x 1.05 x - 0.225 = 1.890 Sqm
1 2 X 1.2 x - 0.225 = 0.540 Sqm
1 2 X 0.9 x - 0.225 = 0.405 Sqm
Window soffit
1 X 2 X 3.31 x 0.225 = 1.49 Sqm
3 X 2 X 3.35 x 0.225 = 4.52 Sqm
1 X 2 x 1.46 x 0.225 = 0.66 Sqm
Total = 360.44 Sqm
deduction
door 4 X 1.05 x 2.1 = 8.82 Sqm
2 x 1.29 x 2.1 = 5.418 Sqm
1 X 0.75 x 2.1 = 1.575 Sqm
window 4 X 1.2 x 1.2 = 5.76 Sqm
1 x 0.9 x 1.2 = 1.08 Sqm
3 X 3.35 x 1.2 = 12.06 Sqm
1 X 3.31 x 1.2 = 3.972 Sqm
1 x 1.46 x 1.2 = 1.752 Sqm
Total = 40.437 Sqm
Net total = 320.00 Sqm
16
16 mm thick cement plaster in cement motar (1:6) over bricks
work including cost, conveyance ,royalty, taxes of all materials
,curing etc ,labour required for the work complete.
(A) GROUND FLOOR
7 3.65 - 3.2 = 81.76 Sqm
2 1.5 - 3.2 = 9.6 Sqm
8 3.65 - 3.2 = 93.44 Sqm
1 2.59 - 3.2 = 8.288 Sqm
2 1.8 - 3.2 = 11.52 Sqm
= 204.608 Sqm
deduction = Sqm
door opening 4 1.05 - 2.10 = 8.82 Sqm
1 0.75 - 2.10 = 1.575 Sqm
window 4 1.2 - 1.20 = 5.76 Sqm
1 0.9 - 1.20 = 1.08 Sqm
total = 17.24 Sqm
net total = 187.37 Sqm
16
6 mm thick cement plaster in cement motar (1:3) over r.c.c work
including cost, conveyance ,royalty, taxes of all materials ,curing etc
,labour required for the work complete.
Ceilling 4 X 3.65 X 3.65 X - = 53.29 sqm

1 X 1.8 X 3.65 X - = 6.57 sqm
1 X 20.14 X 1.5 X - = 30.21 sqm
soffit 5x 2 X 1.5 X 0.3 X - = 4.5 sqm
loft 4x 2 X 3.684 X X - = 0 sqm
chajja 2 2 20.6 0
Rate/ Amount
Cum in Rs.
Rs 87.55 = 12892.46
3.352636
Rs 345.2 = 31773.52
0.75
0.025
0.775
Rs 2996.2 = 839.00
0
3.682
Estimate for the work:-Construction of Balance portion of Asst Executive Engineer office at
Ainthapali ,Sambalpur Such as Roof slab ,Tile works,PH Works ,Electification of Ground floor and
First floor
All Dimensions are in MKS,Estimate is on out to out / in to in method
PART -A (CIVIL)
Sl. Rate/ Amount in
No. Description Quantity Cum Rupees.
Nos Mtrs Mtrs Mtrs Cum/Sqm
1 Earth work in excavation in Ordinary soil in
foundation and plinth including rough
dressing and levelling the bed depositing the
soil with in 50 mtr initial lead and all lifts and
labour required for the work etc complete.
and as per the direction of Eng-In-Charge
b- false
a- Column
wall /filter 4 n x 1.50 X 1.50 x 1.50 = 13.50 cum
wall
4 n x 3.5 X 0.6 x 0.60 = 5.04 cum
2 n x 1.875 X 0.6 x 0.60 = 1.35 cum
Portico 1 n x 3.891 X 0.6 x 0.60 = 1.40 cum
2 n x 1.575 X 0.6 x 0.60 = 1.13 cum
f- step 1 n x 6 X 1.50 x 0.15 = 1.35 cum
total = 23.77 cum @ Rs. 89.203 Rs. 2120.78
2 Supplying all materials, labour, T&P and filling
in foundation and plinth with sand well
watered and rammed including conveyance of
all materials to work site, payment of royalty ,
taxes etc all complete as per specification and
direction of Engineer-in-charge.
a- Column
wall
4 n x 3.5 X 0.6 x 0.15 = 1.26 cum
1 n x 2.875 X 1.6 x 0.15 = 0.69 cum
Portico 1 n x 3.891 X 0.6 x 0.15 = 0.35 cum
2 n x 1.575 X 0.6 x 0.15 = 0.28 cum
Trench 1/3rd filling Of E/W = 37.00 cum

Inside rooms
Lav 1 n x 2.71 x 2.98 x 0.35 = 2.82 cum
A Toilet 1 n x 3.05 x 2.00 x 0.35 = 2.14 cum
Asst Er ch 1 n x 4.26 x 4.98 x 0.35 = 7.42 cum
Pa to SE 1 n x 4.26 x 3.98 x 0.35 = 5.94 cum
Steno 1 n x 4.26 x 3.98 x 0.35 = 5.94 cum
Computer 1 n x 4.26 x 4.46 x 0.35 = 6.65 cum
Walk throu 1 n x 6.98 x 1.50 x 0.35 = 3.67 cum
Passage 1 n x 2.75 x 0.75 x 0.35 = 0.72 cum
Staircase 1 n x 6.48 x 2.53 x 0.35 = 5.73 cum
Open hall 1 n x 5.99 X 3.3 x 0.35 = 6.92 cum
Portico 1 n x 6.44 x 2.85 x 0.35 = 6.42 cum
total = 95.30 cum
@ Rs. 502.40 Rs. 47877.87
3 Cement Concrete (1:3:6) using 40 mm sized
CBHG metal in F & P including cost,
conveyance, royalty, curing &taxes of all
materials etc. & labour required for the work
complete.
wall 4 n x 3.5 X 0.6 x 0.10 = 0.84 cum
Lav 2 n x 1.7 X 0.6 x 0.11 = 0.22 cum
1 n x 1.441 X 0.6 x 0.11 = 0.10 cum
A Toilet 2 n x 1.275 X 0.6 x 0.11 = 0.17 cum
1 n x 0.725 X 0.6 x 0.11 = 0.05 cum
Asst Er ch 2 n x 2.985 X 0.6 x 0.11 = 0.39 cum
1 n x 3.707 X 0.6 x 0.11 = 0.24 cum
Pa to SE 1 n x 2.985 X 0.6 x 0.11 = 0.20 cum
2 n x 1.908 X 0.6 x 0.11 = 0.25 cum
Steno 2 n x 2.985 X 0.6 x 0.11 = 0.39 cum
2 n x 1.508 X 0.6 x 0.11 = 0.20 cum

Computer 1 n x 0.225 X 0.6 x 0.11 = 0.01 cum
1 n x 1.586 X 0.6 x 0.11 = 0.10 cum
Staircase 1 n x 4.751 X 0.6 x 0.11 = 0.31 cum
1 n x 1.252 X 0.6 x 0.11 = 0.08 cum
2 n x 1.875 X 0.6 x 0.11 = 0.25 cum
Portico 1 n x 3.891 X 0.6 x 0.11 = 0.26 cum
2 n x 1.575 X 0.6 x 0.11 = 0.21 cum
Lav 1 n x 2.71 x 2.98 x 0.11 = 0.89 cum

A Toilet 1 n x 3.05 x 2.00 x 0.11 = 0.67 cum
Asst Er ch 1 n x 4.26 x 4.98 x 0.11 = 2.33 cum
Pa to SE 1 n x 4.26 x 3.98 x 0.11 = 1.87 cum
Steno 1 n x 4.26 x 3.98 x 0.11 = 1.87 cum
Computer 1 n x 4.26 x 4.46 x 0.11 = 2.09 cum
Walk throu 1 n x 6.98 x 1.50 x 0.11 = 1.15 cum
Passage 1 n x 2.75 x 0.75 x 0.11 = 0.23 cum
Staircase 1 n x 6.48 x 2.53 x 0.11 = 1.80 cum
Open hall 1 n x 5.99 X 3.3 x 0.11 = 2.17 cum
Portico 1 n x 5.99 x 2.88 x 0.11 = 1.90 cum
total = 23.19 cum @ Rs. 4439.10 =Rs. 102954.33
4 Supplying all labour, materials ,T&P and

providing Cement concrete (1:1:3) with
crusher broken hard granite chips on 12mm
and size RCC works including cost of
conveyance & royalty ,sundries, watering
,curing &lifting &laying concrete at a height
of 5mtr. Maximum complete etc all
complete(Excluding cost of reinforcement But
including cost of centering & shuttering)
(A) Column base / footing
(i)Column base 4n x 1.5 X 1.5 x 0.3 = 2.70 cum
(ii)Slope base 4n x (0.3752+1.82) /2 x 0.5 = 11.95 cum
(B)Pedestal up to plinth beam
4n x 0.375 X 0.375 x 1.2 = 0.68 cum
Total = 15.33 cum @ Rs. 6893.70 =Rs. 105645.9525
(D) Plinth beam 4n x 3.5 X 0.225 x 0.30 = 0.95 cum
0.95 cum
@ Rs. 6893.70 =Rs. 6514.55
(E)Column super structructure
(a)Ground Floor
Up to buttom of
lintel 4n X 0.225 X 0.225 X 2.1 = 0.43 cum
Up to Roof level 4n X 0.225 X 0.225 X 0.75 = 0.15 cum
Total = 0.58 cum @ Rs. 12208.82 =Rs. 310964.75
(b)First Floor
Quantity same as item no.9 (E)(a)G.F = 3.63 cum
Head room 4n 0.375 0.225 2.59 = 0.87 cum
Total = 4.50 cum @ Rs. 12742.19 =Rs. 57392.41653375
(F)Lintel
(a)Ground Floor 4n x 3.5 X 0.225 x 0.15 = 0.47 cum
0.47 cum @ Rs. 10135.29 =Rs. 22500.3438
(b)First Floor
Same as item no.9 (F) G.F = 2.74 cum
Head Room 2n x 6.476 x 0.225 x 0.15 = 0.44 cum
2n x 2.527 x 0.225 x 0.15 = 0.17 cum
0.61
Total = 3.35 cum @ Rs. 10323.97 =Rs. 158266.4601
(G) porgola
(a)Ground Floor
Out side 2n X 10.00 X 0.6 x 0.0625 = 0.75 cum
Fins 4n X 3 X 0.45 x 0.0625 = 0.34 cum
corbels 4n X 7 X 0.3 x 0.20 = 1.68 cum
Total = 1.09 cum @ Rs. 12208.82 =Rs. 13277.09175
(b)First Floor
Same as item no9(G) G.F = 1.54 cum
Total = 1.60 cum @ Rs. 12452.19 =Rs. 19882.411773
(H) Roof beam
(a)Ground Floor
Portico 2n x 6.441 x 0.225 x 0.375 = 1.09 cum
2n x 2.85 x 0.225 x 0.375 = 0.48 cum
same as item no.9(D) = 5.49 cum @ Rs. 12208.82 =Rs. 67026.4218
(b)First Floor
same as item no.9(D) = 5.49 cum

2n x 2.527 x 0.225 x 0.15 = 0.17 cum
6.10 cum @ Rs. 12452.19 =Rs. 75988.58669123
(I)Roof slab
(a)Ground Floor
1n X 10.62 X 11.31 X 0.125 = 15.00 cum
1n X 6.441 X 3.184 X 0.125 = 2.56 cum
1n X 6.375 X 3.225 X 0.125 = 2.57 cum
20.13 cum @ Rs. 10577.36 =Rs. 212962.046184
(b)First Floor
Same as item no.9 (I) G.F = 22.80 cum
Head Room 1n X 7.00 X 3.052 X 0.125 = 2.67 cum
Total = 25.47 cum @ Rs. 10577.36 =Rs. 269410.64788
(J)Stair case
(a)Ground Floor
steps 21 n x (1/2 x0.25 x.165) x 1.31 = 1.13 Cum
landing 1n x 3.04 1.6 x 0.15 = 0.73 Cum
waist slab 1n x 3 1.2 x 0.10 0.36 Cum
Total = 2.22 Cum @ Rs. 10691.76 =Rs. 23731.430496
(b)First Floor
Same as item no.4 (J) G.F = 2.22 Cum
@ Rs. 10839.90 =Rs. 24064.578
5 Supplying all materials, labour, T&P and
providing M.S. reinforcement for R.C.C. work
including cutting, bending, binding and laying
the grill and position including cost of
binding wire 18 to 20 gauge, conveyance of all
materials to Work site, payment of royalty
taxes, etc all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL
TMT-EQR 500/IS 1786 Fe 500 D)(including 1%
labour cess)
(a)Ground Floor
(A)Column base footing
15.33 cum @ 1.00 qntl / cum 15.33 qntl
(B) Plinth beam

Qnty.same as item no.9(H)=6.60
0.95 cum @ 1.20 qntl / cum = 1.14 qntl

(c) Column super structructure
a)Ground floor
0.58 cum @ 1.10 qntl / cum = 0.638 qntl

(c) Column super structructure
First floor
4.5 cum @ 1.10 qntl / cum = 4.95 qntl
(D) Lintel
a)Ground floor
Qnty.same as item no.9(F)G.F=4.40
0.47 cum @ 1.00 qntl / cum = 0.47 qntl
FF
3.35 cum @ 1.00 qntl / cum = 3.35 qntl
(E) Chajja
Ground floor
Qnty.same as item no.9(G)G.F=1.98
1.09 cum @ 0.80 qntl / cum = 0.87 qntl
FF
1.6 cum @ 0.80 qntl / cum = 1.28 qntl
(F) Roof beam
Ground floor
Qnty.same as item no.9(H)G.F=6.60
7.06 cum @ 1.20 qntl / cum = 8.47 qntl

