Академический Документы
Профессиональный Документы
Культура Документы
Commencement Date
Details of Structures
Minor Bridge 13
Underpass 24
Box culverts 70
Site Clearance
Earthwork in Excavation
Mining of Boulders
RATE
DESCRIPTION UOM QTY (Rs./MT) AMOUNT(Rs.)
HARD ROCK EXCAVATION
CRUSHING COST
COST OF PLANT INSTALLATION MT 1569213 13.10 20551034.3
EQUIPMENT HIRE/DEP. COST MT 1569213 15.88 24926400
OTHER P&M EQPMT.OPRN.COST MT 1569213 0.61 957219.93
COST OF DG OPRN. MT 1569213 23.73 37245092.214016
COST OF PLANT SPARES & CONSUMABLES MT 1569213 32.10 50374812.6913806
COST OF PLANT OPERATING CREW(S/C +Dept Labour) MT 1569213 5.46 8570355.3
TOTAL COST OF CRUSHING ON AGGREGATE MT 1569213 90.89 142624914.44
TAXES
ENTRY TAX -NIL for Rajasthan as informed by TAB MT 50000000 0.00 0
MT 1569213 0.00 0.00
TOTAL MT 1569213 0.00 0.00
OTHERS
REHANDLING OF BOULDER MT 346000 22.00 7613528.57066667
REHANDLING OF BOULDER per MT of aggregate MT 1569213 4.85 7613528.57066667
AGGREGATE INTERCARTING MT 627685 10.81 6785083.928
AGGREGATE INTERCARTING per MT of aggregate MT 1569213 4.32 6785083.928
LOADING OF AGGREGATE on actual qty to be loaded MT 941528 6.76 6363669.06
LOADING OF AGGREGATE on total Qty of Aggregate MT 1569213 4.06 6363669.06
Assumed sources
GSB Plant I at SAMRANIA(Km 532) Production cost 103.07
KM
Grizzly rejects(Boulder feed-agg produced) MT 160787
GSB Mining at Samrania with drilling & blasting MT 380000
TOTAL MT 540787
Actual crushing MT 380000
1 Drilling ,blasting,Loading & Transportation at 1 Km lead 380000 60.69 23061860.7011 Refer rehandling rate of quarrying cost
3 Cost of plant operation 380000 37.99 14435801.743
4 Loading of GSB 540787 6.76 3655111.9361 Refer loading rate of quarrying cost
5 Departmental Labour in quarry,despatch & weighbridge 540787 0.74 400333.5
6 Govt. Royalty 540787 8.00 4326296
7 Statutory Expenses 540787 0.18 100000
Add cost of extra boulder production exclusively for GSB (Boulder
8 prodn.-Agg.prodn.) 160787 60.69 9758019.4646
TOTAL COST OF GSB INCL.LOADING AT CRUSHER 540787 103.07 55737423.345
OPERATING LABOUR
No. of days
S.NO CATEGORY QTY Rate per day No. of month OT Factor Amount
per month
1 Crusher Operator 2 127.09 30 21 1.75 280233
2 Asst. Crusher Operator 2 115.00 30 21 1.75 253575
3 DG Operator / Electrician 2 127.09 30 21 1.75 280233
4 Helper 4 108.59 30 21 1.75 478882
5 Welder 1 127.09 30 21 1.75 140117
Total 1433041
Add Benefits 30% 429912
Total 1862953
Qty to Produce 380000
Cost per MT 4.90
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
DG OPERATING COST
S.NO DESCRIPTION QTY RATE AMOUNT
I 125KVA - 1Nos
Diesel @12 lts/hr 12.00 30.81 370
Engine Oil @ 0.2 lts/hr 0.12 80.00 10
Filter & other Spares 38
Operating Cost per hour 417
Total cost 16Hrs/day x25days/Month 2882695
II 125KVA - 1Nos (During Maintenance)
Diesel @12 lts/hr 12 30.81 370
Engine Oil @ 0.12 lts/hr 0.12 80.00 10
Filter & other Spares 38
Operating Cost per hour 417
Cost 2Hrs/dayx30days/month 432404
Total Operating Cost 3315099
Qty to Produce 380000
Cost per MT 8.72
ABSTRACT
S.No Description Cost / Mt
1 Equipment Hire Charges 4.67
2 One time Expenses 5.45
3 Conveyor Mechanicals & Structures 6.63
4 Operating Crew 4.90
5 DG Operating Cost 8.72
6 Plant Consumables 7.61
Total 37.99
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
OPERATING LABOUR
No. of days per
S.NO CATEGORY QTY Rate per day No. of month OT Factor Amount
month
1 Crusher Operator 2 127.09 25 18 1.75 200167
2 Asst. Crusher Operator 2 115.00 25 18 1.75 181125
3 DG Operator / Electrician 2 127.09 25 18 1.75 200167
4 Helper 4 108.59 25 18 1.75 342059
5 Welder 1 127.09 25 18 1.75 100083
Total 1023600
Add Benefits 30% 307080
Total 1330680
Qty to Produce 384303
Cost per MT 3.46
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
DG OPERATING COST
S.NO DESCRIPTION QTY RATE AMOUNT
I 125KVA - 1Nos
Diesel @12 lts/hr 12.00 30.81 370
Engine Oil @ 0.2 lts/hr 0.12 80.00 10
Filter & other Spares 38
Operating Cost per hour 417
Total cost 16Hrs/day x25days/Month 2915338
II 125KVA - 1Nos (During Maintenance)
Diesel @12 lts/hr 12 30.81 370
Engine Oil @ 0.12 lts/hr 0.12 80.00 10
Filter & other Spares 38
Operating Cost per hour 417
Cost 2Hrs/dayx30days/month 437301
Total Operating Cost 3352638
Qty to Produce 384303
Cost per MT 8.72
ABSTRACT
S.No Description Cost / Mt
1 Equipment Hire Charges 3.96
2 One time Expenses 5.39
3 Conveyor Mechanicals & Structures 6.56
4 Operating Crew 3.46
5 DG Operating Cost 8.72
6 Plant Consumables 7.82
Total 35.91
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ACE FOR QUARRYING & CRUSHING OPERATIONS RJ 11 ROAD JOB - BARAN
Salient features/Assumptions UoM Qty
Aggregate requirement for the project MT 1569213
Boulder requirement(Add 10%) MT 1726134
Say 1730000
No.of Quarry team No. 2
Period of operation Months 21
Monsoon leverage Months 4
Actual period of operation Months 17
No.of operating days per month Days 25
Operating hrs.per day Hr. 16
Per month production required MT 101765
Per month prodn per team MT 50882
Per day prodn. Required MT 4071
Per day prodn.per team Required MT 2035
Assumed Specific gravity of rock MT/Cum 2.66
Assumed HSD Rate Rs./lit 30.81
(A) DRILLING COST
Hire Charges
Description H/C per month No.of months No.of m/c. Total hire charges Spare factor Total Cost
1 LM 100 or CM 100 with 450cfm compressor 30000 1 2 60000 1.25 75000
Other Blasting cost H/C per month No.of months Factor Total amount
Magazine installation cost 20000 1 1 20000
Explosive Van 15000 1 1 15000
Fuel cost for van 30000 1 1 30000
65000
Rate /MT 1.28
Shift Nos. Rate Days/month Month Factor Amount
Labour cost Shot firer 1 2 127.09 25 1 1 6354.5
Helper 1 2 82.5 25 1 1 4125
Unskilled labour 1 2 82.5 25 1 1 4125
14604.5
TOTAL PRIMARY BLASTING COST 8.60 Rs./MT Rate /MT 0.29
TOTAL SECONDARY BLASTING COST 1.41 Rs./MT
TOTAL BLASTING COST/MT OF BOULDER 10.00 Rs./MT
(a) Loading
Hire charges
Description No.of months No.of m/c. Days/month Hrs/day H/C per hr Total cost
Excavator 20 tonners 21 3 25 16 750 18900000
Dumpers 21 9 25 16 160 12096000
30996000
No of Months No of m/c Days/month Hrs/day Lit/hr Rs/Lit Total cost
Excavator 20 tonners 17 3 25 16 20 30.81 12569866.37
Dumpers 17 9 25 16 2.09 30.81 3946938.04
16516804.41
Total Cost of loading & transportation of boulders 47512804.41
Total boulder to be mined 1730000.00
Cost/Mt of Boulder mined 27.46
Cost of Boulder/Mt of Aggregate 30.28
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Description No.of months No.of m/c. Days/month Hrs/day H/C per hr Total cost
Excavator 4 2 25 10 750 1500000
Dumpers 4 10 25 10 160 1600000
Total 3100000
No of Months No of m/c Days/month Hrs/day Lit/hr Rs/Lit Total cost
Excavator 4 2 25.00 10 20 30.81 1232339.84
Dumpers 4.00 10 25.00 10 2.67 30.81 821559.8933
Total 2053899.733
TOTAL AMOUNT 5153899.73333333
Quantity of OB removed (Cum) 161903
Cost per cum of OB removal 31.83
Add SC profit @ 15% 4.77
TOTAL COST OF OB REMOVAL PER CUM 36.61
Aggregate Quantity 1569213
Rate per MT of Aggregate 3.78
Description No.of months No.of m/c. Days/month Hrs/day H/C per hr Total cost
Excavator 7 2 25 10 750 2625000
Dumpers 7 4 25 10 160 1120000
3745000
No of Months No of m/c Days/month Hrs/day Lit/hr Rs/Lit Total cost
Excavator 7 2 25 10 20 30.81 2156594.72
Dumpers 7 4 25 10 3.33 30.81 718864.9067
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
2875459.627
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Total Cost of Rehandling Boulders 6620459.62666667
Total quantity to be rehandled 346000
Rehandling cost/Mt of Boulder rehandled 19.13
Add SC profit @ 15% 2.87
Rehandling cost of Boulder/Mt of Aggregate 4.85
LOADING OF AGGREGATES
Aggregate requirement 1569213
Aggregate to be loaded thru bins(40%) 627685
Aggregate to be loaded by wheel loader 941528
INTERCARTING OF AGGREGATES
Transportation
No of Months No of m/c Days/month Hrs/day H/C per Hr Total cost
21 2 25 10 160 1680000
Dumper 10Mt Cap
No of Months No of m/c Days/month Hrs/day Lit/Hr Rs/Litre Total Cost
21 2 25 10 2.67 30.81 862637.888
Hire charges
Sl. No. Description Nos. per month No.of months Amount
1 Grizzly feeder (1800X3800) 2 14800 24 710400
2 STJ Crusher (Parker make) (1100X760) 2 206500 24 9912000
3 Impactor APKM 1313 2 121400 24 5827200
4 Vibro feeder (1250X2000) 2 4000 24 192000
5 Vibrating Screen(1800X4000) 2 14700 24 705600
6 Vibrating Screen(2000X5000) 2 14700 24 705600
7 DG 750 KVA 3 74600 24 5371200
8 DG 62.5 KVA 1 6800 24 163200
9 Weighbridge 50 MT 2 23400 24 1123200
10 Welding Generator 3 3000 24 216000
Total 24926400
Qty to Produce 1569213
Cost per Mt 15.88
ONE TIME EXPENSES
S.No Description Qty Rate Amount
I Civil
1 Plant foundations incl. Ramp 5000000
2 Office & other Infrastructure 900000
3 Weigh Bridge 250000
4 Water Charges 275000
II Mechanical
1 Fabrication 110 6000 660000
2 Erection 600 1750 1050000
3 Painting 400 300 120000
4 Fastners 5 40000 200000
5 Belt Vulcanizing 10000 2.75 27500
III Electrical
1 Plant Cables 1200000
2 Cable for other infrastructure 100000
3 Labour 75000
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
IV Mobilisation
1 Plant Eqpt & str. Loads 1350000
2 Other Miscellaneous Items 100000
V Plant Installation
1 Welding Generator Hire charges 24 2900 69600 4 monthsX6 no.
2 Electrical Cables, Lights & spares 150000
3 Small Tools & Tackles 150000
4 Crane Tata 955(75 MT) 643750 1month
18 MT 1 125000 375000 3 month
8 MT 1 55000 165000 3 month
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
VII Others
1 DG & Other Statuory clearance 75000
2 Safety Items 75000
3 Misc. Labour 50000
4 Hiring Charge for plant land 3 50000 150000 3yr.X 50000Rs.for 50 bighas
5 Dismantling 600 900 540000
6 Pre-Despatch Maintenance 1.1 1569213 1726134.3
Total 15476984.3
Qty to Produce 1569213
Cost per Mt 9.86
Total 11861750
Assuming 100% absorption of cost for new 6394050 As suggested by HQ-Quarry dept
conveyor belts, structural steel & plates and in their e-mail.
30% value to be absorbed for all other items.
DG OPERATING COST
S.NO DESCRIPTION QTY RATE AMOUNT
I 750KVA - 2Nos
Diesel @70 lts/hr 140.00 30.81 4313.18944
Engine Oil @ 0.2 lts/hr 0.4 80.00 32
Filter & other Spares(10%) 431.32
Operating Cost per hour 4776.51
Total cost 16Hrs/day x25days/Month 36301463.718
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
II 62.5 KVA
Diesel @8 lts/hr 8 30.81 246.467968
Engine Oil @ 0.06 lts/hr 0.06 80.00 4.8
Filter & other Spares(10% of fuel) 24.6467968
Operating Cost per hour 275.9147648
Cost 6Hrs/dayx30days/month 943628.50
Total Operating Cost 37245092.21
Qty to Produce 1569213.00
Cost per MT 23.73
ABSTRACT
S.No Description Cost / Mt
1 Equipment Hire Charges 15.88
2 One time Expenses 9.86
3 Conveyor Mechanicals & Structures 3.23
4 Operating Crew 5.46
5 DG Operating Cost 23.73
6 Plant Consumables 32.10
Total 90.28
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
HSD
Item Quantity in Mt Consumption Fuel component/MT
(in Lit.) Item wise
Mining
Drilling 1730000 272000 0.157
Blasting(Van+ANFO) 1730000 40774 0.024
Blasted rock loading-Excavator 1730000 408000 0.236
Blasted rock transportation-Dumper 1730000 128112 0.07
Over burden excavation-Excavator 291426 40000 0.02
Over burden transportation-Dumper 291426 26667 0.02
Rehandling Boulder-Excavator 346000 70000 0.04
Rehandling Boulder-Dumper 346000 23333 0.01
Total Diesel Consumption 1008886 0.583
Total aggregate production 1569213 0.643
Liters/MT of Boulder 0.583
Litres/Mt of aggregate 0.643
Crushing
DG 750 KVA 1730000 1064000 0.68
DG 62.5 KVA 1730000 72000 0.05
Misc
Loading of aggregates 941528 78750 0.05
Intercarting of aggregates by loader 627685 52500 0.03
Intercarting of aggregates by dumpers 627685 21000 0.01
Others(Water tanker etc.) 21000 0.01
Total Diesel Consumption 1309250 0.83
Total aggregate production 1569213
Liters/MT of Boulder 1569213 0.76
Litres/Mt of aggregate 1730000 0.83
WEIGHTED AVERAGE on Boulder 1.340 Litres
WEIGHTED AVERAGE on Aggregate 1.477 Litres
Rehabilitation and Upgrading of Road sections on NH-76
#REF!
#REF!
