Академический Документы
Профессиональный Документы
Культура Документы
CAMELS FRAMEWORK
Page 1
ACKNOWLEDGEMENT
Words are the dress of thoughts, appreciating and acknowledging those who
are responsible for successful completion of the project. Our sincerity gratitude
goes to Prof. Hiral Parikh who helped us to work on this project and provided us
all the help, guidance and encouragement to complete this project. The
encouragement and guidance given by her have made this a personally rewarding
experience. We thank her for her support and inspiration, without which,
understanding the intricacies of the project would have been exponentially
difficult. We are sincerely grateful to K.S. School Of Business Management who
provided us the opportunity and inspiration needed to prepare this report in
congenial manner.
CAMELS FRAMEWORK
Page 2
PREFACE
We know that the project is for the development and enhancement of the
knowledge field. It can never be possible to make a mark in todays competitive
era only with theoretical knowledge when industries are developing at global level,
practical knowledge of administration and management of business is very
important. Banks used the Internet technology as a strategic weapon to
revolutionize the way they operate, deliver, and compete against each other.
Although a complete turnaround in banking sector performance is not expected till
the completion of reforms, signs of improvement are visible in some indicators
under the CAMEL framework. Under this bank is required to enhance capital
adequacy, strengthen asset quality, improve management, increase earnings and
reduce sensitivity to various financial risks. Amongst these reforms and
restructuring the CAMELS Framework has its own contribution to the way modern
banking is looked up on now. The attempt here is to see how various ratios have
been used and interpreted to reveal a banks performance and how this particular
model encompasses a wide range of parameters making it a widely used and
accepted model in todays scenario. Simple language has been used throughout the
report. Report is illustrated with figure, charts and diagrams as and when required.
CAMELS FRAMEWORK
Page 3
EXECUTIVE SUMMARY
In todays scenario, the banking sector is one of the fastest growing sector
and a lot of funds are invested in Banks. Also todays banking system is becoming
more complex. So, we thought of evaluating the performance of the banks. There
are so many models of evaluating the performance of the banks, but we have
chosen the CAMELS Model to evaluate the performance of the banks. We found it
the best model because it measures the performance of the banks from each
parameter i.e. Capital, Assets, Management, Earnings and Liquidity. After deciding
the model, we have decided to take two public bank and two private bank for
comparison. We have collected annual reports of all the banks. And we have
calculated ratios for all the banks and interpreted them. After that we have given
rank to each parameter of the CAMELS Model. According to their importance and
our understandings, we have allocated ranks for each ratio. On the basis of total
derived, we have given ranking to the banks. Ranking as per our analysis,
1. ICICI Bank
3. Bank of Baroda
4. HDFC Bank
CAMELS FRAMEWORK
Page 4
CAMELS FRAMEWORK
Page 5
INTRODUCTION
Banks are playing crucial and significant role in the economy in capital
formation due to the inherent nature, therefore banks should be given more
attention than any other type of economic unit in an economy. Evaluation of
financial performance of the banking sector is an effective measure and indicator to
check the soundness of economic activities of an economy. The banking sectors
performance is perceived as the replica of economic activities of the economy. The
stage of development of the banking industry is a good reflection of the
development of the economy. There is a substantial improvement over the earlier
supervisory system of banking sector in terms of recovery, management efficiency,
assets quality, earning quality and internal control system to regulate the level of
risk and financial viability of commercial banks. The regulators have augmented
bank supervision by using CAMEL (capital adequacy, asset quality, management
quality, earnings and liquidity) rating criterion to assess and evaluate the
performance and financial soundness of the activities of the bank. The CAMEL
supervisory criterion in banking sector is a significant and considerable
improvement over the earlier criterions in terms of frequency, check, spread over
and concentration. During this period, the banking sector has experienced a
paradigm change and it was the time to make performance appraisal of operations.
Reserve Bank of India recommended supervisory rating model named as
CAMELS(Capital Adequacy, Assets Quality, Management, Earning, Liquidity,
Systems and Controls) for rating of Indian commercial Banks and Foreign Banks
operating in India.
CAMELS FRAMEWORK
Page 6
THE BANKING REFORMS
CAMELS FRAMEWORK
Page 7
Commercial banks were accessing short term low cost funds through savings
investments like current accounts, savings bank accounts & short duration fixed
deposits, besides collection float. Development Financial Institutions (DFIs) on the
other hand, were essentially depending on budget allocations for long term lending
at a concessionary rate of interest.
The scenario has changed radically during the post reforms period, with the
resolve of the government not to fund the DFIs through budget allocations. DFIs
like IDBI, IFCI &ICICI had posted dismal financial results. Infect, their very
viability has become a question mark. Now, they have taken the route of reverse
merger with IDBI bank &ICICI bank thus converting them into the universal
banking system.
CAMELS FRAMEWORK
Page 8
INTRODUCTION TO BASEL II ACCORD
CAMELS FRAMEWORK
Page 9
Main Aim for Basel II Accord:
3. Attempting to align economic and regulatory capital more closely to reduce the
scope for regulatory arbitrage. Basel II has largely left unchanged the question of
how to actually define bank capital, which diverges from accounting equity in
important respects. The Basel I definition, as modified up to the present, remains in
place.
The Basel I accord dealt with only parts of each of these pillars. For example: with
respect to the first Basel II pillar, only one risk, credit risk, was dealt with in a
simple manner while market risk was an afterthought; operational risk was not
dealt with at all.
The first pillar deals with maintenance of regulatory capital calculated for
three major components of risk that a bank faces: credit risk, operational risk and
market risk. The credit risk component can be calculated in three different ways
namely standardized approach, Foundation IRB and Advanced IRB. IRB stands for
"Internal Rating-Based Approach".
For operational risk, there are three different approaches basic indicator
approach or BIA, standardized approach or TSA, and advanced measurement
approach or AMA. For market risk the preferred approach is VAR (value at risk).
CAMELS FRAMEWORK
Page 10
As the Basel II recommendations are phased in by the banking industry it will
move from standardized requirements to more refined and specific requirements
that have been developed for each risk category by each individual bank. The
upside for banks that do develop their own risk measurement systems is that they
will be rewarded with potentially lower risk capital requirements. In future there
will be closer links between the concepts of economic profit and regulatory capital.
