B Wall

Estimate for the work :- Construction of Ladies Toilet At Budharaja High School,Sambalpur
SL Description of items Qnty or Unit Rate in Amount

No. Nos Rs. in Rs.
Nos Length Width Height Qnty

in mtrs in mtrs in mtrs
1 Supplying all labour, T&P and Earthwork in

excavation in Hard Soil or Gravelly Soil with in 50 m.
initial lead & 1.50m. initial lift including Rough
dressing, breaking clods, & laying in layers not
exceeding 0.30m in depth, leveling the bed &
including sundries , supervision charges etc, & as
per the direction of engineer- in-charge.
Foundation
Columns
4 x 1.20 x 1.20 x 1.20 = 6.91 Cum
Filter wall
4 x 1.78 x 0.60 x 0.60 = 2.56 Cum
Step
1 x 1.20 x 0.75 x 0.15 = 0.14 Cum
9.60 Cum
9.60 Cum Per @ 89.90 863.04
Cum
2 Supplying all materials, labour, T&P and filling in
foundation and plinth with sand well watered and
rammed including conveyance of all materials to
work site, payment of royalty , taxes etc all complete
as per specification and direction of Engineer-in-
charge.
a) Foundation
Columns
4 x 1.20 x 1.20 x 0.15 = 0.86 Cum

Filter wall
4 x 1.78 x 0.60 x 0.15 = 0.64 Cum
Step
1 x 1.20 x 0.75 x 0.08 = 0.07 Cum
b) Inside rooms
1 x 2.75 x 2.75 x 0.35 = 2.65 Cum
c) Inside Trench
x 9.60 = 3.17 Cum
7.39 Cum
7.39 Cum Per @ 437.35 3232.02
Cum
3 Supplying all materials, labour, T&P and providing
cement concrete ( 1:3:6) with 40cm size
crusher broken black hard granite metal including
watering , curing, conveyance of all materials to
work site, payment of royalty taxes ,contractor profit
& labour cess etc all complete as per specification
and direction of Engineer-in-charge.
a) Foundation
Columns
4 x 1.20 x 1.20 x 0.15 = 0.86 Cum
Filter wall
4 x 1.78 x 0.60 x 0.15 = 0.64 Cum
Step
1 x 1.20 x 0.75 x 0.08 = 0.07 Cum
b) Inside rooms
1 x 2.75 x 2.75 x 0.10 = 0.76 Cum
2.33 Cum
2.33 Cum Per @ 4010.70 9344.93
4 Supplying all materials, labour, T&P and providing Cum
Brick work with K.B. Bricks 25cm x 12cm x 8cm size
having crushing strength not Less than 75kg/cm
with dimensional tolerance 8 percent in Cement
mortar in Cement Mortar (1:6 ) foundation & Plinth
including cost of conveyance & royalty ,sundries &
watering for curing & supervision
charges,contractor profit & labour cess etc. all
complete as per the direction of Engineer-in-charge .
a) Foundation
Filter wall
4 x 2.60 x 0.38 x 0.75 = 2.93 Cum
Step
1 x 1.20 x 0.75 x 0.15 = 0.14 Cum
Step
1 x 1.20 x 0.50 x 0.15 = 0.09 Cum
1 x 1.20 x 0.25 x 0.15 = 0.05 Cum
3.20 Cum
3.20 Cum Per @ 3289.40 10526.08
Cum
C.O 23966.07
SL Description of items Qnty ot Unit Rate in Amount
No. Nos Rs. in Rs.

5 Supplying all labour, materials ,T&P and providing B.O 23966.07

Cement concrete (1:1:3) with crusher broken hard
granite chips on 12mm size RCC works including
cost of conveyance& royalty ,sundries, watering
,curing &lifting &laying concrete at a height of 5mtr.
Maximum complete etc all complete(Excluding cost
of reinforcement But including cost of centering &
shuttering)
a) Columns bases/foundations
Columns flat bases
4 x 1.20 x 1.20 x 0.20 = 1.15 Cum
Columns slopped base
4 x 0.50 x (1.2+0.38/2)x0.30 0.47 Cum
Column pedestals
4 x 0.38 x 0.38 x 0.33 = 0.19 Cum
4 x 0.23 x 0.23 x 0.75 = 0.15 Cum
1.96 Cum
1.96 Cum Per @ 5957.00 11675.72
Cum
b) Plinthbend
2 x 3.20 x 0.23 x 0.25 = 0.36 Cum
2 x 2.75 x 0.23 x 0.25 = 0.31 Cum
0.67 Cum
0.67 Cum Per @ 6681.26 4476.44
Cum
c) lintel
2 x 3.20 x 0.23 x 0.10 = 0.14 Cum
2 x 2.75 x 0.23 x 0.10 = 0.12 Cum
0.27 Cum
0.27 Cum Per @ 8675.80 2342.47
Cum
c) Roof beam/columns superstructures
i) Column Superstructure
4 x 0.23 x 0.23 x 2.80 = 0.57 Cum
ii) Roof beam
2 x 3.20 x 0.23 x 0.15 = 0.22 Cum
2 x 2.75 x 0.23 x 0.15 = 0.19 Cum
0.97 Cum
0.97 Cum Per @ 10281.70 9973.25
Cum
C.O 52433.95

No. Nos Rs. in Rs.
Nos Length Width Height Qnty B.F 52433.96

d) Roof Slab
i) Ground floor
1 x 3.50 x 3.50 x 0.13 = 1.53 Cum
1.53 Cum Per @ 8861.70 13558.40
Cum
e) Chajja
i) Ground floor
3 x 1.20 x 0.45 x 0.08 = 0.12 Cum
0.12 Cum Per @ 10961.09 1315.33
Cum

M.S. reinforcement for R.C.C. work including
cutting, bending, binding and laying the grill and
position including cost of binding wire 18 to 20
gauge, conveyance of all materials to Work site,
payment of royalty taxes, contractor profit & labour
cess etc. all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL TMT-
EQR 500/IS 1786 Fe 500 D)
1.96 cum @ 1.00 qntl cum 1.96 qntl
Columns S/s and beam

Lintel
Roof Slab
Chajja
4.56 qntl
4.56 Qntl Per @ 6902.00 31473.12
qntl
C.O 98780.81
No. Nos Rs. in Rs.
7 Supplying all materials, labour, T&P and providing B.F 98780.10

having crushing strength not Less than 75kg/cm
with dimensional tolerance 8 percent in Cement
mortar in Cement Mortar (1:6 ) superstructure
including cost of conveyance & royalty ,sundries &
watering for curing & supervision
charges,contractor profit & labour cess etc. all
complete as per the direction of Engineer-in-charge .
a) Walls
Partitions
1 x 1.70 x 0.23 x 2.00 = 0.77 Cum
1 x 1.20 x 0.23 x 2.00 = 0.54 Cum
Rooms
2 x 3.20 x 0.23 x 2.80 = 4.03 Cum
2 x 2.75 x 0.23 x 2.80 = 3.47 Cum
Parapet
2 x 3.20 x 0.23 x 0.30 = 0.43 Cum
2 x 2.75 x 0.23 x 0.30 = 0.37 Cum
Platform
2 x 0.75 x 0.23 x 0.15 = 0.05 Cum
Inside drain
2 x 2.50 x 0.23 x 0.15 = 0.17 Cum
partition wall
2 x 0.90 x 0.23 x 1.50 = 0.61 Cum
10.43 Cum
Deductions
a) Doors
2 x 0.75 x 0.23 x 2.00 = 0.68 Cum
a) Windows
2 x 0.90 x 0.23 x 1.06 = 0.43 Cum
1.10 Cum
10.43 - 1.10 = 9.33 Cum
9.33 Cum Per @ 3289.84 30694.21
Cum
8 Supplying all labour,T&P, materials and making B.O 129474.31
12mm thick cement plaster in cement mortar(1:6) for
brick work including Cost of conveyance, sundries,
watering for curing, racking out joints, rounding of
corners ,scaffolding & labour cess etc, all complete
as per the direction of Engineer-in-charge.
a) Walls in side/Partitions
Partitions
2 x 1.70 x 3.05 = 10.37 Sqm
2 x 1.20 x 3.05 = 7.32 Sqm
b) Rooms
2 x 2.75 x 3.05 = 16.78 Sqm
2 x 2.75 x 3.05 = 16.78 Sqm
c) Parapet
2 x 2.75 x 0.60 = 3.30 Sqm
2 x 2.75 x 0.60 = 3.30 Sqm
Inside drain
2 x 2.50 x 0.3 = 1.50 Sqm
partition wall
2 x 0.90 x 1.5 = 2.70 Sqm
62.04 Sqm
62.04 Sqm Per @ 86.70 5378.87
Sqm
9 Supplying all labour,T&P, materials and making
16mm thick cement plaster in cement mortar(1:6) for
brick or stone masonry work including Cost of
conveyance, sundries, watering for curing, racking
out joints, rounding of corners ,scaffolding
,contractor profit & labour cess etc. all complete as
per the direction of Engineer-in-charge.
a) Walls Out side/Steps