(F) Roof beam
FF
6.1 cum @ 1.20 qntl / cum = 7.32 qntl
(G) Roof slab
Ground floor
Qnty.same as item no.9(I)G.F=14.82
20.13 cum @ 0.80 qntl / cum = 16.10 qntl
(G) Roof slab
FF
20.13 cum @ 0.80 qntl / cum = 16.10 qntl
(H)Stair case
Ground floor
2.22 cum @ 1.00 qntl / cum = 2.22 qntl
(H)Stair case
Ground floor
2.22 cum @ 1.00 qntl / cum = 2.22 qntl

80.47 qntl @ Rs. 5678.60 =Rs. 456956.942
providing Brick work in with K.B. Bricks 25cm
x 12cm x 8cm size having crushing strength
not Less than 75kg/cm with dimensional
tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 )super structure including
cost of conveyance & royalty ,sundries &
watering for curing & supervision
charges,contractor profit & labour cess etc. all
complete as per the direction of Engineer-in-
charge .
(A) Ground floor
Ground
Up to lintel
1 n x 10.93 X 0.225 x 2.10 = 5.17 cum
2 n x 10.24 X 0.225 x 2.10 = 9.68 cum
3 n x 4.266 X 0.225 x 2.10 = 6.05 cum
2 n x 3.183 X 0.225 x 2.10 = 3.01 cum
1 n x 2.975 X 0.225 x 2.10 = 1.41 cum
1 n x 2 X 0.225 x 2.10 = 0.95 cum
1 n x 2.751 X 0.225 x 2.10 = 1.30 cum
1 n x 2.715 X 0.225 x 2.10 = 1.28 cum
1 n x 1.2 X 0.225 x 2.10 = 0.57 cum
1 n x 2.841 X 0.225 x 2.10 = 1.34 cum
1 n x 1.493 X 0.225 x 2.10 = 0.71 cum
1 n x 6.476 X 0.225 x 2.10 = 3.06 cum
2 n x 2.527 X 0.225 x 2.10 = 2.39 cum
1 n x 3.184 X 0.225 x 2.10 = 1.50 cum
38.40 cum
1n x 10.93 X 0.225 x 0.80 = 1.97 cum
2n x 10.24 X 0.225 x 0.80 = 3.69 cum
3n x 4.266 X 0.225 x 0.80 = 2.30 cum
2n x 3.183 X 0.225 x 0.80 = 1.15 cum
1n x 2.975 X 0.225 x 0.80 = 0.54 cum
1n x 2.00 X 0.225 x 0.80 = 0.36 cum
1n x 2.751 X 0.225 x 0.80 = 0.50 cum
1n x 2.715 X 0.225 x 0.80 = 0.49 cum
1n x 1.2 X 0.225 x 0.80 = 0.22 cum
1n x 2.841 X 0.225 x 0.80 = 0.51 cum
1n x 1.493 X 0.225 x 0.80 = 0.27 cum
1n x 6.476 X 0.225 x 0.80 = 1.17 cum
2n x 2.527 X 0.225 x 0.80 = 0.91 cum
1n x 3.184 X 0.225 x 0.80 = 0.57 cum
14.63 cum
Deduction
Front Gate ope (-) 1 n X 5.691 X 0.225 X 2.1 = 2.69 cum
Door (-) 1 n X 2.00 X 0.225 X 2.1 = 0.95 cum
(-) 2 n X 0.75 X 0.225 X 2.1 = 0.71 cum
(-) 4 n X 1.20 X 1.225 X 2.1 = 12.35 cum
Window 5 n X 1.20 X 0.225 X 1.2 = 1.62 cum
Ventilator
Room 6n X 0.6 X 0.225 X 0.3 = 0.24 cum
total 18.55 cum
Total = 0.24 cum
Net 34.47 cum
B)First Floor
Same as item no. 12 A = 34.47 cum
Add for G.F
entrance portion
1 x 5.691 x 0.225 x 0.9 = 1.15243 cum
35.62 cum
Head room
wall 1 n X 18.00 X 0.225 X 2.59 = 10.49 cum
total = 46.11 cum
@ Rs. 4077.90 =Rs. 188039.8291523
7 Providing fitting, fixing of Al. door with OEL
anodized Al. door section of 9202 as vertical
member, 9201 as top member and 9200 as
bottom and middle member and 12mm thick
pre-laminated board fixed on door frame by
means of tapered clip No. 4660 and the frame
to be completed by means of jointing angle
No. 1855 including all cost of labour,T&P , hire
charges of drilling machine,labour charges,
contractor profit & labour cess etc. complete
as per the direction of Engineer-in-charge.
door 4 n X 1.2 X 2.1 = 10.08 Sqm
B)First Floor Qnty same as item no.13(A) = 8.90 Sqm
18.98 Sqm @ Rs. 5547.30 =Rs. 105287.754

8 Supplying, fitting, fixing up window (sliding
type) made up aluminum Section 151-
154,151-155, as windows frame section No.
151-155, 151-153 and 151-167 as shutter
frame with 5mm thick black glass as panel
fitted with rubber beading including locking
arrangement including all fitting including
cost of materials all taxes labour, T&P
,contractor profit & labour cess etc.all
complete as per direction of Engineer-
incharge
windows 10 n X 1.2 X 1.2 = 14.40 Sqm

Stair case vent 1 n X 0.9 X 1.2 = 1.08 Sqm
15.48 Sqm
B)First FLOOR Qnty same as item no.14(A) = 12.60 Sqm @ Rs. 4883.00 =Rs. 61525.8
9 Supplying, fitting, fixing up stainless steel of

304 grade in hand railing using 50 mm dia of
2mm thick circular pipe with Balustrade of
size 32 mm x32mmx2mm @0.90 mtr c/c and
stainless square pipe barracking of size 32mm
x32mm x2 mm in 3 rows in stairs as per
approved design and specification,buffling
polishing etc with all
cost of materials all taxes labour, T&P
,contractor profit & labour cess etc.all
complete as per direction of Engineer-
incharge
a) steel railing 2 x 6.00 = 14.00 mtrs @ Rs. 3391.70 47483.8
10 Supplying all labour,T&P,Materials and
makingcement concrete with cement concrete
(1:2:4) using 12mm size crusher broken
chips. including cost of conveyance& royalty
,sundries & watering for curing & supervision
charges, contractor profit & labour cess etc.
all complete as per the direction of Engineer-
in-charge.
(A) Ground Floor

1 n x 2.71 x 2.98 x 0.050 = 0.40 Cum
1 n x 3.05 x 2.00 x 0.050 = 0.31 Cum
1 n x 4.26 x 4.98 x 0.050 = 1.06 Cum
1 n x 4.26 x 3.98 x 0.050 = 0.85 Cum
1 n x 4.26 x 3.98 x 0.050 = 0.85 Cum
1 n x 4.26 x 4.46 x 0.050 = 0.95 Cum
1 n x 6.98 x 1.50 x 0.050 = 0.52 Cum
1 n x 2.75 x 0.75 x 0.050 = 0.10 Cum
1 n x 6.48 x 2.53 x 0.050 = 0.82 Cum
1 n x 5.99 X 3.3 x 0.050 = 0.99 Cum
1 n x 6.44 x 2.85 x 0.050 = 0.92 Cum
7.77 Cum @ Rs. 5845.70 45399.89599922
11 Supplying all materials, labour, T&P and fixing
Vetrified tiles in floor threads or steps and
landing and dados on 25mmthick bed of
cement mortar (1:1) jointed with neat cement
slurry mixed with pigment to matching shades
of the tiles including rubbing and polishing
including cost of Vetrified tiles ,taxes of all
materials , royalty taxes, etc all complete as
per specification and direction of Engineer-in-
charge.(Ties to be used of Size 60cm x 60cm)
(A) Ground Floor
1 n x 4.26 x 4.98 = 21.1935 sqm
1 n x 4.26 x 3.98 = 16.9676 sqm
1 n x 4.26 x 3.98 = 16.9676 sqm
1 n x 4.26 x 4.46 = 19.0124 sqm
1 n x 6.98 x 1.50 = 10.473 sqm
1 n x 2.75 x 0.75 = 2.0625 sqm
1 n x 10.71 x 10.98 = 117.542 sqm
Dado 2 n x 2.71 x 0.30 = 1.626 sqm
2 n x 2.98 x 0.30 = 1.788 sqm
2 n x 3.05 x 0.30 = 1.83 sqm
2 n x 2.00 x 0.30 = 1.2 sqm
2 n x 4.26 x 0.30 = 2.556 sqm
2 n x 4.98 x 0.30 = 2.988 sqm
2 n x 4.26 x 0.30 = 2.556 sqm
2 n x 3.98 x 0.30 = 2.388 sqm
2 n x 4.26 x 0.30 = 2.556 sqm
2 n x 4.46 x 0.30 = 2.676 sqm
2 n x 6.98 x 0.30 = 4.188 sqm
2 n x 1.50 x 0.30 = 0.9 sqm
2 n x 2.75 x 0.30 = 1.65 sqm
2 n x 10.71 x 0.30 = 6.426 sqm
Total = 239.55 Sqm @ Rs. 1198 =Rs. 286977.05442
Deductions
D 4 n x 1.20 x 2.10 10.08 sqm
2 n x 0.75 x 2.10 3.15 sqm
13.23 sqm
Net 226.32
(B) First Floor
Qnty.same as item no.12(A) = 226.32 Sqm @ Rs. 1210.8 =Rs. 274028.256
12 Supplying all materials, labour, T&P and fixing
Ceramic floor tiles using tile 30cm x 30cm or
40cm x 40cm in floor treads or steps and
landing on 25mm thick bed of cement mortar
(1:1) jointed with neat cement slurry mixed
with pigment to matching shades of the tiles
including rubbing and polishing ,contractor
profit & labour cess all complete as per
direction of Engineer-in-Charge.
G. floor 2n x 2.71 X 2.975 = 16.1245 Sqm

2n x 3.05 X 2.00 = 12.2 Sqm
Door sill 2n x 0.75 X 0.225 = 0.34 Sqm
28.66 Sqm @ Rs. 993.6 =Rs. 28478.5632
First Floor 1n x 1.8 X 3.65 = 28.66 Sqm

57.32 Sqm @ Rs. 993.6 =Rs. 56955.1392
13 Supplying all labour,T&P, materials and
making 12mm thick cement plaster in cement
mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing,
racking out joints, rounding of corneRs.
,scaffolding & labour cess etc, all complete as
per the direction of engineer-in-charge.
(A) GROUND FLOOR
a outer wall 1n x 55 X - x 5 = 275.00 Sqm
c inside door jamb
Rooms 4n x 2s x 0.225 X 2.1 = 3.780 Sqm
Toilet 2n x 2s x 0.225 X 2.1 = 1.890 Sqm

Staircase 1n x 2s x 0.225 X 2.1 = 0.945 Sqm

5X 2s X 0.225 X - 1.2 = 2.700 Sqm
5X 2s x 0.225 X - 1.2 = 2.700 Sqm
Total: 287.015 Sqm
Door soffit
4n X 1.2 X 0.225 = 1.08 Sqm
4n X 2.1 X 0.225 = 1.89 Sqm
Total 2.97 Sqm
Deduction 289.99 Sqm
door 4 x 1 X 1.20 x 2.1 = 2.52 Sqm
1 x 1 x 6.441 x 2.1 = 13.5261 Sqm
1 x 1 X 2 x 2.1 = 4.2 Sqm
Windows x
1 8 X 1.2 x 1.2 = 11.52 Sqm
Ventilator x
2 x 2 x 0.6 x 0.75 = 0.9 Sqm
Total = 32.6661 Sqm
Net total = 257.32 Sqm @ Rs. 106.10 =Rs. 27301.53529
(B) First Floor

Qty. Same as item no.21( A) = 257.32 Sqm
D) HEAD ROOM
outer wall 1 x 12.43 x - x 2.55 = 31.70 Sqm
total = 289.02 Sqm @ Rs. 112.80 =Rs. 32601.0612
racking out joints, rounding of corneRs.