1. Standardized Approach
3. Advanced IRB Approach. The standardized approach sets out specific risk
weights for certain types of credit risk. The standard risk weight categories are
used under Basel 1 and are 0% for short term government bonds, 20% for
exposures to OECD Banks, 50% for residential mortgage sand 100% weighting on
commercial loans. A new 150% rating comes in for borrowers with poor credit
ratings. The minimum capital requirement (the percentage of risk weighted assets
to be held as capital) is remained at 8%. For those Banks that decide to adopt the
standardized ratings approach they will be forced to rely on the ratings generated
by external agencies. Certain Banks are developing the IRB approach as a result.
The second pillar deals with the regulatory response to the first pillar, giving
regulators much improved 'tools' over those available to them under Basel I. It also
provides a framework for dealing with all the other risks a bank may face, such as
systemic risk, pension risk, concentration risk, strategic risk, reputation risk,
liquidity risk and legal risk, which the accord combines under the title of residual
risk. It gives banks a power to review their risk management system.
The third pillar greatly increases the disclosures that the bank must make.
This is designed to allow the market to have a better picture of the overall risk
position of the bank and to allow the counterparties of the bank to price and deal
appropriately. The new Basel Accord has its foundation on three mutually
CAMELS FRAMEWORK
Page 11
reinforcing pillars that allow banks and bank supervisors to evaluate properly the
various risks that banks face and realign regulatory capital more closely with
underlying risks. The regulatory capital will be focused on these three risks. The
second pillar gives the bank responsibility to exercise the best ways to manage the
risk specific to that bank. It also casts responsibility on the supervisors to review
and validate banks risk measurement models. The third pillar on market discipline
is used to leverage the influence that other market players can bring. This is aimed
at improving the transparency in banks and improves reporting.
CAMELS FRAMEWORK
Page 12
CAMELS FRAMEWORK
Page 13
History
ICICI Bank (Industrial Credit and Investment Corporation of India) is
an Indian multinational banking and financial services company. ICICI Bank was
originally promoted in 1994 by ICICI Limited, an Indian financial institution, and
was its wholly-owned subsidiary.
ICICI was formed in 1955 at the initiative of the World Bank, the
Government of India and representatives of Indian industry. The principal
objective was to create a development financial institution for providing medium-
term and long-term project financing to Indian businesses.
CAMELS FRAMEWORK
Page 14
In October 2001, the Boards of Directors of ICICI and ICICI Bank approved
the merger of ICICI and two of its wholly-owned retail finance subsidiaries, ICICI
Personal Financial Services Limited and ICICI Capital Services Limited, with
ICICI Bank. The merger was approved by shareholders of ICICI and ICICI Bank
in January 2002, by the High Court of Gujarat at Ahmedabad in March 2002, and
by the High Court of Judicature at Mumbai and the Reserve Bank of India in April
2002. Consequent to the merger, the ICICI group's financing and banking
operations, both wholesale and retail, have been integrated in a single entity.
ICICI Group
ICICI Prudential Life Insurance Company
ICICI Securities
ICICI Lombard General Insurance Company
ICICI Prudential AMC & Trust
ICICI Venture
ICICI Direct
ICICI Foundation
Disha Financial Counselling
CAMELS FRAMEWORK
Page 15
History
The Housing Development Finance Corporation Limited (HDFC) was
amongst the first to receive an 'in principle' approval from the Reserve Bank of
India (RBI) to set up a bank in the private sector, as part of RBI's liberalisation of
the Indian Banking Industry in 1994. The bank was incorporated in August 1994 in
the name of 'HDFC Bank Limited', with its registered office in Mumbai, India.
HDFC Bank commenced operations as a Scheduled Commercial Bank in January
1995.
HDFC is India's premier housing finance company and enjoys an impeccable track
record in India as well as in international markets. Since its inception in 1977, the
Corporation has maintained a consistent and healthy growth in its operations to
remain the market leader in mortgages. Its outstanding loan portfolio covers well
over a million dwelling units. HDFC has developed significant expertise in retail
mortgage loans to different market segments and also has a large corporate client
base for its housing related credit facilities. With its experience in the financial
markets, strong market reputation, large shareholder base and unique consumer
franchise, HDFC was ideally positioned to promote a bank in the Indian
environment.
HDFC Group
HDFC Ltd
HDFC Securities
HDFC Realty
HDFC Life
CAMELS FRAMEWORK
Page 16
HDFC ERGO
HDFC Pension
The latest entry in the league is 'Project AI', under which HDFC Bank,
would deploy robots at select bank branches. These robots will offer options such
as cash withdrawal or deposit, forex, fixed deposits and demat services displaying
on the screen to persons coming into the branch.
CAMELS FRAMEWORK
Page 17
History
The roots of the State Bank of India lie in the first decade of the 19th
century, when the Bank of Calcutta, later renamed the Bank of Bengal, was
established on 2 June 1806. The Bank of Bengal was one of three Presidency
banks, the other two being the Bank of Bombay and the Bank of Madras. All three
Presidency banks were incorporated as joint stock companies and were the result
of royal charters. These three banks received the exclusive right to issue paper
currency till 1861 when, with the Paper Currency Act, the right was taken over by
the Government of India. The Presidency banks amalgamated on 27 January 1921,
and the re-organised banking entity took as its name Imperial Bank of India. The
Imperial Bank of India remained a joint stock company but without Government
participation.
Pursuant to the provisions of the State Bank of India Act of 1955, the Reserve
Bank of India, which is India's central bank, acquired a controlling interest in the
Imperial Bank of India. On 1 July 1955, the imperial Bank of India became the
State Bank of India. In 2008, the Government of India acquired the Reserve Bank
of India's stake in SBI so as to remove any conflict of interest because the RBI is
the country's banking regulatory authority.
ASSOCIATE BANKS
State Bank of India has the following five Associate Banks (ABs) with
controlling interest ranging from 75.07% to 100%.
CAMELS FRAMEWORK
Page 18
State Bank of Patiala (SBP)
CAMELS FRAMEWORK
Page 19
History
Bank of Baroda is an Indian state-owned International banking
and financial services company.The bank was founded by the Maharaja of
Baroda, Maharaja SayajiraoGaekwad III on 20 July, 1908 in the Princely
State of Baroda, in Gujarat The bank, along with 13 other major commercial banks
of India, was nationalized on 19 July 1969, by the Government of India and has
been designated as a profit-making public sector undertaking (PSU).