Walls
2 x 3.20 x 3.75 = 24.00 Sqm
2 x 3.20 x 3.75 = 24.00 Sqm
b) Steps
3 x 1.20 x 0.15 = 0.54 Sqm
c) Parapet
2 x 3.20 x 0.30 = 1.92 Sqm
2 x 3.20 x 0.30 = 1.92 Sqm
52.38 Sqm
52.74 Sqm Per @ 119.10 6281.33
Sqm
10 Supplying all labour, T&P, and materials and
providing cement concrete (1:2:4) with 12mm size
crusher broken hard granite chips including all cost
of conveyance ,royalty,sundries,watering for
curing ,supervision charge, contractor profit &
labour cess etc.all complete as per the direction of
Engineer-in-charge.
B.O 141134.51
a) Inside room and steps
1 x 2.75 x 2.75 x 0.05 = 0.38 Cum
1 x 0.75 x 0.23 x 0.05 = 0.01 Cum
steps
3 x 1.20 x 0.25 x 0.05 = 0.05 Cum
0.43 Cum
0.43 Sqm Per @ 5025.50 2160.97
Sqm
11 Supplying all labour,T&P, materials and fixing

ceramic glazed tiles in dados,skirtting and risers of
steps on 12mm thick bed of cement plaster (1:3)
jointed with cement slurry mixed pigment to match
the shades of the tiles including rubbing and
polishing etc. Complete after providing a base
plaster of 12mm thick in cement mortar (1:4) using
tiles of size 20cmx20cm or 20cmx30cm including
cost of tiles ,conveyance, taxes ,contractor profit &
labour cess etc. all complete as per the specification
and the direction of Engineer-in-charge.(tiles of
approved shades to be used)
Walls
4 x 2.75 x 2.00 = 22.00 Sqm
2 x 1.70 x 2.00 = 6.80 Sqm
b) Partition
4 x 0.90 x 1.625 = 5.85 Sqm
34.65 Sqm
34.65 Sqm Per @ 813.60 28191.24
Sqm
12 Supplying all labour,T&P, materials and fixing
Ceramic floor tiles using tile 30cm x 30cm or 40cm x
40cm in floor treads or steps and landing on 25mm
thick bed of cement mortar (1:1) jointed with neat
cement slurry mixed with pigment to matching
shades of the tiles including cost of Floor tile of
Kajaria Crema) ,rubbing and polishing, contractor
profit & labour cess etc. all complete as per direction
of Engineer-in-Charge.
c.o 171486.71
Walls B.F 171486.71
1 x 2.75 x 2.75 = 7.56 Sqm
1 x 0.75 x 0.25 = 0.19 Sqm
b) Boarder
1 x 1.80 x 0.175 = 0.32 Sqm
c) Steps
4 x 1.20 x 0.4 = 1.92 Sqm
9.99 Sqm
9.99 Sqm Per @ 1166.90 11657.33
Sqm
13 Supplying all materials, labour, T&P and providing 6

mm thick cement plaster (1:4) to RCC surfaces
finished smooth including closed deep chiping and
slury treatment including watering , curing
conveyance of all Materials , taxes , royalty etc all
complete as per direction of Engineer in-charge
a) Ceiling
1 x 2.75 x 2.75 = 7.56 Sqm
b) Chajja
3 x 1.20 x 0.965 = 3.47 Sqm
11.04 Sqm
9.99 Sqm Per @ 121.40 1212.79
Sqm
14 Supplying all labour, T&P, materials an painting walls
with water proofing cement paint approved shade
two coats to give an even shade including cost of
conveyance, taxes etc, & including sundries,
brushes,putty& labour cess as per direction of
Engineer-in-charge..
a) Walls Out side/Steps

Walls
2 x 3.20 x 3.75 = 24.00 Sqm
2 x 3.20 x 3.75 = 24.00 Sqm
c) Parapet
2 x 3.20 x 0.30 = 1.92 Sqm
2 x 3.20 x 0.30 = 1.92 Sqm
b) Chajja
3 x 1.20 x 0.965 = 3.47 Sqm
55.31 Sqm
55.31 Sqm Per @ 20.70 1144.92
Sqm
15 Supplying all labour, T&P, materials for MS doors
and windows made of MS angles and flats with frame
made of 50mmx50mmx6mm size including sundries,
labour cess as per direction of Engineer-in-charge..
a) Doors
Outside
1 x 0.75 x 2.00 = 1.50 Sqm
1.5 Sqm @ 45.00 KG Sqm 67.50 Kg
b) Windows
Outside
1 x 0.90 x 1.06 = 0.95 Sqm
0.95 Sqm @ 45.00 KG Sqm 42.75 Kg
110.25 Kg
110.25 Kg Per @ 65.00 7166.25

Sqm
16 Supplying all labour, T&P, materials for fitting fixing
of PVC doors with following specification the
chowkath should be moulded with frame
50mmx60mm and the shutter should be PVC hollow
chamber of size 37mmx90mm and lockrail should
be 37mmx105mm panel should be made of multi
chamber hollow section 20mmx200mm with tongue
and groove arrangement with all fixtures etc
complete and as per the direction of Eng-In-charge
complete.
a) Doors
Inside
1 x 0.75 x 2.00 = 1.50 Sqm
1.50 Sqm Per @ 2400.00 3600.00
Sqm
17 Supplying all labour, T&P, materials for fitting fixing
of PVC doors with following specification the
chowkath should be moulded with frame
50mmx60mm and the shutter should be PVC hollow
chamber of size 37mmx90mm and lockrail should
be 37mmx105mm panel should be made of multi
chamber hollow section 20mmx200mm with tongue
and groove arrangement with all fixtures etc
complete and as per the direction of Eng-In-charge
complete.
a) Doors
Inside
1 x 0.75 x 2.00 = 1.50 Sqm
1.50 Sqm Per @ 2400.00 3600.00
Sqm
C.O 199868.00
No. Nos Rs. in Rs.

18 Supplying all materials, labour, T&P and providing and B.F 199868.00
laying in trenches galvanished mild steel
tubes( medium grade) confirming to IS:1239/2004 ,
part-1 of the following nominal bore and tube fittings
including testing as per specification and direction of
Engineer-in-charge.
a) 25mm dia G.I Pipe = 6.00 mtrs @ 242.50 = 1455.00

b) 15mm dia G.I Pipe = 6.00 mtrs @ 222.00 = 1332.00
19 Supplying all labour,T&P and fixing Syntex tank
including fixing mild steel tubes and fittings & providing
extra jam nuts sockets hoisting upto height of 5.0 mtrs
above ground level and placing the tank to the required
position including labour cess etc all complete as per
specification and direction of Engineer-in-charge.
a) 1000ltrs Syntex = 1.00 nos @ 8500.00 = 8500.00