Cost Estimate
HSD COMPONENT FOR GSB PRODUCTION
HSD
Item Quantity in Mt Consumption Fuel component Item
(in Lit.) wise
Crusher-Shahbad
DG 125 KVA 384303 86400 0.22
Loading 384303 19286 0.04
Misc. 384303 0 0.00
Total Diesel Consumption 384303 105686
HSD per Mt of crushing 0.275
Crusher-Samrania
DG 125 KVA 380000 86400 0.23
Loading 540787 27139 0.05
Misc. 540787 0 0.00
Total Diesel Consumption 540787 113539
HSD per Mt of crushing 0.210
Page 44 of 267
Page 45 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
1.02(A) DISMANTLING
Rate per unit
Item Unit Quantity S/c rate
a Brick masonry Cum 500 132.58
b Plain cement concrete Cum 55 400.85
c RCC including reinforcement Cum 2,375 491.90
d Guard /Km/Hect stones/sign posts Nr 225 256.06
e Hume pipes upto 600 mm dia Lm 13 330.06
Dismantling structures
Brick masonry
S/c rate for dismantling cum. 85
Disposal cum. 40
Rebate cum. 7.58
132.58
Cement
Rate F.O.R site incl ED From Grasim Nimach 2607.00 per mt. 2607.00
Less Excise Duty ED=407/mt (Accounted in Top Sheet) 0.00 per mt. 0.00
Handling 20.00 per mt. 20.00
Entry Tax included in price 0.00 0.00
Wastage 0.00% 2627.00 per mt. 0.00
Cost per mt. 2627.00
Cost per bag 20 2627.00 Rs 131.35
Aggregate
Price Ex Crusher @ Km 532 Cost per Mt 177.85
Wastage 2.00% 177.85 3.56
Rs 181.41
GSB
Price Ex 532 Km crusher 540787 Cost per Mt 103.07
Price Ex 554.5 Km crusher 384303 Cost per Mt 103.42
Weighted avg rate 925090 103.21
Wastage 0.00% 0.00
Rs 103.21
Page 51 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
Reinforcement HYSD
Basic Rate(RINL -Jaipur) for 16 mm dia Mt 1 at Rs. 23900.00 23900.00
Excise Duty @ 16.3% Mt 1 at Rs. 3900.00 3900.00
RST @ 4% Mt 1 at Rs. 1112.00 1112.00
Transportation Mt 1 at Rs. 700.00 700.00
Loading & Unloading Mt 1 at Rs. 100.00 100.00
Laps & Chairs Mt 7% at Rs. 29712.00 2079.84
Rolling margin+wastage Mt 2% at Rs. 31791.84 635.84
Cost per metric tonne Rs 32427.68
HT Strand
Basic Rate Mt 1 at Rs. 42000.00 42000.00
Excise Duty @ 16.3% Mt 1 at Rs. 6854.40 6854.40
CST @ 4% Mt 1 at Rs. 1954.18 1954.18
Transportation Mt 1 at Rs. 2150.00 2150.00
Loading & Unloading Mt 1 at Rs. 100.00 100.00
Cutting scrap+Anchorage Mt 12% at Rs. 53058.58 6367.03
Rolling margin Mt 2% at Rs. 59425.61 1188.51
Cost per metric tonne Rs 60614.12
Bitumen
Basic Rate ex IOCL-Baroda 1.00 Mt. at Rs. 10570.00 10570.00
Excise duty @ 16.47% 1.00 Mt. at Rs. 1741.00 1741.00
CST @ 4% 1.00 Mt. at Rs. 492.44 492.44
Freight 1.00 Mt. at Rs. 1554.00 1554.00
Rs 500 rebate on bitumen considered as intimated by MWS 1.00 Mt. at Rs. -500.00 -500.00
Cost per metric tonne Rs 13857.44
Emulsion(Rapid setting)
Basic Rate ex IOCL-Panipath 1.00 Mt. at Rs. 8790.00 8790.00
Excise duty @ 16.32% 1.00 Mt. at Rs. 1435.00 1435.00
CST @ 4% 1.00 Mt. at Rs. 409.00 409.00
Freight 1.00 Mt. at Rs. 1465.00 1465.00
Page 52 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
Wastage 0.00% Mt. at Rs. 12099.00 0.00
Cost per metric tonne Rs 12099.00
Hydrated Lime
Basic Rate -Sojat Rajasthan 1.00 Mt. at Rs. 950.00 950.00
Excise duty NA Mt. at Rs. - 0.00
RST @ 14% 1.00 Mt. at Rs. 131.00 131.00
Transportation Cost 1.00 Mt. at Rs. 350.00 350.00
Wastage 2.00% Mt. at Rs. 1431.00 28.62
Cost per metric tonne Rs 1459.62
HSD
Basic Rate at Ex-BPCL Kota 1.00 KL at Rs. 20046.67 20046.67
Excise duty 1.00 KL at Rs. 1603.73 1603.73
Excise duty(special) 1.00 KL at Rs. 2000.00 2000.00
Exise duty additional 1.00 KL at Rs. 1250.00 1250.00
cess 1.00 KL at Rs. 97.07 97.07
Toll tax 1.00 KL at Rs. 21.30 21.30
Delivery charges/Freight 1.00 KL at Rs. 238.31 238.31
Total 25257.08 25257.08
RST @ 20% 1.00 KL at Rs. 5051.42 5051.42
Cess 1.00 KL at Rs. 500.00 500.00
Total 30808.50 30808.50
Cost per Litre Rs 30.81
300 mm Dia
Basic rate-Ex Jaipur 1 Lm at Rs. 202.8 202.8
Excise Duty @ 16.3% 1 Lm at Rs. 33.09 33.09
RST @ 14% 1 Lm at Rs. 33.02 33.02
Freight 1 Lm at Rs. 165 165
Page 53 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
Cost per Lm Rs 433.91
Page 54 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
450 mm Dia
Basic rate-Ex Jaipur 1 Lm at Rs. 561.43 561.43
Excise Duty @ 16.3% 1 Lm at Rs. 91.62 91.62
RST @ 14% 1 Lm at Rs. 91.42 91.42
Freight 1 Lm at Rs. 260 260
Cost per Lm Rs 1004.47
600 mm Dia
Basic rate-Ex Jaipur 1 Lm at Rs. 772 772
Excise Duty @ 16.3% 1 Lm at Rs. 125.99 125.99
RST @ 14% 1 Lm at Rs. 125.71 125.71
Freight 1 Lm at Rs. 360 360
Cost per Lm Rs 1383.70
Elastometric Bearing F.O.R. site Cu cm. 0.40
Fixed-180 Mt.
Basic rate 1 Nr at Rs. 30990 30990
Excise Duty @ 16.3% 1 Nr at Rs. 5058 5058
CST @ 4% 1 Nr at Rs. 1442 1442
Freight 1 Nr at Rs. 2125 2125
Cost per Nr. Rs 39615.00
Free/Guided-180 Mt.
Basic rate 1 Nr at Rs. 31490 31490
Excise Duty @ 16.3% 1 Nr at Rs. 5140 5140
CST @ 4% 1 Nr at Rs. 1465 1465
Freight 1 Nr at Rs. 2142 2142
Cost per Nr. Rs 40237.00
Free/Guided-110 Mt.
Basic rate 1 Nr at Rs. 19200 19200
Excise Duty @ 16.3% 1 Nr at Rs. 3148 3148
CST @ 4% 1 Nr at Rs. 898 898
Freight 1 Nr at Rs. 1700 1700
Cost per Nr. Rs 24946.00
Page 55 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
Free/Guided-80 Mt.
Basic rate 1 Nr at Rs. 13990 13990
Excise Duty @ 16.3% 1 Nr at Rs. 2283 2283
CST @ 4% 1 Nr at Rs. 650 650
Freight 1 Nr at Rs. 1507 1507
Cost per Nr. Rs 18430.00
MS Railing
Basic rate 1 Lm at Rs. 0 0
Excise Duty @ 16.3% 0 Lm at Rs. 0.00 0
CST @ 4% 1 Lm at Rs. 0.00 0
Freight 1 Lm at Rs. 0 0
Cost per LM Rs 0
Thermo. Road Marking All charges including material,plant & labour Sqm Rs 285
ROAD SIGNS
A - Informatory Signs Unit Quantity
Facility information sign 800 mm x 600 mm Nr 40.00 Rs 2169
Facility information sign 600 mm x 450 mm Nr 30.00 Rs 1220
Route marker sign 600mm x 450 mm with defn plate 300mmx200mm Nr 24.00 Rs 1492
C - Cautionary Signs
Triangular 900mm side Nr 150.00 Rs 1585
D - Mandatory Signs
Circular 600 mm dia. Nr 60.00 Rs 1627
Octagonal STOP sign 900mm size Nr 30.00 Rs 3536
E - Supplying & fixing Overhead signs mounted on Gantry Sqm 50.00 Rs 4475
Minimum Labour Wages (Central) in Rajasthan w.e.f.1.4.2005 Wages per Man Day
Appl. RJ-11
Zone-C Zone -B Zone-A
High Skilled Rs 109.54 135.24 137.24
Skilled Rs 93.32 109.54 116.28
Page 57 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
Cost of Material Considered in CE
Semi Skilled Rs 77.00 88.58 90.58
Un Skilled Rs 73.00 73.36 76.1
Page 58 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 59 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 60 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 61 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 62 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 63 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 64 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 65 of 267
ation and Upgrading of Road sections on NH-76
509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
COST ESTIMATE
ost of Material Considered in CE
Page 66 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Roadway Excavation in ordinary/Marshy soil 172,500.00 cum. By excavator 44.53
Roadway Excavation in ordinary rock 74,000.00 cum. By Excavator 123.18
Roadway Excavation in hard rock-Blasting 61,900.00 cum. By blasting 341.10
Roadway Excavation in hard rock-Control blasting 30,900.00 cum. By Control blasting 426.38
Total 339,300.00 cum.
Team Composition
Excavator 1.00 No
Dumper 3.00 No
Average Lead 2 Km
Avg Speed of Dumper with load 20 Km/hr
Avg Speed of dumper without load 30 Km/hr
Page 67 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Operation of P & M -Fuel Months Days / month Work hrs. Fuel (lits) POL per month Total expenses
Excavator-Sub contractor 1.00 25 10.00 18.00 138638 138638
Days / month Trips/day Km/trip Lit/km Rs/lit Amount
Tipper-Sub contractor 25 88 4.00 0.50 30.81 134787
Total 273425
Team productivity
Production per month 7,500.00 Cum
No of working days per month 25 days
Production per day 300.00 cum
Working hours per day 10.00 Hrs
Team Composition
Excavator 1.00 No
Dumper 2.00 No
Page 68 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Average Lead 2 Km
Avg Speed of Dumper with load 20 Km/hr
Avg Speed of dumper without load 30 Km/hr
H/C incl. operator,oil & Lubricants No/Team Hire charge Hire charge
Excavator-Sub contractor 1 187500 187500
Tipper-Sub contractor 2 75000 150000
Total 337500
Cost per cum 45.00 Per cum
Operation of P & M -Fuel Months Days / month Work hrs. Fuel (lits) POL per month Total expenses
Excavator-Sub contractor 1.00 25 10.00 18.00 138638 138638
Days / month Trips/day Km/trip Lit/km Rs/lit Amount
Tipper-Sub contractor 25 38 4.00 0.50 30.81 57766
Total 196404
Cost per cum 26.19 Per cum
Rebate 5.69 Per cum
Total Cost 76.87 Per cum
Page 69 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
2.01 b (ii) Excavation in Hard rock -Blasting 61,900.00 cum
PRIMARY DRILLING COST
Drill Bit life 175 mtrs.
HSD price 30.81 Rs./lit
Density 2.66 MT/m3
Spacing 2.5 m
Burden 2.5 m
Depth 2.5 m
Subgrade Drilling 10% %
Output/hole (BCM) 15.625 m3
Output/hole (M.T.) 41.5625 Tons
Drilling Rate 180.00 Rs/mtr
Drilling amount 495 Rs
BLASTING COST
Cost of Booster (Gelatine) 36 Rs/kg
Cost of Column (AN) 18.5 Rs/kg
Diesel % 6%
Diesel Qty @6% 0.60 litrs
Cost of Delay Detonator 15.5 Rs/number
Cost of Detonating Chord 4 Rs/m
Specific Charge 0.8 kg/m3
Total explosives required 13 kg
Booster 20%
Column (ANFO) 80%
Quantity of Booster 2.5 kg
Quantity of Column (ANFO) 10 kg
Page 70 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Explosive cost per ton 8.04 Rs/Ton
Page 71 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Labour
Shot firer 1 number
Helpers 1 number
Wage rate of shot firer 139.98 Rs/day
Wage rate of Helper 109.50 Rs/day
Total Wages for shot firer 139.98 Rs
Total Wages for Helper 109.5 Rs
Total Wages 249.48 Rs
Prodn.per day 623.4375 Mt
Labor Cost per Ton 0.40 Rs
Transportation of rock
Output of excavator 75 Mt
Carrying capacity of dumper 10 Mt
Lead of disposal 2 Km
Speed of dumper with load 20 Km/hr
Speed of dumper without load 30 Km/hr
Travel time for dumper/trip 10 min
Loading time 8 Min
Unloading time 2.00 min
Idle time 3.00 min
Total trip time 23.00 min
Qty per dumper per hour 26.09 Mt
No of dumpers required 3.00 Nos
Page 72 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Hire charge of dumper per hour Rs 160
Total dumper H/C per hour Rs 480.00
Total Km travel per hour 30
Fuel required for dumper per hour 10 Litres
Fuel cost per hour Rs 308.08
Total transportation cost per Mt 10.51 per Mt
Spacing 2 m
Burden 2 m
Depth 2 m
Subgrade Drilling 10% %
Output/hole (BCM) 8 m3
Output/hole (M.T.) 21.28 Tons
Drilling Rate 180.00 Rs/mtr
Drilling amount 396 Rs
BLASTING COST
Cost of Booster (Gelatine) 36 Rs/kg
Cost of Column (AN) 18.5 Rs/kg
Diesel % 6%
Page 73 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Diesel Qty @6% 0.31 litrs
Cost of Delay Detonator 15.5 Rs/number
Cost of Detonating Chord 4 Rs/m
Specific Charge 0.8 kg/m3
Total explosives required 6 kg
Booster 20%
Column (ANFO) 80%
Quantity of Booster 1.28 kg
Quantity of Column (ANFO) 5.12 kg
Labour
Shot firer 1 number
Helpers 1 number
Wage rate of shot firer 139.98 Rs/day
Wage rate of Helper 109.50 Rs/day
Total Wages for shot firer 139.98 Rs
Total Wages for Helper 109.5 Rs
Total Wages 249.48 Rs
Prodn.per day 319.2 Mt
Labor Cost per Ton 0.78 Rs
Page 74 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BOQ Item No 2.01
Loading by Excavator Rate of loading 75 Mt/hr
Hire charge of excavator per hour with POL 1350
Page 75 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Construction of Embankment 2,014,000.00 cum. From Borrow area
Construction of Subgrade/shoulder 1,115,400.00 cum. From Borrow area
Median filling 166,400.00 cum. From Borrow area
Embankment with material from road excavation 172,500.00 cum. Cut soil from Roadway
RE Wall filling 133,000.00 cum. From Borrow area
Backfilling 47,000.00 cum. From Borrow area
Total 3,648,300.00 cum. 128.97
Team productivity
Production per month 20000 Cum
No of working days per month 25 days
Production per day 800 cum
Working hours of Equipments required per day for 800 cum production
Excavator 11.43 hrs
Dozer-D50 4.00 hrs
Motor Grader 5.33 hrs
Vibratory Roller 10 T 10.00 hrs
Page 76 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Analysis for Spreading, Watering and Compaction
Duration in
P & M to be deployed M/C per Team
months No of teams Add for PDM Total mmonths
Motor Grader 0.5 24.00 9.12 4.56 mm 114.01
Vibratory Roller 1 24.00 9 9.12 mm 228.02
Water Tanker 1 24.00 9 9.12 mm 228.02
Dozer D50 0.5 24.00 9 4.56 mm 114.01
Hire charge for P&M Internal Hire Total machine B/D factor Total hire
charge/month months required Charge
Motor Grader 107500 114.01 1 12256008
Vibratory Roller 44000 228.02 1 10032825
Water Tanker-Sub contractor 20000 228.02 1 4560375
Dozer D-50-Sub contractor 100000 114.01 1 11400938
Total 38250145
Cost per cum 10.48 Per cum
Operation of P & M (POL) Eff months Days / month Work hrs. Fuel (lits) POL per month Total expenses
Motor Grader 91.21 25 10.67 12.00 98587 8991891
Vibratory Roller 182.42 25 10.00 10.00 77021 14049829
Water Tanker-Sub contractor 182.42 25 10 6.67 51347 9366553
Dozer D-50-Sub contractor 91.21 25 8 10.00 61617 5619932
Total 38028205
Cost per cum 10.42 Per cum
Operator Wages beyond 8 hrs B/D factor Months Days / Month OT days Wages OT factor Amount
Motor Grader operator 1 114.01 30 1.0 109.54 1 374658
Vibratory Roller operator 1 228.02 30 1.0 109.54 1 749315
Water Tanker Driver-S/C 1 182.42 0 1.0 109.54 2 0
Water Tanker helper-S/C 1 182.42 0 1.0 73.00 2 0
Dozer D50-S/C 1 91.21 0 1.0 109.54 2 0
Total 1123973
Cost per cum 0.31 Per cum
Page 77 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Labour for 10 Teams Category No Days / Month OT factor Wages Duration Amount
Mate at borrow pit Semi skilled 0 30.00 2.00 77.00 25.00 0
Mate at Dumping site Semi skilled 18.24 30.00 2.00 77.00 25.00 2106893
Level Mate/grading High skilled 18.24 30.00 2.00 109.54 25.00 2997261
Staff man Unskilled 9.12 30.00 1.00 73.00 21.00 419463
Labour with roller Unskilled 9.12 30.00 1.00 73.00 21.00 419463
Labour for removal of foreign matter and patch
work Unskilled 54.72 30.00 1.00 73.00 21.00 2516780
QC testing - Mate High skilled 2 30.00 2.00 109.54 25.00 328620
QC testing -Helper Unskilled 4 30.00 2.00 73.00 25.00 438000
Total 9226480
Entry tax Not applicable for Rajasthan Cost per cum 0 Per cum
Page 78 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Cost of earth from borrow areas
Owner ship Royalty Rs 6.25 Per Cum
Govt Royalty Rs 2.10 Per Cum
Approach road Rs 1.27 Per Cum
Total 9.62 Per Cum
Total Cost of borrow earth Cost per cum 9.62 Per cum
Average Lead 6 Km
Avg Speed of Dumper with load 20 Km/hr
Avg Speed of dumper without load 30 Km/hr
H/C incl. operator,oil & Lubricants No/Team Hire charge Hire charge
Excavator-Sub contractor 1 214286 214286
Tipper-Sub contractor 6 75000 450000
Total 664286
Page 79 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Operation of P & M -Fuel Months Days / month Work hrs. Fuel (lits) POL per month Total expenses
Excavator-Sub contractor 1.00 25 11.43 17.00 149641 149641
Days / month Trips/day Km/trip Lit/km Rs/lit Amount
Tipper-Sub contractor 25 100 12.00 0.50 30.81 462127
Total 611769
Allocation of cost from common pool Cost per cum 1.50 Per cum
Total cost for Embankment construction with material from borrow areas Cost per cum 99.89 Per cum
Summary
Labour 2.53
Material 10.52
Plant 86.84
Total 99.89
Page 80 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
2.03 Embankment with cut Material 172500 Cum
Entry /Exit Tax 0.00 Per Cum
Rehandling and transport for 35% qty @ 33 per cum 11.55 Per Cum
Cost of excavation due to compaction factor @ 15 % 5.88 Per Cum
Dozing 4.67 per Cum
Watering 4.72 per Cum
Grading 6.08 per Cum
Compaction 6.98 per Cum
Labour 2.53 Per Cum
Common pool 1.50 Per Cum
Total 43.90 per Cum
Summary
Labour 2.53
Material 12.45
Plant 28.92
Total 43.90
Summary
Labour 2.53
Material 10.52
Plant 100.34
Total 113.39
Page 81 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
2.05 Filling of median / island 166400 Cum
Entry /Exit Tax 0.00 per Cum
Cost of borrow earth incl Govt. Royalty 9.62 per Cum
S/C rate for Excavation & Transportation 63.80 per Cum
Dozing 4.67 per Cum
Watering 4.72 per Cum
Grading 4.56 per Cum Component modified to 75%
Compaction 5.24 per Cum Component modified to 75%
Labour 2.53 per Cum
Manual Dressing 4.50 per Cum
Common pool 1.50 per Cum
Total 101.13 per Cum
Summary
Labour 7.03
Material 10.52
Plant 83.58
Total 101.13
Summary
Labour 2.00
Material -
Plant 33.44
Page 82 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Total 35.44
Page 83 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
2.07 Turfing Embankment slopes 592200 Sqm
Duration 8 month
Quantity per month 74025 Sqm
Productivity per team per month 3000 sqm
No of teams required 24.675 Teams
Team composition
Production/team 120 Sqm/day
Summary
Labour 13.11
Material 2.41
Plant 14.49
Total 30.01
Page 84 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
2.08 Filling of open well with sand gravel
Summary
Labour 70.00
Material 286.59
Plant -
Total 356.59
Page 85 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
BILL NO 2
Page 86 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
GRANULAR SUB BASE
3.01) Total quantity of Granular Sub Base 375,900.00 Cum.