In 1908, Maharaja SayajiraoGaekwad III set up the Bank of Baroda (BoB), with
other stalwarts of industry such as SampatraoGaekwad, Ralph
Whitenack, VithaldasThakersey, TulsidasKilachand and NM Chokshi. Two years
later, BoB established its first branch inAhmedabad. The bank grew domestically
until after World War II. Then in 1953 it crossed the Indian Ocean to serve the
CAMELS FRAMEWORK
Page 20
communities of Indians and Indians in Uganda by establishing a branch each
in Mombasa and Kampala. The next year it opened a second branch in Kenya,
in Nairobi, and in 1956 it opened a branch in Tanzania at Dar-es-Salaam. Then in
1957 BoB took a giant step abroad by establishing a branch in London. London
was the center of the British Commonwealth and the most important international
banking center. In 1958 BoB acquired Hind Bank (Calcutta; est. 1943), which
became BoB's first domestic acquisition.
Subsidiaries
CAMELS FRAMEWORK
Page 21
CAMELS FRAMEWORK
Page 22
OVERVIEW OF CAMELS RATING SYSTEM
Camels rating system is a common phenomenon for all banking system all
over the world. It is used in all over the country in the world. It is mainly used to
measure a ranking position of a bank on the basis of few criteria. Camels rating
system is an international bank-rating system where bank supervisory authorities
rate institutions according to six factors. The six factors are represented by the
acronym "CAMELS".
C - Capital adequacy
A - Asset quality
M - Management quality
E - Earnings
L - Liquidity
CAMELS FRAMEWORK
Page 23
ORIGIN OF CAMELS RATING SYSTEM
There were many banks rating system available in the world. However,
Camels rating system is the most successful bank rating system in the world. The
Uniform Financial Institutions Rating System (UFIRS) was created in 1979 by
the bank regulatory agencies. Under the original UFIRS a bank was assigned
ratings based on performance in five areas: the adequacy of Capital, the quality of
Assets, the capability of Management, the quality and level of Earnings and the
adequacy of Liquidity. Bank supervisors assigned a 1 through 5 rating for each of
these components and a composite rating for the bank. This 1 through 5 composite
rating was known primarily by the short form CAMEL.
A bank received the CAMEL rate 1 or 2 for their sound or good performance
in every respect of criteria. The bank which exhibited unsafe and unsound practices
or conditions, critically deficient performance received the CAMEL rate 5 and that
bank was of the greatest supervisory concern.
While the CAMEL rating normally bore close relation to the five component
ratings, it was not the result of averaging those five grades. Supervisors consider
each institutions specific situation when weighing component ratings and review
all relevant factors when assigning ratings to a certain extent. The process and
component and composite system exist similar for all banking companies.
In 1996, the UFIRS was revised and CAMEL became CAMELS with the
addition of a component grade for the Sensitivity of the bank to market risk.
Sensitivity is the degree to which changes in market prices such as interest rates
adversely affect a financial institution. The communication policy for bank ratings
was also changed at end of 1996. Starting in 1997, the supervisors were to report
the component rating to the bank. Prior to that, supervisors only reported the
numeric composite rating to the bank.
CAMELS FRAMEWORK
Page 24
PROCESS OF CAMELS RATING SYSTEM
1. Data collection of reschedule status of overdue loans from CRM, Retail, &
SME.
3. Data collection of average borrowed amount and rate of interest expenses from
Treasury.
CAMELS FRAMEWORK
Page 25
C- CAPITAL ADEQUACY
Composition of capital
Growth Plans
A- ASSETS QUALITY
CAMELS FRAMEWORK
Page 27
assets in terms of overexposure to specific risks, trends in nonperforming loans,
and the health and profitability of bank borrowers especially the corporate sector.
Share of bank assets inthe aggregate financial sector assets: In most emerging
markets, banking sector assetscomprise well over 80 per cent of total financial
sector assets, whereas these figures aremuch lower in the developed economies.
There is merit in recognizing the importance of diversification in theinstitutional
and instrument-specific aspects of financial intermediation in the interests of wider
choice, competition and stability. However, the dominant role of banks in
financialintermediation in emerging economies and particularly in India will
continue in themedium-term; and the banks will continue to be special for a long
time.
The ability of management to properly administer its assets, including the timely
identification and collection of problem assets;
The existence of high loan concentrations that present undue risk to the credit
union;
The investment risk factors when compared to capital and earnings structure; and
the effect of fair (market) value of investments vs. book value of investments
CAMELS FRAMEWORK
Page 28
Total Loans/Total Shares
M- MANAGEMENT SOUNDNESS
This rating should reflect the boards and managements ability as it applies
to all aspects of banking operations as well as other financial service
activities in which the institution is involved.
E- EARNINGS
L- LIQUIDITY
CAMELS FRAMEWORK
Page 30
Efficient fund management refers to a situation where a spread between rate
sensitive assets (RSA) and rate sensitive liabilities (RSL) is maintained. The most
commonly used tool to evaluate interest rateexposure is the Gap between RSA and
RSL, while liquidity is gauged by liquid to total asset ratio. Initially solvent
financial institutions may be driven toward closure by poor management of short-
term liquidity. Indicators should cover funding sources and capture large maturity
mismatches.The concept of Liability Management includes the identification,
monitoring and control of:
CAMELS FRAMEWORK
Page 31
S- SENSITIVITY TO MARKET RISK
For many institutions, the primary source of market risk arises from
nontrading positions and their sensitivity to changes in interest rates. In some
larger institutions, foreign operations can be a significant source of market risk. For
some institutions, trading activities are a major source of market risk.
Market risk is rated based upon an assessment of the following evaluation factors:
The nature and complexity of interest rate risk exposure arising from
nontrading positions.
CAMELS FRAMEWORK
Page 32
Review of Literature
Said M J and Saucier P (2003) examined the liquidity, solvency and efficiency of
Japanese Banks. Using CAMEL rating methodology, for a representative sample of
Japanese banks for the period 1993-1999, they evaluated capital adequacy, assets
and management quality, earnings ability and liquidity position. They quantified
the bank's managerial quality by calculating X-inefficiency using data envelopment
analysis (DEA). They identified the sub-group of failed or recapitalized banks with
mean tests and proximity estimates, the capacity of CAMEL variables to predict
and explaindistress.