20 Supplying all materials, labour, T&P and fitting and
fixing brass/C.P. fittings of the following nominal bore
with supply of all jointing materials complete as per
specification and direction of Engineer-in-Charge.
a) 15mm CP angle stopcock = 6.00 nos @ 8000.00 = 48000.00

b) 15mm CP Bibcock = 2.00 nos @ 8000.00 = 16000.00
c) PVC Lowlevel cistern = 1.00 nos @ 8000.00 = 8000.00
d) 15mm CP Pillarcock = 2.00 nos @ 8000.00 = 16000.00
e) 25mm Ball cock set = 1.00 nos @ 8000.00 = 8000.00
f) Squatting urinal = 2.00 nos @ 2200.00 = 4400.00
g) Pestal Basin with waste,wastepipe = 2.00 nos @ 3200.00 = 6400.00
h) 15mm CP Flush cock = 2.00 nos @ 1600.00 = 3200.00
i) Cp Gratting = 4.00 nos @ 80.00 = 320.00
j) 15mm connection pipe = 6.00 nos @ 200.00 = 1200.00
k) 22" Orissa pan = 1.00 nos @ 1600.00 = 1600.00
l) 15mmGM FWV = 1.00 nos @ 650.00 = 650.00
m) 25mmGM FWV = 2.00 nos @ 950.00 = 1900.00
n) Fancy Mirror = 2.00 nos @ 950.00 = 1900.00
21 Supplying all labour, T&P, materials and fitting and B.F 328725.00
fixing U-PVC SWR soil waste /ventilating pipes and
fitting of the following Outside diameter (confirming to
IS NO.4985) to wall with nails, clamps, Bobbins and
wooden plugs or laying in trenches including jointing
with Supply of approved rubber rings or lubricant by
non heat application Method as per manufactures
specification, testing, etc all complete as per the
direction of engineer-in-charge. ( excluding cost of pipe
and fittings )
a) 110 mm OD PVC Pipe = 8.00 mtrs @ 226.00 = 1808.00

a) 75 mm Od PVC Pipe = 8.00 mtrs @ 119.20 = 953.60
331486.60
22 Add 1 % contingency 3314.866
23 Add 5% for electrification L.S 16574.33
Total 351375.80
OR SAY 351400.00
Submitted to
Junior Engineer Assistant Engineer

Sambalpur Municipality, Sambalpur Municipality,
Sambalpur Sambalpur
Municipal Engineer
Sambalpur Municipality,
Sambalpur
Estimate for the work :- S/R to stair case of tax section,boundary wall,& road in front of smc,Sambalpur
SL Description of items Qnty ot Nos Unit Rate in Amount

No. Rs. in Rs.
1 Supplying all labour, T&P and Earthwork in excavation in
Hard Soil or Gravelly Soil with in 50 m. initial lead & 1.50m.
initial lift including Rough dressing, breaking clods, & laying
in layers not exceeding 0.30m in depth, leveling the bed &
including sundries , supervision charges etc, & as per the
direction of engineer- in-charge.
Column
2 x 0.90 x 0.90 x 0.90 = 1.46 Sqm
wall
1 x 3.20 x 0.60 x 0.30 = 0.58 Sqm
1 x 0.80 x 0.60 x 0.30 = 0.14 Sqm
2.18 Sqm
2.18 Sqm Per Sqm @ 89.90 195.80
2 Supplying all materials, labour, T&P and filling in foundation
and plinth with sand well watered and rammed including
conveyance of all materials to work site, payment of royalty ,
taxes etc all complete as per specification and direction of
Engineer-in-charge.
Column
2 x 1.20 x 1.20 x 0.15 = 0.43 Sqm
wall
1 x 3.20 x 0.60 x 0.10 = 0.19 Sqm
1 x 0.80 x 0.60 x 0.10 = 0.05 Sqm
0.67 Sqm
0.67 Sqm Per Sqm @ 350.23 235.35
3 Supplying all materials, labour, T&P and providing cement

concrete ( 1:4:8) with 40cm size hand broken hard
granite metal including watering , curing, conveyance of all
materials to work site, payment of royalty taxes ,contractor
profit & labour cess etc all complete as per specification and
direction of Engineer-in-charge.
Column
2 x 1.20 x 1.20 x 0.15 = 0.43 Sqm
wall
1 x 3.20 x 0.60 x 0.10 = 0.19 Sqm
1 x 0.80 x 0.60 x 0.10 = 0.05 Sqm
0.67 Sqm
0.67 Sqm Per Sqm @ 3369.11 2264.04
4 Supplying all materials, labour, T&P and providing Brick work
with K.B. Bricks 25cm x 12cm x 8cm size having crushing
strength not Less than 75kg/cm with dimensional tolerance
8 percent in Cement mortar in Cement Mortar (1:6 )
foundation & Plinth including cost of conveyance & royalty
,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all complete as
per the direction of Engineer-in-charge .
wall
1 x 3.20 x 0.375 x 0.20 = 0.24 Sqm
1 x 0.85 x 0.375 x 0.20 = 0.06 Sqm
1 x 0.80 x 0.375 x 0.20 = 0.06 Sqm
0.36 Sqm
0.36 Sqm Per Sqm @ 3306.92 1202.89
5 Supplying all materials, labour, T&P and providing Brick work

with K.B. Bricks 25cm x 12cm x 8cm size having crushing
strength not Less than 75kg/cm with dimensional tolerance
8 percent in Cement mortar in Cement Mortar (1:6 ) in
Superstructure including cost of conveyance & royalty
,sundries & watering for curing & supervision charges,
contractor profit & labour cess etc. all complete as per the
direction of Engineer-in-charge .
wall
1 x 3.20 x 0.225 x 2.00 = 1.44 Sqm
1 x 0.60 x 0.225 x 0.85 = 0.11 Sqm
1 x 0.85 x 0.225 x 2.00 = 0.38 Sqm
1 x 0.80 x 0.225 x 2.00 = 0.36 Sqm
2.30 Sqm
2.30 Sqm Per Sqm @ 3455.99 7939.27
6 Supplying all labour, materials ,T&P and providing Cement

concrete (1:1:3) with crusher broken hard granite chips
on 12mm size RCC works including cost of conveyance&
royalty ,sundries, watering ,curing &lifting &laying concrete
at a height of 5mtr. Maximum complete etc all
complete(Excluding cost of reinforcement But including cost
of centering & shuttering)
Columns bases/foundations
2 x 0.90 x 0.90 x 0.15 = 0.24 Sqm
2 x 0.50 x (0.9+0.225/2)x0.20 0.09 Cum
Column pedestals
2 x 0.23 x 0.23 x 0.20 = 0.02 Cum
0.35 Cum
0.35 Sqm Per Sqm @ 6047.44 2112.07
Column Superstructure
2 x 0.30 x 0.30 x 2.00 = 0.36 Cum
0.36 Sqm Per Sqm @ 10372.10 3733.96
(J)Stair case
steps 25 x (1/2x.25x..15) x 0.90 = 0.23 Cum
landing 2 x 0.90 x 0.90 x 0.15 = 0.24 Cum
waist s 1 x 11.80 x 0.90 x 0.10 = 1.06 Cum
1.53 Cum
1.53 Sqm Per Sqm @ 9123.77 13959.37
2.24
7 Supplying all materials, labour, T&P and providing M.S.
reinforcement for R.C.C. work including cutting, bending,
binding and laying the grill and position including cost of
binding wire 18 to 20 gauge, conveyance of all materials to
Work site, payment of royalty taxes, contractor profit &
labour cess etc. all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL TMT-EQR 500/IS
1786 Fe 500 D)
Qnty same as item no.@.8 qntl/cum = 1.79 qntl

1.79 qntl Per qntl @ 6629.27 11875.67
8 Supplying all labour,T&P, materials and making 12mm thick

cement plaster in cement mortar(1:6) for brick work
including Cost of conveyance, sundries, watering for curing,
racking out joints, rounding of corners ,scaffolding & labour
cess etc, all complete as per the direction of Engineer-in-
charge.
wall
1 x 3.20 x 2.00 = 6.40 Sqm
1 x 0.60 x 0.85 = 0.51 Sqm
1 x 0.85 x 2.00 = 1.70 Sqm
1 x 0.80 x 2.00 = 1.60 Sqm
1 x 12.00 x 1.00 = 12.00 Sqm
1 x 2.59 x 1.20 = 3.11 Sqm
1 x 3.60 x 2.00 = 7.20 Sqm
32.52 Sqm
32.52 Sqm Per Sqm @ 87.49 2845.00
9 Supplying, fitting, fixing up stainless steel of 304 grade in

hand railing using 50 mm dia of 2mm thick circular pipe with
Balustrade of size 32 mm x32mmx2mm @0.90 mtr c/c and
stainless square pipe barracking of size 32mm x32mm x2
mm in 3 rows in stairs as per approved design and
specification,buffling polishing etc with all
cost of materials all taxes labour, T&P ,contractor profit &
labour cess etc.all complete as per direction of Engineer-
incharge
railing
1 x 12.00 = 12.00 mtr
12.00 mtr
12.00 mtr Permtr @ 2150.00 25800.00
10 Supplying all labour,T&P,Materials and makingcement

concrete with cement concrete (1:2:4) using 12mm size
crusher broken chips. including cost of conveyance&
royalty ,sundries & watering for curing & supervision
charges, contractor profit & labour cess etc. all complete as
1 x 6.00 x 2.00 x 0.10 = 1.20 Sqm