Material cost Location Unit Quantity Production cost Mixing Total cost Ex crusher
GSB-at Samrania 532 Mt 540787 103.07 103.07
GSB-at shahbad 554 Mt 384303 103.42 103.42
Loading Considered in Production Cost
Wt avg material cost Ex crushers for the total quantity 103.21
Material Cost for 1 cum of compacted GSB including Wastage 246.88
Transportation:
Working Effective
P & M to be deployed Nos. Monsoon PDM
months mmonths
Motor Grader 2 21 4 1mm 26 Considering productivity of 9000 cum / mon
Vibratory Roller 2 21 4 1mm 26 Considering two teams working for 21 mon
Water Tanker 2 21 4 1mm 26
Page 87 of267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
GRANULAR SUB BASE
Total expenses
Operation of P & M (POL) Months Days / month Work hrs. Fuel (lits)
No incl OL
Motor Grader 2 21 25 12 12.00 5589894
Vibratory Roller 2 21 25 12 10.00 4658245
Water Tanker 2 21 25 10 6.67 2156595
Total 12404733
Cost per cum. 33.00
Operation of P & M -
Labour Months Days Wages OT Nos Amount
Grader operator - skilled 21 30 109.54 1.00 2 138020
Roller Operator 21 30 109.54 1.00 2 138020
Total 276040.80
Cost per cum. 0.73
Page 88 of267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate
GRANULAR SUB BASE
Predespatch maintenance Nos. Amount per no. Cum. Amt.
Motor Grader 2 50000 100000
Vibratory Roller 2 30000 60000
Total 160000
Cost per cum. 0.43
Transportation of P & M from other sites
Motor Grader 2 70000 140000
Vibratory Roller 2 40000 80000
Total 220000
Cost per cum. 0.59
Summary
Labour 6.60
Material 247.69
Plant 142.03
Total 396.32
Page 89 of267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Wet mix macadam
3.02) Total quantity of Wet mix macadam 355,800.00 Cum.
Material cost Location Unit MDD Quantity Price ex crusher Total cost
Aggregate cost Ex crusher 532 Mt 2.35 836130 181.41 151678470
Material Cost per cum incl wastage 441.22
Production Cost
Page 90 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Wet mix macadam
Operating Labour No Months Days/Month OT factor Wages Total
Plant operator 2 25.000 30 1.00 109.54 164,310.00
DG operator 2 25.000 30 1.00 109.54 164,310.00
Labou in Bin 2 25.000 30 2.00 73.00 219,000.00
Labour at conveyor 2 25.000 30 2.00 73.00 219,000.00
Labou for o/s mat. removal 2 25.000 30 2.00 73.00 219,000.00
Labour for contr. Mat discharge 2 25.000 30 2.00 73.00 219,000.00
Mate for controlling despatch 2 25.000 30 2.00 93.32 279,960.00
1,484,580.00
Labour cost/cum production 4.17
Page 91 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Wet mix macadam
Rate/Mt.Km Wet Density Lead Amount
Transportation cost /cum S/C Rate 2.50 2.49 21.06 48756825
Cost per cum 137.03
Plant Cost for Laying and Compaction
Page 92 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Wet mix macadam
Summary
Labour 21.48
Material 441.22
Plant 277.62
Total 740.00
Page 93 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Prime coat & Tack coat
Material cost Location Unit Rate of application Quantity Price F O R site Total cost
Bitumen Emulsion 532 kg 0.6 826025 12.10 9994070
Total 9994070
Note : Spray rate in excess of 0.6 kg/sqm for prime coat Material Cost per Sqm 7.62
is extra over the contract unit rate of prime coat.
Cost of application
Operating Cost(POL) No Total Duration Fuel Lit/Hr Days/month Hrs/Day Fuel cost
Bitumen sprayer 2 18.000 13 25 8 3549139
Tractor compressor-s/c 2 18.000 3 25 6 499098
Mechanical broomer-s/c 1 18.000 3 25 6 249549
Total 4297785
Plant fuel cost per Sqm 1.09
Page 94 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Prime coat & Tack coat
Page 95 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Prime coat & Tack coat
Total 10.41 HSD per Sqm of Prime coat & Tack coat 0.035
Material cost Location Unit Rate of application Quantity Price F O R site Total cost
Bitumen Emulsion 532 kg 0.2 550683 12.10 6662714
Total 6662714
Note : Spray rate in excess of 0.2 kg/sqm for tack coat Material Cost per Sqm 2.54
is extra over the contract unit rate of tack coat. Misc material 0.02
Labour cost /Sqm 0.41
Plant cost/Sqm 1.86
Total cost/Sqm of tack coat 4.83
Summary
Labour 0.41
Material 2.56
Plant 1.86 2.26
Total 4.83
Page 96 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Bituminous Courses
4.03 Total quantity of Dense bituminous macadam 132,550.00 Cum.
Material cost Location Unit MDD Quantity Price ex crusher Total cost
Aggregate cost Ex crusher 532 Mt 2.45 332379 181.41 60295347
Lime 3.00% Mt 2.45 9971 1459.62 14554414
Bitumen 60/70 4.25% Mt 2.45 13802 13857.44 191257182
266106943
Note : Bitumen content in excess of 4.25% is payable extra Material Cost per cum 2,007.60
over the contract unit rate of DBM
Production Cost
Page 97 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Bituminous Courses
Page 98 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Bituminous Courses
Calculation of Lead for Asphalt mix Transportation
Material source Location of Use Wt.Average Lead
Location From To
Asphalt plant at Samrania 532 509 554 12.76
Asphalt plant at Samrania 554.5 554 579 12.51
Avg Lead 12.63
Rate/Mt.Km MDD Lead Amount
Transportation cost /cum S/C Rate 2.50 2.45 12.63 15144642.20
Cost per cum 80.86
Qty of aggregate required at plant site at Km 554 118706.81 Mt
Additional cost for transportation of aggregate from crusher at 532 to plant at 554 Km @ Rs 2.55/Mt Rs 7419176
Extra cost per cum of finished work on account of aggregate transportation to plant at Km 554 39.61
Page 99 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Bituminous Courses
Material cost Location Unit MDD Quantity Price ex crusher Total cost
Aggregate cost Ex crusher 532 Mt 2.5 124355 181.41 22558710
Lime Mt 2.5 0 1459.62 0
Bitumen 60/70 5.00% Mt 2.5 6075 13857.44 84183948
106742658
Note: Bitumen content in excess of 5% is payable extra over Material Cost per cum 2,196.35
contract unit rate of bituminous concrete. Misc. material cost per cum 7.47
Cost of water per cum 0.24
Labour cost per cum 30.32
Plant cost per cum 818.32
Total cost of BC per cum of compacted work Total cost per cum 3,052.70
Summary
Labour 30.32
Material 2204.07
Plant 818.32
Total 3052.70
4.05 Total quantity of Bituminous Macadam 4100.000 Cum
Material cost Location Unit MDD Quantity Price ex crusher Total cost
Aggregate cost Ex crusher 532 Mt 2.4 10071 181.41 1826977
Lime 0.00% Mt 2.4 0 1459.62 0
Bitumen 60/70 3.50% Mt 2.4 344 13857.44 4772502
6599479
Material Cost per cum 1,609.63
Misc. material cost per cum 7.47
Cost of water per cum 0.24
Labour cost per cum 30.32
Plant cost per cum 818.32
Total cost of BM per cum of compacted work Total cost per cum 2,465.98
Summary
Labour 30.32
Material 1617.34
Plant 818.32
Total 2465.98
Material cost Location Unit MDD Quantity Price ex crusher Total cost
Aggregate cost Ex crusher 532 Mt 2.5 5245 181.41 951551
Lime 3.00% Mt 2.5 157 1459.62 229690
Bitumen 60/70 4.75% Mt 2.5 249 13857.44 3452696
4633937
Note: Bitumen content in excess of 4.75% is payable extra over Material Cost per cum 2,260.46
contract unit rate of semi dense bituminous concrete. Misc. material cost per cum 7.47
Cost of water per cum 0.24
Labour cost per cum 30.32
Plant cost per cum 818.32
Total cost of SDBC per cum of compacted work Total cost per cum 3,116.81
Summary
Labour 30.32
Material 2268.17
Plant 818.32
Total 3116.81
Considering 12 hours work during peak, No of trips/Day/TM 5.00 Trips working hrs changed from 8 hrs to 10 hrs
Avg quantity per Day 182.72 Cum
No of Transit mixers required with 20% B.D. factor 7.00 Nos
Owning Cost
Capacity Quantity H/C Duration Total Hire Charge
Transit mixers 6 Cum 7 70400 27 13305600
Cost per cum. 112.03
Operating cost-POL Quantity Months Days/month Hrs/day Lit/Hr Total POL
Transit mixers 7 26 25 10 9.00 17241975 diesel consumption considered 3.5 ltr/hr & 0.33 ltr/km for transit mi
Cost per cum. 145.17 10.25
Operating cost-Labour No Months Days / month OT factor Wages Total Wages
Transit mixers Driver 7 26 30 1.0 93.32 509527.2 OT factor changed from 1 to 2
Transit mixer Helper 7 26 30 2.0 73.00 797160
1306687.2
Cost per cum. 11.00
Additional cost for transportation of aggregate from 532 to 554 3578540 30.13
Page 106 of 267
Rehabilitation and Upgrading of Road sections on NH-76
from Km 509.000 to Km 579.000 in the State of Rajasthan
Contract Package EW-II(RJ-11)
Cost Estimate-Concrete
@ 1.31 mt of C.A per cum of conc and transport @ 2.5/ mt
Total cost of transportation of Concrete per cum 298.33
Grade of Concrete Unit C.A in Mt Rate F.A in Mt Rate Cement in Mt Rate Admixture Rate Total Amount
M10 PCC Incidental str Mt 1.39 181.41 0.74 328.68 0.25 2627.00 0.00 35.00 1153.13
M15 PCC Culverts Mt 1.33 181.41 0.71 328.68 0.28 2627.00 0.00 35.00 1210.78
M15 PCC Minor Bridges Mt 1.33 181.41 0.71 328.68 0.31 2627.00 0.00 35.00 1289.59
M20 PCC Culverts Mt 1.33 181.41 0.71 328.68 0.31 2627.00 1.57 35.00 1344.38
M20 RCC Culverts Mt 1.33 181.41 0.71 328.68 0.33 2627.00 1.67 35.00 1400.46
M20 RCC Bridges Mt 1.33 181.41 0.71 328.68 0.40 2627.00 2.02 35.00 1596.72
M25 PCC Major Bridges Mt 1.31 181.41 0.64 328.68 0.36 2627.00 1.82 35.00 1457.40
M25 RCC Mt 1.31 181.41 0.64 328.68 0.40 2627.00 2.02 35.00 1569.55
M30 Mt 1.29 181.41 0.63 328.68 0.40 2627.00 2.02 35.00 1562.50
M35 Mt 1.29 181.41 0.63 328.68 0.43 2627.00 2.17 35.00 1646.61
M45 Mt 1.25 181.41 0.61 328.68 0.46 2627.00 2.32 35.00 1718.47
6.25 Flat stone flooring bedding as per cl 2505 Scope 450 Cum
Description UOM Qty Rate Amount
Cost of flat stone Cum 0.34 150 51.00
Cost of M15 concrete Cum 0.66 1879.21 1240.28
Loading and transportation of stone Cum 0.34 150 51.00
Placing of stone / concrete Cum 1 120 120.00
Total 1462.28
8.02 (iii) M20 grade concrete for median drain Scope 9200.00 Cum
Description Qty Rate / cum Amount
Material cost for concrete 1 1400.46 1400.46
Production,transportation & placing 1 589.62 589.62
Formwork 1 160.00 80.00
L/C for placing concrte 1 0.00 0.00 provision of extra 120/cum removed since concrete placing labour a
Total 2070.08
8.03 b M-15 grade concrete in the foundations of drains Scope 1630 Cum
Description Qty Rate / cum Amount
Material cost for concrete 1 1210.78 1210.78
Production,transportation & placing 1 589.62 589.62
Formwork 1.33 160.00 212.80
L/C for placing concrte 1 0.00 0.00 provision of extra 120/cum removed since concrete placing labour a
Total 2013.20
Total 34294.72
8.03 f M-20 water collecting channel along covered drain Scope 530 Cum
Description Unit Quantity Rate Amount
Cost of concrete Cum 1 1934.00 1934.00
Labour for placing concrete Cum 1.00 120.00 120.00
Formwork Cum 2.00 160.00 320.00
Total 2374.00
8.05 Stone pitching on slopes and flat structure 300 thk. Scope 8750 Cum
Description Nos Rate / Cum Amount
Cost of stone ex quarry at 532 Km 1.00 16.15 per cum. 16.15
Transportation 1.00 156.23 per cum. 156.23
Labour for laying LS 250.00 per cum. 250.00
Total cost per Cum Total 422.38
8.09 Filter material below pitching - 150 mm thick Scope 5850.00 Cum
Description Qty Rate / Cum Amount
Material 1 272.11 272.11 8.74
Transportation 1 123.34 123.34
Labour 1 50.00 50.00
Total cost per cum 445.45
8.11 (ii) M10 concrete levelling course fror drains and breast walls Scope 820.00 Cum
Description Unit Quantity Rate Amount
Cost of M10 concrete cum 1.00 1742.75 1742.75
L/C for placing concrete cum 0.00 120 0.00 provision of extra 120/cum removed since concrete placing labour a
Formwork sqm 1.09 80 87.20 formwork rate changed from 160 to 80
Total 1829.95
9.03 (ii) Over head sign boards of 2mm thick aluminium sheet Scope 50.00 Sqm
Description Qty Rate / Sqm Amount
9.04 a Lane, C / L & edge marking with thermoplastic paint Scope 51000.00 Sqm
Description Qty Rate / Sqm Amount
A/c for tmermoplastic paint marking 1.00 285.00 285.00
9.06 b Rectangular hazard marker 600 mm x 300 mm delineato Scope 45.00 Nos
Description Qty Rate / Nos Amount
Cost of board 1.00 1350.00 1350.00
Manual Excavation 0.07 100.00 7.20
Post 9.56 45.00 430.20
Concrete -M10 0.07 1742.75 125.48
Fixing LS 50.00
Total 1962.88
9.06 c Road indicators of 1m high with 80 mm dia NB pipe Scope 520.00 Nos
Description Qty Rate / Nos Amount
Cost of road indicator 1.00 750.00 750.00
Manual Excavation 0.05 100.00 5.10
Concrete -M10 0.05 1742.75 88.88
Fixing LS 50.00
Total 893.98
9.07 Route marker sign boards size 600 mm x 450 mm Scope 24.00 Nos
Description Qty Rate / Nos Amount
Cost of board 1.00 1492.00 1492.00
Manual Excavation 0.12 100.00 11.70
Post 30.47 45.00 1371.11
Concrete -M10 0.12 1742.75 203.90
Fixing 50.00
Total 3128.71
9.11 M20 Kerb with channel for median/island Scope 2600.00 Cum
Description Qty Rate / Cum Amount
Cost of M20 concrete 1 1934.00 1934.00
Labour charges LS 200.00
Placing cost with Kerb casting machine 1 900 900.00
Consumables and small tools LS 25.00
Total 3059.00
9.14 PCC(M20) guard posts along road side Scope 315.00 Nos
Description Qty Rate / Nos Amount
Excavation 0.11 100.00 10.60
PCC M15 0.11 1800.40 190.84
Shuttering 0.81 160.00 129.60
PCC M-20 0.05 1934.00 96.70
L/C for placing concrete LS 75.00
Total 502.74
BILL NO 10-MISCELLANEOUS
10.01 a Hard top passenger car non A.C.(one No) Scope 36.00 Veh.month
Description Qty Rate / month Amount
H/C for car including driver 1.00 15000.00 15000.00
Diesel for 3000 Km per month 300.00 30.81 9242.55 KM changed from 7500 to 3000 km / month
Oil 15.00 75.00 1125.00
Over time 200.00 15.00 3000.00
Total 28367.55
10.02 a Negative and two color prints mounted in album Scope 1000.00 No of photographs
Description Qty Rate / Nos Amount
Supporting P&M
Sl No Description of Equipment No Month Hire charge/month Total H/C Oper.Cost
1 Tractor 60 BHP 1 30 19300 579000.00 2310637
2 Trailor 40 MT 1 30 11700 351000.00 0
3 Total Station 1 25 25200 630000.00 0
4 Theodelite 2 25 10700 535000.00 0
5 Auto level 15 25 3700 1387500.00 0
6 Diesel Dispensing Unit 1 25 11900 297500.00 1540425
7 Mobile Service Van 1 25 25100 627500.00 1925531
8 Submersible pumps 8 25 1800 360000.00 0
9 Tipper for Store 2 25 30400 1520000.00 2310637
10 Light mast 6 25 12300 1845000.00 1525095
Total H/C 8132500.00
Total Oper. Cost 9612325.20
Total Cost 17744825.20
2.04 Providing and construction of subgrade/shoulder with approved materials from borrow
areas with selected earth(CBR not less than 7%) as per technical specification clause Cum 1115400 2.53 10.52 100.34 113.39 113.39
305 & 403 with all leads and lifts.