Sarker A (2005) examined the CAMEL Model for regulation and supervision of
Islamic banks by the central bank in Bangladesh and reviewed the CAMELS
standard set by the BASEL Committee for offsite supervision of the banking
institutions, their consistencies and inconsistencies under an Islamic setup and had
put forward a Sharia Matrix for the first time to elicit comments and suggestions
from the Sharia experts and expert Islamic bankers. This study enabled the
regulators and supervisors to get a Sharia benchmark to supervise and inspect
Islamic banks and Islamic financial institutions from an Islamic perspective. This
effort added a new 'S' to the CAMELS rating system as Sharia rating and
CAMELS has become 'CAMELSS' rating system.
Bhayani S (2006) analyzed the performance of new private sector banks with the
help of the CAMEL Model. Four leading private sector banks Industrial Credit
CAMELS FRAMEWORK
Page 33
& Investment Corporation of India (ICICI), Housing Development Finance
Corporation (HDFC), Unit Trust of India (UTI) and Industrial Development Bank
of India (IDBI) - had been taken as a sample. After making an analysis, the author
has assigned ranks to all the banks on the basis of parameters of CAMEL Model.
The data of five years, i.e., from 2000-01 to 2004-05, were used. The findings of
the study revealed that the aggregate performance of Industrial Development Bank
of India was the best among all the banks, followed by Unit Trust of India.
Gupta R K and Kaur S (2008) conducted the study with the main objective to
assess the performance of Indian Private Sector Banks on the basis of CAMEL
Model and gave rating to top five and bottom five banks. They ranked 20 old and
10 new private sector banks on the basis of CAMEL model.
They considered the financial data for the period of five years i.e. from 2003-07.
The major findings according to the Camel Model revealed that HDFC was on the
top of all the private sector banks in India followed by the Karur Vyasa Bank and
Tamilnadu Mercantile Bank. The Global Trust Bank and the Nedungadi Bank
episodes were examples for mismanagement.
CAMELS FRAMEWORK
Page 34
CAMELS FRAMEWORK
Page 35
Objective of the Study
Primary Objective
Secondary Objective
CAMELS FRAMEWORK
Page 36
STATEMENT OF PROBLEM
In the recent years the financial system especially the banks have undergone
numerous changes in the form of reforms, regulations & norms. The attempt here
is to see how various ratios have been used and interpreted to reveal a banks
performance and how this particular model encompasses a wide range of
parameters making it a widely used and accepted model in todays scenario.
Here, we are under going to have descriptive research i.e. analysis of banks
financial statements which will make us understand the position of one bank in
comparison of another and their financial position.
RESEARCH METHODOLOGY
1. Area of survey:
The survey will be done for four banks. The study environment will
be the Banking industry.
2. Plan of analysis:
DATA SOURCE
Secondary data
Secondary data on the subject was collected from banks prospectus, annual
reports and other websites.
CAMELS FRAMEWORK
Page 37
SAMPLING
In this study, 3 indicators are chosen from CAMEL category and all
indicators are calculated for Indian banks. From the private sector banks; ICICI
and HDFC banks are chosen and from the public sector banks SBI and BOB are
chosen. Data of last 5 years i.e march 2012-16 are taken for the sample.
BENEFICIARIES
CAMELS FRAMEWORK
Page 38
CAMELS FRAMEWORK
Page 39
CAPITAL ADEQUACY
This ratio is propounded to ensure that banks can take up a reasonable level
of losses arising from operational losses. The higher the CAR ratio, indicates
stronger the bank and the more will be the protection of investors. The banks need
to maintain 9% capital adequacy ratio as per latest RBI norms.
Tier one capital is the capital that is permanently and easily available to
cushion losses suffered by a bank without it being required to stop operating. A
good example of a banks tier one capital is its ordinary share capital.Tier 1 capital
includes permanent shareholders equity; perpetualnon-cumulative preference
shares, Disclosed reserves and Innovative capitalinstruments.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 17 17 18 19 19 18 1
2 HDFC 16 17 17 16 17 16.6 2
3 SBI 13 12 13 13 12 12.6 4
4 BOB 13 13 12 13 15 13.2 3
CAMELS FRAMEWORK
Page 40
Capital Adequacy Ratio
20.00 19.0019.00
18.00
18.00 17.00 17.00 17.00 17.00 17.00
16.00 16.00
16.00 15.00
14.00 13.00 13.00 13.00 13.00 13.00 13.00
12.00 12.00 12.00
Capital Adequacy Ratio
12.00
10.00
8.00
6.00
4.00
2.00
0.00
I I
IC a nk SB BO
B
IC B
D FC
H
BANKS
Interpretation:
On analysing the Capital Adequacy Ratio, it is found that the CAR of ICICI
Bank is highest than the other banks which is 18%.
The HDEC Bank is ranked second with 16.6% and BOB is ranked third with
13.2%.
SBI Bank has lowest CAR for the period.
The formula for calculating D/E ratios can be represented in the following way:
CAMELS FRAMEWORK
Page 41
A high debt to equities ratio means less protection for creditors, a lower
ratio, on the other hand, indicates a wider safety cushion. This ratio indicates the
proportion of debt fund in relation to equity.
12.00
4.00
2.00
0.00
I I
I C a nk SB BO
B
IC B
FC
HD
BANKS
Interpretation:
This ratio represents the degree of leverage of a bank. It shows how much
proportion of the bank business is financed through equity and how much
through debt. It is calculated by dividing total borrowings with shareholders
net worth. Higher ratio is an indication of less protection for the depositors
and creditors and vice-versa.
CAMELS FRAMEWORK
Page 42
In above table, ICICI is on the top position with least average of 6.61
followed by HDFC (8.75) and SBI (13.72). BOB scored the lowest (15.77)
position.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 60.40 59.98 56.96 54.07 53.57 56.99 4
2 HDFC 65.54 61.90 61.64 59.88 57.83 61.36 2
3 SBI 64.79 63.48 67.50 66.76 64.96 65.50 1
4 BOB 57.16 59.87 60.20 59.98 64.24 60.29 3
80.00
40.00
30.00
20.00
10.00
0.00
I I
IC a nk SB BO
B
IC B
D FC
H
BANKS
CAMELS FRAMEWORK
Page 43
Interpretation:
This is a ratio indicates the relationship between the total advances and total
assets. This ratio indicates a banks aggressiveness in lending which
ultimately produces better profitability. Higher ratio is preferred to a lower
one.