1 x 2.00 x 1.00 x 0.10 = 0.20 Sqm
1 x 1.20 x 0.25 x 0.10 = 0.03 Sqm
1.43 Sqm
1.43 Sqm Per Sqm @ 5221.51 7466.76
11 Supplying all materials, labour, T&P and fixing Kadappa

stone in kitchen slab on 25mmthick bed of cement mortar
(1:1) jointed with neat cement slurry mixed with pigment to
matching shades of the tiles including rubbing and polishing
including cost of Kadappa stone ,taxes of all materials ,
royalty taxes, etc all complete as per specification and
25 x (0.25+0.15) x 2.10 = 21.00 Sqm

2 x 2.10 x 1.00 = 4.20 Sqm
25.20 Sqm
25.20 Sqm Per Sqm @ 801.00 20185.20
Total 99815.39
or say 99,800.00

SMC SMC
Techinically Sanctioned for Administrative approved for

Rs.99,800.00/-(Ninty nine Thousand Rs.99,800.00/-(Ninty nine Thousand Eight
Eight Hundred )-only Hundred )-only
Executive Engineer Commissioner Administrator

SMC SMC SMC
338
Estimate for the work :- S/R of Commiossioner Chamber , SMC,Sambalpur
SL Description of items Qnty ot Nos Unit Rate in Amount in
No. Rs. Rs.
1 Supplying all labour, T&P and scraping old
paint with scrapers, sand papering and
washing with soap water or soda including
scaffolding charges upto 5M height(including
1% labour cess)
room1
2 x 4.11 x 3.35 = 27.54 Sqm
2 x 4.87 x 3.35 = 32.63 Sqm
room 2
2 x 4.26 x 3.35 = 28.54 Sqm
3 x 5.00 x 3.35 = 50.25 Sqm
138.96
deduction
door 2 x 1.20 x 2.10 = 5.04 Sqm
window 3 x 1.20 x 1.20 = 4.32 Sqm
9.36
129.60 Sqm
129.60 Sqm Per Sqm @ 3.45 447.12
2 Supplying all materials, labour,T&P and

finishing surface of walls with cement based
wass putty(Water Based) of approved make
and finished smooth and even surface to
receive paiting including cost of scaffolding
staging charges with cost of all materials,taxes
& labour cess etc all complete as per the
room1
2 x 4.11 x 3.35 = 27.54 Sqm
2 x 4.87 x 3.35 = 32.63 Sqm
room 2
2 x 4.26 x 3.35 = 28.54 Sqm
3 x 5.00 x 3.35 = 50.25 Sqm
138.96
deduction
door 2 x 1.20 x 2.10 = 5.04 Sqm
window 3 x 1.20 x 1.20 = 4.32 Sqm
9.36
129.60 Sqm
129.60 Sqm Per Sqm @ 46.70 6052.32
3 Supplying all labour, T&P, materials and Wall
painting 2 coat with plastic emulsion paint of
approved shade on new work to give an even
shade inculding cost of paint,cost of
conveyance,taxes of materials & labour cess
etc all complete as per specification of
Engineer-In-Charge.
room1
2 x 4.11 x 3.35 = 27.54 Sqm
2 x 4.87 x 3.35 = 32.63 Sqm
room 2
2 x 4.26 x 3.35 = 28.54 Sqm
3 x 5.00 x 3.35 = 50.25 Sqm
138.96
deduction
door 2 x 1.20 x 2.10 = 5.04 Sqm
window 3 x 1.20 x 1.20 = 4.32 Sqm
9.36
129.60 Sqm
129.60 Sqm Per Sqm @ 52.69 6828.62
4 Supplying all materials, labour, T&P and

fitting, fixing of 12.50 litrs/10 litrs capacity
low level flushing cistern with a pair of cast
iron or M.S. brackets complete with fittings
such as siphonic arrangements 15mm
nominal size brass/PVC ball valves with
polythene float C.P. Brass handle, unions and
couplings for connection with inlet, outlet and
overflow pipes,32mm dia CC.P. flush
bend,15mm dia PVC connection pipe including
cutting holes and making good the same and
connecting the flush bend with cistern and
closet and connecting the inlet pipe with
supply main etc all complete as per
specifiaction and direction of Engineer-in-
charge.
Auto flash systern 1.00 nos each @ 1348.10 1348.10
5 Supplying ,fitting,fixing of following fixtures

a Long body bib cock 2.00 nos each @ 1000.00 2000.00
b Angle stop cock 1.00 nos each @ 885.00 885.00
c 0.5" connection pipe 1.00 nos each @ 250.00 250.00
7 Supplying ,fitting ,fixing of P.V.C vertical
blinds of approved colour with pelmet
arrangement etc complete.
window 2.00 nos Per each @ 3000.00 6000.00
9 For Electrification L.S 10000.00
TOTAL 33811.16
Or say 34000.00

SMC SMC

Rs.34,000.00/-(Thirty four Thousand)-only Rs.34,000.00/-(Thirty four Thousand)-only

SMC SMC SMC
Estimate for the work :- Making of ply wood chamber in front of Commiossioner
Chamber , SMC,Sambalpur
6 Supplying ,fitting,fixing of partation wall

including all assories
a ply work
2 x 1.82 x 1.52 = 5.53 Sqm
2 x 2.43 x 1.52 = 7.39 Sqm
1 x 2.43 x 0.60 = 1.46 Sqm
14.38 Sqm
14.38 Sqm Per Sqm @ 3072.75 44180.00
b 6mm th.glass work
1 x 2.43 x 0.45 = 1.09 Sqm
1.09 Sqm Per Sqm @ 2367.20 2588.53
46768.53
or say 47000.00

SMC SMC

Rs.47,000.00/-(Forty sevenThousand)-only Rs.47,000.00/-(Forty sevenThousand)-only

SMC SMC SMC
8 ACP ceiling
1 x 4.11 x 3.35 = 13.77 Sqm 13.77 sqm Per Sqm @ 2536.00 34916.92
1.828711
1.523926
2.438281
0.457178
2367.2
2536.00/sqm
Estimate for the work :- Construction of boundary wall.
SL Description of items Qnty or Unit Rate in
No. Nos Rs.
Nos Length Width in Height Qnty

in mtrs mtrs in mtrs
1 Supplying all labour, T&P and Earthwork in excavation

in Hard Soil or Gravelly Soil with in 50 m. initial lead &
1.50m. initial lift including Rough dressing, breaking
clods, & laying in layers not exceeding 0.30m in depth,
leveling the bed & including sundries , supervision
charges etc, & as per the direction of engineer- in-
charge.
Foundation
Columns
18 x 1.20 x 1.20 x 1.20 = 31.10 Cum
Filter wall
18 x 2.43 x 0.60 x 0.60 = 15.75 Cum
46.85 Cum
46.85 Cum Per @ 89.90
Cum
2 Supplying all materials, labour, T&P and filling in
foundation and plinth with sand well watered and
rammed including conveyance of all materials to work
site, payment of royalty , taxes etc all complete as per
specification and direction of Engineer-in-charge.
a) Foundation
Columns
18 x 1.20 x 1.20 x 0.15 = 3.89 Cum