4.04 Providing and laying bituminous concrete(BC)wearing course with straight run bitumen
grade 60/70 as per technical specification clause 509 but excluding tack coat. Cum 48600 30.32 702.83 2,319.55 3,052.70 3,052.70
6.11 Providing and laying in position 65 mm thick wearing coat consisting of 50 mm thick
bituminous concrete over 15 mm thick layer of mastic asphalt over deck slab after
applying prime coat as per drawing and technical specifications section 500 and 2700. Sqm 6250 1.52 285.14 115.98 402.63 402.63
6.12 Providing and fixing in position bearing true to line and level as per approved drawings
and technical specifications section 2000,IRC:83(part II) 1987 and IRC:83 (part III) -
2002.
A. Elastomeric bearings Cucm 5610000 0.10 0.40 - 0.50 0.50
B. Spherical bearings -
i) Fixed bearings -
a) 180 T capacity Nr 4 500.00 40,552.50 - 41,052.50 41,052.50
ii) Free/Guided bearings -
a) 180 T capacity Nr 12 500.00 41,174.50 - 41,674.50 41,674.50
b) 110 T capacity Nr 16 475.00 25,883.50 - 26,358.50 26,358.50
c) 80 T capacity Nr 16 450.00 19,367.50 - 19,817.50 19,817.50
6.13 Providing and fixing in position expansion joints as per drawings and technical
-
specifications section 2600.
i) Asphaltic plug type joint Lm 1155 392.15 6,666.55 784.30 7,843.00 7,843.00
ii) Strip seal type capable of taking 70 mm Lm 770 450.00 5,607.02 - 6,057.02 6,057.02
movement -
6.14 Providing and fixing in position drainage spouts as per drawing and technical
Nr 160 150.00 1,372.50 - 1,522.50 1,522.50
specification clause 2705.
6.15 Providing and fixing in position with clamps 100 mm dia G.I. downtake and runner pipe
including joining with drainage spout pipe,providing couplers,bends etc. in Lm 300 334.35 947.33 - 1,281.68 1,281.68
ROBs,grade separators and underpasses as per drawings.
6.16 Providing and fixing in position MS railing including vertical posts and providing three
or more coats of epoxy paint of approved color,make and quality over a coat of epoxy
primer as per drawings and technical specifications section 1900 and 2700 for rai Lm 4600 100.00 3,074.55 - 3,174.55 3,174.55
6.17 Providing and laying in position reinforced cement concrete grade M-30 in approach
slabs including reinforcement and bitumen filler with joint sealing compound between
approach slab and dirt wall as per drawing and technical specifications section 1500,1 Cum 1800 18.79 4,914.31 630.84 5,563.94 5,563.94
6.19 Painting of structure No, span arrangement and flow directions as per drawings and
Nr 74 1,250.00 3,750.00 - 5,000.00 5,000.00
technical specification section 800.
6.20 Providing and laying backfilling behind abutments,splayed wing walls,or any other area
with selected imported granular materials of approved quality as per drawing and
technical specifications clause 305 and appendix-6, IRC:78-2000 with following Cum 30000 22.53 51.53 59.33 133.39 133.39
properti
6.21 Providing and laying filter media behind abutment ,splayed wing wall,median
wall,retaining wall,box cell,U-trough and return wall as per drawing and technical Cum 2300 30.00 81.21 314.25 425.45 425.45
specification clause 2500.
6.22 Construction of reinforced earth structures(RES)as per approved drawings and
-
technical specifications section 3100.
i) Providing and erecting precast concrete facia panels of M-35 grade including
reinforcement soil reinforcing element foundation pad,all accessories components and
drainage system including ground improvement as per design specifications and Sqm 7450 349.44 1,699.11 1,445.83 3,494.38 3,494.38
approved drawin
ii) Providing ,laying grading and compaction-with selected earth meeting the approved
design parameters in reinforced soil zone as per design specifications. Cum 133000 22.75 51.53 47.00 121.28 121.28
iii) Providing and laying in position RCC crash barriers in M-45 grade concrete with
Cum 3200 18.79 1,775.12 1,282.18 3,076.09 3,076.09
friction slab but excluding reinforcement as per drawing and specifications.
6.23 Providing and laying in position for reinforced cement concrete grade M-45 crash
barrier/high containment crash barrier excluding cost of reinforcement including
providing bituminous fibre board and poly sulphide joint filler at expansion joints/gap Cum 1225 18.79 2,244.15 1,595.33 3,858.26 3,858.26
locat
6.24 Providing and laying in position reinforced cement concrete grade M-35 in safety kerb
including utility ducts and excluding cost of reinforcement as per drawings and Cum 260 18.79 1,699.11 758.34 2,476.23 2,476.23
technical specifications sections 1700 and 2700.
6.25 Providing and laying flat stone flooring bedding as per drawing and technical
Cum 450 138.79 881.10 442.39 1,462.28 1,462.28
specification clause 2505.
Total of Bill No 6
7.01 Sealing of cracks in reinforced cement concrete structures and strengthening porous
reinforced concrete by injecting grout through nipples including clearing the affected
area as per drawing and technical specification section 2800 with epoxy grout. Kg 10 211.71 1,199.69 - 1,411.40 1,411.40
7.02 Plastering with cement mortar(1:3) on brick work in sub-structure as per technical
Sqm 1700 45.00 25.67 - 70.67 70.67
specification sections 1300 and 2200.
Total of Bill No 7
8.01 Construction of surface unlined ditch drain ingrade to drain out water as per
Cum 8700 18.72 17.46 27.40 63.58 63.58
drawing,technical specification clause 309.
8.02 Providing and constructing cross drains and longitudinal drains and catchpits in
median for cross drainage in superelevated sections as per drawing and technical
specifications sections 300,1000,1500 and 1700.
Earthwork in excavation for all types of soil to required line and grade as per drawing
Cum 27000 9.59 17.46 27.40 54.45 54.45
i) and technical specifications clause 309.
Providing and laying cement concrete grade M-15 in the foundations of drains as per
Cum 2800 18.79 1,257.73 603.88 1,880.40 1,880.40
ii) drawing and technical specifications clause 1700.
Page 152 of 267
Rehabilitation and Upgrading of Road sections on NH-76 from Km 509.000 to Km 579.000
in the State of Rajasthan Contract Package EW-II(RJ-11)
LMP workings
Item No Description Unit BOQ Qty
Labour Material Plant Total Total
Providing and laying cement concrete grade M-20 in drain lining and catchwater pits
Cum 9200 18.79 1,447.41 603.88 2,070.08 2,070.08
iii) for median drains as per drawing and technical specifications clause 1700.
Providing and constructing paved open/covered drain at the edge of roadway as per
drawing or technical specifications sections 300,1000,1400,1500,1600 and 1700.
8.03
Earthwork in excavation for all types of soil to required line and grade as per drawing
Cum 32600 1.06 15.52 51.56 68.14 68.14
a) or as per technical specifications clause 309.
Providing and laying levelling cement concrete grade M-15 in the foundations of drains
Cum 1630 18.79 1,257.73 736.68 2,013.20 2,013.20
b) as per drawing, technical specifications section 1700.
Providing and laying RCC M-25 grade for lined drains in walls and slab excluding cost
of reinforcement as per drawing or technical specifications clause 1500 and 1700. Cum 9350 18.79 1,615.23 2,093.01 3,727.02 3,727.02
c)
Providing and fixing in position HYSD(TMT) Fe 415 grade reinforcement in walls and
Tonne 470 1,450.00 32,677.68 167.05 34,294.72 34,294.72
d) slab of RCC drain as per drawing or technical specification section 1600.
Supplying and fixing of precast slab unit size 1500 mm x 1000 mm x 100 mm in M-25
concrete including the cost of all materials,labour,operations etc. and also including the
cost of HYSD(TMT) Fe 415 grade reinforcement as per drawing or technical specifica Nr 2900 28.00 242.28 610.60 880.89 880.89
e)
Providing and laying cement concrete grade M-20 for water collecting channel along
Cum 530 138.79 1,447.41 787.81 2,374.00 2,374.00
f) covered drain as per drawing or technical specifications section 1700.
Providing and fixing NP-4 RCC pipes for cross drainage and utility ducts as per
8.04 drawing and technical specifications section 2900.
i) 300 mm dia(internal) for cross-drainage. Lm 8050 35.00 483.91 - 518.91 518.91
.
ii) 450 mm dia(internal) for utility ducts. Lm 830 50.00 1,164.47 - 1,214.47 1,214.47
iii) 600 mm dia(internal) for cross-drainage Lm 750 65.00 1,583.70 - 1,648.70 1,648.70
Providing and laying stone pitching of 300 mm thick on slopes for erosion protection
Cum 8750 250.00 16.15 156.23 422.38 422.38
8.05 as per drawings,technical specifications clause 1400 and 2500.
Providing and constructing retaining wall/toe wall as per drawing or technical
8.06 specification section 300,1500 and 1700.
Earthwork in excavation for all types of soils and rock to required line and grade as per
Cum 260 9.59 17.46 27.40 54.45 54.45
a) drawing and technical specifications clause 300.
Providing and laying levelling cement concrete grade M-15 in foundations as per
Cum 675 18.79 1,257.73 762.69 2,039.21 2,039.21
b) drawing and technical specification section 1700.
Providing and laying filter media as per drawing,technical specification clause 2500.
Cum 370 30.00 81.21 314.25 425.45 425.45
c)
Providing weep holes with 100 mm diameter PVC pipes in retaining
Nr 27500 10.00 107.25 - 117.25 117.25
d) wall.abutment,wing/return wall as per technical specification clause 2706.
Providing and laying plain cement concrete M-20 in retaining wall with all leads and
Cum 2500 18.79 1,447.41 939.88 2,406.08 2,406.08
e) lifts as per drawing,technical specification section 1700.
Providing and constructing course rubble stone masonry work in cement sand mortar
Cum 4500 210.00 708.01 - 918.01 918.01
f) 1:3 as per drawing and technical specification section 1400.
Construction of drainage chute on embankment slopes of approaches of bridges in
cement concrete M-20 with M-15 foundation concrete as per drawing and technical Lm 14200 29.16 281.19 342.92 653.28 653.28
8.07 specification section 1700.
Construction of energy dissipation basin at toe of chutes in M15 cement concrete as
Nr 320 37.65 2,112.00 2,473.40 4,623.05 4,623.05
8.08 per drawing and technical specification section 1500 and 1700.
Providing and laying filter material underneath pitching in slopes as per drawing and
Cum 5850 50.00 81.21 314.25 445.45 445.45
8.09 technical specification clause 2504.
Page 153 of 267
Rehabilitation and Upgrading of Road sections on NH-76 from Km 509.000 to Km 579.000
in the State of Rajasthan Contract Package EW-II(RJ-11)
LMP workings
Item No Description Unit BOQ Qty
Labour Material Plant Total Total
Providing and laying plain cement concrete in parapet walls on valley side in ghat
8.10 section,as per drawing and technical specification section 1500 and1700.
Providing and laying plain cement concrete levelling course in M 10 grade cement.
Cum 80 18.79 1,191.76 1,065.53 2,276.09 2,276.09
i)
ii) Providing and laying plain cement concrete grade M-20 in parapet walls. Cum 200 18.79 1,391.33 1,057.22 2,467.34 2,467.34
Providing and constructing random rubble stone masonry breast walls with side cut
8.11 drains as per drawing and technical specification section 1000 and1400.
Earthwork in cutting for foundations in all types of soil including rock and dressing as
Cum 1630 9.59 17.46 27.40 54.45 54.45
i) per technical specifications section 300.
Providing and laying cement concrete grade M-10 in levelling course for breast walls
Cum 820 18.79 1,191.76 619.40 1,829.95 1,829.95
ii) and drains.
Providing and constructing RR stone masonry in cement mortar 1:3 in breast walls
Cum 650 210.00 703.17 - 913.17 913.17
iii) with side drains as per drawing and technical specification section 1400.
Providing and laying filter media behind breast walls 0.3 m thick as per drawing and
Cum 130 30.00 81.21 314.25 425.45 425.45
iv) technical specifications section 2500.