In above table, SBI is on the top position with highest average of 65.50
followed by HDFC (61.36) and BOB (60.29). ICICI scored the lowest
position.
CAMELS FRAMEWORK
Page 44
ASSET QUALITY
1. Gross NPA ratio
This ratio is used to check whether the bank's gross NPAs are increasing quarter on
quarter or year on year. If it is, indicating that the bank is adding a fresh stock of
bad loans. It would mean the bank is either not exercising enough caution when
offering loans or is too lax in terms of following up with borrowers on timely
repayments.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 6.02 3.90 3.10 3.31 3.73 4.01 2
2 HDFC 0.95 0.94 0.99 0.97 1.02 0.97 1
3 SBI 6.71 4.36 5.09 4.90 4.57 5.13 4
4 BOB 10.56 3.80 2.99 2.43 1.55 4.27 3
12.00
10.56
10.00
8.00
6.71
6.02
6.00 5.09 4.90
4.36 4.57
3.90 3.73 3.80
4.00 3.10 3.31 2.99
2.43
2.00 1.55
0.95 0.94 0.99 0.97 1.02
0.00
I I
IC nk SB
B
I C Ba BO
FC
HD
BANKS
CAMELS FRAMEWORK
Page 45
Interpretation:
It is the most standard measure to judge the assets quality, measuring the
gross nonperforming assets as a percentage of advances.
HDFC is on the top position with least average of 0.97 followed by ICICI
(4.01) and BOB (4.27) on second and third positions respectively. SBI
scored the lowest position with highest percentage of 5.13.
Net NPAs reflect the performance of banks. A high level of NPAs suggests high
probability of a large number of credit defaults that affect the profitability and net-
worth of banks and also wear down the value of the asset. Loans and advances
usually represent the largest asset of most of the banks. It monitors the quality of
the bank loan portfolio. The higher the ratio, the higher the credits risk.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 0.030 0.016 0.010 0.008 0.007 0.014 2
2 HDFC 0.003 0.002 0.003 0.002 0.002 0.002 1
3 SBI 0.038 0.021 0.026 0.021 0.018 0.025 4
4 BOB 0.050 0.019 0.015 0.013 0.005 0.020 3
CAMELS FRAMEWORK
Page 46
Net NPA to Net Advances
Net NPA to Net Advances 0.06
0.05
0.05
0.04 0.04
0.03
0.03
0.02 0.02
0.02 0.02 0.02
0.02 0.01
0.01 0.01 0.01
0.01 0.01
0.00 0.00 0.00 0.00 0.00
0.00
I I 0.00 0.00
IC nk SB
B
I C Ba BO
FC
HD
BANKS
Interpretation:
It is the most standard measure to judge the assets quality, measuring the net
nonperforming assets as a percentage of net advances. Net NPAs = Gross
NPAs - Net of provisions on NPAs - interest in suspense account.
HDFC is on the top position with least average of 0.002 followed by ICICI
(0.014) and BOB (0.020) on second and third positions respectively. SBI
scored the lowest position with highest percentage of 0.025.
Total loan to total assets is a leverage ratio that defines the total amount of debt
relative to assets. This enables comparisons of leverage to be made across different
banks. The higher the ratio, the higher is the degree of leverage, and consequently,
financial risk. This is a broad ratio that includes long-term and short-term
loan (borrowings maturing within one year), as well as all assets tangible and
intangible.
CAMELS FRAMEWORK
Page 47
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 24.26 26.68 26.03 27.08 29.59 26.73 1
2 HDFC 7.48 7.66 8.02 8.24 7.06 7.69 3
3 SBI 9.92 10.02 10.22 10.80 9.51 10.09 2
4 BOB 4.99 4.93 5.35 6.73 8.23 6.04 4
20.00
15.00
9.92 10.02 10.22
10.80
10.00 7.48 7.66 8.02 8.24 7.06 8.23
6.73
4.99 4.93 5.35
5.00
0.00
I
I C a nk
I B 9.51
IC SB BO
B
D FC
H
BANKS
Interpretation:
Here, the ratio of ICICI bank is highest as in respect to other banks which
we can see from the graph as well as from the table, which indicates higher
leverage of ICICI bank.
CAMELS FRAMEWORK
Page 48
Composite Rating Of Asset Quality
MANAGEMENT SOUNDNESS
1. Total advance to Total deposits ratio:
This ratio measures the efficiency and ability of the banks management in covering
the deposits available with the banks excluding other funds like equity capital etc.
into high earning advances .Total deposits include demand deposits, savings
deposits, term deposits and deposits of other bank .Total advances also includes the
receivables.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 1.03 1.07 1.02 0.99 0.99 1.02 1
2 HDFC 0.85 0.81 0.82 0.81 0.79 0.82 3
3 SBI 0.85 0.82 0.87 0.87 0.83 0.85 2
4 BOB 0.67 0.69 0.70 0.69 0.75 0.70 4
CAMELS FRAMEWORK
Page 49
Total Advances To Total Deposits
Total Advances To Total Deposits 1.20
1.07
1.03 1.02 0.99 0.99
1.00
0.85 0.87 0.87 0.83
0.81 0.82 0.81 0.79 0.85 0.82
0.80 0.75
0.67 0.69 0.70 0.69
0.60
0.40
0.20
0.00
I I
IC nk SB
B
I C Ba BO
FC
HD
BANKS
Interpretation:
The ratio evaluate the efficiency and capatibility of the banks management
in applying the deposits available exciting other funds viz equity capital,etc .
into rich earning advances.