(A) GROUND FLOOR
inside walls
Lav 1 n x 2.71 x 3.20 = 8.672 Sqm
A Toilet 2 n x 3.05 x 3.20 = 19.52 Sqm
Asst Er ch 2 n x 4.26 x 3.20 = 27.264 Sqm
Pa to SE 2 n x 4.26 x 3.20 = 27.264 Sqm
Steno 2 n x 4.26 x 3.20 = 27.264 Sqm
Computer 2 n x 4.26 x 3.20 = 27.264 Sqm
Walk throu 2 n x 6.98 x 3.20 = 44.6848 Sqm
Passage 2 n x 2.75 x 3.20 = 17.6 Sqm
Staircase 2 n x 6.476 x 3.20 = 41.4464 Sqm
Lav 2 n x 2.98 x 3.20 = 19.04 Sqm
A Toilet 2 n x 2.00 x 3.20 = 12.8 Sqm
Asst Er ch 2 n x 4.98 x 3.20 = 31.84 Sqm
Pa to SE 2 n x 3.98 x 3.20 = 25.4912 Sqm
Steno 2 n x 3.98 x 3.20 = 25.4912 Sqm
Computer 2 n x 4.46 x 3.20 = 28.5632 Sqm
Walk throu 2 n x 1.50 x 3.20 = 9.6 Sqm
Passage 2 n x 0.75 x 3.20 = 4.8 Sqm
open hall 2 n x 2.53 x 3.20 = 16.1728 Sqm
1 n x 3.3 x 3.20 = 10.56 Sqm
Staircase 2 n x 2.53 x 3.20 = 16.1728 Sqm
x
Portico columns 4n x 0.225 2.1 1.89 Sqm
443.4 Sqm
Deduction
door opening 1 x 4 X 1.20 x 2.10 = 10.08 Sqm
1 x 2 x 0.75 x 2.10 = 3.15 Sqm
1 x 1 X 2.1 x 5.691 = 11.9511 Sqm
1 x 1 X 2.00 x 2.1 = 4.20 Sqm
window opening 1 x 5 X 1.20 x 1.20 = 7.2 Sqm
V 2 x 1 x 0.6 x 0.45 = 0.27 Sqm
36.8511 Sqm
Net total: = 406.55 Sqm @ Rs. 147.40 =Rs. 59925.36682
B) First Floor Qty. Same as Ground Floor = 406.55 Sqm

c Head room
2 x( 6.47 + 2.977 X 2.625 = 49.7543 Sqm
Deduct
1 0.60 x X 0.45 = 0.27 Sqm
1 0.90 x X 0.9 = 0.81 Sqm
(-) 1 1.20 x X 2 = 2.40 Sqm
47.35 Sqm
3.48 Sqm
Net total 453.90 Sqm @ Rs. 152.45 =Rs. 69197.7029125
mortar(1:3) over rcc work including Cost of
racking out joints, rounding of corners
Ground Floor Ceilling

1 n x 2.71 x 2.98 = 8.06225 Sqm
1 n x 3.05 x 2.00 = 6.1 Sqm
1 n x 4.26 x 4.98 = 21.1935 Sqm
1 n x 4.26 x 3.98 = 16.9676 Sqm
1 n x 4.26 x 3.98 = 16.9676 Sqm
1 n x 4.26 x 4.46 = 19.0124 Sqm
1 n x 6.98 x 1.50 = 10.473 Sqm
1 n x 2.75 x 0.75 = 2.0625 Sqm
1 n x 6.48 x 2.53 = 16.3649 Sqm
1 n x 5.99 X 3.3 = 19.767 Sqm
1 n x 5.99 x 2.88 = 17.2512 Sqm
154.222 Sqm
4n x 3.65 x 3.65 x - = 53.29 sqm
1 n x 1.8 x 3.65 x - = 6.57 sqm
1 n x 20.14 x 1.50 x - = 30.21 sqm
beam 2x 2 n x 6.441 x 0.30 x - = 7.7292 sqm
2x 2 n x 3.3 x 0.30 x - = 3.96 sqm
Loft 2 n X 20.59 X 0.6 x = 24.708 sqm
Chajja 4 n X 3.00 X 0.45 x = 5.40 sqm
Waist slab 2 n X 2.65 x 1.20 x - = 6.36 sqm
bottom of landing 1 n x 2.59 x 1.37 = 3.55 Sqm
Cornice 2 n x (20.60+.3) (0.15+0.125) = 11.495 Sqm
2 n x (5.82+0.3) (0.15+0.125) = 3.366 Sqm
156.637 Sqm @ Rs. 147.90 =Rs. 23166.53835
First Floor Qty. Same as Ground Floor = 156.63 Sqm

Head room 1 x 6.00 x 2.527 = 15.162 Sqm
171.792 Sqm @ Rs. 153.50 =Rs. 26370.072
16 Supplying all labour, T&P and fixing MS

Door/windows made up of with Wrought iron
angles/flats including all cost conveyance
taxes,contractor profit & labour cess all
Charge.
Ground floor
(A) window
8n X
1.2 X 1.2 = 11.52 sqm
Ventilator 4n X
0.9 X 0.45 = 1.62 sqm
total = 13.14 sqm
13.14 sqm @ 32.00 kg/sqm = 420.48 kg
Collapsible gate 1n X 2.1 X 2.1 = 4.41 sqm
4.809 sqm @ 60.00 kg/sqm = 288.54 kg
Total: 709.02 kg
FIRST FLOOR
(B) window
(A) window
8n X 1.2 X 1.2 = 11.52 sqm
Ventilator 4n X 0.9 X 0.45 = 1.62 sqm
total = 13.14 sqm
Head room
D 1 x 0.9 X X 2 = 1.800 Sqm
window 1x 0.9 x 0.9 X - = 0.81 sqm
2.610 Sqm
2.610 sqm @ 32.00 kg/sqm = 83.52 kg
Total 792.540 kg
@ Rs. 80.00 =Rs. 63403.20
17 Supplying all materials,labour,T&P and
Finishing wall surface of walls with Acrylic
wall putty (Water based ) of approved make
and finished smooth and even surface
toreceive painting including cost of scaffolding
staging charges with cost of all materials
taxes, labour cess etc complete as per
specification and direction of Engineer-in-
charge.
Ground floor
a 171.8 + 406.6 (A) Total 578.34 Sqm
Net total: Sqm
First Floor Qty. Same as Ground Floor = 578.340 Sqm @ Rs. 136.60 =Rs. 79001.24
Head room 1n x 12 x 2.55 = 30.600 Sqm
608.940 Sqm @ Rs. 136.60 =Rs. 4179.96
18 Supplying all labour, T&P, materials and Wall

painting 2 coat with plastic emulsion paint of
approved shade on new work to give an even
shade inculding cost of paint,cost of
conveyance,taxes of materials & labour cess
etc all complete as per specification of
Engineer-In-Charge.
Same as per area of putty ### Sqm @ Rs. 67.30 =Rs. 79903.94
27 Supplying all labour, T&P materials and two
coat of Weather Coats with any approved
shades including cost of conveyance, taxes of,
brushes, sundries & labour cess etc all
charge
(A) All floor 546.34 sqm @ Rs. 85.9 =Rs. 46930.61
19 Supplying all labour, T&P and painting two
coats with any approved synthetic paint on
new/old wood/iron work including cost of
Sundries, brushes, soap, &putty etc including
preparation of Surface ,contractor profit &
labour cess all complete as per the direction
of Engineer-in- Charge.
Ground floor
(A) window
a 0.75 x 5 X 1.2 X 1.2 = 5.40 Sqm
Ventilator total = 5.40 Sqm
b 0.75 x 2 X 0.6 X 0.45 = 0.405 Sqm
Collapsible gate
1 X 2 X 2.1 = 4.20 Sqm
Total 15.41 Sqm @ Rs. 85.9 =Rs. 1323.29
FIRST FLOOR
(B) 15.41 sqm @ Rs. 85.9 =Rs. 1323.72
Rs. 3586341.94
Add for electification 8 % Rs. 286907.3548407

Add for electification5 % Rs. 179317.0967754
Total Rs. 4052566.39
Estimate for the work:- Construction of New Office Building At Municipality Campus
All Dimensions are in MKS,Estimate is on out to out / in to in method
PART -A (CIVIL)
Rate/ Amount in
Sl.No. Description Quantity Cum Rupees.
Nos Mtrs Mtrs Mtrs Cum/Sqm
Supplying all labour, T&P and dismantling brick

or stone masonry in lime or cement mortar
1 under 3m.height including stacking the useful
materials for reuse and removing the debris
within 50m. Lead,contractor profit & labour
cess etc. all complete as per the direction of
Engineer-in-charge.
Store Shed 2 n x 25.00 x 0.25 x 2.80 = 35.000 Cum
3 n x 3.00 x 0.25 x 2.80 = 6.300 Cum
Old Toilet 1 n x 25.00 x 0.25 x 2.50 = 15.625 Cum
56.925 Cum @ 523.30 = 29788.853
Supplying all labour, T&P and dismantling
G.C.I. or A.C. sheet roofing after carefully
removing the bolts and nuts including stacking
of the materials for reuse and removing the
2 debris within 50m lead,contractor profit &
labour cess etc. all complete as per the
1 n x 15.00 x 3.00 = 45.00 Sqm

1 n x 4.00 x 3.00 = 12.00 Sqm
57.00 Sqm @ 34.00 = 1938.00
Supplying all labour, T&P and dismantling and
removing door, windows and ventilator
including removal of frame, hinges, fastening
and stacking the same for reuse and removing
3 the debris within 50m lead ,contractor profit &
door 6 n x 0.90 x 0.90 = 4.86 Sqm

window 3 n x 0.90 x 0.90 = 2.43 Sqm
7.29 Sqm @ 149.65 = 1090.9485
C .O 32817.80
Supplying all labour, T&P and dismantling and B.F 32817.80
removing 2.5 cm.thick artificial stone flooring
including stacking the useful materials for
reuse and removing the debris within 50m
lead,contractor profit & labour cess etc. all
4 complete as per the direction of Engineer-in-
charge.
1 n x 15.00 x 3.0 = 45.00 Sqm

Toilet 1 n x 8.00 x 6.0 = 48.00 Sqm
93.00 Sqm @ 37.50 = 3487.50
Supplying all labour, T&P and dismantling and
removing R.C.C. columns beams slab staircase
landing lintels including stacking the useful
materials for reuse and removing the debris
5 within 50m lead,contractor profit & labour
cess etc. all complete as per the direction of
Engineer-in-charge.
1 x 12 x 7 x 0.15 = 12.60 cum @ 557.5 = 7024.5

Earth work in excavation in Ordinary soil in
foundation and plinth including rough dressing
and levelling the bed depositing the soil with
in 50 mtr initial lead and all lifts and labour
6 required for the work etc complete. and as per
the direction of Eng-In-Charge
a- Column 21 n x 2.00 X 2.00 x 1.50 = 126.00 cum

b- false
wall /filter
wall 12 n x 1.875 X 0.6 x 0.90 = 12.15 cum
c- stair case 3 n x 0.815 X 0.6 x 0.90 = 1.32 cum

d- Toilet wall
3 n x 0.025 X 0.6 x 0.90 = 0.04 cum
e- cross wall 7 n x 1.875 X 0.6 x 0.90 = 7.09 cum

f- step 1 n x 4.4 X 1.00 x 0.15 = 0.66 cum
1 n x 30 x 0.30 x 0.30 = 2.70 cum
total = 149.96 cum @ 84.03 = 12601.00
C .O 55930.80
B.F 55930.80
21 n x 2.00 x 2.00 x 0.15 = 12.60 cum
Column
12 n x 2.5 x 0.60 x 0.15 = 2.70 cum
3 n x 0.815 x 0.60 x 0.15 = 0.22 cum
3 n x 0.025 x 0.60 x 0.15 = 0.01 cum
cross wall 7 n x 1.875 x 0.60 x 0.15 = 1.18 cum
steps 1 n x 4.4 x 1.00 x 0.10 = 0.44 cum
plinth protection 1 n x 30 x 0.30 x 0.10 = 0.90 cum
Trench 1/3rd filling = 49.86667 cum
4 n x 3.65 x 3.65 x 0.75 = 39.97 cum
1 n x 2.59 x 3.65 x 0.75 = 7.09 cum
1 n x 1.80 x 3.65 x 0.75 = 4.93 cum
1 n x 20.37 x 1.50 x 0.75 = 22.91 cum
total = 142.81 cum @ 437.35 = 62458.16

hand broken hard granite metal in F & P
including cost, conveyance, royalty, curing
&taxes of all materials etc. & labour required
for the work complete.
21 n x 2.00 X 2.00 X 0.15 = 12.60 cum
12 n x 2.92 X 0.60 X 0.15 = 3.15 cum
7n x 2.79 X 0.60 X 0.15 = 1.75 cum
1n x 4.40 X 1.00 X 0.10 = 0.44 cum
4n x 3.65 X 3.65 X 0.15 = 7.99 cum
1n x 2.59 X 3.65 X 0.15 = 1.42 cum
1n x 1.80 X 3.65 X 0.15 = 0.99 cum
1n x 20.37 X 1.50 X 0.15 = 4.58 cum
4n x 3.65 X 3.65 X 0.15 = 7.99 cum
1n x 2.59 X 3.65 X 0.15 = 1.42 cum
1n x 1.80 X 3.65 X 0.15 = 0.99 cum
1n x 20.37 X 1.50 X 0.15 = 4.58 cum
Plinth protection 1n x 30.00 X 0.30 X 0.15 = 1.35 cum
1n x 30.00 X 0.60 X 0.1 = 1.80 cum
Total = 51.06 cum @ 4010.70 = 204772.10
C.O 323161.06
B.F 323161.06
providing Cement concrete (1:1:3) M20 with
and 10mm size RCC works including cost of
conveyance & royalty ,sundries, watering
,curing &lifting &laying concrete at a height of
5mtr. Maximum complete etc all
complete(Excluding cost of reinforcement But
including cost of centering & shuttering)
(A) Column base / footing

(i)Column base 7n x 1.8 X 1.8 x 0.3 = 6.80 cum
(ii)Slope base 7n x (0.375 +1.8 ) /2
2 2 x 0.5 = 5.92 cum
(B)Pedestal up to plinth beam
7n x 0.375 X 0.38 x 0.985 = 0.97 cum
(C)Combined base footing
(i)Column base footing
7n x 6.02 X 4.4 x 0.5 = 92.71 cum
(ii)Column Pedestal
2X 7n x 0.375 X 0.38 x 0.685 = 1.35 cum
Total = 107.75 cum @ 6326.50 = 681650.028
(D) Plinth beam 3n x 20.6 X 0.23 x 0.3 = 4.17 cum
7n x 3.65 X 0.23 x 0.3 = 1.72 cum
7n x 1.5 X 0.23 x 0.3 0.71 cum
Total = 6.60 cum @ ### = 70349.6465
(E)Column super structructure
(a)Ground Floor
Up to buttom of lintel 21 n X 0.375 X 0.23 X 2.1 = 3.72 cum
Up to Roof level 21 n X 0.375 X 0.23 X 0.75 = 1.33 cum
Total = 5.05 cum @ ### = 53786.8958
(b)First Floor
Quantity same as item no.9 (E)(a)G.F = 5.05 cum @ ### = 59826.34
(c)Second Floor
Quantity same as item no.9 (E)(a)G.F = 5.05 cum
(d)Head Room 4n 0.375 0.23 2.59 = 0.87 cum
Total = 5.92 cum @ ### = 70383.3443
(F)Lintel
(a)Ground Floor 3n x 20.6 X 0.23 x 0.2 = 2.78 cum
7n x 3.65 X 0.23 x 0.2 = 1.15 cum
7n x 1.5 X 0.23 x 0.2 = 0.47 cum
Total = 4.40 cum @ 9045.20 = 39828.28
C.O 1298985.59
B.F 1269214.61
(b)First Floor
Same as item no.4 (d) G.F = 4.40 cum @ 9045.20 = 39798.88
(c)Second Floor
Same as item no.4 (d) G.F = 4.40 cum 0
Total = 4.85 cum @ 9205.60 = 44661.6588
(G) Chajja
(a)Ground Floor
Out side 2n X 20.6 X 0.6 x 0.0625 = 1.55 cum
loft 4n X 3.9 X 0.45 x 0.0625 = 0.44 cum
Total = 1.98 cum @ 6960.50 = 13807.89
(b)First Floor
Same as item no.4 (e) G.F = 1.98 cum @ 8029.80 = 15899.00
(c)Second Floor
Same as item no.4 (e) G.F = 1.98 cum
Total = 2.04 cum @ 8190.20 = 16680.9803
(H) Roof beam

