Summary of Cost Estimation for Existing Ongole Bypass (10.

25 km) Overlay with 5cm DBM a

Rates as per SSR

S.No Description of item Units Quantity Ammount
2015-16

Earthwork in Soft
1 Cumec 4,500 345 1,552,500
Shoulder

2 Tack coat Sq Mt 266,775 7 1,867,423

3 DBM Cumec 13,339 7054 94,091,430
4 BC Cumec 10,671 7949 84,823,677
Dismatling of
5 Cumec 4,400 314 1,381,600
Flexible Pavement
6 Railing Rm 4,000 3011 12,044,000
7 I-Kerb in km Rm 18,600 296 5,505,600
8 Median Plantation No's 72,540 15 1,088,100
9 Sign Boards
90 cmTriangle No's 30 2,221 66,630
60 cm Circular No's 30 2,144 64,320
10 Road Marking Sq Mt 9,225 501 4,621,725
11 Studs/Cat eyes No's 1,033 147 151,900
12 Delineators No's 465 1,216 565,440

13 Kerb Painting Sqm 6,300 90 567,000

Crash Barrier
14 Sqm 14,000 90 1,260,000
Painting

Cost = 209,651,345
ole Bypass (10.25 km) Overlay with 5cm DBM and 4cm BC

Remark

CoS Subgrade rates

By Mechanical Means

###

###

###
 Summary of Cost Estimation for Existing Ongole Bypass (10.25 km) Overlay with 5cm DBM a

Rates as per SSR

S.No Description of item Units Quantity Ammount
2015-16

Earthwork in Soft
1 Cumec 4,485 339 1,520,415
Shoulder

2 Tack coat Sq Mt 266,775 #REF! #REF!

3 DBM Cumec 13,339 #REF! #REF!
4 BC Cumec 10,671 #REF! #REF!

5 Milling Cumec 266,775

6 Railing Rm 4,000 #REF! #REF!

7 I-Kerb in km Rm 18,600 #REF! #REF!
8 Median Plantation No's 72,540 15 1,088,100
9 Sign Boards
90 cmTriangle No's 30 #REF! #REF!
60 cm Circular No's 30 #REF! #REF!
10 Road Marking Sq Mt 9,225 #REF! #REF!
11 Studs/Cat eyes No's 1,033 #REF! #REF!
12 Delineators No's 465 #REF! #REF!

Cost = #REF!
ngole Bypass (10.25 km) Overlay with 5cm DBM and 4cm BC

Remark

Assume Salvage & material is

equal to milling rate.
 Estimation for Median Works on Ongole Bypass
Total Length of Bypass = 10.25 Km
Length of Flyover in Bypass Including Approaches= 0.95 Km
Total Length of Bypass to Maintain Median works = 9.30 Km

Length Nos Per

S.No Component Unit Quantity
(Km) Km

1 Median Railing Km 4.000 - 4,000

Median Plantation -
2 Nos 9.3 1,200 11,160
Shrubs

3 Median Plantation - Nos 9.3 6,600 61,380

Hedges
 Quantity Calculation of Existing Bypass Ongole

Dismatling of
Area of the
S.No Component Flexible Tack coat (Sq Mt) DBM Qty (Cum) BC Qty (Cum) Remarks
component (Sq Mt) Pavement

1 main Carriage Way 92,095.000 92,095.000 4,604.750 3,683.800

2 Service Road 35,181.250 35,181.250 1,759.063 1,407.250

2,200
3 Junctions 3,630.000 3,630.000 181.500 145.200

4 Median openings 2,481.090 2,481.090 124.055 99.244

Total Qty = 2,200.000 133,387.340 6,669.367 5,335.494

Qyantity for Quantity for 6

S.No Component Sides single Side of lane Road With Remark
Pavement Service Road

1
Dismatling of Flexible 2 2,200.000 4,400.000
Pavement
2 Tack coat 2 133,387.340 266,774.680
3 DBM 2 6,669.367 13,338.734 50mm thickness
4 BC 2 5,335.494 10,670.987 40mm thickness