Filter wall
18 x 1.78 x 0.60 x 0.15 = 2.88 Cum
6.76 Cum
6.76 Cum Per @ 350.20
cement concrete ( 1:3:6) with 40cm size
crusher broken black hard granite metal including
watering , curing, conveyance of all materials to work
site, payment of royalty taxes ,contractor profit &
labour cess etc all complete as per specification and
a) Foundation
Columns
18 x 1.20 x 1.20 x 0.15 = 3.89 Cum
Filter wall
18 x 1.78 x 0.60 x 0.15 = 2.88 Cum
6.76 Cum
6.76 Cum Per @ 4010.70
having crushing strength not Less than 75kg/cm with
dimensional tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 ) foundation & Plinth including cost
of conveyance & royalty ,sundries & watering for
curing & supervision charges,contractor profit &
labour cess etc. all complete as per the direction of
Engineer-in-charge .
a) Foundation
Filter wall
18 x 2.60 x 0.375 x 0.75 = 13.16 Cum
13.16 Cum
13.16 Cum Per @ 3289.40
Cum
5 Supplying all labour, materials ,T&P and providing
granite chips on 12mm size RCC works including cost
of conveyance& royalty ,sundries, watering ,curing
&lifting &laying concrete at a height of 5mtr. Maximum
complete etc all complete(Excluding cost of
reinforcement But including cost of centering &
shuttering)
Columns flat bases
18 x 1.20 x 1.20 x 0.20 = 5.18 Cum
18 x 0.50 x (1.2+0.38/2)x0.30 2.13 Cum
Column pedestals
18 x 0.375 x 0.375 x 1.08 = 2.73 Cum
10.05 Cum
10.05 Cum Per @ 5957.00
Cum
b) Plinthbend
1 x 50.00 x 0.225 x 0.25 = 2.81 Cum
2.81 Cum
2.81 Cum Per @ 6681.26
Cum
c) lintel
1 x 50.00 x 0.225 x 0.10 = 1.13 Cum
1.13 Cum
1.13 Cum Per @ 8675.80
Cum
i) Column Superstructure
18 x 0.375 x 0.375 x 1.80 = 4.56 Cum
4.56 Cum
4.56 Cum Per @ 10281.70
Cum

reinforcement for R.C.C. work including cutting,
bending, binding and laying the grill and position
including cost of binding wire 18 to 20 gauge,
conveyance of all materials to Work site, payment of
royalty taxes, contractor profit & labour cess etc. all
complete as per specification and direction of
Engineer-in-charge(SAIL STEEL TMT-EQR 500/IS 1786
Fe 500 D)
10.05 cum @ 1.00 qntl cum 10.05 qntl
Columns S/s
Lintel
16.20 qntl
16.20 Qntl Per @ 6902.00
qntl
having crushing strength not Less than 75kg/cm with
dimensional tolerance 8 percent in Cement mortar in
Cement Mortar (1:6 ) superstructure including cost of
conveyance & royalty ,sundries & watering for curing &
supervision charges,contractor profit & labour cess
etc. all complete as per the direction of Engineer-in-
charge .
a) Walls
18 x 2.61 x 0.225 x 1.80 = 19.03 Cum
19.03 Cum
19.03 Cum Per @ 3289.84
Cum
7 Supplying all labour, T&P, and materials and providing
cement concrete (1:2:4) with 12mm size crusher broken
hard granite chips including all cost of conveyance
,royalty,sundries,watering for curing ,supervision
charge, contractor profit & labour cess etc.all complete
as per the direction of Engineer-in-charge.
a) top cooping
1 x 50.00 x 0.375 x 0.05 = 0.94 Cum
0.94 Cum
19.03 Cum Per @ 3289.84
Cum
8 Supplying all labour,T&P, materials and making 12mm
thick cement plaster in cement mortar(1:6) for brick
work including Cost of conveyance, sundries, watering
for curing, racking out joints, rounding of corners
,scaffolding & labour cess etc, all complete as per the
a) Walls
1 x 52.70 x 1.80 = 94.86 Cum
94.86 Cum
94.86 Cum Per @ 3289.84
9 Supplying all labour,T&P, materials and making 16mm Cum
thick cement plaster in cement mortar(1:6) for brick or
stone masonry work including Cost of conveyance,
sundries, watering for curing, racking out joints,
rounding of corners ,scaffolding ,contractor profit &
Engineer-in-charge.
a) Walls
1 x 52.70 x 1.80 = 94.9 Cum
94.9 Cum
94.90 Sqm Per @ 119.10
Sqm
14 Supplying all labour, T&P, materials an painting walls

with water proofing cement paint approved shade two
coats to give an even shade including cost of
conveyance, taxes etc, & including sundries,
brushes,putty& labour cess as per direction of
Engineer-in-charge..
Walls
2 x 52.70 x 1.8 = 189.7 Sqm
Sqm
189.7 Sqm Per @ 20.70
Sqm
Total
OR SAY
Amount
in Rs.
l=50m h=1.8m
17.79359
182.81
4211.85
2367.35
27112.33
43288.50
59867.85
1.08
18774.34
9803.65
46884.55
111812.40
62605.66
62605.66
312074.22
11302.59
0.15
2.7
3926.79
776637.75
Estimate for the work :- S/R of Tower near Janardan Pujhari park,Balibandha,Sambalpur.
SL Description of items Qnty ot Nos Unit Rate in Amount in
No. Rs. Rs.
1 Supplying all labour, T&P and removing old lime or cement
plaster from walls including raking out joints 12 mm deep
and removing the debris within 50m lead,contractor profit
& labour cess etc. all complete as per the direction of
Engineer-in-charge.
1 x /4 x (3.2)2 = 8.03 Sqm

1 x 3.00 x 1.20 = 3.60 Sqm
11.63 Sqm
11.63 Sqm Per Sqm @ 19.60 227.95
2 Supplying all labour, T&P and dismantling brick or stone

masonry in lime or cement mortar above 3m.height
including stacking the useful materials for reuse and
removing the debris within 50m. Lead,contractor profit &
Engineer-in-charge.
1 x 3.00 x 0.08 x 0.60 = 0.14 Cum

1 x 6.00 x 1.00 x 0.15 = 0.90 Cum
1.04 Cum
1.04 Cum Per Cum @ 554.10 573.49
3 Supplying all labour, T&P and scraping old paint with

scrapers, sand papering and washing with soap water or
soda including scaffolding charges avobe 5M
height(including 1% labour cess)
4 x 8.00 x (9.44+.76)/2 = 163.52 Sqm

1 x 22.92 x 10.00 = 229.20 Sqm
2 x (4.80+12.70) x 1.20 = 42.00 Sqm
434.72 Sqm
434.72 Sqm Per Sqm @ 4.85 2108.39
4 Supplying all labour, materials ,T&P and providing Cement

concrete (1:1:3) with crusher broken hard granite chips
on 12mm size RCC works including cost of conveyance&
royalty ,sundries, watering ,curing &lifting &laying concrete
at a height of 5mtr. Maximum complete etc all
complete(Excluding cost of reinforcement But including
cost of centering & shuttering)
1 x 22.92 x 0.375 x 0.05 = 0.43 Sqm

0.43 Sqm
0.43 Sqm Per Sqm @ 6047.44 2598.89
5 Supplying all labour,T&P,Materials and makingcement
concrete with cement concrete (1:2:4) using 12mm size
crusher broken chips. including cost of conveyance& royalty
,sundries & watering for curing & supervision charges,
contractor profit & labour cess etc. all complete as per the
1 x 15.00 x 4.5 x 0.05 = 3.38 Sqm

3.38 Sqm
3.38 Sqm Per Sqm @ 5221.51 17622.60
5 Supplying all materials, labour, T&P and providing Brick

work with K.B. Bricks 25cm x 12cm x 8cm size having
crushing strength not Less than 75kg/cm with dimensional
tolerance 8 percent in Cement mortar in Cement Mortar
(1:6 ) in Superstructure including cost of conveyance &
wall
1 x 4.80 x 0.250 x 0.20 = 0.24 Sqm
1 x 12.70 x 0.250 x 0.20 = 0.64 Sqm
0.88 Sqm
0.88 Sqm Per Sqm @ 3336.80 2919.70

cement plaster in cement mortar(1:6) with cement punning
for skirting. for brick work including Cost of conveyance,
sundries, watering for curing, racking out joints, rounding
of corners ,scaffolding etc, all complete as per the direction
of Engineer-in-charge.
Qty same as item no.1 = 11.63 Cum

11.63 Cum Per qntl @ 110.24 1282.09
7 Providing and laying 25/30 mm thick precast cement

concrete chequered tiles on Viw gallary footh path over
20mm thick bed of cement mortar 1:4 complete as per
drawing, direction of Engineer-In-Charge and technical
specification. GICO or equavalent
Chequred Tile
1 x 15.00 x 3.20 = 48.00 Sqm

48.00 Sqm
48.00 Sqm Per Sqm @ 543.70 26097.60

cement roll pointing in cement mortar(1:3) . for brick work
racking out joints, rounding of corners ,scaffolding etc, all
complete as per the direction of Engineer-in-charge.
Qty = 107.25 Sqm
107.25 Sqm
107.25 Sqm Per Sqm @ 91.90 9856.28
9 Supplying all labour, T&P, materials and Wall painting 2 coat

with plastic emulsion paint of approved shade on new work
to give an even shade inculding cost of paint,cost of
conveyance,taxes of materials & labour cess etc all
complete as per specification of Engineer-In-Charge.
Qty = 290.12 Sqm