(a)Ground Floor
same as item no.4(b) = 6.60 cum @ ### = 70297.92
(b)First Floor
Same as item no.4 (f) G.F = 6.60 cum @ ### = 78188.88
(c)Second Floor
Same as item no.4 (f) G.F = 6.60 cum
Head Room 1n 12.48 0.23 0.3 = 0.84 cum
7.44 cum @ ### = 88421.67
(I)Roof slab
(a)Ground Floor
1n X 20.9 X 6.12 X 0.125 = 15.99 cum
Deduction for stair case
(-) 1n X 2.59 3.6 X 0.125 = 1.17
Total = 14.82 cum @ 8336.30 = 123568.97
C .O 1676079.93
B.F 1528211.42
(b)First Floor
Same as item no.4 (g) G.F = 14.82 cum @ 9251.20 = 137102.78
(c)Second Floor
Same as item no.4 (g) G.F = 14.82 cum
Total = 16.66 cum @ 9411.6 = 156769.02
(J)Stair case
(a)Ground Floor
steps 19 n x (1/2 x0.25 x.165) x 1.3125 = 0.47 Cum
landing 1n x 3.04 1.6 x 0.15 = 0.73 Cum
waist slab 1n x 2.65 1.2 x 0.1 0.32 Cum
Total = 1.52 Cum @ 9402.80 = 14269.6893
(b)First Floor
Same as item no.4 (h) G.F = 1.52 Cum @ ### = 15917.592
(c)Second Floor
Same as item no.4 (h) G.F = 1.84 Cum @ ### = 19508.048
C.O 1871778.55
B.F 1871778.55
10 Supplying all materials, labour, T&P and providing M.S.
reinforcement for R.C.C. work including cutting,
bending, binding and laying the grill and position
including cost of binding wire 18 to 20 gauge,
conveyance of all materials to Work site, payment of
royalty taxes, etc all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL TMT-EQR
500/IS 1786 Fe 500 D)(including 1% labour cess)
(a)Ground Floor
(A)Column base footing
Qnty as per item no 9(A),(B) and (C)
107.75 cum @ 0.40 qntl / cum 43.1 qntl
+
(B) Plinth beam
Qnty.same as item no.9(D)
6.60 cum @ 1.10 qntl / cum = 7.26 qntl
(c) Column super structructure +
A)GROUND
FLOOR Qnty.same as item no.4(c)=5.05 @ 1.00qntl/cum 5.05 qntl
55.41 qntl @ 6717.00 = 372188.97
B)First Floor
Qnty.same as item no.9(c)=5.05@ 1.00qntl/cum
5.05 cum @ 1.00 qntl / cum = 5.05 qntl @ 6727.50 = 33973.875
C)SECOND FLOOR
Qnty.same as item no.10(B) = 5.05 qntl
D)HEAD ROOM
Quantity same as item no.9 (E)(d)G.F
0.87 cum @ 1.00 qntl / cum = 0.87 qntl
10.97 qntl @ 6737.95 = 73915.3115
(d) Lintel
G.F Qnty.same as item no.4(d)G.F=4.40 @ 1.00qntl/cum = 4.40 qntl @ 6737.95 = 29646.98
F.F Qnty.same as item no.4(d)F.F=4.40 @ 1.0qntl/cum = 4.40 qntl @ 6737.95 = 29646.98
S.F Qnty.same as item no.4(d)S.F=4.40 @ 1.0qntl/cum = 4.40 qntl
H.R Qnty.same as item no.4(d) H.R=0.42 @ 1.0qntl/cum = 0.46 qntl
13.66 qntl @ 6737.95 = 92053.8729
2503204.54
(e) Chajja 2503204.54
G.F Qnty.same as item no.4(e)G.F=1.98@ 0.8qntl/cum = 1.58 qntl @ 6717.00 = 10639.728

F.F Qnty.same as item no.4(e)F.F=1.98@ 0.8qntl/cum = 1.58 qntl @ 6727.50 = 10656.36
S.F Qnty.same as item no.4(e)S.F=1.98@ 0.8qntl/cum = 1.58 qntl
H.R Qnty.same as item no.4(e)H.R=0.06@ 0.8qntl/cum = 0.05 qntl
1.63 qntl @ 6737.95 = 10996.3344
(f) Roof beam
G.F Qnty.same as item no.4(f)G.F=6.6@ 1.2qntl/cum = 7.92 qntl @ 6717.00 = 53198.64
F.F Qnty.same as item no.4(f)F.F=6.6@ 1.2qntl/cum = 7.92 qntl @ 6727.50 = 53281.8
S.F Qnty.same as item no.4(f)S.F=6.6@ 1.2qntl/cum = 7.92 qntl
H.R Qnty.same as item no.4(f)H.R=0.84@ 1.2qntl/cum = 1.01 qntl
8.93 qntl @ 6737.95 = 60156.4176
(g) Roof slab

G.F Qnty.same as item no.4(g)=14.82 @0.80qntl/cum = 11.86 qntl @ 6717.00 = 79636.752
F.F Qnty.same as item no.4(g)=14.82 @0.80qntl/cum = 11.86 qntl
S.F Qnty.same as item no.4(g)=14.82 @0.80qntl/cum = 11.86 qntl @ 6727.50 = 79761.24
H.R Qnty.same as item no.4(g)=1.84@0.80qntl/cum = 1.47 qntl
(h)Stair case 13.328 qntl @ 6737.95 = 89803.40
G.F Qnty.same as item no.4(h)=1.84 @ 1.0qntl/cum = 1.84 qntl @ 6737.95 = 12397.828
F.F Qnty.same as item no.4(h)=1.84 @ 1.0qntl/cum = 1.84 qntl
S.F Qnty.same as item no.4(h)=1.84 @ 1.0qntl/cum = 1.84 qntl @ 6737.95 = 12397.828
256.1 qntl = 2976130.87
Supplying all materials, labour, T&P and providing Brick
work in with K.B. Bricks 25cm x 12cm x 8cm size having
crushing strength not Less than 75kg/cm with
dimensional tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 ) foundation & Plinth including cost
11 of conveyance & royalty ,sundries & watering for curing
& supervision charges,contractor profit & labour cess
etc. all complete as per the direction of Engineer-in-
charge .
(A) GROUND FLOOR

False wall 12 x 3.43 x 0.38 x 0.685 = 10.57 cum
3 x 2.43 x 0.38 x 0.685 = 1.87 cum
3 x 1.64 x 0.38 x 0.685 = 1.26 cum
1 x 27 x 0.23 x 0.3 = 1.82 cum
cross wall 0.00 cum
7 x 3.5 x 0.38 x 0.675 = 6.20 cum
7 x 1.34 x 0.38 x 0.675 = 2.37 cum
Total = 24.11 cum @ 4313.45 = 103987.763
C.O 3080118.63
Supplying all materials, labour, T&P and providing Brick work B.F 3090774.99
in with K.B. Bricks 25cm x 12cm x 8cm size having crushing
strength not Less than 75kg/cm with dimensional tolerance
8 percent in Cement mortar in Cement Mortar (1:6 )super
structure including cost of conveyance & royalty ,sundries &
12 watering for curing & supervision charges,contractor profit &
labour cess etc. all complete as per the direction of Engineer-
in-charge .
(A) Ground Floor

Up to lintel
3 n x 3.42 x 0.23 x 2.1 = 4.85 cum
9 n x 3.5 x 0.23 x 2.1 = 14.88 cum
3 n x 2.44 x 0.23 x 2.1 = 3.46 cum
3 n x 1.6 x 0.23 x 2.1 = 2.27 cum
2 n x 1.5 x 0.23 x 2.1 = 1.42 cum
3 n x 3.42 x 0.23 x 0.75 = 1.73 cum
9 n x 3.5 x 0.23 x 0.75 = 5.32 cum
3 n x 2.44 x 0.23 x 0.75 = 1.24 cum
3 n x 1.6 x 0.23 x 0.75 = 0.81 cum
2 n x 1.5 x 0.23 x 0.75 = 0.51
Total = 36.47 cum
Deduction
Front Gate opening(-) 1 n X 3.5 X 0.23 X 2.1 = 1.65 cum
doo (-) 4 n X 1.06 X 0.23 X 2.1 = 2.00 cum
(-) 2 n X 0.75 X 0.23 X 2.1 = 0.71 cum
Window (-) 8 n X 1.2 X 0.23 X 1.2 = 2.59 cum
Staircase room opening(-) 1 n X 2.29 X 0.23 X 2.1 = 1.08 cum
total 8.04 cum
28.43 cum
Verandah window opening
3n X 3.5 X 0.23 X 1.2 = 2.84 cum
1n X 1.575 X 0.23 X 1.2 = 0.43 cum
1n X 2.365 X 0.23 X 1.2 0.64 cum
total = 3.90 cum
Ventilator
Room 4n X 0.6 X 0.23 X 0.3 = 0.16 cum
Staircase 1n X 0.9 X 0.23 X 1.2 = 0.24 cum
Toilet wall 2n X 3.14 X0.225 2 X 0.225 = 0.04 cum
Total = 0.44 cum
Net total = 24.09 cum
B)First Floor 24.09 cum @ 3347.20 = 80634.048

Add for entrance portion
1 x 3.5 x 0.23 x 0.9 = 0.7245 cum
24.8145 cum @ 3497.00 = 86776.3065
C.O 3258185.34
B.F 3258185.34
C)SECOND FLOOR
D) Qty. Same as First Floor 24.81 cum
wall 1 n X 12.48 X 0.23 X 2.59 = 32.32 cum
Parapet 1 n X 52.84 X 0.23 X 0.75 = 39.63 cum
total = 96.77 cum
deduct door (-) 1 n X 1.05 X 0.23 X 1.98 = 2.08 cum
Ventilator (-) 1 n X 0.9 X 0.23 X 1.2 = 1.08 cum
lintel (-) 1 n X 1.2 X 0.23 X 0.15 = 0.18 cum
total = 3.34 cum
total = 93.43 cum @ 3514.45 = 328350.495
Providing fitting, fixing of Al. door with OEL anodized Al.
door section of 9202 as vertical member, 9201 as top
member and 9200 as bottom and middle member and
12mm thick pre-laminated board fixed on door frame by
means of tapered clip No. 4660 and the frame to be
completed by means of jointing angle No. 1855 including
all cost of labour,T&P , hire charges of drilling
machine,labour charges, contractor profit & labour cess
etc. complete as per the direction of Engineer-in-charge.
13
(A) GROUND FLOOR
door 4 n X 1.06 X 2.1 = 8.90 Sqm
B)First Floor Qnty same as item no.13(A) = 8.90 Sqm
B)Second FLOOR Qnty same as item no.13(A) = 8.90 Sqm
26.70 Sqm @ 4911.9 = 131167.378
Supplying, fitting, fixing up window (sliding type) made
up aluminum Section 151-154,151-155, as windows
frame section No. 151-155, 151-153 and 151-167 as
shutter frame with 5mm thick black glass as panel fitted
with rubber beading including locking arrangement
including all fitting including
cost of materials all taxes labour, T&P ,contractor profit
& labour cess etc.all complete as per direction of
Engineer-incharge
13
(A) GROUND FLOOR
windows 8 n X 1.2 X 1.2 = 11.52 Sqm
Stair case vent 1 n X 0.9 X 1.2 = 1.08 Sqm
12.60 Sqm @ 4211.30 = 53062.38
B)FIT FLOOR Qnty same as item no.8(A) = 12.60 Sqm @ 4211.30 = 53062.38
B)Second FLOOR Qnty same as item no.8(A) = 12.60 Sqm @ 4211.30 = 53062.38
C.O 3876890.36
B.F 3876890.36
Supplying, fitting, fixing up stainless steel of 304 grade
in hand railing using 50 mm dia of 2mm thick circular
pipe with Balustrade of size 32 mm x32mmx2mm @0.90
mtr c/c and stainless square pipe barracking of size
32mm x32mm x2 mm in 3 rows in stairs as per approved
design and specification,buffling polishing etc with all
& labour cess etc.all complete as per direction of
Engineer-incharge
13
(A) GROUND FLOOR
a) steel railing 3 x 6.00 = 18.00 mtrs @ 3200.00 = 57600.00
Supplying, fitting, fixing up stainless steel gate of 304
grade steel gate of frame,stem fasteners ASTM A 276
type using 50 mm x50mm frame with partitions of size
25 mm x25mm @0.15 mtr c/c and stainless square pipe
barracking of size 25mm x25mm inside the frame of
gates as per approved design and specification,buffling
polishing etc with all
13 & labour cess etc.all complete as per direction of
Engineer-incharge
(A)All Floors
1 X 2.29 X 2.1 = 4.809 sqm
4.809 Sqm @17.46kg/sq = 83.97 kg @ 750 = 62973.855
14 Supplying all labour,T&P,Materials and making 2.5 cm
Damp proof course with cement concrete (1:2:4) using
12mm size crusher broken chips. including cost of
conveyance& royalty ,sundries & watering for curing &
supervision charges, contractor profit & labour cess etc.
all complete as per the direction of Engineer-in-charge.
(A) Ground Floor