5
Earthwork in Soft 2 4500.000
Shoulder
 Detailed Calculation of Existing Bypass ongole
Chainage Width of Main Width of Area of Main
Length Carriage Way Service Road Carriage Way Area of Service
S.No (Mts) Road (Sq Mt)
From To (Mts) on Site (Mts) (Sq Mt)

1 1251+700 1251+240 460 8.75 5.5 4,025.00 2,530.00

2 1251+240 1251+100 140 8.75 0 1,225.00 0.00
3 1251+100 1250+370 730 8.75 0 6,387.50 0.00
4 1250+370 1250+220 150 8.75 0 1,312.50 0.00

5 1250+220 1250+170 50 11.75 0 587.50 0.00

6 1250+170 1249+690 480 11.75 0 5,640.00 0.00

7 1249+690 1247+960 1730 8.75 0 15,137.50 0.00

8 1247+960 1247+925 35 13.25 0 463.75 0.00

9 1247+925 1246+250 1675 8.75 2.75 14,656.25 4,606.25
10 1246+250 1246+220 30 8.75 5.5 262.50 165.00
11 1246+220 1245+900 320 8.75 5.5 2,800.00 1,760.00

12 1245+900 1245+800 100 8.75 6.8 875.00 680.00

13 1245+800 1245+200 600 9.75 5.5 5,850.00 3,300.00

14 1245+200 1245+050 150 8.75 5.5 1,312.50 825.00

15 1245+050 1244+000 1050 7.75 7 8,137.50 7,350.00

16 1244+000 1243+970 30 7.75 6.25 232.50 187.50

17 1243+970 1243+300 670 9.75 5.5 6,532.50 3,685.00

18 1243+300 1242+860 440 9.75 5.5 4,290.00 2,420.00

19 1242+860 1242+830 30 9.75 2.75 292.50 82.50
20 1242+830 1241+450 1380 8.75 5.5 12,075.00 7,590.00

Total Area = 92,095.00 35,181.25

Calculation of Openings in Existing Bypass Ongole

Median Junction
S.No Chainage Opening Area Area (Sq Remark
(Sq mt) mt)

1 1251+100 296.25 0.00

2 1250+370 296.25 0.00
3 1250+170 0.00 390.00
4 1247+960 296.25 1,230.00
5 1245+830 0.00 390.00
6 1245+800 296.25 0.00
 Detailed Calculation of Existing Bypass ongole
7 1245+050 0.00 390.00
8 1245+000 390.00 0.00
9 7th span opening 207.90 0.00
10 9th span opening 194.04 0.00
11 11th span opening 207.90 0.00
12 1243+300 296.25 1,230.00
Total Area= 2,481.090 3,630.000
 Detailed Calculation of Existing Bypass ongole
Chainage
S.No Description
item
of Side Length in km Width Qty
From To
1 MS Railing 1241.451 1243.18 1.729 1729
1243.32 1244.055 0.735 735
1245.12 1245.73 0.61 610
1245.834 1246.334 0.5 500
1249.8 1249.92 0.12 120
1250.05 1250.3 0.25 250
3.944 3944

2 I-Kerb BHS 1241.450 1251.700 18.6 18600

3 Sign Boards BHS 12 locations

90 cmTriangle 1241.450 1251.700 30 30
60 cm Circular 1241.450 1251.700 30 30
4 Road Marking BHS 1241.450 1251.700 62 0.15 9,225
5 Studs/Cat eyes BHS 1241.450 1251.700 18.6 1033
6 Delineators BHS 1241.450 1251.700 465 465
ngole
Remark

Median Opening
Median Opening

Median opening &

Junction

Median opening &

Junction

Tapering portion

Median opening &

Junction

Median opening &

Junction
Police Quarters
Opening

Median opening &

Junction

merged into MCW

ngole
Remarks

say 4km

Flyover Length 0.95 km

 Lead, Loading , Unloading Charges & Seigniorage charges (Lead charges from Quarry to Mixing plant considered)