290.12 Sqm Per Sqm @ 52.70 15289.32
10 Supplying all labour, T&P and fixing MS Door/windows

made up of with Wrought iron angles/flats including all
cost conveyance taxes,contractor profit & labour cess all
complete as per the direction of Engineer-in- Charge.
grill
4 x 2.20 x 0.75 = 6.60 Sqm
gate
1 x 1.50 x 2.20 = 3.30 Sqm
9.90 Sqm
8.25 sqm @30kg /sqm 297.00 kg Per Sqm @ 70.00 20790.0
11 Supplying all labour, T&P and painting two coats with any
approved synthetic paint on new/old wood/iron work
including cost of Sundries, brushes, soap, &putty etc
including preparation of Surface & labour cess all
complete as per the direction of Engineer-in- Charge.
Qnty = 8.25 Sqm

8.25 Sqm Per Sqm @ 72.80 600.6
99966.91
Total 99966.91
Or say 99,900.00

Sambalpur Municipal Corporation Sambalpur Municipal Corporation
Techinically Sanctioned for Rs.99,900.00/- Admistrative approval for Rs. 99,900.00/-

(Ninty Nine Thousand Nine hundred )-only (Ninty Nine Thousand Nine hundred )-only
Sambalpur Municipal Corporation Sambalpur Municipal Corporation Sambalpur Municipal Corporation
9.448339
22.922
Estimate for the work :- Construction of Dhobi ghat at _____________________________________
Civil part-A
SL Description of items Qnty or Nos Unit Rate in
No. Rs.
Nos Length Width in Height Qnty
in mtrs mtrs in mtrs
1 Supplying all labour, T&P and Earthwork in excavation with in 50

m. initial lead & 1.50m. initial lift including Rough dressing,
breaking clods, & laying in layers not exceeding 0.30m in depth,
leveling the bed & including sundries , supervision charges etc, &
as per the direction of engineer- in-charge.
A Hard Soil or Gravelly Soil

platform
2 x 12.50 x 0.90 x 0.90 = 20.25 Cum
b) 2 x 2.15 x 0.90 x 0.90 = 3.48 Cum
drain
c) 1 x 12.50 x 1.50 x 0.90 = 16.88 Cum
Rubble stone wall for protection
2 x 21.85 x 0.60 x 0.60 = 15.73 Cum
d) 2 x 6.95 x 0.60 x 0.60 = 5.00 Cum
grease trap
e) 1 x 2.70 x 3.90 x 1.50 = 15.80 Cum
sand filter
f) 1 x 2.70 x 3.90 x 1.50 = 15.80 Cum
1 x 2.70 x 3.90 x 0.50 = 5.27 Cum
g) water tank
1 x 7.30 x 5.52 x 1.60 = 64.47 Cum
h) pump house
2 x 3.30 x 0.60 x 0.60 = 2.38 Cum
i) 2 x 2.12 x 0.60 x 0.60 = 1.53 Cum
Total = 166.58 Cum
Hard soil
a Qty = 66.63 Cum 66.63 Cum Per @ 89.90
60% = Cum
b) Stony earth and gravels mixed with stone & boulders soil
40% = Qty = 99.95 Cum 99.95 Cum Per @ 140.20
Cum
2 Supplying all labour, T&P and Filling in foundation and
plinth with excavated materials including watering and
ramming as directed by the Engineer-in-charge
grease trap & sand filter/Tank protection wall etc
2/3 of item no.1 = 66.63 Cum 44.42 Cum Per @ 55.88
Cum
3 Supplying all materials, labour, T&P and filling in foundation
and plinth with sand well watered and rammed including
conveyance of all materials to work site, payment of
royalty , taxes etc all complete as per specification and
a) platform
2 x 12.50 x 0.90 x 0.10 = 2.25 Cum
2 x 2.15 x 0.90 x 0.10 = 0.39 Cum
b) drain
1 x 12.50 x 1.50 x 0.10 = 1.88 Cum
c) protection wall
2 x 21.85 x 0.60 x 0.10 = 2.62 Cum
2 x 6.95 x 0.60 x 0.10 = 0.83 Cum
d) inside plat form
8 x 1.20 x 1.20 x 1.40 = 16.13 Cum
e) grease trap
1 x 2.70 x 3.90 x 0.10 = 1.05 Cum
f) sand filter
1 x 2.70 x 3.90 x 0.10 = 1.05 Cum
g) inside f.chamber
1 x 2.70 x 3.90 x 0.30 = 3.16 Cum
h) water tank
1 x 6.10 x 4.32 x 0.15 = 3.95 Cum
inside
1/6 of item no.1(g) = 10.75 Cum
i) pump house
2 x 3.33 x 0.60 x 0.10 = 0.40 Cum
2 x 2.12 x 0.60 x 0.10 = 0.25 Cum
j) inside
1 x 2.50 x 2.50 x 0.30 = 1.88 Cum
Total = 46.59 Cum
46.59 Cum Per @ 350.23
Cum
4 Supplying all materials, labour, T&P and providing cement

concrete ( 1:4:8) with 40cm size hand broken hard
granite metal including watering , curing, conveyance of all
materials to work site, payment of royalty taxes ,contractor profit
& labour cess etc all complete as per specification and direction
of Engineer-in-charge.
platform
2 x 12.50 x 0.90 x 0.10 = 2.25 Cum
2 x 2.15 x 0.90 x 0.10 = 0.39 Cum
drain
1 x 12.50 x 1.50 x 0.10 = 1.88 Cum
protection wall
2 x 21.85 x 0.60 x 0.10 = 2.62 Cum
2 x 6.95 x 0.60 x 0.10 = 0.83 Cum
inside plat form
8 x 1.20 x 1.20 x 0.10 = 1.15 Cum
grease trap
1 x 2.70 x 3.90 x 0.10 = 1.05 Cum
sand filter
1 x 2.70 x 3.90 x 0.10 = 1.05 Cum
water tank
1 x 6.10 x 4.32 x 0.15 = 3.95 Cum
pump house
2 x 3.33 x 0.60 x 0.10 = 0.40 Cum
2 x 2.12 x 0.60 x 0.10 = 0.25 Cum
inside
1 x 2.50 x 2.50 x 0.10 = 0.63 Cum
Total = 16.46 Cum
16.46 Cum Per @ 3369.11
Cum