4 n x 3.65 x 3.65 x 0.050 = 2.6645 Cum
1 n x 2.59 x 3.65 x 0.050 = 0.472675 Cum
1 n x 1.80 x 3.65 x 0.050 = 0.3285 Cum
1 n x 24.14 x 1.5 x 0.050 = 1.8105 Cum
4 n x 1.05 x 0.23 x 0.050 = 0.04725 Cum
2 n x 2.29 x 0.23 x 0.050 = 0.051525 Cum
1 n x 0.75 x 0.23 x 0.050 = 0.008438 Cum
1 n x 25.00 x 4.00 x 0.100 = 10.00 Cum
Plinth protection 1 n x 25.00 x 0.60 x 0.100 = 1.50 Cum
1 n x 8.00 x 0.60 x 0.100 = 0.48 Cum
17.36 Cum @ 4211.3 = 73122.4338
C.O 4070586.64
B.F 4070586.64
15 Supplying all materials, labour, T&P and fixing Vetrified
tiles in floor threads or steps and landing and dados on
25mmthick bed of cement mortar (1:1) jointed with neat
cement slurry mixed with pigment to matching shades of
the tiles including rubbing and polishing including cost of
Vetrified tiles ,taxes of all materials , royalty taxes, etc all
complete as per specification and direction of Engineer-
in-charge.(Ties to be used of Size 60cm x 60cm)
(A) Ground Floor

4 n x 3.65 X 3.65 = 53.29 Sqm
1 n x 2.59 X 3.65 = 9.45 Sqm
1 n x 20.14 X 1.5 = 30.21 Sqm
4 n x 1.06 X 0.23 = 0.95 Sqm
1 n x 3.5 X 0.23 = 0.79 Sqm
1 n x 2.59 X 0.23 = 0.58 Sqm
Dado
4n x 2x(3.65+3.65) x 0.3 = 52.56 Sqm
1n x 2X(2.59+3.65) x 0.3 = 11.23 Sqm
1n x 2X(20.14+1.5) x 0.3 = 38.95 Sqm
Total = 198.02 Sqm @ 1114.65 = 220720.485
(B) First Floor

Qnty.same as item no.12(A) = 198.02 Sqm @ 1124.1 = 222594.282
C) Second Floor
Qnty.same as item no.12(A) = 198.02 Sqm @ 1133.55 = 224465.571
15 Supplying all materials, labour, T&P and fixing Ceramic

floor tiles using tile 30cm x 30cm or 40cm x 40cm in floor
treads or steps and landing on 25mm thick bed of
cement mortar (1:1) jointed with neat cement slurry
mixed with pigment to matching shades of the tiles
including rubbing and polishing ,contractor profit &
labour cess all complete as per direction of Engineer-in-
Charge.
(A) Ground Floor 1n x 1.8 X 3.65 = 6.57 Sqm

Door sill 1n x 0.75 X 0.23 = 0.17 Sqm
6.73875 @ 864.9 = 5828.34488
Door sill 1n x 0.75 X 0.23 = 0.17 Sqm
First Floor 1n x 1.8 X 3.65 = 6.57 Sqm
6.73875 Sqm @ 874.4 = 5892.363
Door sill 1n x 0.75 X 0.23 = 0.17 Sqm
Second Floor 1n x 1.8 X 3.65 = 6.57 Sqm
6.74 Sqm @ 883.8 = 5955.70725
C.O 4756043.4
B.F 4756043.4
16 Supplying , fitting, fixing marble tiles stone in floor on
25cm thick Bed of cement mortar(1:1) joined with neat
white cement slung mixed with pigment to match the
shade of tiles including rubbing & polishing complete
wih cost and conveyance of all materials to site.
ground floor
step 19 x (0.25+0.15) X 1.2 = 9.12 Sqm
1st flight landing 1 X 2.59 x 1.37 = 3.55 Sqm
1st flight landing 1 X 2.59 x 1.37 = 3.55 Sqm
waist slab
Triangular 1/2 X 19 X 0.15 x 0.25 = 0.36 Sqm
2 x 3 x 0.13 = 0.765 Sqm
Total 17.34 Sqm @ 1050.8 18222.5533
first floor
same as ground floor = 17.34 Sqm @ 1060.2 = 18383.868
second floor
same as first floor = 17.34 Sqm @ 1069.65 = 18547.731
17 Supplying all labour,T&P, materials and making 12mm

thick cement plaster in cement mortar(1:6) for brick
work including Cost of conveyance, sundries, watering
for curing, racking out joints, rounding of corne
,scaffolding & labour cess etc, all complete as per the
direction of engineer-in-charge.
(A) GROUND FLOOR

a outer wall 2 n x 20.59 X - x 4.27 = 175.84 Sqm
2 n x 5.82 X - x 4.27 = 49.70 Sqm
b inside wall 1 n x 20.14 X - x 3.35 = 67.47 Sqm
5 n x 3.65 X - x 3.35 = 61.14 Sqm
c inside door jamb
Rooms 4n x 2s x 0.23 X 2.1 = 3.780 Sqm
Toilet 2n x 2s x 0.23 X 2.1 = 1.890 Sqm
Staircase 2n x 2s x 0.23 X 2.1 = 1.890 Sqm
8X 2s X 0.225 X - 1.2 = 4.320 Sqm
2X 2s x 0.225 X - 0.75 = 0.675 Sqm
4X 2s X 0.225 X - 1.2 = 2.160 Sqm
1X 2s X 0.225 X - 1.2 = 0.540 Sqm
1X 2s x 0.225 X - 1.2 = 0.540 Sqm
Total: 369.943 Sqm @ 120 = 44393.148
C.O 4837368.14
B.F 4837368.14
Door jamb
4 n X 1.05 X 0.225 = 0.95 Sqm
1 n X 2.37 X 0.225 = 0.53 Sqm
1 n X 1.5 X 0.225 = 0.34 Sqm
2 n x 0.75 X 0.225 = 0.34 Sqm
Total 2.15 Sqm
Window jamb
8 2 X 1.2 X 0.225 = 0.54 Sqm
3 x 2 X 3.5 X 0.225 = 1.58 Sqm
2 x 2 x 0.6 X 0.225 = 0.27 Sqm
1 x 2 x 1.58 X 0.225 0.71 Sqm
1 x 2 x 2.37 X 0.225 1.06 Sqm
Total 4.16 Sqm
Deduction gross total: 376.25 Sqm
door 1 x 4 X 1.05 x 2.1 = 8.82 Sqm
1 x 1 x 2.365 x 2.1 = 4.9665 Sqm
1 x 2 X 0.75 x 2.1 = 3.15 Sqm
1 x 1 X 3.5 x 2.1 = 7.35 Sqm
Windows
1 x 8 X 1.2 x 1.2 = 11.52 Sqm
Ventilator
1 x 2 x 0.6 x 0.75 = 0.9 Sqm
1 x 3 X 3.5 x 1.2 = 12.6 Sqm
1 x 1 X 2.365 x 1.2 = 2.838 Sqm
1 x 1 x 1.575 x 1.2 = 1.89 Sqm
Total = 54.0345 Sqm
Net total = 322.22 Sqm @ 120 = 38666.223
(B) First Floor
Qty. Same as item no.15( A) = 322.22 Sqm @ 120 = 38666.4
C) Second Floor
Qty. Same as item no.15( A) = 322.22 Sqm @ 120 = 38666.4
D) HEAD ROOM
outer wall 1 x 14.88 x - x 2.55 = 37.94 Sqm
Parapet 2 x 26.42 x - x 0.9 = 47.56 Sqm
door soffit 1 x2 x 1.05 x 0.23 x - = 0.47 Sqm
window soffit 1 x2 x 0.9 x 0.23 x - = 0.41 Sqm
jamb 1 x 1.2 x 0.23 x - = 0.27 Sqm
1 x 2 x 0.9 x 0.23 x - = 0.41 Sqm
total = 87.05 Sqm
deduct(-)
door (-) 1n x 1.2 x - 1.95 = 2.34 Sqm
ventilator(-) 1n x 0.9 x - 1.2 = 1.08 Sqm
total = 3.42 Sqm
87.05 - 3.42 = 83.6 Net = 83.63 Sqm @ 1069.65 = 89457.5036
C.O 5042824.67
B.F 5042824.67
18 Supplying all labour,T&P, materials and making16mm
thick cement plaster in cement mortar(1:6) for brick
work including Cost of conveyance, sundries, watering
for curing, racking out joints, rounding of corne
,scaffolding & labour cess etc, all complete as per the
direction of engineer-in-charge.
(A) GROUND FLOOR

inside walls 7 n x 3.65 x 3.35 85.5925 Sqm
2 n x 1.5 x 3.35 10.05 Sqm
8 n x 3.65 x 3.35 97.82 Sqm
1 n x 2.59 x 3.35 8.6765 Sqm
2 n x 1.8 x 3.35 12.06 Sqm
1 n x 20.14 x 3.35 67.469 Sqm
gross total: 281.668 Sqm
Deduction
door 1 x 4 ###
X x 2 = 8.82 Sqm
1 x 1 ###
x x 2 = 4.9665 Sqm
1 x 2 X1 x 2 = 3.15 Sqm
1 x 1 ###
X x 2 = 7.35 Sqm
window 1 x 8 ###
X x 1 = 11.52 Sqm
1 x 2 x1 x 1 = 0.9 Sqm
1 x 3 ###
X x 1 = 12.6 Sqm
1 x 1 ###
X x 1 = 2.838 Sqm
1 x 1 ###
x x 1 = 1.89 Sqm
Total = 54.0345
281.67 - 54.030 = 227.63 Net total: 227.63 Sqm @ 130 = 29591.9
B) First Floor Qty. Same as Ground Floor= 227.63 Sqm @ 130 = 29592.355
C) Second Floor Qty. Same as Ground Floor= 227.63 Sqm @ 130 = 29592.355
D) Head room
1X (2.59+3.65) X 2.55 = 15.91

(-) 1X 1.05 x X 1.95 = 2.0475
13.8625
241.50 Sqm
Net total 67.897 Sqm @ 1069.65 = 72626.0261
C.O 5204227.31
B.F 5204227.31
19 Supplying all labour,T&P, materials and making 6mm
thick cement plaster in cement mortar(1:3) over rcc work
including Cost of conveyance, sundries, watering for
curing, racking out joints, rounding of corne ,scaffolding
& labour cess etc, all complete as per the direction of
engineer-in-charge.
Ground Floor
Ceilling 4 n x 3.65 x 3.65 x - = 53.29 sqm
1 n x 1.8 x 3.65 x - = 6.57 sqm
1 n x 20.14 x 1.50 x - = 30.21 sqm
beam s 5x 2 n x 1.5 x 0.30 x - = 4.5 sqm
Loft 4x 2 n x 3.684 x 0.45 x - = 13.26 sqm
Chajja 2 2 n x 20.6 x 0.48 x - = 39.72 sqm
Waist slab 2 n X 2.65 x 1.20 x - = 6.36 sqm
Cornice 2 n x (20.60+.3) (0.15+0.125) = 11.495 Sqm
2 n x (5.82+0.3) (0.15+0.125) = 3.366 Sqm
172.3185 Sqm @ 84 = 14474.754
First Floor Qty. Same as Ground Floor = 172.319 Sqm @ 84 = 14474.796
Second Floor Qty. Same as Ground Floor = 172.319 Sqm @ 84 = 14474.796
Head room 1 x 2.59 x 3.65 = 9.4535 Sqm