Earth Work

Lead charges for

trucks & tippers for Total
Total Lead Total Rate
Earth/ Sand/ Lead for Total Rate for One way lead distance
Sl.No. Distance for Sand for Sand / Remarks
Gravel/ Murrum/ Soil Soil / Cum (Rs.) considered
(Km) Cum (Rs.)
Lime/ Surki/ per (Km)
Cum

1 2 3 6 7 8

1 Lead charges 9.00 5.00 12.50 112.50 Lead charges already included

Loading and unloading not considered since for

2 Loading & Unloading 182.00 0.00
these activities machinaries were used

3 Seigniorage charges 22.14 40.00 Only Seigniorage charges considered

0.00
22.14 152.50

Aggregates

Lead charges for

trucks & tippers for
Total
Rubble/size Total Rate /
Sl.No. Distance Lead Remarks
stones / cut stones/ Cum (Rs.)
(Km)
coarse aggregates /
per T.Cum

1 2 3 6 7 8

1 Lead charges 9.00 2.00 18.00

Loading and unloading not considered since for

2 Loading & Unloading 182.00
these activities machinaries were used
3 Seigniorage charges 50.33

68.33

Cement & Steel

Lead charges for Total Rate

Total Total Rate for
trucks & tippers for Total Lead for Steel /
Sl.No. Distance Lead Cement / Remarks
cement/ steel per (Km) MT/Km
(Km) MT/Km (Rs.)
Tonne (Rs.)

Lead for
1 2 3 6 7 8
Steel
Project
1 Lead charges 7.50 10.00 75.00 10.00 75.00
length/2
2 Loading & Unloading 288.00 Distance between Vizag to Chilakaluripet + 4 km

0.00 Total
Lead for
0.00
Cement
0.00
75.00 75.00

Bitumen (60/70 - VG 30)

Lead charges for

trucks & tippers for
Total Total Rate for Excise Selling
Bulk Bitumin Pricing Ex. ST. PT. Cess @ VAT @ Total Total Cost
Sl.No. Item Lead Bitumen / Price w.e.f Grade Type Duty @ Price per Remarks
Materials per point Price per MT 3% 5% Lead per MT
(Km) MT/Km (Rs.) 14% MT
Tonne (Excl. of
14%)

1 2 3 4 5 = (3)-(4) 6 7 8 9 10 11 12 13 14

7 Lead charges 1.50 270.80 406.20

406.20

Cost of Bitumen (60/70 - VG 30) per MT

Excise Selling Lead
Pricing Ex. ST. PT. Cess @ VAT @ Total Cost
Sl.No. Item Price w.e.f Grade Type Duty @ Price per Remarks for
point Price per MT 3% 5% per MT
14% MT Bitumin
1 2 3 4 5 6 7 8 9 10 11 12 13

Bitumen (60/70 - VG EX Chennai/

1 16.03.17 60/70/VG 30 Bulk 26906 3767 113 30786 1539 32325.14 179 Chennai to Nellore
30) Vizag

91.8 Project length/2

As per IOCL
Rates - 270.8
(16 Mar-17)

184
 Rate Analysis
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

Tubular Steel Railing on Medium Weight Steel Channel ( ISMC series)