Providing and laying plain cement concrete grade M-20 in open drains, along retaining
walls and through cutting in hill sections as per drawing and technical specifications Cum 3400 18.79 1,391.33 1,643.88 3,054.00 3,054.00
v) section 1700.
Total of Bill No 8
Providing,fixing and errection of traffic sign boards made out of 2 mm thick aluminium
sheet, face to be fully covered by high intensity grade white retroreflective sheeting of
encapsulated lens type.The back ground /boarder / symbols / legend /arrows sha
9.01
a) Octagonal stop sign 900 mm size. Nr 30 60.90 4,885.85 60.61 5,007.36 5,007.36
b) Triangular sign 900 side. Nr 150 61.00 2,934.85 60.61 3,056.46 3,056.46
c) Circular sign 600 dia. Nr 60 61.00 2,976.85 60.61 3,098.46 3,098.46
d) Facility information sign 800 mm x 600 mm Nr 40 61.00 3,518.85 60.61 3,640.46 3,640.46
e) Facility information sign 600 mm x 450 mm Nr 30 61.00 2,569.85 60.61 2,691.46 2,691.46
Providing,fixing and errection of direction & place identification sign boards made out
of 2 mm thick aluminium sheet, face to be fully covered by high intensity grade white
retroreflective sheeting of encapsulated lens type.The back ground /boarder / sym
9.02
a) 1200 mm x 1800 mm Nr 30 111.00 12,460.32 120.12 12,691.44 12,691.44
b) 1500 mm x 2400 mm Nr 44 121.80 18,968.32 120.12 19,210.24 19,210.24
Supplying and fixing tubular gantry mountes overhead/cantilever signs and technical
9.03 specifications clause 801 & 802.
Errection of overhead gantry/cantilever structure as per drawing including steel work in
trusses,steel tubes cutting,bolting,welding,fixing and installation in cement concrete
foundations with holding down bolts, complete in all respects, as per approved Tonne 23 720.30 138,227.73 (68,816.20) 70,131.83 70,131.83
i)
The sign boards made out of 2 mm thick aluminium sheet, face to be fully covered by
high intensity grade white retroreflective sheeting of encapsulated lens type.The back
ground /boarder / symbols / legend /arrows shall be made by transparent overlay film Sqm 50 223.75 4,251.25 - 4,475.00 4,475.00
ii)
Providing and laying pavement marking with hot applied thermoplastic paints (TYPE-2)
conforming to ASTM D-36 / BS 3262 (Part-I) as per drawing and technical
9.04 specification clause 803.
a) Lane/Centreline/edge marking/transverse Sqm 51000 14.25 270.75 - 285.00 285.00
Item No Description Unit BOQ Qty BOQ Rate BOQ Amount Rate Amount
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
2.02 Providing and construction of embankment with approved materials from borrow areas
Cum 2014000 127.91 257,610,740.00 99.89 201,181,424.26
as per technical specification clause 305 with all leads and lifts.
2.03 Providing and construction of embankment with approved materials obtained from
roadway and drainage excavation as per technical specification clause 305. Cum 172500 57.80 9,970,500.00 43.90 7,572,635.93
2.04 Providing and construction of subgrade/shoulder with approved materials from borrow
areas with selected earth(CBR not less than 7%) as per technical specification clause Cum 1115400 141.18 157,472,172.00 113.39 126,476,847.68
305 & 403 with all leads and lifts.
2.05 Earthwork in filling of median/island area with selected earth as per technical
Cum 166400 113.70 18,919,680.00 101.13 16,827,519.88
specification clause 407 with all leads and lifts.
2.06 Scarification of existing bituminous surface as per technical specification clause
Sqm 1000 113.70 113,700.00 35.44 35,444.44
501,including disposal of unsuitable material with all lead and lift.
2.07 Turfing embankment slopes,median and other locations with green sods as per
Sqm 592200 49.27 29,177,694.00 30.01 17,769,434.20
technical specification clause 307.
2.08 Filling of wells with mixture of sand and gravel as per technical specification clause A-
Cum 200 554.29 110,858.00 356.59 71,318.34
10.
2.09 Rebate for salvage value of excavated rock from hill side cutting.
i) Ordinary rock Cum 74000 (5.69) (421,060.00) -5.69 (420,690.00)
ii) Hard rock Cum 92800 (5.69) (528,032.00) -5.69 (527,568.00)
Total of Bill No 2 523,512,229.00 395,904,230.47
3.01 Providing and construction of granular sub-base as per technical specification clause
Cum 375900 490.81 184,495,479.00 396.32 148,975,382.07
401,using close graded material conforming to grading-1 of table 401.
3.02 Providing and construction of Wet mix macadam(WMM) base with approved material
Cum 355800 876.44 311,837,352.00 740.32 263,407,427.97
as pertechnical specification clause 406.
Total of Bill No 3 496,332,831.00 412,382,810.04
4.01 Providing and applying prime coat with bitumen emulsion as per technical specification
Sqm 1311150 10.42 13,662,183.00 10.41 13,646,800.79
clause 502
4.02 Providing and applying tack coat with bitumen emulsion as per technical specification
Sqm 2622300 4.74 12,429,702.00 4.83 12,657,024.35
clause 503
4.03 Providing and laying dense graded bituminous macadam(DBM)course as per technical
specification clause 507and conforming to table 500-10 but excluding tack coat. Cum 132550 3,598.61 476,995,755.50 2,863.95 379,615,987.22
4.04 Providing and laying bituminous concrete(BC)wearing course with straight run bitumen
grade 60/70 as per technical specification clause 509 but excluding tack coat. Cum 48600 4,006.98 194,739,228.00 3,052.70 148,361,213.46
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
5.01 Earthwork in excavation for foundation of structures in all types of soil including rock
as per drawing and technical specifications clause 304.
a) In all types of soil including marshy soil Cum 2300 72.96 167,808.00 60.53 139,211.65
b) In ordinary rock Cum 150 355.31 53,296.50 162.38 24,356.25
5.02 Backfilling behind abutments, wing walls/retaining and return walls or any other area
with selected granular materials of approved quality as per drawing and technical Cum 17000 132.65 2,255,050.00 133.39 2,267,655.02
specification clause 305.
5.03 Providing and laying filter media behind abutment retaining wall and return wall as per
Cum 1150 466.17 536,095.50 425.45 489,268.54
drawing and technical specification clause 2504.
5.04 Providing and laying plain cement concrete Grade M-15 for levelling course below
foundations and approach slab with all lead and lift as per drawing and technical Cum 2200 2,300.53 5,061,166.00 1,872.03 4,118,466.88
specifications clause 1500 and 2100.
5.05 Providing and laying plain cement concrete M-20 grade ,for
foundations,abutment,return wall,wing wall,head wall,pillar,guard wall,excluding cost of
skin reinforcement including treatment of joints between existing and new structures Cum 12200 2,559.20 31,222,240.00 2,343.71 28,593,231.52
with all lead and lift
5.06 Providing and laying reinforced cement concrete M-20 grade ,for
foundations,abutment,return wall,wing wall,head wall,slab,approach slab,excluding
cost of skin reinforcement including treatment of joints between existing and new Cum 14900 2,735.43 40,757,907.00 2,399.78 35,756,759.27
structures with all lead an
5.07 Providing and fixing in position HYSD(TMT) Fe 415 grade reinforcement in
foundation/substructure/ superstructure as per drawing and technical specification Tonne 1200 44,886.87 53,864,244.00 34,294.72 41,153,669.83
section 1600.
5.08 Providing and laying asphaltic plug type joint as per drawing and technical
M 3600 11,294.20 40,659,120.00 7,843.00 28,234,800.00
specification section 2600 and 2900.
5.09 Construction of flexible apron comprising of loose stone boulder weighing not less than
Cum 5850 701.15 4,101,727.50 482.38 2,821,948.07
40 kg as per technical specification clause 2507.2
5.10 Providing weep holes with 100 mm diameter PVC pipes in retaining
Nr 7650 129.81 993,046.50 117.25 896,962.50
wall.abutment,wing/return wall as per technical specification clause 2706.
5.11 Painting of culvert No and span arrangement as per technical specification section
Nr 140 3,529.44 494,121.60 3,000.00 420,000.00
800.
5.12 Providing and laying flat stone flooring as per drawing and technical specification
Cum 3700 1,804.99 6,678,463.00 1,462.28 5,410,436.68
clause 2505.
5.13 Providing and laying in position drainage spouts as per drawing and technical
Nr 210 2,300.53 483,111.30 1,522.50 319,725.00
specification clause 2705.
Total of Bill No 5 187,327,396.90 150,646,491.22
6.01 Earthwork in excavation for foundation of structures in all types of soil including
marshy soils,excluding rock,including all lifts and leads as per drawing and technical Cum 12650 72.96 922,944.00 60.53 765,664.09
specifications section 300.
6.02 Earthwork in excavation for foundation of structures in ordinary rock,including all lifts
Cum 7500 350.58 2,629,350.00 162.38 1,217,812.50
and leads as per drawing and technical specifications section 300.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.03 Earthwork in excavation for foundation of structures in hard rock,including all lifts and
Cum 4000 776.00 3,104,000.00 722.57 2,890,273.33
leads as per drawing and technical specifications section 300.
a) Blasting prohibited -
6.04 Providing and laying in position plain cement concrete of Grade in levelling course
below open foundations,pile caps,approach slab and in inspection ladders and annular
filling around foundation in rock as per drawing and technical specifications section -
6.11 Providing and laying in position 65 mm thick wearing coat consisting of 50 mm thick
bituminous concrete over 15 mm thick layer of mastic asphalt over deck slab after
applying prime coat as per drawing and technical specifications section 500 and 2700. Sqm 6250 479.44 2,996,500.00 402.63 2,516,468.71
6.12 Providing and fixing in position bearing true to line and level as per approved drawings
and technical specifications section 2000,IRC:83(part II) 1987 and IRC:83 (part III) -
2002.
A. Elastomeric bearings Cucm 5610000 0.57 3,197,700.00 0.50 2,805,000.00
B. Spherical bearings -
i) Fixed bearings -
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
a) 180 T capacity Nr 4 22,439.64 89,758.56 41,052.50 164,210.00
ii) Free/Guided bearings -
a) 180 T capacity Nr 12 33,298.94 399,587.28 41,674.50 500,094.00
b) 110 T capacity Nr 16 26,047.72 416,763.52 26,358.50 421,736.00
c) 80 T capacity Nr 16 13,812.66 221,002.56 19,817.50 317,080.00
6.13 Providing and fixing in position expansion joints as per drawings and technical
-
specifications section 2600.
i) Asphaltic plug type joint Lm 1155 10,588.31 12,229,498.05 7,843.00 9,058,665.00
ii) Strip seal type capable of taking 70 mm Lm 770 8,563.51 6,593,902.70 6,057.02 4,663,905.52
movement -
6.14 Providing and fixing in position drainage spouts as per drawing and technical
Nr 160 2,300.53 368,084.80 1,522.50 243,600.00
specification clause 2705.
6.15 Providing and fixing in position with clamps 100 mm dia G.I. downtake and runner pipe
including joining with drainage spout pipe,providing couplers,bends etc. in Lm 300 1,694.13 508,239.00 1,281.68 384,502.50
ROBs,grade separators and underpasses as per drawings.
6.16 Providing and fixing in position MS railing including vertical posts and providing three
or more coats of epoxy paint of approved color,make and quality over a coat of epoxy
primer as per drawings and technical specifications section 1900 and 2700 for rai Lm 4600 3,490.59 16,056,714.00 3,174.55 14,602,930.00
6.17 Providing and laying in position reinforced cement concrete grade M-30 in approach
slabs including reinforcement and bitumen filler with joint sealing compound between
approach slab and dirt wall as per drawing and technical specifications section 1500,1 Cum 1800 7,408.50 13,335,300.00 5,563.94 10,015,084.73
6.18 Providing weep holes in abutment,splayed wing wall retaining wall or any other earth
retaining structure as per drawing and technical specification clause 2706. Nr 4850 129.81 629,578.50 117.25 568,662.50
6.19 Painting of structure No, span arrangement and flow directions as per drawings and
Nr 74 7,058.88 522,357.12 5,000.00 370,000.00
technical specification section 800.
6.20 Providing and laying backfilling behind abutments,splayed wing walls,or any other area
with selected imported granular materials of approved quality as per drawing and
technical specifications clause 305 and appendix-6, IRC:78-2000 with following Cum 30000 137.39 4,121,700.00 133.39 4,001,744.15
properti
6.21 Providing and laying filter media behind abutment ,splayed wing wall,median
wall,retaining wall,box cell,U-trough and return wall as per drawing and technical Cum 2300 466.17 1,072,191.00 425.45 978,537.09
specification clause 2500.
6.22 Construction of reinforced earth structures(RES)as per approved drawings and
-
technical specifications section 3100.
i) Providing and erecting precast concrete facia panels of M-35 grade including
reinforcement soil reinforcing element foundation pad,all accessories components and
drainage system including ground improvement as per design specifications and Sqm 7450 4,367.98 32,541,451.00 3,057.58 22,778,989.63
approved drawin
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
ii) Providing ,laying grading and compaction-with selected earth meeting the approved
design parameters in reinforced soil zone as per design specifications. Cum 133000 151.60 20,162,800.00 121.28 16,130,240.00
iii) Providing and laying in position RCC crash barriers in M-45 grade concrete with
Cum 3200 3,747.36 11,991,552.00 3,076.09 9,843,488.58
friction slab but excluding reinforcement as per drawing and specifications.
6.23 Providing and laying in position for reinforced cement concrete grade M-45 crash
barrier/high containment crash barrier excluding cost of reinforcement including
providing bituminous fibre board and poly sulphide joint filler at expansion joints/gap Cum 1225 5,612.99 6,875,912.75 3,858.26 4,726,372.80
locat
6.24 Providing and laying in position reinforced cement concrete grade M-35 in safety kerb
including utility ducts and excluding cost of reinforcement as per drawings and Cum 260 2,918.30 758,758.00 2,476.23 643,820.75
technical specifications sections 1700 and 2700.
6.25 Providing and laying flat stone flooring bedding as per drawing and technical
Cum 450 2,823.55 1,270,597.50 1,462.28 658,026.08
specification clause 2505.
Total of Bill No 6 506,173,380.34 398,008,008.21
7.01 Sealing of cracks in reinforced cement concrete structures and strengthening porous
reinforced concrete by injecting grout through nipples including clearing the affected
area as per drawing and technical specification section 2800 with epoxy grout. Kg 10 1,764.25 17,642.50 1,411.40 14,113.96
7.02 Plastering with cement mortar(1:3) on brick work in sub-structure as per technical
Sqm 1700 211.29 359,193.00 70.67 120,143.28
specification sections 1300 and 2200.
Total of Bill No 7 376,835.50 134,257.24
8.01 Construction of surface unlined ditch drain ingrade to drain out water as per
Cum 8700 72.96 634,752.00 63.58 553,136.04
drawing,technical specification clause 309.
8.02 Providing and constructing cross drains and longitudinal drains and catchpits in
median for cross drainage in superelevated sections as per drawing and technical
specifications sections 300,1000,1500 and 1700.
Earthwork in excavation for all types of soil to required line and grade as per drawing
Cum 27000 72.96 1,969,920.00 54.45 1,470,254.10
i) and technical specifications clause 309.
Providing and laying cement concrete grade M-15 in the foundations of drains as per
Cum 2800 2,492.87 6,980,036.00 1,880.40 5,265,126.72
ii) drawing and technical specifications clause 1700.
Providing and laying cement concrete grade M-20 in drain lining and catchwater pits
Cum 9200 3,835.48 35,286,416.00 2,070.08 19,044,735.09
iii) for median drains as per drawing and technical specifications clause 1700.
Providing and constructing paved open/covered drain at the edge of roadway as per
drawing or technical specifications sections 300,1000,1400,1500,1600 and 1700. - -
8.03
Earthwork in excavation for all types of soil to required line and grade as per drawing
Cum 32600 72.96 2,378,496.00 68.14 2,221,403.28
a) or as per technical specifications clause 309.
Providing and laying levelling cement concrete grade M-15 in the foundations of drains
Cum 1630 2,492.87 4,063,378.10 2,013.20 3,281,519.91
b) as per drawing, technical specifications section 1700.