(1:6 ) foundation & Plinth including cost of conveyance &
a) 1st footing
2 x 3.23 x 0.50 x 0.30 = 0.97 Cum
2 x 2.23 x 0.50 x 0.30 = 0.67 Cum
2nd footing
2 x 3.10 x 0.38 x 0.30 = 0.70 Cum
2 x 2.35 x 0.38 x 0.30 = 0.53 Cum
Step
1 x 1.20 x 1.80 x 0.15 = 0.32 Cum
1 x 1.20 x 0.50 x 0.15 = 0.09 Cum
1 x 1.20 x 0.25 x 0.15 = 0.05 Cum
3.32 Cum
3.32 Cum Per @ 3306.92
Cum
6 Supplying all labour, materials ,T&P and providing
granite chips on 12mm size RCC works including cost
of conveyance& royalty ,sundries, watering ,curing
&lifting &laying concrete at a height of 5mtr. Maximum
complete etc all complete(Excluding cost of
reinforcement But including cost of centering &
shuttering)
A Base
grease trap & sand filter
2 x 2.70 x 3.90 x 0.25 = 5.27 Cum
Water tank
1 x 6.10 x 4.32 x 0.25 = 6.59 Cum
Hunch
2 x 1/2(4.76+ x 0.15 x 0.15 = 0.17 Cum
3.00)
pump house
3 x 0.50 x 0.50 x 0.15 = 0.11 Cum
12.14 Cum 12.14 Cum Per @ 6047.44
Cum
b) r.c.c wall
drain
2 x 12.50 x 0.25 x 0.70 = 4.38 Cum
platform
2 x 12.50 x 0.90 x 0.25 = 5.63 Cum
2 x 2.15 x 0.90 x 0.25 = 0.97 Cum
2 x 12.50 x 0.90 x 1.40 = 31.50 Cum
2 x 2.15 x 0.90 x 1.40 = 5.42 Cum
2 x 3.00 x .30+.25/2 x 1.40 = 2.31 Cum
1 x 32.00 x 0.25 x 0.30 = 2.40 Cum
grease trap & sand filter
2(3.3+2.4)
2 x x 0.45 x 1.80 = 18.47
partion buffale
1 x 2.40 x 0.13 x 0.60 = 0.18 Cum
Water tank
(5.12+3.0) (.36+.20)/
2 x x x 3.80 = 17.28
2
Hunch
4 x 1/2x0.15 x 0.15 x 3.80 = 0.17 Cum
88.69 Cum
88.69 Cum Per @ 6681.50
Cum
c) lintel
pump
house1 x 0.90 x 0.23 x 0.10 = 0.02 Cum
0.02 Cum
0.02 Cum Per @ 8766.20
Cum
d) slab
p.form 8 x 1.80 x 1.00 x 0.15 = 2.16 Cum
g.t,s.f
2 x 2.40 x 3.30 x 0.125 = 1.98 Cum
ugr
1 x 5.16 x 3.40 x 0.15 = 2.63 Cum
p.hou
se 1 x 3.10 x 3.10 x 0.10 = 0.96 Cum
7.73 Cum 7.73 Cum Per @ 8952.10
Cum
p.house
e) chajja
1 x 1.20 x 0.60 0.065 = 0.05 Cum
0.05 Cum
0.05 Cum Per @ 11051.50
Cum
f) lintel
1 x 1.20 x 0.225 x 0.10 = 0.03 Cum
0.03 Cum
0.02 Cum Per @ 10281.70
Cum
reinforcement for R.C.C. work including cutting, bending,
binding and laying the grill and position including cost of
binding wire 18 to 20 gauge, conveyance of all materials to
Work site, payment of royalty taxes, contractor profit &
labour cess etc. all complete as per specification and
direction of Engineer-in-charge(SAIL STEEL TMT-EQR
500/IS 1786 Fe 500 D)
a) Qty same as R.c.c item 108.65 cum

108.65 cum @ 1.00 qntl/ cum 108.65 qntl
108.65 Qntl Per @ 6629.27

qntl
8
Supplying all labour,T&P,Materials and making 2.5 cm Damp
proof course with cement concrete (1:2:4) using 12mm
size crusher broken chips. including cost of conveyance&
1 x 10.90 x 0.225 x 0.05 = 0.12 Cum

chanel of chamber
(2x1.5x2.4x0.20) - (1.5x/4x0.152) = 1.41 Cum
bedding
2 x 80.00 x 0.600 x 0.05 = 4.80 Cum
6.33 Cum
6.33 Cum Per @ 187.80
Cum
(1:6 ) superstructure including cost of conveyance &
a) Walls
pump house
2 x 2.95 x 0.225 x 2.50 = 3.32 Cum
2 x 2.50 x 0.225 x 2.50 = 2.81 Cum
1 x 0.90 x 0.225 x 2.10 = 0.43 Cum
1 x 0.90 x 0.225 x 0.10 = 0.02 Cum
6.58 Cum
6.58 Cum Per @ 3336.80
Cum

cement plaster in cement mortar(1:6) for brick work
racking out joints, rounding of corners ,scaffolding & labour
cess etc, all complete as per the direction of Engineer-in-
charge.
a) platform
8 x 1.00 x 1.00 = 8.00 Sqm
10 x 2.00 x 1.50 = 30.00 Sqm
2 x 13.00 x 1.80 = 46.80 Sqm
1 x 0.90 x 0.225 x 0.10 = 0.09 Sqm
84.89 Sqm
b) grease trap & sand filter Sqm
2 x 2(1.5+2.4) x 1.8 = 14.04 Sqm
2 x 1 x 2.40 1.5 = 4.8 Sqm
c) Water tank
2 x 5.16+3.4 x 3.8 = 58.976 Sqm
d) pump house
2 x 2 x 3.00 x 3.00 = 36.00 Sqm
198.71 Sqm
198.71 Sqm Per @ 87.50
Sqm
cement plaster in cement mortar(1:6) for brick or stone masonry
work including Cost of conveyance, sundries, watering for curing,
racking out joints, rounding of corners ,scaffolding ,contractor
profit & labour cess etc. all complete as per the direction of
Engineer-in-charge.
pump house
4 x 2.50 x 2.5 = 25.00 Sqm
25.00 Sqm
25.00 Sqm Per @ 119.95
Sqm
12 Supplying all labour, materials, T&P and Random Rubble

stone masonry in Cement Mortar (1:6) in foundation and
plinth including Cost of conveyance, sundries, watering for
curing, racking out joints, rounding of corners ,scaffolding
etc, all complete as per the direction of engineer-in-charge.
platform
2 x 21.85 x 0.60 x 0.30 = 7.87
2 x 21.85 x 0.40 x 0.60 = 10.49
2 x 2.15 x 0.60 x 0.30 = 0.43
2 x 2.15 x 0.40 x 0.60 = 1.03
step 2 x 1.20 x 1.00 x 0.15 = 0.36
2 x 1.20 x 0.50 x 0.15 = 0.18
2 x 1.20 x 0.25 x 0.15 = 0.09
57.87
57.87 Sqm Per @ 2572.00
Sqm
13
Supplying all materials, labour, T&P and providing 20mm thick cement
plaster (1:6) for stone work including watering , curing conveyance of
all materials to work site, payment of royalty, taxes etc all complete as
per specification and direction of Engineer-in-charge (including 1% labour
cess).
platform,drain,lining
6 x 1.20 x 0.25+0.15 = 2.88 Sqm
2 x 2.00 x 1.00 = 4.00 Sqm
6.88 Sqm 6.88 Sqm Per @ 132.40
Sqm

cement plaster in cement mortar(1:6) with cement punning for
skirting. for brick work including Cost of conveyance, sundries,
watering for curing, racking out joints, rounding of corners
,scaffolding etc, all complete as per the direction of Engineer-in-
charge.
UGR
2 x (4.76+3.00) x 3.5 = 54.32 Sqm
floor
1 x 4.76 x 3.00 = 14.28 Sqm
68.6 Sqm 68.60 Sqm Per @ 107.50
Sqm
15 Supplying all labour, T&P, and materials and providing cement
concrete (1:2:4) with 12mm size crusher broken hard granite
chips including all cost of conveyance ,royalty,sundries,watering
for curing ,supervision charge, contractor profit & labour cess
etc.all complete as per the direction of Engineer-in-charge.
a) p.form,drain.lining
2 x 22.00 x 0.40 x 0.10 = 1.76 Cum
2 x 3.00 x 0.40 x 0.10 = 0.24 Cum
step
2 x 1.20 x 1.00 x 0.075 = 0.18 Cum
2 x 1.20 x 0.50 x 0.075 = 0.09 Cum
2 x 1.20 x 0.25 x 0.075 = 0.05 Cum
2.32 Cum
2.32 Cum Cum @ 5221.51
16 Supplying all labour,T&P, materials and making 2.5 cm artificial
stone flooring with cement concrete (1:2:4) including punning
using 12mm size crusher broken granites chips. including cost of
conveyance & royalty ,sundries & watering for curing &
supervision charges, contractor profit & labour cess etc. all
UGR
1 x 4.76 x 3.00 = 14.28 Sqm
14.28 Sqm
14.28 Sqm Per @ 202.30
Sqm
17 Supplying all materials, labour, T&P and providing Cement
punning including watering , curing conveyance of all Materials ,
taxes , royalty & labour cess etc all complete as per direction of
Engineer in-charge
a)
Qty = 91.77 Sqm
91.77 Sqm Per @ 20.00

Sqm
18 Supplying all materials, labour, T&P and providing 6 mm thick

cement plaster (1:4) to RCC surfaces finished smooth including
closed deep chiping and slury treatment including watering ,
curing conveyance of all Materials , taxes , royalty etc all
complete as per direction of Engineer in-charge
a) Ceiling (p.house0
1 x 3.00 x 1.00 = 3.00 Sqm
1 x 2.50 x 2.50 = 6.25 Sqm
9.25 Sqm
9.99 Sqm Per @ 122.20
Sqm
20 Supplying all labour, T&P, materials for MS doors and
windows made of MS angles and flats with frame made of
50mmx50mmx6mm size including sundries, labour cess as
per direction of Engineer-in-charge..
a) Doors
1 x 0.90 x 2.10 = 1.89 Sqm