8.20 808
100 mm x 50 mm

Providing, fixing and erecting 50 mm dia steel pipe railing in 3 rows

duly painted on medium weight steel channels (ISMC series) 100 mm x
50 mm, 1.2 metres high above ground, 2 m centre to centre, complete
as per approved drawings
Unit = Running metre
Taking output = 10metres
i) Excavation for foundation (6 Nos)6 x 0.6 x 0.6 x 0.6 cum 1.296 318.00
ii) Foundation concrete M-15 grade PCC 6 x 0.6 x 0.6 x 0.3 cum 0.648 4989.00
iii) Painting of pipe sqm 4.710 75.00
iv) Painting of channel section 6 nos,1.8 metres each 0.2 x 1.8 x 6 = 75.00
sqm 2.160
2.16
a) Labour (For fixing at site)
Mate day 0.010 375.00
Mazdoor day 0.250 320.00
Plumber day 0.010 420.00
b) Material
Steel pipe 50 mm external dia as per IS:1239 metre 30.000 561.00
Medium weight steel channel (ISMC series) 100 mm x 50 mm,10.8
kg 99.360 42.00
metres length @ 9.2 kg per metre
Add for drilling holes @ 2 per cent of cost of channels
c) Machinery
Tractor-trolley hour 0.040 415.00
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

5.2 503 Tack Coat

Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 375.00
Mazdoor day 2.000 320.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 375.00
Air compressor 250 cfm hour 2.800 538.20
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 1500.00
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.700 19638.80
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 3500 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/3500
say
5.6 507 Dense Graded Bituminous Macadam
Providing and laying dense graded bituminous macadam with 100-120 TPH
batch type HMP producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous binder @
4.0 to 4.5 per cent by weight of total mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction as per MoRTH
specification clause No. 507 complete in all respects.

Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 375.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 320.00
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 420.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 24200.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 3060.00
Generator 250 KVA hour 6.000 1850.00
Front end loader 1 cum bucket capacity hour 6.000 1650.00
Tipper 10 tonne capacity tonne.k 450 x L 4.24
m
Add 10 per cent of cost of carriage to cover cost of loading and unloading
smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 1101.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2609.10
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1650.00
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 32731.34
Aggregate
Total weight of mix = 450 tonnes
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

Weight of bitumen = 19.13 tonnes

Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1197.33
10 - 5 mm 28 per cent cum 80.430 943.33
5 mm and below 40 per cent cum 114.900 625.33
Filler @ 2 per cent of weight of aggregates. tonne 8.620 155.55
* Any one of the alternative may be adopted as per approved design
(ii) For GradingII(19 mm nominal size)
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 205 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/195 (For Grading-II)
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

5.8 509 Bituminous Concrete

Providing and laying bituminous concrete with 100-120 TPH batch type hot
mix plant producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6
per cent of mix and filler, transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORTH specification clause No. 509
complete in all respects

Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 375.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 320.00
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 420.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 24200.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 3060.00
Generator 250 KVA hour 6.000 1850.00
Front end loader 1 cum bucket capacity hour 6.000 1650.00
Tipper 10 tonne capacity tonne.k 450 x L 4.24
m
Add 10 per cent of cost of carriage to cover cost of loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 1101.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 2609.10
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1650.00
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 32731.34
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1097.33
10 - 5 mm 25 per cent cum 71.250 943.33
5 mm and below43 per cent cum 122.550 625.33
Filler @ 2 per cent of weight of aggregates. tonne 8.620 156.77
*Any one of the alternative may be adopted as per approved design
(i) for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 205 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/191
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

Suggest
8.35 Road Markers/Road Stud with Lense Reflector
ive
Providing and fixing of road stud 100x 100 mm, die-cast in aluminium,
resistant to corrosive effect of salt and grit, fitted with lense reflectors, installed
in concrete or asphaltic surface by drilling hole 30 mm upto a depth of 60 mm
and bedded in a suitable bituminous grout or epoxy mortar, all as per BS 873
part 4:1973
Unit = Nos
Taking output = 50Nos
a) Labour
Mate day 0.040 375.00
Mazdoor day 1.000 320.00
b) Material
Aluminium studs 100 x 100 mm fitted with lense reflectors each 50.000 106.08
Add 10 per cent of cost of material for fixing and installation
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Cost for 50 studs = a+b+c+d
Rate per studs = (a+b+c+d)/50
say
Road Marking with Hot Applied Thermoplastic Compound with
8.13 803
Reflectorising Glass Beads on Bituminous Surface
Providing and laying of hot applied thermoplastic compound 2.5 mm thick
including reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5
mm is exclusive of surface applied glass beads as per IRC:35 .The finished
surface to be level, uniform and free from streaks and holes.
Unit = sqm
Taking output = 600 sqm
a) Labour
Mate day 0.030 375.00
Mazdoor day 0.750 320.00
b) Machinery
Road marking machine @ 60 sqm per hour hour 10.000 133.00
Tractor-trolley hour 0.500 415.00
c) Material
Hot applied thermoplastic compound Litre 1500.000 161.57
Reflectorising glass beads kg 150.000 60.18
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 600 sqm = a+b+c+d+e
Rate per sqm = a+b+c+d+e)/600
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