Providing and laying RCC M-25 grade for lined drains in walls and slab excluding cost
of reinforcement as per drawing or technical specifications clause 1500 and 1700. Cum 9350 3,762.52 35,179,562.00 3,727.02 34,847,677.36
c)
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Providing and fixing in position HYSD(TMT) Fe 415 grade reinforcement in walls and
Tonne 470 44,886.87 21,096,828.90 34,294.72 16,118,520.68
d) slab of RCC drain as per drawing or technical specification section 1600.
Supplying and fixing of precast slab unit size 1500 mm x 1000 mm x 100 mm in M-25
concrete including the cost of all materials,labour,operations etc. and also including the
cost of HYSD(TMT) Fe 415 grade reinforcement as per drawing or technical specifica Nr 2900 1,678.02 4,866,258.00 880.89 2,554,566.70
e)
Providing and laying cement concrete grade M-20 for water collecting channel along
Cum 530 3,051.90 1,617,507.00 2,374.00 1,258,222.60
f) covered drain as per drawing or technical specifications section 1700.
Providing and fixing NP-4 RCC pipes for cross drainage and utility ducts as per
- -
8.04 drawing and technical specifications section 2900.
i) 300 mm dia(internal) for cross-drainage. Lm 8050 482.28 3,882,354.00 518.91 4,177,225.50
ii) 450 mm dia(internal) for utility ducts. Lm 830 1,443.99 1,198,511.70 1,214.47 1,008,010.10
iii) 600 mm dia(internal) for cross-drainage Lm 750 2,314.74 1,736,055.00 1,648.70 1,236,525.00
Providing and laying stone pitching of 300 mm thick on slopes for erosion protection
Cum 8750 701.15 6,135,062.50 422.38 3,695,862.50
8.05 as per drawings,technical specifications clause 1400 and 2500.
Providing and constructing retaining wall/toe wall as per drawing or technical
- -
8.06 specification section 300,1500 and 1700.
Earthwork in excavation for all types of soils and rock to required line and grade as per
Cum 260 87.17 22,664.20 54.45 14,158.00
a) drawing and technical specifications clause 300.
Providing and laying levelling cement concrete grade M-15 in foundations as per
Cum 675 2,300.53 1,552,857.75 2,039.21 1,376,468.37
b) drawing and technical specification section 1700.
Providing and laying filter media as per drawing,technical specification clause 2500.
Cum 370 466.17 172,482.90 425.45 157,416.84
c)
Providing weep holes with 100 mm diameter PVC pipes in retaining
Nr 27500 129.81 3,569,775.00 117.25 3,224,375.00
d) wall.abutment,wing/return wall as per technical specification clause 2706.
Providing and laying plain cement concrete M-20 in retaining wall with all leads and
Cum 2500 3,505.75 8,764,375.00 2,406.08 6,015,199.75
e) lifts as per drawing,technical specification section 1700.
Providing and constructing course rubble stone masonry work in cement sand mortar
Cum 4500 2,541.20 11,435,400.00 918.01 4,131,058.53
f) 1:3 as per drawing and technical specification section 1400.
Construction of drainage chute on embankment slopes of approaches of bridges in
cement concrete M-20 with M-15 foundation concrete as per drawing and technical Lm 14200 952.24 13,521,808.00 653.28 9,276,559.23
8.07 specification section 1700.
Construction of energy dissipation basin at toe of chutes in M15 cement concrete as
Nr 320 4,722.34 1,511,148.80 4,623.05 1,479,374.41
8.08 per drawing and technical specification section 1500 and 1700.
Providing and laying filter material underneath pitching in slopes as per drawing and
Cum 5850 466.17 2,727,094.50 445.45 2,605,887.81
8.09 technical specification clause 2504.
Providing and laying plain cement concrete in parapet walls on valley side in ghat
- -
8.10 section,as per drawing and technical specification section 1500 and1700.
Providing and laying plain cement concrete levelling course in M 10 grade cement.
Cum 80 2,600.89 208,071.20 2,276.09 182,086.82
i)
ii) Providing and laying plain cement concrete grade M-20 in parapet walls. Cum 200 2,777.12 555,424.00 2,467.34 493,467.65
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Providing and constructing random rubble stone masonry breast walls with side cut
- -
8.11 drains as per drawing and technical specification section 1000 and1400.
Earthwork in cutting for foundations in all types of soil including rock and dressing as
Cum 1630 87.17 142,087.10 54.45 88,759.78
i) per technical specifications section 300.
Providing and laying cement concrete grade M-10 in levelling course for breast walls
Cum 820 2,600.89 2,132,729.80 1,829.95 1,500,560.54
ii) and drains.
Providing and constructing RR stone masonry in cement mortar 1:3 in breast walls
Cum 650 2,470.13 1,605,584.50 913.17 593,559.20
iii) with side drains as per drawing and technical specification section 1400.
Providing and laying filter media behind breast walls 0.3 m thick as per drawing and
Cum 130 466.17 60,602.10 425.45 55,308.62
iv) technical specifications section 2500.
Providing and laying plain cement concrete grade M-20 in open drains, along retaining
walls and through cutting in hill sections as per drawing and technical specifications Cum 3400 2,777.12 9,442,208.00 3,054.00 10,383,616.66
v) section 1700.
Total of Bill No 8 - 183,814,698.05 137,757,506.77
Providing,fixing and errection of traffic sign boards made out of 2 mm thick aluminium
sheet, face to be fully covered by high intensity grade white retroreflective sheeting of
encapsulated lens type.The back ground /boarder / symbols / legend /arrows sha - -
9.01
a) Octagonal stop sign 900 mm size. Nr 30 11,595.51 347,865.30 5,007.36 150,220.88
b) Triangular sign 900 side. Nr 150 6,692.19 1,003,828.50 3,056.46 458,469.41
c) Circular sign 600 dia. Nr 60 5,611.10 336,666.00 3,098.46 185,907.76
d) Facility information sign 800 mm x 600 mm Nr 40 13,002.54 520,101.60 3,640.46 145,618.51
e) Facility information sign 600 mm x 450 mm Nr 30 11,144.50 334,335.00 2,691.46 80,743.88
Providing,fixing and errection of direction & place identification sign boards made out
of 2 mm thick aluminium sheet, face to be fully covered by high intensity grade white
retroreflective sheeting of encapsulated lens type.The back ground /boarder / sym - -
9.02
a) 1200 mm x 1800 mm Nr 30 25,324.78 759,743.40 12,691.44 380,743.20
b) 1500 mm x 2400 mm Nr 44 38,061.08 1,674,687.52 19,210.24 845,250.56
Supplying and fixing tubular gantry mountes overhead/cantilever signs and technical
- -
9.03 specifications clause 801 & 802.
Errection of overhead gantry/cantilever structure as per drawing including steel work in
trusses,steel tubes cutting,bolting,welding,fixing and installation in cement concrete
foundations with holding down bolts, complete in all respects, as per approved Tonne 23 122,552.49 2,818,707.27 70,131.83 1,613,031.99
i)
The sign boards made out of 2 mm thick aluminium sheet, face to be fully covered by
high intensity grade white retroreflective sheeting of encapsulated lens type.The back
ground /boarder / symbols / legend /arrows shall be made by transparent overlay film Sqm 50 8,470.65 423,532.50 4,475.00 223,750.00
ii)
Providing and laying pavement marking with hot applied thermoplastic paints (TYPE-2)
conforming to ASTM D-36 / BS 3262 (Part-I) as per drawing and technical - -
9.04 specification clause 803.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
a) Lane/Centreline/edge marking/transverse Sqm 51000 423.53 21,600,030.00 285.00 14,535,000.00
or any other marking - -
b) Directional arrows, lettering etc. as per Nr 550 1,552.95 854,122.50 425.00 233,750.00
drawing No 61 of MORT&H type design & - -
Intersection of national Highways - -
Providing and fixing in position reinforced cement concrete(grade M20) 200 metre, Km
and 5th Km stone as per drawing and technical specification clause 804. - -
9.05
a) 200 metre stone Nr 536 524.92 281,357.12 221.72 118,840.26
b) Km stone Nr 106 1,159.74 122,932.44 1,285.89 136,304.81
c) 5th Km stone Nr 28 1,862.79 52,158.12 1,821.21 50,993.96
9.06 Providing and fixing road delineators as per technical specification section 800. - -
Triangular object marker 300 mm side with four red reflector made out of 2 mm thick
aluminium sheet, face to be fully covered by high intensity grade white retroreflective
sheeting of encapsulated lens type.The back ground /boarder / symbols shall be mad Nr 90 2,117.66 190,589.40 1,206.06 108,545.40
a)
Rectangular hazard marker 600 mm x 300 mm made out of 2 mm thick aluminium
sheet, face to be fully covered by high intensity grade white retroreflective sheeting of
encapsulated lens type.The back ground /boarder / symbols shall be made by screen Nr 45 6,200.44 279,019.80 1,962.88 88,329.52
b) printin
Roadway indicators shall be 1000 mm high made with 80 mm dia NB medium weight
MS pipe.One reflector of high intensity grade retroreflective sheeting with
encapsulated lens shall be provided on top of reflector the white & red reflector shall Nr 520 1,602.22 833,154.40 893.98 464,869.78
c) be provided a
Supplying and fixing route marker sign boards size 600 mm x 450 mm with definition
plate 250 mm x 300 mm made out of 2 mm thick aluminium sheet,face to be fully
covered by high intensity grade white retroreflective sheeting of encapsulated lens Nr 24 7,058.88 169,413.12 3,128.71 75,088.97
9.07 type.The b
Providing and erecting RC boundary stone/pillars including two coats of painting with
ready mix oil bound paint as per drawing,technical specification clause 806. Nr 670 776.00 519,920.00 699.32 468,546.05
9.08
Providing and fixing unidirectional reflective pavement marker(road studs) at every 40
to 50 m on pavement edge marking as per technical specification clause 812. Nr 3400 395.11 1,343,374.00 325.00 1,105,000.00
9.09
Providing and laying cement concrete barrier type kerb M20 for median/islands as per
Cum 8700 3,685.78 32,066,286.00 3,059.00 26,613,342.64
9.10 a) drawing and technical specification clause 408.
Providing and laying cement concrete kerb (Mountable type)with top and bottom width
50 and 250 mm respectively, 200 mm high in M20 grade PCC as per drawing and Cum 100 3,989.92 398,992.00 3,259.00 325,900.49
9.10 b) technical specifications clause 408.
Providing and laying cement concrete kerb with channel M20 for median/island as per
Cum 2600 3,222.45 8,378,370.00 3,059.00 7,953,412.74
9.11 drawing and technical specifications clause 408.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Painting of kerbs & concrete crash barrier with two coats of road marking paint(grade
1 as per IS 164) in black & white paint alternate bands as per drawing and technical Sqm 2850 90.96 259,236.00 70.00 199,500.00
9.12 specification clause 803.
Providing and installing metal beam crash barrier single face, single row system
including terminal unit for anchoring end using cold rolled formed sections,grade Fe-
410,comprising of 'W' profile beams,posts with base plate welded spacer channels Lm 25600 1,661.92 42,545,152.00 1,416.08 36,251,716.76
9.13 post del
Providing and fixing PCC(M20) guard posts along road side,size 25cm dia,60cm
high,above road level,30 cm below road level,embeded C.C. block of M-15 size 50 cm
x 50 cm x40 cm all as per drawing,in accordance with technical specifications clause Nr 315 943.71 297,268.65 502.74 158,364.01
9.14 1700.
Total of Bill No 9 118,410,842.64 92,971,241.57
Providing and maintaining vehicles for employer's representative and his support staff
including driver,POL,etc. as per technical specification clause 124.
10.01
a) Hard top passenger car non A.C.(one No) Veh.month 36 49,412.13 1,778,836.68 28,367.55 1,021,231.76
Supply of color record photographs: Negative and two color prints therof mounted in Nr of
album as per technical specifications clause 125. photograph 1000 211.29 211,290.00 180.00 180,000.00
10.02 a) s
10.02 b) Same as above-but additional prints of Nr of prints 1000 70.12 70,120.00 50.00 50,000.00
colour record photographs.
Supplying color video cassette & CD ROM records during construction consisting of
each set of edited master cassettes & CD with 4 copies each of cassettes & CD Set 1 70,588.75 70,588.75 65,000.00 65,000.00
10.03 ROMS as per technical specification clause 126.
Providing,erecting and maintaining barriers,sign markings,flags,lights, and providing
flag men etc. as directed by the Engineer for the information and safety of the traffic as
per IRC SP 55-2001 and technical specification clause 112. Lump sum 1 11,860,685.62 11,860,685.62 7,510,724.40 7,510,724.40
10.04
Total of Bill No 10 13,991,521.05 8,826,956.16
Carrying out routine maintenance and repairs to potholes / patches, repair of
shoulders, cleaning of drains / culverts and bridges,cleaning / clearing of roadway,
clearing / removal of vegetation / dead animals etc. as per technical specification sub Km month 1800 2,117.66 3,811,788.00 2,000.00 3,600,000.00
11.01 clau
Providing renewal coat with mix seal surfacing (Type B ) including tack coat to the
Sqm 157500 82.43 12,982,725.00 63.50 10,001,681.79
areas of existing carriageway as per technical specifications clause 512.
Total of Bill No 11 16,794,513.00 13,601,681.79
Total 27,809.80 21,922.36
file:///conversion/tmp/scratch/364171634.xls
#REF!
#REF!
#REF!
Cost Estimate
Excise Duty Total
Quantity Component saving in
excluding Excise
Sl No Material Unit wastage Duty
1 Cement Mt 48273 407 19646921
2 Bitumen 60/70 Mt 20770 1741 36159834
3 Emulsion Mt 1377 1435 1975575
4 Reinforcement Mt 4370 3900 17043000
5 HT strand Mt 925 6855 6340875
6 Lime Mt 10129 0 0
7 RCC spun pipe-300mm Lm 8050 33 265650
RCC spun pipe-450mm Lm 830 91 75530
RCC spun pipe-600mm Lm 750 126 94500
8 Strip seal expansion joint Lm 770 500 385000
9 Pot bearings-180Mt Nr 4 5058 20232
Pot bearings-180Mt Nr 12 5140 61680
Pot bearings-110Mt Nr 16 3148 50368
Pot bearings-80Mt Nr 16 2283 36528
10 Metal beam crash barrier Lm 25600 167 4275200
11 Thermoplastic road markinSqm 51000 15 765000
12 HSD KL 15076 4853 73163624
160359517
Total saving in Excise duty & corresponding ST 174133827
Corresponding
saving in ST
785877
1446393
79023
681720
253635
0
37191
10574
13230
15400
809
2467
2015
1461
171008
30600
10242907
13774310
6.26%
#REF!
#REF!
#REF!
CALCULATION OF ESCALATION
Accrued Escalation from the date 28 days prior to the last date of submission of Bid to 31/July/05
Escalation=V=V(l)+V+V(s)+V(p)+V(b)+V(f)+V(m) ,Where
Material V(m)=0.85xP(m)xRx(M-Mo)/100Mo
R= Value of Work done in a month including credits and debits in respect of materials
on which secured advance has been granted excluding variation items.
Co = All India average WPI for cement for the month of Jan 05 149.2
C= All India average WPI for cement for the month in question.
Pc =y Percentage of cement component of the work.
Po = All India average WPI for heavy machinery & parts -Jan 05 191.6
P= All India average WPI for heavy machinery & parts for the month in question
Ps =20% Percentage of plant & machinery spares component of the work.
Escalation-Labour
Avg CPI for Kota for the month
Gross Value of Avg CPI for Kota-Jan 05 in question % Labour Escalation Amount
Work done component
RA Bill No incl. Mat. Adv. Final Provisional Final Provisional P(l) Final Provisional
1 2780966839.125 484 485 20.00% 976786
Escalation-Cement
All India Avg WPI Cement-for % of Cement
Gross Value of All India Avg WPI Cement-Jan05 the month in question Component- Escalation Amount
RA Bill No Work done Final Provisional Final Provisional Calculated Final Provisional
1 2780966839.125 149.2 163.8 4.5% 10467527
Escalation-Steel
All India Avg WPI Steel(Bars & All India Avg WPI Steel(Bars & % steel
Gross Value of rods)-Jan05 rods) for the month in question component- Escalation Amount
RA Bill No Work done Final Provisional Final Provisional Calculated Final Provisional
1 2780966839.125 239.8 244.8 4.5% 2239233
Escalation-Bitumen
Escalation-POL
Avg official retail price of HSD at Avg official retail price of HSD
existing consumer pumps of at existing consumer pumps of
Gross Value of IOC at Kota-Jan 05 IOC at Kota-for the month % POL Escalation Amount
RA Bill No Work done Final Provisional Final Provisional component Final Provisional
1 2780966839.125 28.57 31.25 10% 22173757
Escalation-All Commodities(General)
All India avg. WPI(all
All India avg. WPI(all commodities) - for the month in
Gross Value of commodities) -Jan 05 question Multiplying Escalation Amount
RA Bill No Work done Final Provisional Final Provisional factor Final Provisional
1 2780966839.125 188.3 192.2 31% 15357965
Total Accrued Escalation as on 1st Aug 05 51955504
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Item No Description Unit Estimated Rebated
Quantity Rate(INR)
1.01 Clearing & Grubbing road land, embankment slope,drain,cross drainage
structures,major,minorbridges,underpasses,ROBs, grade separator as Hct 130 28859.90
per Technical specification clause 201.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
d) Guard /Km/Hect stones/sign posts Nr 225 -17.06
1.03(A) Removal of stumps and roots of girth above 300 mm and backfilling to
required compaction as per Technical specification clause 201 and 305
Total of Bill No 1
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
b) Rock
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
2.07 Turfing embankment slopes,median and other locations with green sods
Sqm 592200 49.27
as per technical specification clause 307.