181.7725 Sqm @ 84 = 15268.89
Supplying all labour, T&P and fixing MS
Door/windows made up of with Wrought iron
angles/flats including all cost conveyance
taxes,contractor profit & labour cess all
Charge.
20
(A) GROUND FLOOR

a window 8 ###
X X1.2 = 11.52 sqm
verandah 1 ###
X X1.2 = 2.84 sqm
3 ###
X X1.2 = 12.60 sqm
1 ###
X X1.2 = 1.89 sqm
total = 28.85 sqm
28.85sqm @32.00 kg/sqm = 923.20 kg
b Ventilator
4 X1 X 0.3 = 0.72 sqm
1 X1 X 1.2 = 1.08 sqm
1 ###
X X 0.225 = 0.71 sqm
total = 2.51 sqm
2.51 sqm @30.00 kg/sqm = 75.3 kg
c Collapsible gate
1n ###
X X 2.1
= 4.809 sqm
4.809 Sqm @62.00 Kg/sqm = 298.158 kg
Total: 1296.66 kg C.O 5262920.54
B.F 5262920.54
(B) FIRST FLOOR
a window 8 n X 1.2 X
1.2 = 11.52 sqm
verandah 1 n X 3.31 X
1.2 = 3.97 sqm
4 n X 3.35 X
1.2 = 16.08 sqm
1 n X 1.46 X
1.2 = 1.75 sqm
total = 33.32 sqm
33.32sqm @32.00 kg/sqm = 1066.24 kg
b Ventilator
4 X1 X 0.3 = 0.72 sqm
1 X1 X 1.2 = 1.08 sqm
1 ###
X X 0.225 = 0.71 sqm
total = 2.51 sqm
2.51 sqm @30.00 kg/ = 75.3 kg
Total: 1141.54 kg
(c) SECOND FLOOR
Qnty same as item no.8 (B) 1141.54 Kg
D Head room
window
1x 0.9 x 0.9 - = 0.81 sqm
2 x 0.225 X 1.2 1.2 = 0.648 Sqm
(A) 1.458 Sqm
@ 30 kg per sqm 43.740 kg
Net Total 4689.718 kg @ 62 = 290762.516
Supplying all materials,labour,T&P and
Finishing wall surface of walls with Acrylic wall
putty (Water based ) of approved make and
finished smooth and even surface toreceive
painting including cost of scaffolding staging
charges with cost of all materials taxes, labour
cess etc complete as per specification and
21
Door jamb
4 x 1.05 x 0.225 = 0.95 Sqm
1 x 2.365 x 0.225 = 0.53 Sqm
1 x 1.5 x 0.225 = 0.34 Sqm
2 x 0.75 x 0.225 = 0.34 Sqm
a (B) Total 2.15 Sqm
Window jamb
8 2 x 1.2 x 0.225 = 0.54 Sqm
3 x 2 x 3.5 x 0.225 = 1.58 Sqm
2 x 2 x 0.6 x 0.225 = 0.27 Sqm
1 x 2 x 1.575 x 0.225 0.71 Sqm
1 x 2 x 2.365 x 0.225 1.06 Sqm
(C) Total 4.16 Sqm
C.O 5553683.06
B.F 5553683.06
inside walls 12 n x 3.65 x - 3.35 146.73 Sqm
2 n x 1.5 x - 3.35 10.05 Sqm
8 n x 3.65 x - 3.35 97.82 Sqm
1 n x 2.59 x - 3.35 8.6765 Sqm
4 n x 1.8 x - 1.25 9.0 Sqm
2 n x 20.14 x 3.35 134.938 Sqm
( D) Total: 407.2145 Sqm
Ceilling 4 n x 3.65 X 3.65 X - = 53.29 sqm
1 n x 1.8 X 3.65 X - = 6.57 sqm
1 n x 20.14 X 1.5 X - = 30.21 sqm
beam s 5x 2 n x 1.5 X 0.3 X - = 4.5 sqm
loft 4x 2 n x 3.684 X 0.45 X - = 13.26 sqm
chajja 2 2 n x 20.6 0.48 X - = 39.72 sqm
waist slab 2 n x 2.65 1.2 X - = 6.36 sqm
cornice 2 n x (20.60+.3) x (0.15+0.125) = 11.495 Sqm
2 n x (5.82+0.3) x (0.15+0.125) = 3.366 Sqm
(E) Total: = 172.3185 Sqm
Gross Total:(A+B+C+D+E) = 587.301 Sqm @ 46 = 27015.8518
Deduction
door 1 x 4 n X 1.05 x 2.1 = 8.82
1 x 1 n x 2.365 x 2.1 = 4.9665
1 x 2 n X 0.75 x 2.1 = 3.15
1 x 1 n X 3.5 x 2.1 = 7.35
indow 1 x 8 n X 1.2 x 1.2 = 11.52
1 x 2 n x 0.6 x 0.75 = 0.9
1 x 3 n X 3.5 x 1.2 = 12.6
1 x 1 n X 2.365 x 1.2 = 2.838
1 x 1 n x 1.575 x 1.2 = 1.89
Total = 54.0345
Net total: 533.267 Sqm
First Floor Qty. Same as Ground Floor = 533.267 Sqm
Second Floor Qty. Same as Ground Floor = 407.720 Sqm
Head room 1n x 2.59+3.65 x 2.55 = 15.912

1n x 2.59 x 3.65 = 9.454
433.086 Sqm
deduct Door(-) 1n X 1.05 X 1.98 = 2.08

ventilator(-) 1n X 0.9 X 1.2 = 1.08
lintel (-) 1n X 1.2 X 0.15 = 0.18
3.34
429.75 Sqm
Net total: 1904.00 Sqm @ 56 = 106623.986
C.O 5687322.90
B.F 5687322.99
Supplying all labour, T&P, materials and Wall
painting 2 coat with plastic emulsion paint of
approved shade on new work to give an even
shade inculding cost of paint,cost of
conveyance,taxes of materials & labour cess
etc all complete as per specification of
Engineer-In-Charge.
22
Same as per area of putty 1652.910 Sqm @ 64 = 105786.24
Supplying all labour, T&P materials and two
coat of Weather Coats with any approved
shades including cost of conveyance, taxes of,
brushes, sundries & labour cess etc all
charge
23
(A) All floo
L/W 2 n x 20.6 x 4.27 = 175.92 Sqm
S/W 2 n x 5.82 x 4.27 = 49.70 Sqm
L/W 2 n x 20.6 x 3.2 = 131.84 Sqm
S/W 2 n x 5.82 x 3.2 = 37.25 Sqm
L/W 2 n x 20.6 x 3.2 = 131.84 Sqm
S/W 2 n x 5.82 x 3.2 = 37.25 Sqm
Parapet 2 n x 26.42 x 0.9 = 47.56 Sqm
Head room 2 n x 4.1 x 2.5 = 20.50 Sqm
2 n x 3.2 x 2.5 = 16.00 Sqm
Cornice 2 n x 20.6 x 0.28 = 11.33 Sqm
2 n x 5.82 x 0.28 = 3.20 Sqm
Chajja 4 n x 20.6 x 0.65 = 53.56 Sqm
715.95 Sqm 67.40 = 48255.0165
Supplying all labour, T&P and painting two
coats with any approved synthetic paint on
new/old wood/iron work including cost of
Sundries, brushes, soap, &putty etc including
preparation of Surface ,contractor profit &
labour cess all complete as per the direction of
Engineer-in- Charge.
24
(A) GROUND FLOOR
a window 0.75 x 8 X 1.2 X 1.2 = 8.64 Sqm
verandah 0.75 x 1 X 2.37 X 1.2 = 2.13 Sqm
0.75 x 3 X 3.5 X 1.2 = 9.45 Sqm
0.75 x 1 X 1.58 X 1.2 = 1.42 Sqm
total = 21.64 Sqm
b Ventilator 0.75 x 4 X 0.6 X 0.3 = 0.54 Sqm
0.75 x 1 X 0.9 X 1.2 = 0.81 Sqm
0.75 x 1 X 3.14 X 0.225 = 0.53 Sqm
total 1.88 Sqm C.O 5841364.24
B.F 5841364.24
c Collapsible gate
1 X 2.29 X 2.1 = 4.809 Sqm
Total 28.32 Sqm
(B) FIRST FLOOR
a window 0.75 x 8 X 1.2 X 1.2 = 8.64 Sqm
verandah 0.75 x 1 X 2.37 X 1.2 = 2.13 Sqm
0.75 x 4 X 3.5 X 1.2 = 12.60 Sqm
0.75 x 1 X 1.58 X 1.2 = 1.42 Sqm
b Ventilator total = 24.79 Sqm
0.75 x 4 X 0.6 X 0.3 = 0.54 Sqm
0.75 x 1 X 0.9 X 1.2 = 0.81 Sqm
0.75 x 1 X 3.14 X 0.225 = 0.53 Sqm
1.88 Sqm
26.67 Sqm
(c) SECOND FLOOR
26.67 Sqm
D Head room Sqm
window 1x 0.90 x 1.20 - 1.08 Sqm Sqm
1.08 Sqm Sqm
net Total 29.62988 Sqm @ 67.40 = 1997.05358
Supplying all labour, T&P materials for
providing rain water spout of size 50mm
x600mm with making holes and mending good
the damages including all fixtures etc all
charge
(A) 2nd floo

8n x 0.6 = 4.80 nos @ 67.40 = 323.52
Supplying all labour, materials, T&P and
making 4cm thick grading concrete (1:2:4 ) on
roof slab with 12mm & down grade size black
hard granite chip. including Cost of
racking out joints, rounding of corne
,scaffolding, contractor profit & labour cess
etc. all complete as per the direction of
Engineer-in-charge.
26
(A) 2nd floor 1n x 3.34 x 4.4 x = 14.70 Sqm
1n X 20.9 X 6.12 X = 127.91 Sqm
142.60 Sqm
(-) Head Room 1n X 2.59 3.6 X = 9.32 Sqm
Net 133.28 Sqm @ 67.40 = 8983.072
C.O 5852667.89
SANITARY WORKS AND WATER SUPPLY PART -B
Amount in
Rupees.
Sl.No. Description Rate/ Cum
27 Earth work in excavation in hard & gravelly soil B.F 5734455.47
in foundation and plinth including rough
dressing and levelling the bed depositing the
soil with in 50 mtr initial lead and all lifts and
labour required for the work etc complete.
and as per the direction of Eng-In-Charge
Cum.
Septic tank 1 X 3.95 X 2.85 X 2.20 = 24.77 cum
MHC 1 X /4 X 2.6 X 1.30 = 6.90 cum
IC 1 X 1.95 X 1.85 X 0.58 = 2.09 cum
soak
pit 1 X /4 X 2.6 X 2.00 = 10.61 cum
total 44.37 cum @ 87.55 = 3884.65
Septic tank 1 X 3.95 X 2.85 X 0.15 = 1.69 Cum

MHC 1 X /4 X 2.0 X 0.10 = 0.31 Cum
IC 1 X 1.95 X 1.85 X 0.10 = 0.36 Cum
soak
pit 1 X /4 X 2.0 X 0.10 = 0.31 Cum
total 2.68 Cum @ 345.2 = 924.23
hand broken hard granite metal including cost,
conveyance, royalty, curing &taxes of all
complete.
MHC 1 X /4 X 2.0 X 0.10 = 0.31 Cum
IC 1 X 1.95 X 1.85 X 0.10 = 0.36 Cum
soak
pit 1 X /4 X 2.0 X 0.10 = 0.31 Cum
Total 2.42 Cum @ 2996.2 = 7253.43
30 Supplying all labour, T&P, and materials and B.F 5734455.47

providing cement concrete (1:2:4) with 12mm
size crusher broken hard granite chips
including all cost of conveyance
,royalty,sundries,watering for curing
,supervision charge, contractor profit & labour
cess etc.all complete as per the direction of
Engineer-in-charge.
Benching and channelling
MHC 1 X /4 X 1.20 X 0.20 = 0.23 Cum

IC 1 X 0.55 0.45 0.20 = 0.05 Cum
Total 1.23 Cum @ 5417.25 = 6665.01

providing Brick work in with K.B. Bricks 25cm
x 12cm x 8cm size having crushing strength not
Less than 75kg/cm with dimensional
tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 ) foundation & Plinth
including cost of conveyance & royalty
,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all
charge .
First footing
Septic tank
l/w 2 X 3.05 X 0.375 X 0.30 = 0.69 Cum
s/w 2 X 1.20 X 0.375 X 0.30 = 0.27 Cum
standing wall 1 X 1.20 X 0.125 X 0.60 = 0.09 Cum
MHC 1 X /4x (1.70-1.20 X 1.10 = 1.25 Cum
IC 2 X 1.05 X 0.25 X 0.38 = 0.20 Cum
2 X 0.45 X 0.25 X 0.38 = 0.09 Cum
soak pit 1 X /4x (1.70-1.20 X 0.60 = 0.68 Cum
Total 3.26 Cum
Septic tank second footing
L/W 2 X 2.80 X 0.25 X 1.80 = 2.52 Cum
S/W 2 X 1.20 X 0.25 X 1.80 = 1.08 Cum
Total 0.09 Cum @ 2880.5 = 259.25
C.O 5741379.72
32 Supplying all labour,T&P, materials and making B.F 5734455.47
12mm thick cement plaster in cement
racking out joints, rounding of corne
per the direction of Engineer-in-charge.
L/W 2 x 3.05 x 0.30 = 1.83 Sqm

S/W 2 x 1.95 x 0.30 = 1.17 Sqm
L/W 2 x 2.80 x 1.80 = 10.08 Sqm
S/W 2 x 1.70 x 1.80 = 6.12 Sqm
2 x 3.05 x 0.13 = 0.76 Sqm
2 x 1.20 x 0.13 = 0.3 Sqm
MHC 1 x 5.34 x 1.10 = 5.87 Sqm
IC 2 x 1.05 x 0.38 = 0.80 Sqm
2 x 0.95 x 0.38 = 0.72 Sqm
Total 27.65 Sqm @ 86.70 = 2397.63
33 Supplying all labour,T&P, materials and making
12mm thick cement plaster in cement
mortar(1:4) with cement punning for skirting.
for brick work including Cost of conveyance,
sundries, watering for curing, racking out
joints, rounding of corne ,scaffolding etc, all
charge.
Septic
tank 2 X ( 2.3+ X 1.80 = 12.6 Sqm
1 X 2.3 X 1.20 = 2.76 Sqm
baffle wall 1 X 1.7 X 0.60 = 1.02 Sqm
standing wall 2 X 1.2 X 0.60 = 1.44 Sqm
1 X 1.2 X 0.13 = 0.15 Sqm
MHC 1 X 3.77 X 1.10 = 4.14 Sqm
IC 2 X 0.55 X 0.38 = 0.42 Sqm
2 X 0.45 X 0.38 = 0.34 Sqm
Septic
tank 2 X 2.8 X 0.25 = 1.40 Sqm
MHC 1 X /4x X 1.42
(0.55X0.45)- = 1.12 Sqm
IC 1 X (/4xX0.11X0.11) = 0.24 Sqm
2 X 1.2 X 0.25 = 0.60 Sqm
Total = 26.23 Sqm @ 118.50 = 3108.82
C.O 5739961.92
34 Supplying all labour, materials ,T&P and B.F 5734455.47
size RCC works including cost of conveyance&
royalty ,sundries, watering ,curing &lifting
&laying concrete at a height of 5mtr.
Maximum complete etc all complete(Excluding
cost of reinforcement But including cost of
centering & shuttering)
Baffle wall
1 x 2 x 0.075 x 0.60 = 0.09 Cum
MHC 1 X 2.80 X 1.7 X 0.10 = 0.48 Cum
MHC 1 X 0.79 X 1.7 X 0.10 = 0.13 Cum
IC 1 X 1.05 X 0.95 X 0.10 = 0.10 Cum
soak
pit 1 X 0.79 X 2.89 X 0.10 = 0.23 Cum
Total 1.03 Cum @ 8861.70 = 9113.02
35 Supplying all labour, T&P, and materials and