8.1 408 Cast in Situ Cement Concrete M20 Kerb

Construction of cement concrete kerb with top and bottom width 115 and 165
mm respectively, 250 mm high in M 20 grade PCC on M-10 grade foundation
150 mm thick, foundation having 50 mm projection beyond kerb stone, kerb
stone laid with kerb laying machine, foundation concrete laid manually, all
complete as per clause 408
Unit = Running metre
Taking output = 360 metre
B Using Concrete Batching and Mixing Plant
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base = 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day 0.120 375.00
Mason day 1.000 420.00
Mazdoor day 2.000 320.00
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.000 660.00
Concrete batching and mixing plant @ 15 cum/hr. hour 1.600 1092.00
Water tanker6 KL capacity hour 5.000 630.00
Tipper 5.5 cum capacity hour 6.000 909.70
c) Material
Crushed stone aggregate 20 mm nominal size 59 per cent cum 21.790 1433.33
Coarse sand 30 per cent cum 10.900 612.50
Cement 11 per cent tonne 5.700 5815.00
Cost of water KL 30.000 103.00
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 360 meter = a+b+c+d+e
Rate per metre = (a+b+c+d+e)/360
say
8.4 801 Retro-Reflectorised Traffic Signs

Providing and fixing of retro- reflectorised cautionary, mandatory and

informatory sign as per IRC :67 made of high intensity grade sheeting vide
clause 801.3, fixed over aluminium sheeting, 1.5 mm thick supported on a mild
steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by
means of properly designed foundation with M15 grade cement concrete 45
cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing

Unit = Each
Taking output = one traffic sign
i) Excavation for foundation cum 0.216 318.00
ii) Cement concrete M15 grade cum 0.120 5543.00
iii) Painting angle iron post two coats sqm 0.430 75.00
a) Labour (For fixing at site)
Mate day 0.010 375.00
Mazdoor day 0.250 320.00
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 19.000 42.00
Aluminium sheeting fixed with encapsulated lens type reflective sheeting of
size including lettering and signs as applicable
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

Add 2 per cent of cost of angle iron towards cost of drilling holes, nuts, bolts
etc.
(i) 90 cm equilateral triangle sqm 0.350 968.00
or
( iii ) 60 cm circular sqm 0.283 968.00
c) Machinery
Tractor-trolley hour 0.010 415.00
( i ) 90 cm equilateral triangle
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e)
say
( iii ) 60 cm circular
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e)
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

8.15 805 Road Delineators

Supplying and installation of delineators (road way indicators, hazard markers,
object markers), 80-100 cm high above ground level, painted black and white
in 15 cm wide strips, fitted with 80 x 100 mm rectangular or 75 mm dia circular
reflectorised panels at the top, buried or pressed into the ground and
conforming toIRC-79 and the drawings.
Unit = Each
Taking output= 30 Nos.
a) Labour
Mate day 0.040 375.00
Mazdoor for fixing day 1.000 320.00
b) Material
Cost of approved type of delineators from ISI certified firm as per the
each 30.000 920.00
standard drawing given in IRC - 79
Add 10 per cent cost of material for installation
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Cost for 30 Nos. delineators = (a+b+ c+d)
Rate per delineators = (a+b+c+d) /30
say
5.1 502 Prime Coat

Providing and applying primer coat with bitumen emulsion on prepared

surface of granular Base including clearing of road surface and
spraying primer at the rate of 0.60 kg/sqm using mechanical means.