2.08 Filling of wells with mixture of sand and gravel as per technical
Cum 200 554.29
specification clause A-10.
2.09 Rebate for salvage value of excavated rock from hill side cutting.
Total of Bill No 2
Total of Bill No 3
4.01 Providing and applying prime coat with bitumen emulsion as per technical
Sqm 1311150 10.42
specification clause 502
4.02 Providing and applying tack coat with bitumen emulsion as per technical
Sqm 2622300 4.74
specification clause 503
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Total of Bill No 4
5.02 Backfilling behind abutments, wing walls/retaining and return walls or any
other area with selected granular materials of approved quality as per Cum 17000 132.65
drawing and technical specification clause 305.
5.03 Providing and laying filter media behind abutment retaining wall and
Cum 1150 466.17
return wall as per drawing and technical specification clause 2504.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
5.04 Providing and laying plain cement concrete Grade M-15 for levelling
course below foundations and approach slab with all lead and lift as per Cum 2200 2300.53
drawing and technical specifications clause 1500 and 2100.
5.05 Providing and laying plain cement concrete M-20 grade ,for
foundations,abutment,return wall,wing wall,head wall,pillar,guard
wall,excluding cost of skin reinforcement including treatment of joints Cum 12200 2559.20
between existing and new structures with all lead and lift
5.06 Providing and laying reinforced cement concrete M-20 grade ,for
foundations,abutment,return wall,wing wall,head wall,slab,approach
slab,excluding cost of skin reinforcement including treatment of joints Cum 14900 2735.43
between existing and new structures with all lead an
5.08 Providing and laying asphaltic plug type joint as per drawing and
M 3600 11294.20
technical specification section 2600 and 2900.
5.10 Providing weep holes with 100 mm diameter PVC pipes in retaining
wall.abutment,wing/return wall as per technical specification clause 2706. Nr 7650 129.81
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
5.12 Providing and laying flat stone flooring as per drawing and technical
Cum 3700 1804.99
specification clause 2505.
5.13 Providing and laying in position drainage spouts as per drawing and
Nr 210 2300.53
technical specification clause 2705.
Total of Bill No 5
a) Blasting prohibited
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.05 Providing and laying in position concrete in RCC open foundation as per
drawing and technical specifications section 1500, 1700 and 2700.
6.07 Providing and laying in position concrete grade M-35 in RCC solid slab in
superstructure as per drawing and technical specifications section 1500, Cum 2100 3397.74
1700 and 2300.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.10 Supplying,providing and placing in position and profiling high tensile steel
19T 15 cables (class-II low relaxation) strands conforming to IS : 6006 of
specified ultimate strength including cutting, threading, tying and MT 925 121310.32
providing necessary anchorage, she
6.12 Providing and fixing in position bearing true to line and level as per
approved drawings and technical specifications section 2000,IRC:83(part
II) 1987 and IRC:83 (part III) 2002.
B. Spherical bearings
i) Fixed bearings
a) 180 T capacity Nr 4 22439.64
c) 80 T capacity Nr 16 13812.66
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.13 Providing and fixing in position expansion joints as per drawings and
technical specifications section 2600.
6.14 Providing and fixing in position drainage spouts as per drawing and
Nr 160 2300.53
technical specification clause 2705.
6.15 Providing and fixing in position with clamps 100 mm dia G.I. downtake
and runner pipe including joining with drainage spout pipe,providing
couplers,bends etc. in ROBs,grade separators and underpasses as per Lm 300 1694.13
drawings.
6.16 Providing and fixing in position MS railing including vertical posts and
providing three or more coats of epoxy paint of approved color,make and
quality over a coat of epoxy primer as per drawings and technical Lm 4600 3490.59
specifications section 1900 and 2700 for rai
6.17 Providing and laying in position reinforced cement concrete grade M-30
in approach slabs including reinforcement and bitumen filler with joint
sealing compound between approach slab and dirt wall as per drawing Cum 1800 7408.50
and technical specifications section 1500,1
6.18 Providing weep holes in abutment,splayed wing wall retaining wall or any
other earth retaining structure as per drawing and technical specification Nr 4850 129.81
clause 2706.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.19 Painting of structure No, span arrangement and flow directions as per
Nr 74 7058.88
drawings and technical specification section 800.
6.21 Providing and laying filter media behind abutment ,splayed wing
wall,median wall,retaining wall,box cell,U-trough and return wall as per Cum 2300 466.17
drawing and technical specification clause 2500.
ii) Providing ,laying grading and compaction-with selected earth meeting the
approved design parameters in reinforced soil zone as per design Cum 133000 151.60
specifications.
iii) Providing and laying in position RCC crash barriers in M-45 grade
concrete with friction slab but excluding reinforcement as per drawing Cum 3200 3747.36
and specifications.
6.23 Providing and laying in position for reinforced cement concrete grade M-
45 crash barrier/high containment crash barrier excluding cost of
reinforcement including providing bituminous fibre board and poly Cum 1225 5612.99
sulphide joint filler at expansion joints/gap locat
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
6.24 Providing and laying in position reinforced cement concrete grade M-35
in safety kerb including utility ducts and excluding cost of reinforcement
as per drawings and technical specifications sections 1700 and 2700. Cum 260 2918.30
6.25 Providing and laying flat stone flooring bedding as per drawing and
Cum 450 2823.55
technical specification clause 2505.
Total of Bill No 6
Total of Bill No 7
8.01 Construction of surface unlined ditch drain ingrade to drain out water as
Cum 8700 72.96
per drawing,technical specification clause 309.
8.02 Providing and constructing cross drains and longitudinal drains and
catchpits in median for cross drainage in superelevated sections as per
drawing and technical specifications sections 300,1000,1500 and 1700.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Earthwork in excavation for all types of soil to required line and grade as
Cum 27000 72.96
i) per drawing and technical specifications clause 309.
Providing and laying cement concrete grade M-20 in drain lining and
catchwater pits for median drains as per drawing and technical Cum 9200 3835.48
iii) specifications clause 1700.
Earthwork in excavation for all types of soil to required line and grade as
Cum 32600 72.96
a) per drawing or as per technical specifications clause 309.
Providing and laying RCC M-25 grade for lined drains in walls and slab
excluding cost of reinforcement as per drawing or technical specifications Cum 9350 3762.52
c) clause 1500 and 1700.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Supplying and fixing of precast slab unit size 1500 mm x 1000 mm x 100
mm in M-25 concrete including the cost of all materials,labour,operations
etc. and also including the cost of HYSD(TMT) Fe 415 grade Nr 2900 1678.02
reinforcement as per drawing or technical specifica
e)
Providing and laying cement concrete grade M-20 for water collecting
channel along covered drain as per drawing or technical specifications Cum 530 3051.90
f) section 1700.
Providing and fixing NP-4 RCC pipes for cross drainage and utility ducts
8.04 as per drawing and technical specifications section 2900.
Providing and laying stone pitching of 300 mm thick on slopes for erosion
protection as per drawings,technical specifications clause 1400 and Cum 8750 701.15
8.05 2500.
Earthwork in excavation for all types of soils and rock to required line and
Cum 260 87.17
a) grade as per drawing and technical specifications clause 300.
Providing and laying plain cement concrete M-20 in retaining wall with all
Cum 2500 3505.75
e) leads and lifts as per drawing,technical specification section 1700.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Providing and laying plain cement concrete grade M-20 in parapet walls.
Cum 200 2777.12
ii)
Earthwork in cutting for foundations in all types of soil including rock and
Cum 1630 87.17
i) dressing as per technical specifications section 300.
Providing and laying cement concrete grade M-10 in levelling course for
Cum 820 2600.89
ii) breast walls and drains.
Providing and laying filter media behind breast walls 0.3 m thick as per
Cum 130 466.17
iv) drawing and technical specifications section 2500.
Providing and laying plain cement concrete grade M-20 in open drains,
along retaining walls and through cutting in hill sections as per drawing Cum 3400 2777.12
v) and technical specifications section 1700.
Total of Bill No 8
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
The sign boards made out of 2 mm thick aluminium sheet, face to be fully
covered by high intensity grade white retroreflective sheeting of
encapsulated lens type.The back ground /boarder / symbols / legend Sqm 50 8470.65
ii) /arrows shall be made by transparent overlay film
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Triangular object marker 300 mm side with four red reflector made out of
2 mm thick aluminium sheet, face to be fully covered by high intensity
grade white retroreflective sheeting of encapsulated lens type.The back Nr 90 2117.66
a) ground /boarder / symbols shall be mad
Supplying and fixing route marker sign boards size 600 mm x 450 mm
with definition plate 250 mm x 300 mm made out of 2 mm thick
aluminium sheet,face to be fully covered by high intensity grade white Nr 24 7058.88
9.07 retroreflective sheeting of encapsulated lens type.The b
Providing and laying cement concrete barrier type kerb M20 for
Cum 8700 3685.78
9.10 a) median/islands as per drawing and technical specification clause 408.
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Providing and laying cement concrete kerb (Mountable type)with top and
bottom width 50 and 250 mm respectively, 200 mm high in M20 grade Cum 100 3989.92
9.10 b) PCC as per drawing and technical specifications clause 408.
Providing and laying cement concrete kerb with channel M20 for
Cum 2600 3222.45
9.11 median/island as per drawing and technical specifications clause 408.
Painting of kerbs & concrete crash barrier with two coats of road marking
paint(grade 1 as per IS 164) in black & white paint alternate bands as per Sqm 2850 90.96
9.12 drawing and technical specification clause 803.
Providing and installing metal beam crash barrier single face, single row
system including terminal unit for anchoring end using cold rolled formed
sections,grade Fe-410,comprising of 'W' profile beams,posts with base Lm 25600 1661.92
9.13 plate welded spacer channels post del
Providing and fixing PCC(M20) guard posts along road side,size 25cm
dia,60cm high,above road level,30 cm below road level,embeded C.C.
block of M-15 size 50 cm x 50 cm x40 cm all as per drawing,in Nr 315 943.71
9.14 accordance with technical specifications clause 1700.
Total of Bill No 9
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Supply of color record photographs: Negative and two color prints therof Nr of
mounted in album as per technical specifications clause 125. photogr 1000 211.29
10.02 a) aphs
Total of Bill No 10
Providing renewal coat with mix seal surfacing (Type B ) including tack
coat to the areas of existing carriageway as per technical specifications Sqm 157500 82.43
11.02 clause 512.
Total of Bill No 11
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
Rebated
Amount(INR)
3751787.325
84327.5
23294.2875
2682372.5
79305.75
4582.11
-3790
-1146.475
-132768.4375
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
-3837.375
-221.715
1327826.5
1367432
4293880.5
1843835
-25014
-27288
-85559.25
-36763
15142255.22 0.54%
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
7681856.25
9114950
21114090
13174987.5
257615775
9970068.75
157469383.5
18919680
113700
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
29177694
110857.5
-420690
-527568
523514784.5 18.82%
184493599.5
311836462.5
496330062 17.85%
13665460.88
12423146.25
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
476995092.8
194739106.5
12668169.75
7973449.375
718464425.5 25.84%
167802.25
53296.875
2255050
536095.5
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
5061166
31222209.5
40757944.25
53864238
40659120
4101727.5
993027.375
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
494121.25
6678453.75
483111.3
187327363.6 6.74%
922912.375
2629312.5
3104010
7591749
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
14719128.25
14171994.38
23286612.75
20223440
7135243.5
121194535.5
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
22361852.75
20260487.25
112212046
2996468.75
3189285
89758.57
399587.28 -
416763.56
221002.48
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
12229500.94
6593898.85
368084.8
508239
16056714
13335304.5
629566.375
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
522356.75
4121625
1072191
32541413.75
20162800
11991560
6875912.75
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
758758
1270597.5
506164713.1 18.20%
17642.45
359197.25
376839.7 0.01%
634730.25
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
1969852.5
6980043
35286416
2378414.5
4063382.175
35179585.38
21096826.55
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
4866265.25
1617505.675
3882333.875
1198511.7
1736056.875
6135062.5
22664.2
1552857.75
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
172482.9
3569706.25
8764375
11435377.5
13521772.5
1511148.8
2727094.5
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
208071
555424.5
142087.1
2132727.75
1605586.125
60602.1
9442216.5
184449180.7 6.63%
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
347865.15
1003828.875
336665.7
520101.7
334334.85
759743.4
1674687.3
2818707.328
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
423532.5
21600157.5
854123.875
281354.44
122932.44
52157.98
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
190589.625
279019.8
833155.7
169413
519921.675
1343365.5
32066242.5
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
398992.25
8378363.5
259236
42545024
297268.65
118410785.2 4.26%
1778836.5
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
211292.5
70115
70588.75
11860685.62
13991518.37 0.50%
3811792.5
12983118.75
16794911.25 0.60%
file:///conversion/tmp/scratch/364171634.xls
"Rehabilitation and upgrading of Km 509.000 to Km 579.000 of NH-76 to 4-Lane configuration in the State of Rajasthan"
PACKAGE-EW-II(RJ-11)
2780966839 100.00%
file:///conversion/tmp/scratch/364171634.xls