ICICI is on the top position with highest average of 1.02 followed by SBI
(0.85) and HDFC(0.82) on second and third positions respectively . BOB
scored the lowest position with least percentage of 0.70.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 11.87 11.29 9.28 9.39 8.74 10.12 3
2 HDFC 11.55 10.70 9.83 7.76 6.69 9.31 4
3 SBI 15.38 13.49 11.73 9.85 8.87 11.86 2
4 BOB 18.41 21.18 21.00 18.61 15.94 19.3 1
21.1821.00
20.00 18.61
15.38 15.94
15.00 13.49
11.8711.29 11.5510.70 11.73
9.28 9.39 8.74 9.83 9.85 8.87
10.00 7.76
6.69
5.00
0.00
I I 0.00
IC nk SB
B
I C Ba BO
FC
HD
BANKS
Interpretation:
The ratio shows the surplus earned per employee. It is arrived at by dividing profit
after tax earned by the bank by the total number of employee. The higher the ratio
shows good efficiency of the management.
CAMELS FRAMEWORK
Page 51
Profit per Employee = Net Profit/No. of Employees
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 0.13 0.17 0.14 0.13 0.11 0.14 1
2 HDFC 0.14 0.13 0.12 0.10 0.08 0.11 2
3 SBI 0.05 0.06 0.05 0.06 0.05 0.05 4
4 BOB -0.10 0.07 0.10 0.10 0.12 0.06 3
BANKS
Interpretation:
It is calculated by dividing the profit after tax earned by the bank with the
total number of employees .The higher the ratio ,higher is the efficiency of
the management and vice versa.
ICICI is on the top position with highest average of 0.14 followed by
HDFC 0.11 and BOB 0.06 respectively.SBI Scored the lowest position with
least ratio of 0.05
CAMELS FRAMEWORK
Page 52
Composite Rating of Management Soundness
EARNINGS
This ratio reflects the return on assets employed or the efficiency in utilization of
assets. It is calculated by dividing the net profits with total assets of the bank.
Higher the ratio reflects better earning potential of a bank in the future.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 1.35 1.73 1.65 1.55 1.36 1.53 2
2 HDFC 1.73 1.73 1.72 1.68 1.53 1.68 1
3 SBI 0.44 0.64 0.61 0.90 0.88 0.69 3
4 BOB -0.80 0.48 0.69 0.82 1.12 0.46 4
CAMELS FRAMEWORK
Page 53
Net profit To Total Assets
2.00 1.73 1.65 1.73 1.73 1.72 1.68
1.55 1.53
1.50 1.35 1.36
Net profit To Total Assets
1.12
1.00 0.90 0.88 0.82
0.64 0.61 0.69
0.44 0.48
0.50
0.00
CI k I B
CI Ba n SB BO
-0.50 I
FC
HD
-1.00 -0.80
BANKS
Interpretation:
Returns on asset ratio is the net income (profits) generated by the bank on its
total assets (including fixed assets). The higher the proportion of average earnings
assets, the better would be the resulting returns on total assets. Similarly, ROE
(returns on equity) indicates returns earned by the bank on its total net worth.
CAMELS FRAMEWORK
Page 54
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 1.34 1.72 1.64 1.55 1.36 1.522 2
2 HDFC 1.73 1.73 1.72 1.68 1.52 1.676 1
3 SBI 0.44 0.63 0.6 0.9 0.87 0.688 3
4 BOB -0.8 0.47 0.68 0.81 1.11 0.454 4
Return on Assets(ROA)
2
1.72 1.64 1.73 1.73 1.72 1.68
Return on Assets(ROA)
1.55 1.52
1.5 1.34 1.36
1.11
1 0.9 0.87
0.81
0.63 0.6 0.68
0.44 0.47
0.5
0
I I
IC nk SB
B
I C Ba BO
-0.5 D FC
H
-1 -0.8
BANKS
Interpretation:
HDFC is on the top position with highest average of 1.67 followed by ICICI
(1.52) and SBI (0.69) respectively. BOB scored the lowest position with
least ratio of 0.45.
The net interest margin measures the difference between interest paid and interest
received, adjusted relative to the amount of interest-generating assets.
CAMELS FRAMEWORK
Page 55
Net interest margin is always expressed as a percentage.
A positive net interest margin means the investment strategy pays more interest
than it costs. Conversely, if net interest margin is negative, it means the investment
strategy costs more than it makes.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 2.94 2.94 2.77 2.58 2.26 2.698 3
2 HDFC 3.89 3.79 3.75 3.94 3.63 3.8 1
3 SBI 2.51 2.68 2.74 2.83 3.24 2.8 2
4 BOB 1.89 1.84 1.81 2.06 2.3 1.98 4
BANKS
Interpretation:
NIM is the difference between the interest income and the interest expended.
It is expressed as a percentage of total assets. A higher spread indicates the
better earnings given the total assets.
HDFC is on the top position with highest average of 3.8 followed by SBI
(2.8) and ICICI (2.7) respectively. BOB scored the last position with least
ratio of 1.98.
CAMELS FRAMEWORK
Page 56
Composite Rating Of Earnings
1.Net profit To
Return on Asset NIM Group Rank
Total Assets
Averag Ran
Bank % Rank % Rank % Rank
e k
ICICI 1.53 2 1.522 2 2.698 3 2.33 3
HDF
1.68 1 1.676 1 3.8 1 1.00 4
C
SBI 0.69 3 0.688 3 2.8 2 2.67 2
BOB 0.46 4 0.454 4 1.98 4 4.00 1
LIQUIDITY
CD Ratio helps in assessing a banks liquidity and indicates its health. If the ratio is
too low, banks may not be earnings as much as they could be. If the ratio is too
high, it means that banks might not have enough liquidity to cover any unforeseen
fund requirements, may effect capital adequacy and asset-liability mis-match. A
very high ratio could have implications at the systemic level.
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 0.41 0.48 0.47 0.50 0.55 0.48 1
2 HDFC 0.10 0.10 0.11 0.11 0.10 0.10 3
3 SBI 0.13 0.13 0.13 0.14 0.12 0.13 2
4 BOB 0.06 0.06 0.06 0.08 0.10 0.07 4
CAMELS FRAMEWORK
Page 57
Credit Deposits Ratio
0.60
0.55
0.50
0.50 0.48 0.47
Credit Deposits Ratio
0.41
0.40
0.30
0.20
0.13 0.13 0.13 0.14 0.12
0.10 0.10 0.11 0.11 0.10 0.10
0.10 0.08
0.06 0.06 0.06
0.00
I I
IC nk SB
B
I C Ba BO
FC
HD
BANKS
Interpretation:
2. Liquidity Ratio:
Liquidity or short term solvency means ability of the business to pay its short term
liabilities.