Unit = sqm
Taking output = 3500 sqm
a) Labour

Mate day 0.080 375.00

Mazdoor day 2.000 320.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 375.00
Air compressor 250 cfm hour 2.800 538.20
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 1500.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 630.00
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 19638.80
Cost of water KL 6.000 103.00
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 3500 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/3500
say
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
2.5 202 Dismantling of Flexible Pavements
Dismantling of flexible pavements and disposal of dismantled materials up to a
lead of 1000 metres, stacking serviceable and unserviceable materials
separately
Unit = cum
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

Taking output = 1 cum

I By Manual Means
A Bituminous courses
a) Labour
Mate day 0.060 375.00
Mazdoor for dismantling, loading and unloading day 1.500 320.00
b) Machinery
Tractor-trolley hour 0.380 415.00
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Rate per cum = a+b+c+d
say
2.5 I B Granular courses
a) Labour
Mate day 0.040 375.00
Mazdoor for dismantling, loading and unloading. day 1.000 320.00
b) Machinery
Tractor-trolley hour 0.330 415.00
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Rate per cum = a+b+c+d
say
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

2.5 II By Mechanical Means

A Bituminous course
a) Labour
Mate day 0.010 375.00
Mazdoor day 0.300 320.00
b) Machinery
Tractor-trolley hour 0.380 415.00
Farm tractor with ripper @ 60 cum per hour hour 0.017 425.00
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Rate per cum = a+b+c+d
say
8.8 803 Painting Two Coats on New Concrete Surfaces
Painting two coats after filling the surface with synthetic enamel paint in all
shades on new plastered concrete surfaces
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate day 0.120 375.00
Painter day 2.000 480.00
Mazdoor day 1.000 320.00
b) Material
Paint conforming to requirement of clause 803.3. Litre 6.000 260.00
Add for scaffolding @ 1 per cent of labour cost where required
Add @ 5 per cent cost of labour and materials to prepare the surface
by filling minuts roughness on the surface and priming the surface
before laying 2 coats of painting.
c) Overhead charges @ 08 % on (a+b)
d) Contractor's profit @ 10 % on (a+b+c)
Cost for 40 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/40
say
3.18 305 Construction of Subgrade and Earthen Shoulders
Construction of sub-grade and earthen shoulders with approved material
obtained from borrow pits with all lifts & leads, transporting to site, spreading,
grading to required slope and compacted to meet requirement of table No.
300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.040 375.00
Mazdoor day 1.000 320.00
b) Machinery
Hydraulic excavator1 cum bucket capacity @ 60 cum per hour hour 1.670 2791.00
Tipper 10 tonne capacity tonne.k 175xL 4.24
m
Add 10 per cent of cost of carriage to cover cost of loading and
unloading
Dozer 80 HP for spreading @ 200 cum per hour hour 0.500 2540.90
Motor grader for grading @ 50 cum per hour hour 2.000 3220.00
Water tanker with 6 km lead hour 4.000 630.00
Vibratory roller 8-10 tonnes @ 80 cum per hour hour 1.250 2609.10
 Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.

c) Material
Cost of water KL 24.000 103.00
Compensation for earth taken from private land cum 100.000 40.00
d) Overhead charges @ 08 % on (a+b+c)
e) Contractor's profit @ 10 % on (a+b+c+d)
Cost for 100 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/100
say
Rate Analysis
Remarks/
Cost Rs
Input ref.