1.89 Sqm @ 30.00 KG/ Sqm 56.70 Kg
56.70 Kg Per @ 70.00

Sqm
21 Supplying all labour, T&P, materials an Enaemel paintingGrills
Doors Windowsapproved shade two coats to give an even shade
including cost of conveyance, taxes etc, & including sundries,
brushes,putty& labour cess as per direction of Engineer-in-charge..
2 x 0.90 x 2.10 = 3.78 Sqm
3.78 Sqm Per @ 52.60

Sqm
22 Supplying all labour, T&P materials and two coat of Weather
Coats with any approved shades including cost of conveyance,
taxes of, brushes, sundries & labour cess etc all complete as per
the direction of Engineer-in-charge
Qty same as per item no.10 = 198.71 Sqm

198.71 Sqm Per @ 108.78
Sqm
23
Supplying all labour, T&P materials and two coat of

Distempering with any approved shades including cost of
Conveyance, taxes of, brushes, sundries& labour cess all
Qty same as per item no.11& 18 = 34.25 Sqm
34.25 Sqm Per @ 37.10
Sqm
water supply to Dhobighat

PART-B
1 Supplying all materials, labour, T&P and providing and
fixing to wall or ceiling and floor galvanised mild steel
tubes( medium Grade) confirming to IS:1239/2004, PART-1
of the following nominal bore, tube fittings and clamps
including making good the wall, ceiling and floor,testing all
complete as per specification and direction of Engineer-in-
charge.
25mm dia G.I Pipe = 18.00 mtrs @ 242.50 =

15mm dia G.I Pipe = 8.00 mtrs @ 222.00 =
40mm dia G.I Pipe 20.00 mtrs @ 481.00 =
50mm dia G.I Pipe 40.00 mtrs @ 630.50 =
2 Supplying ,fitting,fixing of following fixtures
angle stopcock = 8.00 nos @ 1000.00 =

Handle cock = 8.00 nos @ 641.00 =
100 mm C.P grating = 8.00 nos @ 40.50 =
40 mm NRV = 2.00 nos @ 1400.00 =
50 mm NRV = 1.00 nos @ 1450.00 =
C.P short piece = 8.00 nos @ 60.00 =
25mmGM FWV = 2.00 nos @ 950.00 =
3 Laying of sewerage pipe
110 mm OD PVC Pipe = 14.00 mtrs @ 189.90 =

80 mm Od PVC Pipe = 12.00 mtrs @ 185.80 =
110 Junction = 2.00 nos @ 140.00 =
100 mm cowl = 2.00 nos @ 52.00 =
4 Grove cutting = 50.00 mtrs @ 126.10 =
5 Hole cutting = 20.00 nos @ 25.20 =
6 List of media & pipes etc

a) Gravel up to 6mm = 0.36 CUM
b) 6 to 10 mm = 0.36 CUM
c Cost of pvc pipe 150 mm class II = 20.00 Mtr
d) 150mmC.I poddle collar 1.00 nos

e) C.I 150 mm spigot tail piece = 3.00 nos
f) C.I socket tailpiece = 2.00 nos
g) P.V.C flange nut bolt = 80.00 nos
h) Pump set = 2.00 nos
a) 1.5 H.P monoblock = 1.00 nos
b)0.5 H.P submerssible = 2.00 nos
i) P.V.C encapsulated rungs = 8.00 nos
j) M.S staitcase = 1.00 nos
K CI Flange Socket & Tee = 2.00 nos
l Labour charge for Ph Plumbing = L.S
Total Items As above
7 A dd For Electrification L.S
Add 1 % contingency
Total
OR SAY
Submitted to
Sambalpur Municipality, Sambalpur Municipality,
Sambalpur Sambalpur
Municipal Engineer
Sambalpur Municipality,
Sambalpur
_______________
Amount in
Rs.
5990.04
14012.99
2482.19 333.16
111.0533
16317.22
55455.55
10978.97
73415.92
0.475
592608.03
175.32
69199.73
552.58
205.63
1246000
720270.19
1188.77
21956.14
17387.13
2998.75
148841.64
910.91
7374.50
12113.90
2888.84
1835.40
1220.78
3969.00
198.83
21615.67
1270.68
34.25
1807435.30
4365.00
1776.00
9620.00
25220.00
8000.00
5128.00
324.00
2800.00
1450.00
480.00
1900.00
2658.60
2229.60
280.00
104.00
6305.00
504.00
100000.00
50000.00
2030579.50
20305.80
2050885.30
2050886.00

B Wall

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

B Wall

Загружено:

Авторское право:

Доступные форматы

Estimate for the work :- Construction of Ladies Toilet At Budharaja High School,Sambalpur

SL Description of items Qnty or Unit Rate in Amount

Nos Length Width Height Qnty

1 Supplying all labour, T&P and Earthwork in

4 x 1.20 x 1.20 x 0.15 = 0.86 Cum

Nos Length Width Height Qnty

5 Supplying all labour, materials ,T&P and providing B.O 23966.07

SL Description of items Qnty ot Unit Rate in Amount

Nos Length Width Height Qnty B.F 52433.96

6 Supplying all materials, labour, T&P and providing

Columns S/s and beam

7 Supplying all materials, labour, T&P and providing B.F 98780.10

a) Walls Out side/Steps

11 Supplying all labour,T&P, materials and fixing

13 Supplying all materials, labour, T&P and providing 6

a) Walls Out side/Steps

110.25 Kg Per @ 65.00 7166.25

Nos Length Width Height Qnty

a) 25mm dia G.I Pipe = 6.00 mtrs @ 242.50 = 1455.00

a) 1000ltrs Syntex = 1.00 nos @ 8500.00 = 8500.00

a) 15mm CP angle stopcock = 6.00 nos @ 8000.00 = 48000.00

a) 110 mm OD PVC Pipe = 8.00 mtrs @ 226.00 = 1808.00

Junior Engineer Assistant Engineer

SL Description of items Qnty ot Nos Unit Rate in Amount

3 Supplying all materials, labour, T&P and providing cement

5 Supplying all materials, labour, T&P and providing Brick work

6 Supplying all labour, materials ,T&P and providing Cement

Qnty same as item no.@.8 qntl/cum = 1.79 qntl

8 Supplying all labour,T&P, materials and making 12mm thick

9 Supplying, fitting, fixing up stainless steel of 304 grade in

10 Supplying all labour,T&P,Materials and makingcement

1 x 6.00 x 2.00 x 0.10 = 1.20 Sqm

11 Supplying all materials, labour, T&P and fixing Kadappa

25 x (0.25+0.15) x 2.10 = 21.00 Sqm

Junior Engineer Assistant Engineer

Techinically Sanctioned for Administrative approved for

Executive Engineer Commissioner Administrator

2 Supplying all materials, labour,T&P and

4 Supplying all materials, labour, T&P and

Auto flash systern 1.00 nos each @ 1348.10 1348.10

5 Supplying ,fitting,fixing of following fixtures

Junior Engineer Assistant Engineer

Techinically Sanctioned for Administrative approved for

Executive Engineer Commissioner Administrator

6 Supplying ,fitting,fixing of partation wall

Junior Engineer Assistant Engineer

Techinically Sanctioned for Administrative approved for

Executive Engineer Commissioner Administrator

Nos Length Width in Height Qnty

1 Supplying all labour, T&P and Earthwork in excavation

18 x 1.20 x 1.20 x 0.15 = 3.89 Cum

6 Supplying all materials, labour, T&P and providing M.S.

14 Supplying all labour, T&P, materials an painting walls

1 x /4 x (3.2)2 = 8.03 Sqm

2 Supplying all labour, T&P and dismantling brick or stone

1 x 3.00 x 0.08 x 0.60 = 0.14 Cum

3 Supplying all labour, T&P and scraping old paint with

4 x 8.00 x (9.44+.76)/2 = 163.52 Sqm

4 Supplying all labour, materials ,T&P and providing Cement

1 x 22.92 x 0.375 x 0.05 = 0.43 Sqm

1 x 15.00 x 4.5 x 0.05 = 3.38 Sqm

5 Supplying all materials, labour, T&P and providing Brick

6 Supplying all labour,T&P, materials and making 12mm thick