Reserve requirement, a bank regulation that sets the minimum reserves each
bank must hold.
Liquidity ratio expresses a company's ability to repay short-term creditors
out of its total cash. It is the result of dividing the total cash by short-term
borrowings. It shows the number of times short-term liabilities are covered
by cash. If the value is greater than 1.00, it means fully covered.
Liquidity Ratio = Current assets / Current liabilities
CAMELS FRAMEWORK
Page 58
Sr. Bank
No Name 2016 2015 2014 2013 2012 Average Rank
1 ICICI 0.19 0.12 0.14 0.15 0.13 0.15 2.00
2 HDFC 0.12 0.10 0.14 0.09 0.14 0.12 4
3 SBI 0.15 0.13 0.11 0.11 0.12 0.12 3
4 BOB 0.25 0.24 0.23 0.18 0.18 0.22 1
Liquidity Ratio
0.30
0.25
0.25 0.24 0.23
Liquidity Ratio
0.05
0.00
I I
IC nk SB
B
I C Ba BO
FC
HD
BANKS
Interpretation:
Above graph shows BOBs liquidity is comparatively good than other banks
as its ability to repay the short term creditors out its cash.
But HDFC banks liquidity is lowest than others.
CAMELS FRAMEWORK
Page 59
Composite Rating Of Liquidity
Credit Deposit Ratio Liquidity Ratio Group Rank
Bank % Rank % Rank Average Rank
ICICI 0.48 1 0.15 2.00 1.50 4.00
HDF
0.10 3 0.12 4 3.50 1
C
SBI 0.13 2 0.12 3 2.50 2.5
BOB 0.07 4 0.22 1 2.50 2.5
CAMELS FRAMEWORK
Page 60
CAMELS FRAMEWORK
Page 61
FINDINGS
In this research, the impact of CAMEL model parameters on Bank performance
has been analyzed. The process of our study highlighted that, the different banks
have obtained different ranks with respect to CAMELS ratios. Our study concluded
that in terms of capital adequacy ratio parameter ICICI was at the top position The
possible reason for this was the strong performance in debt-equity, advances to
assets.
In terms of asset quality parameter, SBI held the top rank The possible reason for
this was the strong performance of SBI in gross NPA to net advances, net NPAs to
net advances, and total loans to total assets ratios.
In terms of earning quality parameter the capability of BOB got the top rank in the
while HDFC was at the lowest position. The possible reason for this was the poor
performance of HDFC in net profit to total assets, return on assets and net interest
margin to total assets ratios.
Under the liquidity parameter HDFC stood on the top position and ICICI was on
the lowest position. The possible reason for this was the poor performance of ICICI
in credit deposit ratio and Liquidity ratio. The present study is limited in scope as it
relates to four banks only.
CAMELS FRAMEWORK
Page 62
RECOMMENDATIONS
On the basis of the findings of the study, it recommends that:
i) The banks should improve their capital base and maintain adequate capital
adequacy ratio, lower the ratio more the performance of the banks.
ii) The bank should decrease their nonperforming loan in order to improve their
asset quality and limiting the loan outstanding.
iii) The administration of the bank should manage the cost of the bank, and the cost
to income ratio should be in a reasonable range. The administration of the bank
should make sure the costs of the bank are utilized in the sensible way.
iv) The bank should increase their net profit and improve their net interest margin,
and maximize the income of loan product.
v) The bank should try to get more deposits and keep the right amount of liquid
assets to increase its liquidity.
For asset quality banks need to enhance their procedures for screening,
credit clients and observing of credit danger. This is a critical indicator on the
grounds that the banks have confronted difficult issues with non-performing credits
in the past which prompted the breakdown of numerous banks. Then again banks
ought to concentrate on enhancing their capital levels so as to enhance their
financial execution. This will empower the banks to be cushioned against outside
stuns, as well as to exploit business open incredibly and expand their budgetary
execution in the process. Income diversification can be accomplished by expanding
interest income, charges and commissions and foreign exchange activities.
CAMELS FRAMEWORK
Page 63
RECOMMENDATION FOR FUTURE STUDIES
Further studies could use different ratios to represent each factor of
CAMEL, for example, the shareholders equity to assets ratio could represent the
capital adequacy instead of the risk-weighted capital adequacy ratio. Also, more
ratios could be included to represent each factor of CAMEL. Further studies also
could extend the period of data observed and also change the frequency of data
used and this might offer a different result. The restriction of the present study is
that it is limited to the investigation of 2 private sector banks and 2 public sector
banks in India.
The CAMEL model can be applied to the investigation of the financial execution
of more banks and additionally non-banking financial organizations for further
analysis. Accordingly, in the further research one may need to consider this
examination as a source of perspective to extend the scope and enhance the
consequences of the exploration
CAMELS FRAMEWORK
Page 64
WEBOGRAPHY
https://investopedia.com/camelrating
https://en.m.wikipedia.org/wiki/CAMELS_rating_system
http://niet.co.in/nietpfd/Camelmodel
http://researchgate.net
http://icicibank.com
http://hdfcbank.co.in
http://bankofbaroda.co.in
http://www.sbi.co.in
http://moneycontrol.com
CAMELS FRAMEWORK
Page 65
A
Synopsis
Of
Comprehensive Project
On
CAMELS FRAMEWORK AS A TOOL TO MEASURE
PERFOMANCE OF BANKS
From: 5146 Devanshi Shah
5203 Hitayshi Modi
5214 Margi Shah
K. S. School of Business Management
Year: 2016-17
CAMELS FRAMEWORK
Page 66
Overview of camels rating system
The CAMELS rating is a supervisory rating system originally developed in the
United States to classify a bank's overall condition. A CAMELS Rating system or
CAMELS Framework is a common phenomenon for all banking system all over
the countries of the world.
C -Capital Adequacy
A- Asset Quality
M -Management Soundness
L - Liquidity
The ratings are assigned based on a ratio analysis of the financial statements,
combined with on-site examinations made by a designated supervisory authority.