412.13 Item No. 3.13

3232.87 Item 12.8 (A)
353.25 Item 8.9
162.00 Item 8.9

3.75 L-12
80.00 L-13
4.20 L-02

16830.00 M-175
4173.12 M-179 /1000
83.46

16.60 P&M-053
2026.78
2736.16
30114.32
3011.43
3011.00
 Remarks/
Cost Rs
Input ref.

30.00 L-12
640.00 L-13

1050.00 P&M-031
1506.96 P&M-001
3000.00 P&M-004

13747.16 M-077
1597.93
2157.21
23729.26
6.78
7.00

315.00 L-12
5120.00 L-13

2100.00 L-15

145200.00 P&M-022
18360.00 P&M-034
11100.00 P&M-081
9900.00 P&M-017
60443.63 Lead =31.7 km &
P&M-058
6044.36
4293.90 P&M-044
10175.49 P&M-059
6435.00 P&M-045

626150.49 M-074
 Remarks/
Cost Rs
Input ref.

103161.95 M-046
75872.03 M-040
71850.42 M-030
1340.82 P&M-013

92629.05
125049.21
1375541.35
7054.06
7054.00
 Remarks/
Cost Rs
Input ref.

315.00 L-12
5120.00 L-13

2100.00 L-15

145200.00 P&M-022
18360.00 P&M-034
11100.00 P&M-081
9900.00 P&M-017
60443.63 Lead =31.7 km &
P&M-058
6044.36
4293.90 P&M-044
10175.49 P&M-059
6435.00 P&M-045

736455.09 M-074

93821.72 M-044
67212.26 M-040
76634.19 M-030
1351.40 M-021

102234.42
138016.46
1518181.07
7948.59
7949.00
 Remarks/
Cost Rs
Input ref.

15.00 L-12
320.00 L-13

5304.00 M-062
530.40
493.55
666.30
7329.25
146.58
147.00

11.25 L-12
240.00 L-13

1330.00 P&M-043
207.50 P&M-053

242352.00 M-118
9027.00 M-152
20253.42
27342.12
300763.29
501.27
501.00
 Remarks/
Cost Rs
Input ref.

45.00 L-12
420.00 L-11
640.00 L-13

3960.00 P&M-029
1747.20 P&M-003
3150.00 P&M-060
5458.20 P&M-048

31232.26 M-053
6676.25 M-004
33145.50 M-081
3090.00 M-189
7165.15
9672.96
106402.52
295.56
296.00

68.69 Item No. 3.13

665.16 Item 12.8 (A)
32.25 Item 8.9

3.75 L-12
80.00 L-13

798.00 M-179 /1000

 Remarks/
Cost Rs
Input ref.

338.80 M-061

273.94 M-061

4.15 P&M-053

97.98
132.27
2221.04
2221.00

92.79
125.26
2143.99
2144.00
 Remarks/
Cost Rs
Input ref.

15.00 L-12
320.00 L-13

27600.00 Quotation

2760.00
2455.60
3315.06
36465.66
1215.52
1216.00

30.00 L-12
640.00 L-13

1050.00 P&M-031
1506.96 P&M-001
3000.00 P&M-004
630.00 P&M-060

41241.49 M-077
618.00 M-189
3897.32
5261.38
57875.14
16.54
17.00

Remarks/ Input
Cost Rs
ref.
 Remarks/
Cost Rs
Input ref.

22.50 L-12
480.00 L-13

157.70 P&M-053
52.82
71.30
784.32
784.00

15.00 L-12
320.00 L-13

136.95 P&M-053
37.76
50.97
560.68
561.00
 Remarks/
Cost Rs
Input ref.

3.75 L-12
96.00 L-13

157.70 P&M-053
7.23 P&M-055
21.17
28.58
314.43
314.00

45.00 L-12
960.00 L-18
320.00 L-13

1560.00 M-131
15.60
144.25

243.59
328.84
3617.28
90.43
90.00

15.00 L-12
320.00 L-13

4660.97 P&M-026
3707.55 Lead =5 km &
P&M-058
370.75

1270.45 P&M-014
6440.00 P&M-032
2520.00 P&M-060
3261.38 P&M-059
 Remarks/
Cost Rs
Input ref.

2472.00 M-189
4000.00 M-092
2323.05
3136.11
34497.26
344.97
345.00