Engineer-in-charge.
providing M.S. reinforcement for R.C.C. work
including cutting, bending, binding and laying
the grill and position including cost of binding
wire 18 to 20 gauge, conveyance of all
materials to Work site, payment of royalty
taxes, etc all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL
TMT-EQR 500/IS 1786 Fe 500 D)(including 1%
labour cess)
MHC/ As per item no.7 =1.03 CUM

IC/S.P @1.00Qtl/cum = 1.03 qntl @ 6609.60 = 6807.89
C.O 5750376.38
B.F 5734455.47

brick work with kiln burnt brick size
25cmx12cmx8cm having strength 75 kg/cm2
Laid Dry in foundation & plinth including cost
of conveyance & royalty ,sundries & watering
for curing & supervision charges , contractor
profit & labour cess etc. all complete as per the
soak pit 1 X /4 x (2.45-1.20 X 1.40 = = 5.01 cum. 2610.00 = 13087.03

filling Brick Khoa inside Soak pit or soak gallery
,supervision charges, contractor profit &
soak pit 1X 0.79 X 1.44 X 2= = 2.28 cum. @ 981.00 = 2231.97

providing and laying in trenches galvanished
mild steel tubes( medium grade) confirming to
IS:1239/2004 , part-1 of the following nominal
bore and tube fittings including testing as per
charge.
40mm dia G.I Pipe = 20.00 mtrs @ @ 981.00 = 19620.00

Supplying all materials, labour, T&P and
providing and fixing to wall or ceiling and floor
galvanised mild steel tubes( medium Grade)
confirming to IS:1239/2004, PART-1 of the
following nominal bore, tube fittings and
clamps including making good the wall, ceiling
and floor,testing all complete as per
charge.
40mm dia G.I Pipe = 20.00 mtrs @ 981.00 = 19620.00

C.O 5796475.5
Supplying all labour, T&P, materials and fitting B.F 5734455.47
and fixing U-PVC SWR soil waste /ventilating
pipes and fitting of the following Outside
diameter (confirming to IS NO.4985) to wall
with nails, clamps, Bobbins and wooden plugs
or laying in trenches including jointing with
Supply of approved rubber rings or lubricant
by non heat application Method as per
manufactures specification, testing, etc all
complete as per the direction of engineer-in-
charge. ( excluding cost of pipe and fittings )
110mm OD SWR Pipe = 40.00 mtrs @ 189.90 = 7596.00

Supplying all labour, T&P and cutting groves in
pucca floor and walls for taking G.I./PVC pipes
and making goods to the damaged

Supplying all labour, T&P and cutting hole in
brick masonry Wall for taking pipe including
all taxes etc complete etc complete.
For 250mm to 375mm thick wall = 10.00 nos @ @ 115.60 = 1156.00

Supplying all labour, T&P, fixing of Brass or Gun
metal Full way Valve of the following nominal
sizes with wheel as per specification all
complete.
25mm dia Gun metal Full way 2.00 nos @ 651.48 = 1302.96
25mm dia G.M. Ball cock set 1.00 nos @ 371.33 = 371.33
Supplying all labour,T&P and cutting of R.C.C.
Roof or Carnice for taking PVC SWR pipes and
mending good the damages including labour
cess etc all complete as per specification and
For 25mm dia G.I Pipe = 3.00 nos

15mm dia G.I Pipe = 3.00 nos
6 nos @ 86.60 = 259.80
C.O 5755022.16
Supplying all labour,T&P and fixing Syntex B.F 5734455.47
tank including fixing mild steel tubes and
fittings & providing extra jam nuts sockets
hoisting upto height of 5.0 mtrs above ground
level and placing the tank to the required
position including labour cess etc all complete
as per specification and direction of Engineer-
in-charge.
1500 ltrs capacity with lid = 1.00 nos @ ### = 12262.90

Supplying all materials, labour, T&P and fitting
and fixing brass/C.P. fittings of the following
nominal bore with supply of all jointing
materials complete as per specification and
C.P angle stopcock 3x 3 = 9.00 nos @ @ 1872.47 = 16852.23

15mm dia C.P. Brass Long 3x 2 = 6.00 nos @ @ 878.70 = 5272.20
Body Bib cock Full Turn =
(Plaza/
15mm Jaquar)
dia C.P. Brass Shotr =
Body Bib cock Full Turn 3x 2 = 6.00 nos @ 815.65 = 4893.90
(Plaza/Supplying
Jaquar) all materials, labour, T&P and fixing
Wash Down Water Closet (European Type
Water Closet Pan) with integral 'S' or 'P' trap to
the floor with wooden plug and chromium
plated screws including jointing the trap with
soil pipe in cement mortar(1:1) etc all
complete as per specification and direction of
Engineer-in-charge.
EWC 1x 3 = 3.00 nos @ @ 2171.85 = 6515.55

Supplying all materials, labour, T&P and fixing
Bowl Pattern Urinal including connecting the
urinal with waste pipe be means of lead mixed
with chopped hemp etc all complete as per
Flat back Urinal 1x 3 = 3.00 nos @ @ 1172.00 = 3516.00

of Wash Hand Basins with hole for Pillar taps
with cast iron or M.S. Brackets painted white
including cutting holes in walls and making
good the damages including all acessories such
as pillar cock,waste ,wastepipe connection
pipe etc all complete as per specification and
Pestal Basin 1x 2 = 2.00 nos @ @ 3834.89 = 7669.78

C.O 5791438.03
Supplying all labour, T&P and fitting, fixing B.F 5734455.47
C.P.Shower with arm 15mm or 20mm inter
with C.P. Shower arm including polishing all
Engineer-in-charge.
Shower with Arm 1x 1 = 1.00 nos @ 480.40 = 480.40

Supplying all labour, T&P, materials and
making fixing of brass Chromium plated screw
down conceal stopcocks of the following
nominal dia. as per the specification and
Conceal stop cock 3x 1 = 3.00 nos 480.40 = 1441.20

a)C.P. Soap Holder complete with C.P. Brass
bracket fixed to wooden plugs with CP Screws
or (b) Liquid soap container-Glass container or
plastic container with C.P. lid and brackets
fixed to wooden plugs with CP screws as per
charge.
Soap holder 3x 1 = 3.00 nos @ 1828.86 = 5486.58

Supplying all labour, T&P and fixing standard
sized C.P. Towel Rail complete with CP Brass
bracket fixed to wooden plugs with CP screws
as per specification and direction of Engineer-
in-charge.
Towel rail/ring 3x 1 = 3.00 nos @ 1533.04 = 4599.12

Mirror of superior glass mounted on 6mm
thick A.C. sheet or plywood sheet and fixed to
wooden plugs with C.P. screws and washer
Engineer-in-charge.
Mirror 3x 1 = 3.00 nos @ @ 4678.20 = 14034.60

glazed earthernware squatting plate of size
600mm x 350mm with integral longitudinal
flushing pipe includin g embedding the plate in
25mm cement mortar (1:8) laid over 150mm
cement concrete(1:5:10) using 40mm hard
garnite netal all complete as per specification
and direction of Engineer-in-charge.
Mirror 3x 1 = 3.00 nos @ @ 1629.11 = 4887.33

C.O 5760614.28
Supplying all materials, labour, T&P and fixing B.F 5734455.47
of 1HP monoblock pump set including all
acessories needs all complete as per
charge.
Mirror 1x 2 = 2.00 nos @ @ 4200.00 = 8400.00
5742855.47
Add 10% for Electification 585266.79
Add 1% contingency 57428.5547
Add for photograph and display board 2000.00
6387550.813

6.0957025297
SEPTIC TANK
Sl.N Rate/ Amount in
o. Description Cum Rs.
1 Earthwork in excavation in hard & gravelly soil in
foundation & plinth including rough dressing an
levelling the beds depoisting the soil within 50mtrs
initial lead & labour required for the work complete.
1 X 3.95 X 2.85 X 2.20 = 24.77
total = 24.77 @ Rs 87.55 = 2168.31
2
Sand filling in foundation & plinth including watering,
ramming, cost, conveyance, royalty, curing, taxes of all
complete.
1 X 3.95 X 2.85 X 0.15 = 1.69 Cum.

total = 1.69 @ Rs 345.2 = 582.91
3 Cement Concrete (1:4:8) using 40 mm sized hand

broken hard granite metal including cost, conveyance,
royalty, curing &taxes of all materials etc. & labour
1 X 3.35 X 2.85 X 0.15 = 1.43 Cum.
Total = 1.43 Cum. @ Rs 2996.2 = 4290.93
4
Cement concrete (1:2:4) using 12mm C.B.H.G. Chips
including cost, conveyance, royalty, curing & taxes of
all materials and labour required for the work
complete.
1 X 3.35 X 2.85 X 0.10 = 0.95 Cum.
Total = 0.95 Cum. @ Rs 4586.6 = 4379.06
5 Brick work with K.B brick in F & P using CM(1:6)
including all cost, labour, T & P, Taxes, royalty etc.
complete
First footing
l/w 2 X 3.05 X 0.375 X 0.3 = 0.69
s/w 2 X 1.2 X 0.375 X 0.3 = 0.27
standing wal 1 X 1.2 X 0.125 X 0.6 = 0.09
second footing
L/W 2 X 2.8 X 0.25 X 1.8 = 2.52
S/W 2 X 1.2 X 0.25 X 1.8 = 1.08
Total = 4.65 Cum. @ Rs 2880.5 = 13383.52
6 Bearing plaster in (1:2)
2 X 2.8 X 0.25 = 1.40
2 X 1.2 X 0.25 = 0.60
Total = 2.00 @ Rs = 0.00
7 R.C.C roof slab
1 X 2.8 X 1.7 0.1 = 0.476
Baffle wall
1 x 2 x 0.075 x 0.6 = 0.09
Total = 0.566 @ Rs 5417.25 = 3066.16
8 12mm. Thick cement plaster in CM(1:4) over brick

work with neat punning including cost, conveyance,
curing, royalty, and taxes, labour etc. complete.
a
Inside wall (1:4)
2 X ( 2.3+1.2) X 1.8 = 12.6
1 X 2.3 X 1.2 = 2.76
baffle wall 2 X 1.7 X 0.6 = 2.04
standing wal 2 X 1.2 X 0.6 = 1.44
1 X 1.2 X 0.125 = 0.15
total = 18.99 @ Rs = 0.00
b Outside wall (1:6)
L/W 2 3.05 0.3 = 1.83
S/W 2 1.95 0.3 = 1.17
L/W 2 2.8 1.8 = 10.08
S/W 2 1.7 1.8 = 6.12
2 3.05 0.125 = 0.76
2 1.2 0.125 = 0.3
Total 20.26 @ Rs 96.30 = 1951.28
9
Supply,cutting, bending, fitting and placing in position
including cost, conveyance, taxes of binding materials,
labour & M.S. Road (HYSD Bar) complete.
As per item no.7 = 0.476 cum @1.00 qt= 0.48 qtl @ Rs 6609.6 = 3146.17
32968.34
SANITARY WORKS (PART -B)
Rate/
Sl.No. Description Cum
1 Earthwork in excavation in hard & gravelly soil in
foundation & plinth including rough dressing an levelling
the beds depoisting the soil within 50mtrs initial lead &
Septic
tank 1 X 3.95 X 2.85 X 2.20 = 24.77 Cum.
MHC 1 X /4 X 2.6 X 1.30 = 6.90 Cum.
IC 1 X 1.95 X 1.85 X 0.58 = 2.09 Cum.
soak pit 1 X /4 X 2.6 X 2.00 = 10.61 Cum.
total = 44.37 Cum. @ Rs 87.55
2
Sand filling in foundation & plinth including watering,
ramming, cost, conveyance, royalty, curing, taxes of all
materials etc. & labour required for the work complete.
Septic
tank 1 X 3.95 X 2.85 X 0.15 = 1.69 Cum.
MHC 1 X /4 X 2.0 X 0.10 = 0.31 Cum.
IC 1 X 1.95 X 1.85 X 0.10 = 0.36 Cum.
soak pit 1 X /4 X 2.0 X 0.10 = 0.31 Cum.
total = 2.68 Cum. @ Rs 345.2
3 Cement Concrete (1:4:8) using 40 mm sized hand broken

hard granite metal including cost, conveyance, royalty,
curing &taxes of all materials etc. & labour required for
the work complete.
Septic
tank 1 X 3.35 X 2.85 X 0.15 = 1.43 Cum.
MHC 1 X /4 X 2.0 X 0.10 = 0.31 Cum.
IC 1 X 1.95 X 1.85 X 0.10 = 0.36 Cum.
soak pit 1 X /4 X 2.0 X 0.10 = 0.31 Cum.
Total = 2.42 Cum. @ Rs 2996.2
Engineer-in-charge.
Benching and channelling

MHC
1 X /4 X 1.20 X 0.20 = 0.23 cum
IC 1 X 0.55 0.45 0.20 = 0.05 cum
Septic
tank 1 X 3.35 X 2.85 X 0.10 = 0.95 Cum.
Total = 1.23 Cum. @ Rs 5417.25
5 Brick work with K.B brick in F & P using CM(1:4)

complete
First footing
Septic
tank l/w 2 X 3.05 X 0.375 X 0.30 = 0.69 Cum.
s/w 2 X 1.20 X 0.375 X 0.30 = 0.27 Cum.
standing wall 1 X 1.20 X 0.125 X 0.60 = 0.09 Cum.