Bank supervisory authorities assign a score on a scale of one (best) to five (worst)
for each factor to each bank. If a bank has an average score less than two it is
considered to be a high-quality institution, while banks with scores greater than
three are considered to be less-than-satisfactory establishments. The system helps
the supervisory authority identify banks that are in need of attention.Ratings are
not released to the public but only to the top management to prevent a possible
bank run on an institution.
CAMELS FRAMEWORK
Page 67
Institutions with deteriorating situations and declining CAMELS ratings are
subject to ever increasing supervisory scrutiny. Failed institutions are eventually
resolved via a formal resolution process designed to protect retail depositors.
A bank received the CAMEL rate 1 or 2 for their sound or good performance in
every respect of criteria. The bank which exhibited unsafe and unsound practices
or conditions, critically deficient performance received the CAMEL rate 5 and that
bank was of the greatest supervisory concern.
While the CAMEL rating normally bore close relation to the five component
ratings, it was not the result of averaging those five grades. Supervisors consider
each institutions specific situation when weighing component ratings and review
all relevant factors when assigning ratings to a certain extent. The process and
component and composite system exist similar for all banking companies.
In 1996, the UFIRS was revised and CAMEL became CAMELS with the addition
of a component grade for the Sensitivity of the bank to market risk. Sensitivity is
the degree to which changes in market prices such as interest rates adversely affect
a financial institution.
CAMELS FRAMEWORK
Page 68
Rating 2reflects satisfactory performance.
Rating
Rating 2
Rating 3
Rating 4
Rating 5
CAMELS FRAMEWORK
Page 69
Rating 5 is considered as unsatisfactory performance. It is critically deficient and
in need of immediate remedial attention. Such performance, by itself or in
combination with other weaknesses, directly threatens the viability of the bank or
credit union. The volume and severity of problems are beyond management's
ability or willingness to control or correct.
Capital adequacy focuses on the total position of bank capital. It assures the
depositors that they are protected from the potential shocks of losses that a bank
incurs. Financial managers maintain companys adequate level of capitalization by
following it. It is the key parameter of maintaining adequate levels of
capitalization.
2. Asset Quality
The asset quality rating is a function of present conditions and the likelihood of
future deterioration or improvement based on economic conditions, current
practice and trends. The examiner assesses credit union's management of credit
risk to determine an appropriate component rating for Asset Quality. Interrelated to
the assessment of credit risk, the examiner evaluates the impact of other risks such
as interest rate, liquidity, strategic, and compliance.
3. Management Soundness
CAMELS FRAMEWORK
Page 70
present and future operations. Increased earning ensure adequate capital and
adequate capital can absorb all loses and give shareholder adequate dividends.
5. Liquidity
The sensitivity to market risk is evaluated from changes in market prices, notably
interest rates, exchange rates, commodity prices, and equity prices adversely affect
a banks earnings and capital.
Secondary Objective
Review of Literature
CAMELS FRAMEWORK
Page 71
Said M J and Saucier P (2003) examined the liquidity, solvency and efficiency of
Japanese Banks. Using CAMEL rating methodology, for a representative sample of
Japanese banks for the period 1993-1999, they evaluated capital adequacy, assets
and management quality, earnings ability and liquidity position. They quantified
the bank's managerial quality by calculating X-inefficiency using data envelopment
analysis (DEA). They identified the sub-group of failed or recapitalized banks with
mean tests and proximity estimates, the capacity of CAMEL variables to predict
and explaindistress.
Sarker A (2005) examined the CAMEL Model for regulation and supervision of
Islamic banks by the central bank in Bangladesh and reviewed the CAMELS
standard set by the BASEL Committee for offsite supervision of the banking
institutions, their consistencies and inconsistencies under an Islamic setup and had
put forward a Sharia Matrix for the first time to elicit comments and suggestions
from the Sharia experts and expert Islamic bankers. This study enabled the
regulators and supervisors to get a Sharia benchmark to supervise and inspect
Islamic banks and Islamic financial institutions from an Islamic perspective. This
effort added a new 'S' to the CAMELS rating system as Sharia rating and
CAMELS has become 'CAMELSS' rating system.
Bhayani S (2006) analyzed the performance of new private sector banks with the
help of the CAMEL Model. Four leading private sector banks Industrial Credit
& Investment Corporation of India (ICICI), Housing Development Finance
Corporation (HDFC), Unit Trust of India (UTI) and Industrial Development Bank
of India (IDBI) - had been taken as a sample. After making an analysis, the author
has assigned ranks to all the banks on the basis of parameters of CAMEL Model.
The data of five years, i.e., from 2000-01 to 2004-05, were used. The findings of
CAMELS FRAMEWORK
Page 72
the study revealed that the aggregate performance of Industrial Development Bank
of India was the best among all the banks, followed by Unit Trust of India.
Gupta R K and Kaur S (2008) conducted the study with the main objective to
assess the performance of Indian Private Sector Banks on the basis of CAMEL
Model and gave rating to top five and bottom five banks. They ranked 20 old and
10 new private sector banks on the basis of CAMEL model.
They considered the financial data for the period of five years i.e. from 2003-07.
The major findings according to the Camel Model revealed that HDFC was on the
top of all the private sector banks in India followed by the Karur Vyasa Bank and
Tamilnadu Mercantile Bank. The Global Trust Bank and the Nedungadi Bank
episodes were examples for mismanagement.
CAMELS FRAMEWORK
Page 73
1. Introduction to the study
2. Industry profile
3. Camels framework
4. Research methodology
7. Bibliography
Limitation
The CAMELS rating system suffers from some limitations. The limitations are
given below:
1. The ratings can not necessarily capture the seriousness of the situation of
banks which may be another cause of failure.
2. The CAMELS ratings only consider the internal operations. They measure
only the current financial condition of a bank. They do not consider regional
or local economic developments that may pose future problems.
3. CAMELS ratings are not forward looking and do not systematically track
long-term risk factors that may cause losses several years later.
Expected Contribution
The project will help us to understand the CAMELS Framework.
We are planning to compare the performance of various Public sector banks and
Private sector banks using CAMELS Framework as a measure of performance.
CAMELS FRAMEWORK
Page 74
References
https://investopedia.com/camelrating
https://en.m.wikipedia.org/wiki/CAMELS_rating_system
http://niet.co.in/nietpfd/Camelmodel
http://researchgate.net
CAMELS FRAMEWORK
Page 75