MHC 1 X /4 x (2.45-1.20) X 1.10 = 3.94 Cum.
IC 2 X 1.05 X 0.25 X 0.38 = 0.20 Cum.
2 X 0.45 X 0.25 X 0.38 = 0.09 Cum.
soak pit 1 X /4 x (2.45-1.20) X 0.60 = 2.15 Cum.
Total 7.42 Cum.
Septic second footing
tank
L/W 2 X 2.80 X 0.25 X 1.80 = 2.52 Cum.
S/W 2 X 1.20 X 0.25 X 1.80 = 1.08 Cum.
Total = 3.94 Cum. @ Rs 2880.5
racking out joints, rounding of corners
per the direction of Engineer-in-charge.
L/W 2 3.05 0.30 = 1.83 sqm

S/W 2 1.95 0.30 = 1.17 sqm
L/W 2 2.8 1.80 = 10.08 sqm
S/W 2 1.7 1.80 = 6.12 sqm
2 3.05 0.13 = 0.76 sqm
2 1.2 0.13 = 0.3 sqm
MHC 1 X 5.34 X _ 1.10 = 5.87 sqm
IC 2 X 1.05 X _ 0.38 = 0.80 sqm
2 X 0.95 X _ 0.38 = 0.72 sqm
Total = 27.65 sqm @ Rs 86.70
mortar(1:4) with cement punning for skirting.
for brick work including Cost of conveyance,
sundries, watering for curing, racking out
joints, rounding of corners ,scaffolding etc, all
charge.
Septic
tank 2 X ( 2.3+1.2) X 1.80 = 12.6 sqm
1 X 2.3 X 1.20 = 2.76 sqm
baffle wall 1 X 1.7 X 0.075 0.60 = 0.08 sqm
standing wall 2 X 1.2 X 0.60 = 1.44 sqm
1 X 1.2 X 0.13 = 0.15 sqm
MHC 1 X 3.768 X 1.10 = 4.14 sqm
IC 2 X 0.55 X 0.38 = 0.42 sqm
2 X 0.45 X 0.38 = 0.34 sqm
Septic _
tank 2 X 2.8 X 0.25 = 1.40 sqm
MHC 1 X 0.79 X 1.42 = 1.12 sqm
IC 1 X (0.55X0.45)-(0.79X0.11X0.11) = 0.24 sqm
2 X 1.2 X _ 0.25 = 0.60 sqm
Total = 25.29 sqm @ Rs 118.50
size RCC works including cost of conveyance&
royalty ,sundries, watering ,curing &lifting
&laying concrete at a height of 5mtr.
Maximum complete etc all complete(Excluding
cost of reinforcement But including cost of
centering & shuttering)
Baffle wall
1 x 2 x 0.075 x 0.60 = 0.09 Cum.
Septic
tank 1 X 2.8 X 1.7 0.10 = 0.476 Cum.
MHC 1 X 0.79 X 1.7 X 0.10 = 0.13 Cum.
IC 1 X 1.05 X 0.95 X 0.10 = 0.10 Cum.
soak pit 1 X 0.79 X 2.89 X 0.10 = 0.23 Cum.
Total = 1.03 Cum. @ Rs 8861.70

Engineer-in-charge.
10
Supply,cutting, bending, fitting and placing in position
including cost, conveyance, taxes of binding materials,
labour & M.S. Road (HYSD Bar) complete.
MHC/IC/ As per item no.7 =1.03 CUM

S.P @1.00Qtl/cum = 1.03 qtl @ Rs 6609.60
making brick work with kiln burnt brick
size 25cmx12cmx8cm having strength
75 kg/cm2 Laid Dry in foundation &
plinth including cost of conveyance &
royalty ,sundries & watering for curing &
supervision charges , contractor profit &
soak pit 1 X /4 x (2.45-1.20) X 1.40 = 5.01 Cum. @ Rs 2610.00

laying brick khoa with kiln burnt brick
size 25cmx12cmx8cm having strength
75 kg/cm2 in foundation & plinth
,sundries & watering for curing &
supervision charges , contractor profit &
soak pit 1X 0.79 X 1.44 X 2= 2.28 @ Rs 981.00

Amount
in Rs.
= 3884.65
= 924.23
= 7253.43
= 6665.01
= 11348.36
= 2397.63
= 2997.23
= 9113.02
= 6807.89
= 13087.03
= 2231.97
Estimate For the work:- Construction of Anganwadi Center at__Tanlapada_____________________________________
Amount in
Rs.
Sl.No. Description Rate/ Cum
1 Earthwork in excavation in hard & gravelly soil in foundation & plinth including
rough dressing an levelling the beds depoisting the soil within 50mtrs initial lead
& labour required for the work complete.
1X 19.85 X 0.75 X 0.90 = 13.40 Cum. @ Rs 87.55 = 1173.06
2 Sand filling in foundation & plinth including watering, ramming, cost,
conveyance, royalty, curing, taxes of all materials etc. & labour required for the
work complete.
Foundation
1X 19.85 X 0.75 X 0.15 = 2.23 Cum.
Room 1X 3.65 X 3.05 X 0.30 = 3.34 Cum.
Verendah 1X 3.65 X 0.90 X 0.30 = 0.99 Cum.
6.56 Cum. @ Rs 345.20 = 2263.95
3 Cement Concrete (1:3:6) using 40 mm sized hand broken hard granite metal
including cost, conveyance, royalty, curing &taxes of all materials etc. & labour
Foundation
1X 19.85 X 0.75 X 0.15 = 2.23 Cum.
Room 1X 3.65 X 3.05 X 0.10 = 1.11 Cum.
Verendah 1X 3.65 X 1.05 X 0.10 = 0.38 Cum.
3.73 Cum. @ Rs 3405.00 = 12699.37
4 Random Rubble stone masonry in F & P using CM(1:6)
complete
1st footing 1X 19.975 X 0.625 X 0.175 = 2.18 Cum.
2nd footing 1X 20.100 X 0.500 X 0.175 = 1.76 Cum.
3rd footing 1X 20.225 X 0.375 X 0.250 = 1.90 Cum.
plinth footing 1X 20.35 X 0.25 X 0.450 = 2.29 Cum.

Total = 8.13 @ Rs 2209.05 17957.33
5
Brick work in in cement motar (1:6)in superstructurewith

bricks having crushing strength not less than 75 kg /cm2
including cost, conveyance ,royalty, taxes curing etc
,labour required for the work complete.
Room 1 X 14.400 X 0.250 X 3.000 = 10.80 Cum.
Pillar 2X 0.375 X 0.375 X 3.000 = 0.84 Cum.
steps 1X 1.200 X 0.500 X 0.150 = 0.09 Cum.
1X 1.20 X 0.25 X 0.15 = 0.05 Cum.
11.78 Cum.
deduction
door 1X 1.20 X 0.250 X 2.00 = 0.6 Cum.
window 2X 1.20 X 0.250 X 1.20 = 0.72 Cum.
lintel 1X 14.40 X 0.250 X 0.10 = 0.36 Cum.
1.68 Cum.
Total = 10.10 Cum. @ Rs 2864.00 = 28922.82
6
12 mm thick cement plaster in cement motar (1:6) over
bricks work including cost, conveyance ,royalty, taxes of all
materials ,curing etc ,labour required for the work
complete.
outside 1X 7.700 X - X 3.550 = 27.34 Sqm
inside room 2X 6.7 X - X 3.05 = 40.87 Sqm
Pillar 2 x 4 X 0.375 X - X 3.000 = 9.00 Sqm
Ceilling (4.15 x 5.0) - (14.40 x 0.25) = 17.15 Sqm
94.36 Sqm
Deduction Sqm
Door 1X 1.200 - X 2.000 = 2.40 Sqm
window 2X 1.20 - X 1.20 = 2.88 Sqm
= -5.28 Sqm
total = 89.08 Sqm @ Rs 81.40 = 7250.71
7 25 mm thick A.S flooring (1:2:4) including 12 mm sized
cbhg chips cost,conveyance,royalty,curing & taxes of all
materials & labour required for the work complete.

room 1X 3.65 X 3.05 X - = 11.13
verandah 1X 4.15 X 1.15 X - = 4.77
steps 2X 1.2 X 0.25 X - = 0.60
Total = 16.51 sqm @ Rs 186.10 = 3071.58
8 R.C.C work with cement concrete M 20 grade (1:11/2:3)
using 20 mm&down graded C.B.H.G. Chips
including,hoisting,laying,labour,cost,conveyance,royalty,ce
ntering&shutering complete.
Plinth bend 1 20.35 0.25 0.1 0.51 cum @ Rs 4313.45 = 2194.47
Lintel 1 14.4 0.25 0.1 0.36 cum @ Rs 6846.55 = 2464.76
Roof slab 1 4.45 5 0.1 2.23 cum @ Rs 7038.55 = 15660.77
Roof beam 2 2.15 0.25 0.25 0.27 cum @ Rs 8400.55 = 2257.65
Total 3.09 cum
9 Labour for,cutting, bending, bindingof rod including cost

of binding wire & steel.
Total qnty as per item no.10 @1.00 qtl./cum 3.36 qntl. @ Rs 6609.60 = 22208.26
10 White washing 2 coats with shell lime including
cost,conveyance,& taxes of all materials and labour
Same Qnty. As per item no.6, 7& 8 = 89.08 sqm @ Rs 7.20 = 641.38
11 Supplying of M.S door with grill shutter made out of M.S
angle ,Flat,sheet complete in all respect.
Door 1 1.2 2.00 2.4 sqm
Window 2 1.2 1.20 2.88 sqm
5.28 sqm
5.28 sqm @ 32.00 Kg/ Sqm 168.96 Kg @ Rs 70.00 = 11827.20
12 Labour for fitting ,fixing of M.S door and window made
out of M.S angle ,Flat,sheet & etc. complete in all
respect.
1X 1.2 X - X 2= 2.4
2X 1.2 X - X 1.2 2.88
5.28 sqm @ Rs 70.10 = 201.89
13
Labour charges for painting two coats with approved
paint over M.S door ,window &etc. including clining
,applying,protecting,T&P & labour required for the work
complete.but excluding the cost of paint.
Qnty. Same as item no. 14 = 5.28 sqm @ Rs 71.20 = 375.94
131171.13
3.15
89.08

PHD (Aee)

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

PHD (Aee)

Загружено:

Авторское право:

Доступные форматы

Estimate for the work:-Construction of Office septic tank

,1 X 2.50 X 2.00 X 2.50 = 12.5 Cu@ Rs

,1 X 2.50 X 2.00 X 0.10 = 0.5 Cu@ Rs

Asst. Engineer Junior Engineer

Technically sanctioned for Rs.81,000/

Municipal Engieer Municipal Engieer Administrator

Rate/ Cum Amount in Rs.

Earthwork in excavation in hard and

2 7.60 0.60 0.15 0.68 Cum

30.76 Cum @ Rs. 345.20 /Cum Rs.

R.C.C(1:11/2:3) using 40 mm sized hbhg

3.06 Cum @ Rs. 5417.30 /Cum Rs.

3.06 Qntl @ Rs. 6609.60 /Cum Rs.

Cement concrete with(1:2:4)using 12

0.66 Cum @ Rs. 4702.3 /Cum Rs.

Supplying ,fitting,fixing of stainless

34.61 R.M = 113.52 R.Ft.

113.52 Rft. @ Rs. 1000.00 Rs.

2 34.61 0.425 29.4185 Sqm

Qnty.same as item no.6 29.42 sqm

29.42 Sqm @ Rs. 84.00 /Sqm Rs.

92.19 Sqm @ Rs. 1200.00 /Sqm Rs.

Providing ,fitting,fixing of black granite

Total: 14.0875 sqm

46.21 Sq.ft @ Rs. 200.00 /Sq.ft Rs.

Junior Engineer Assistant Engineer

Sl.No Description Rate

5X 3X 11.20 X 0.60 X 0.60 = 60.48

5X 3X 11.20 X 0.60 X 0.15 = 15.12

Sl.No Amount in Rs.

,1 X 5.00 X 1.50 X 1.20 = 9 Cum. @ Rs 87.55 =

,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum. @ Rs 345.20 =

,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum. @ Rs 2996.20 =

Bed- ,1 X 5.00 X 1.50 X 0.10 = 0.75 Cum.

3.60 Qntl. @ Rs 6609.6 =

Asst. Engineer Junior Engineer

Municipal Engieer Executive Officer Administrator

Sl.No Rate/ Amount in

Cement Concrete (1:4:8) using 40 mm sized hand broken hard

Asst. Engineer Junior Engineer

Technically sanctioned for Rs.

Municipal Engieer Municipal Engieer Administrator

Sl.No. Description No. Length Breadth

3 Straightening ,welding and fitting of MS angle and M.S

5 Sand filling in F&P with well watering & ramming properly

9 Cost Flax with writing each 1

0.6 0.12 87.55 10.50

0.15 0.03 cum 345.2 10.50

0.45 0.09 Cum

2.4 0.18 Sqm.

Asst. Engineer Junior Engineer

Technically sanctioned for Rs.20,000/-

Municipal Engieer Municipal Engieer Administrator

Sl.No. Description Nos. Length Width Height Vol.

1 27.00 0.90 0.20 4.86

1 27.00 0.90 0.10 2.43

Road= 1 27.00 0.90 0.10 2.43

2.43 Cum @ Rs. 2996.20 /Cum

Junior Engineer Assistant Engineer

Providing 12 mm thick C.P

Door 4 2.7 6.90 69.66 sft

Junior Engineer Assistant Engineer,

Column 21 X 2.00 X 2.00 X 1.50 = 126.00