Rehabilitation and Upgrading of Road sections on NH-76 from Km 509.000 to Km 579.000
in the State of Rajasthan Contract Package EW-II(RJ-11)
Item Description Unit Total Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06
Q Hct 38.67 2 4.00 8 8 8 9 - -
Section -I PCH 400.000-420.000
V Rs L 8.85 0.58 1.15 2.31 2.31 2.50 - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - 12.00 12.00 15 -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - 3.46 3.46 4.23 -
Q Hct 52.64 - - - - - - - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - - - - - - - - -
Others V Rs L 113.90 9.49 9.49 9.49 9.49 - - 9.49 9.49 - -
Total Bill 1 V Rs L 149.10 10.07 10.65 11.80 9.49 2.31 2.50 12.95 12.95 4.23 -
NCW cum 757,371 - - 30,000 60,000 120,000 182,000 182,000 183,371 - -
Section -I PCH 400.000-420.000
ECW cum 206,477
Bill 2
4
NCW cum 42,952 - - - - - - - - - -
Section -III PCH 440.000-467.225
ECW cum 28,514 - - - - - - - - - -
TQ cum 176,465 - - - - - - 7,000 9,500 10,257 -
DBM+BC TT T.month 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TV Rs L 6,542 - - - - - - 259.53 352.21 380.28 -
Others V Rs L 642.18 - - - 25.47 34.57 37.33 -
Total Bill 4 TV Rs L 7,184.64 - - - - - - 285.00 386.78 417.61 -
Item Description Unit Total Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06
Q Hct 38.67 2 4.00 8 8 8 9 - -
Section -I PCH 400.000-420.000
V Rs L 8.85 0.58 1.15 2.31 2.31 2.50 - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - 12.00 12.00 15 -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - 3.46 3.46 4.23 -
Q Hct 52.64 - - - - - - - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - - - - - - - - -
5 Q cum 7,470 32.00 500.00 1,200.00 1,500.00 2,000.00 1,223.00 - 50.00 400.00 -
Section-I PCH 400.000-420.000
Q Mt 251 1.07 16.77 40.24 50.31 67.07 41.02 - 1.68 13.41 -
C.D.Works(Culverts)-Bill 5
Item Description Unit Total Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07
Q Hct 38.67 - - - - - - - - -
Section -I PCH 400.000-420.000
V Rs L 8.85 - - - - - - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - - - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - - - -
Q Hct 52.64 - - 12.64 20.00 20.00 - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - 3.65 5.77 5.77 - - - -
Others V Rs L 113.90 9.49 9.49 9.49 9.49 9.49 9.49 - - -
Total Bill 1 V Rs L 149.10 9.49 9.49 13.14 15.26 15.26 9.49 - - -
NCW cum 757,371 - - - - - - - -
Section -I PCH 400.000-420.000
ECW cum 206,477 110,000 96,477
Bill 2
4
NCW cum 42,952 - - - - - - 1,498 8,000 8,000
Section -III PCH 440.000-467.225
ECW cum 28,514 - - - - - - - - -
TQ cum 176,465 - 1,800 9,600 9,600 10,119 9,242 9,498 8,000 8,000
DBM+BC TT T.month 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TV Rs L 6,542 - 66.74 355.92 355.92 375.16 342.65 352.14 296.60 296.60
Others V Rs L 642.18 - 6.55 34.94 34.94 36.82 33.63 34.56 29.11 29.11
Total Bill 4 TV Rs L 7,184.64 - 73.29 390.86 390.86 411.99 376.28 386.70 325.71 325.71
Item Description Unit Total Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07
Q Hct 38.67 - - - - - - - - -
Section -I PCH 400.000-420.000
V Rs L 8.85 - - - - - - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - - - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - - - -
Q Hct 52.64 - - 12.64 20.00 20.00 - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - 3.65 5.77 5.77 - - - -
5 Q cum 7,470 - 450.00 115.00 - - - - - -
Section-I PCH 400.000-420.000
Q Mt 251 - 15.09 3.86 - - - - - -
C.D.Works(Culverts)-Bill 5
Section -II PCH 420.000-440.000 Q Mt 208 15.22 28.91 11.41 7.61 - - 6.69 35.38 35.38
Q Mt - - - - - - - - - -
Q cum 19,692 - - - 24.00 562.00 1,500.00 2,600.00 2,900.00 2,606.00
Section -III PCH 440.000-467.225 Q Mt 1,498 - - - 1.83 42.76 114.12 197.80 220.63 198.26
Q Mt 545 - - - - 30.00 87.00 87.00 102.00 129.00
Concrete Q cum 35,490.00 200.00 380.00 150.00 124.00 562.00 1,500.00 2,688.00 3,365.00 3,071.00
Reinforcement Q Mt 2,700.00 15.22 28.91 11.41 9.43 42.76 114.12 204.50 256.00 233.63
HT Strands Q Mt 925.00 - - - - 30.00 87.00 87.00 102.00 129.00
Concrete , Reinforcement & HT Strands V Rs L 3,565.73 13.77 26.16 10.33 8.54 75.09 208.82 290.62 355.43 367.94
Others V Rs L 1,294.43 58.84 58.84 58.84 58.84 58.84 58.84 58.84 58.84 58.84
Total Bill-6 V Rs L 4,860.16 72.61 85.00 69.17 67.38 133.93 267.66 349.46 414.27 426.78
7-8 Drainage & Protective Works-Bill 8 V Rs L 1,844.50 76.85 76.85 76.85 76.85 76.85 76.85 76.85 76.85 76.85
Concrte Kerb V Rs L 408.43 - 20.38 30.90 28.89 28.27 - 12.49 25.64 25.64
9 Traffic sign,Marking and Road Appurtenances V Rs L 775.67 - - - - - - - - -
Total Bill 9 V Rs L 1,184.10 - 20.38 30.90 28.89 28.27 - 12.49 25.64 25.64
10 Total Bill 10 V Rs L 139.91 4.66 4.66 4.66 4.66 4.66 4.66 4.66 4.66 4.66
Maintenance, Repairs & Rehabilitation-Bill 7 & 11 V Rs L 171.71 1.40 1.40 1.40 1.40 1.40 1.40 1.40 33.85 33.85
Total Monthly Invoice 276.57 884.41 1,330.19 1,238.59 1,303.16 1,153.18 1,409.42 1,616.97 1,700.02
V Rs L 27,807.35
Total Cumulative Invoice 6,798.89 7,683.29 9,013.49 10,252.08 11,555.24 12,708.42 14,117.84 15,734.82 17,434.83
Item Description Unit Total May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08
Q Hct 38.67 - - - - - - - - -
Section -I PCH 400.000-420.000
V Rs L 8.85 - - - - - - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - - - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - - - -
Q Hct 52.64 - - - - - - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - - - - - - - -
Others V Rs L 113.90 - - - - - - - - -
Total Bill 1 V Rs L 149.10 - - - - - - - - -
NCW cum 757,371 - - - - - - - - -
Section -I PCH 400.000-420.000
ECW cum 206,477
Bill 2
4
NCW cum 42,952 8,000 6,000 - - - - - - -
Section -III PCH 440.000-467.225
ECW cum 28,514 - - - - - - 1,910 9,600 11,004
TQ cum 176,465 8,000 7,500 - - 9,600 10,556 10,135 9,600 11,004
DBM+BC TT T.month 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TV Rs L 6,542 296.60 278.06 - - 355.92 391.37 375.76 355.92 407.97
Others V Rs L 642.18 29.11 27.29 - - 34.94 38.41 36.88 34.94 40.05
Total Bill 4 TV Rs L 7,184.64 325.71 305.36 - - 390.86 429.78 412.64 390.86 448.02
Item Description Unit Total May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08
Q Hct 38.67 - - - - - - - - -
Section -I PCH 400.000-420.000
V Rs L 8.85 - - - - - - - - -
Site clearance-Bill 1
Q Hct 38.67 - - - - - - - - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - - - - - - - - -
Q Hct 52.64 - - - - - - - - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - - - - - - - - -
5 Q cum 7,470 - - - - - - - - -
Section-I PCH 400.000-420.000
Q Mt 251 - - - - - - - - -
C.D.Works(Culverts)-Bill 5
Q cum 10,808 - - - - - - - - -
Section -II PCH 420.000-440.000
Q Mt 362 - - - - - - - - -
Q cum 17,500 500.00 2,000.00 700.00 700.00 1,500.00 2,235.00 - - -
Section -III PCH 440.000-467.225
Q Mt 587 16.77 67.07 23.48 23.48 50.31 74.96 - - -
Concrete TQ cum 35,781 500 2,000 700 700 1,500 2,235 - - -
Reinforcement TQ Mt 1,200 16.77 67.07 23.48 23.48 50.31 74.96 - - -
Concrete & Reinforcement V Rs L 1,479.42 20.67 82.70 28.94 28.94 62.02 92.41 - - -
Others V Rs L 393.70 17.90 - - 17.90 17.90 17.90 17.90 - -
Total Bill-5 TV Rs L 1,873.12 38.57 82.70 28.94 46.84 79.92 110.31 17.90 - -
Q cum 13,062 - - - - - - - - -
Section-I PCH 400.000-420.000 Q Mt 994 - - - - - - - - -
Q Mt 380 - - - - - - - - -
Q cum 2,736 200.00 150.00 - - - - - - -
Bridges & Underpasses -Bill 6
Site clearance-Bill 1
Q Hct 38.67 - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - -
Q Hct 52.64 - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - -
Others V Rs L 113.90 - -
Total Bill 1 V Rs L 149.10 - -
NCW cum 757,371 - -
Section -I PCH 400.000-420.000
ECW cum 206,477
Bill 2
TQ cum 366,847 - -
Granular Sub Base T T.month -
V Rs L 1,800.52 - -
NCW cum 64,218 - -
Section -I PCH 400.000-420.000
ECW cum 28,182
NCW cum 54,285 - -
Section -II PCH 420.000-440.000
ECW cum 38,115
3.02
NCW cum 75,595 - -
Section -III PCH 440.000-467.225
ECW cum 50,185
TQ cum 310,580 - -
Wet Mix Macadam T T.month 38
V Rs L 2,722.05 - -
Others V Rs L 440.72 - -
Total Bill 3 TV Rs L 4,963.29 - -
4
NCW cum 42,952 4,000 7,454
Section -III PCH 440.000-467.225
ECW cum 28,514 6,000 -
TQ cum 176,465 10,000 7,454
DBM+BC TT T.month 1.00 1.00
TV Rs L 6,542 370.75 276.36
Others V Rs L 642.18 36.39 27.13
Total Bill 4 TV Rs L 7,184.64 407.14 303.48
Site clearance-Bill 1
Q Hct 38.67 - -
Section -II PCH 420.000-440.000 V Rs L 11.16 - -
Q Hct 52.64 - -
Section -III PCH 440.000-467.225
V Rs L 15.19 - -
5 Q cum 7,470 - -
Section-I PCH 400.000-420.000
Q Mt 251 - -
C.D.Works(Culverts)-Bill 5
Q cum 10,808 - -
Section -II PCH 420.000-440.000
Q Mt 362 - -
Q cum 17,500 - -
Section -III PCH 440.000-467.225
Q Mt 587 - -
Concrete TQ cum 35,781 - -
Reinforcement TQ Mt 1,200 - -
Concrete & Reinforcement V Rs L 1,479.42 - -
Others V Rs L 393.70 - -
Total Bill-5 TV Rs L 1,873.12 - -
Q cum 13,062 - -
Section-I PCH 400.000-420.000 Q Mt 994 - -
Q Mt 380 - -
Q cum 2,736 - -
Bridges & Underpasses -Bill 6
Srl Description Ref Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07
1 Monthly work value 94.26 120.17 291.75 480.26 700.51 949.43 1288.66 1345.61 1128.36 125.61 276.57 884.41 1330.19 1238.59 1303.16 1153.18
2 Cumulative work value 94.26 214.44 506.18 986.44 1686.95 2636.38 3925.04 5270.65 6399.01 6524.63 6801.20 7685.60 9015.80 10254.39 11557.55 12710.73
6 Total Advance(Mob + Plant) 1390.48 0.00 0.00 0.00 0.00 0.00 1390.48 1390.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Cumulative Advance(Mob+Plant) 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48 2780.96 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44
8 Monthly certification(Works) 0.00 94.26 120.17 291.75 480.26 700.51 949.43 1288.66 1345.61 1128.36 125.61 276.57 884.41 1330.19 1238.59 1303.16
9 Total monthly certification 1390.48 94.26 120.17 291.75 480.26 700.51 2339.91 2679.14 1345.61 1128.36 125.61 276.57 884.41 1330.19 1238.59 1303.16
10 Cumulative monthly certification 1390.48 1484.74 1604.92 1896.66 2376.92 3077.43 5417.34 8096.48 9442.09 10570.45 10696.07 10972.64 11857.04 13187.24 14425.83 15728.99
11 Monthly immediate payment 1390.48 70.70 90.13 218.81 360.19 525.38 2102.56 2356.98 1009.21 846.27 94.21 207.43 663.30 997.65 928.95 977.37
12 Monthly Balance Payment 23.57 30.04 72.94 120.06 175.13 584.98 669.79 336.40 282.09 31.40 69.14 221.10 332.55 309.65
13 Total monthly Payment 1390.48 70.70 113.69 248.85 433.13 645.45 2277.68 2941.95 1678.99 1182.67 376.30 238.83 732.45 1218.75 1261.49 1287.02
14 Recovery of advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 332.55 309.65 325.79
15 Cumulative Recovery of Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 332.55 642.20 967.99
16 outstanding Advance 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48 2780.96 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 3838.89 3529.24 3203.45
17 Ded. Of Interest on Advances 11.59 11.59 11.59 11.59 11.59 11.59 23.17 34.76 34.76 34.76 34.76 34.76 34.76 31.99 29.41
18 Deduction of Taxes 2.62% 36.43 1.55 2.68 6.22 11.04 16.61 59.37 76.47 43.08 30.08 8.95 5.35 18.28 22.31 24.10 24.41
19 Deduction for Retention 0.00 9.43 12.02 29.17 48.03 70.05 94.94 128.87 134.56 112.84 12.56 27.66 88.44 133.02 123.86 130.32
20 Release of Retention 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 695.24 0.00 0.00 0.00
21 Monthly Net Payment 1354.05 48.14 87.42 201.87 362.47 547.20 2111.78 2713.44 1466.59 1005.00 320.03 171.07 1286.21 696.11 771.90 777.09
22 Cumulative Net Payment 1354.05 1402.18 1489.60 1691.47 2053.94 2601.15 4712.93 7426.37 8892.96 9897.96 10217.99 10389.05 11675.26 12371.37 13143.26 13920.35
Rehabilitation and Upgrading of Road sections on NH-76 from Km 509.000 to Km 579.000
in the State of Rajasthan Contract Package EW-II(RJ-11)
Srl Description Ref Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08 Apr-08
1 Monthly work value 1409.42 1616.97 1700.02 1395.75 1217.57 211.18 301.84 1202.80 1415.78 1303.23 1234.57 778.41 706.92 604.47 0.00
2 Cumulative work value 14120.15 15737.13 17437.14 18832.89 20050.46 20261.64 20563.47 21766.27 23182.05 24485.28 25719.85 26498.26 27205.19 27809.65 27809.65
6 Total Advance(Mob + Plant) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Cumulative Advance(Mob+Plant) 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44 4171.44
8 Monthly certification(Works) 1153.18 1409.42 1616.97 1700.02 1395.75 1217.57 211.18 301.84 1202.80 1415.78 1303.23 1234.57 778.41 706.92 604.47
9 Total monthly certification 1153.18 1409.42 1616.97 1700.02 1395.75 1217.57 211.18 301.84 1202.80 1415.78 1303.23 1234.57 778.41 706.92 604.47
10 Cumulative monthly certification 16882.17 18291.59 19908.57 21608.58 23004.33 24221.90 24433.08 24734.91 25937.71 27353.49 28656.72 29891.29 30669.70 31376.63 31981.09
11 Monthly immediate payment 864.89 1057.06 1212.73 1275.01 1046.81 913.17 158.38 226.38 902.10 1061.84 977.42 925.93 583.81 530.19 453.35
12 Monthly Balance Payment 325.79 288.30 352.35 404.24 425.00 348.94 304.39 52.79 75.46 300.70 353.95 325.81 308.64 194.60 176.73
13 Total monthly Payment 1190.68 1345.36 1565.09 1679.26 1471.82 1262.11 462.78 279.17 977.56 1362.54 1331.37 1251.73 892.45 724.80 630.08
14 Recovery of advances 288.30 352.35 404.24 425.00 348.94 304.39 52.79 75.46 300.70 353.95 297.33 0.00 0.00 0.00 0.00
15 Cumulative Recovery of Advances 1256.28 1608.64 2012.88 2437.88 2786.82 3091.21 3144.01 3219.47 3520.17 3874.11 4171.44 4171.44 4171.44 4171.44 4171.44
16 outstanding Advance 2915.16 2562.80 2158.56 1733.56 1384.62 1080.23 1027.43 951.97 651.27 297.33 0.00 0.00 0.00 0.00 0.00
17 Ded. Of Interest on Advances 26.70 24.29 21.36 17.99 14.45 11.54 9.00 8.56 7.93 5.43 2.48 0.00 0.00 0.00 0.00
18 Deduction of Taxes 2.62% 22.94 25.38 29.85 32.39 29.04 24.79 10.51 5.11 17.53 26.28 27.03 32.80 23.38 18.99 16.51
19 Deduction for Retention 115.32 119.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 Release of Retention 0.00 0.00 695.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 Monthly Net Payment 737.42 823.93 1804.87 1203.87 1079.39 921.39 390.47 190.04 651.40 976.88 1004.54 1218.94 869.07 705.81 613.57
22 Cumulative Net Payment 14657.78 15481.71 17286.58 18490.45 19569.84 20491.24 20881.71 21071.75 21723.14 22700.03 23704.56 24923.50 25792.57 26498.38 27111.95
4/6 Laning of NH-60 From km 0.00 to 53.41 Km (Baleshwar To Laxmannath) OR-IV
Schedule of Materials
Srl Description Unit Remark Total Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06
A Granular Sub Base
Total compacted volume cum 375900 375,900 - - - 5,123 9,222 15,370 20,494 20,494 7,021 - - 22,543 30,740 30,351
Total tonnage requirement MT 2.3 925,090 - - - 12,609 22,696 37,826 50,435 50,435 17,279 - - 55,478 75,652 74,694
Crushed Aggregates including dust MT 925,090 - - - 12,609 22,696 37,826 50,435 50,435 17,279 - - 55,478 75,652 74,694
C Asphalt Mixes
Total compacted volume cum 187,300.00 187,300 - - - - - - 7,430 10,083 10,887 - - 1,911 10,189 10,189
Total weight of materials required MT 2.47 478,823 - - - - - - 18,994 25,777 27,832 - - 4,884 26,049 26,049
Crushed Aggregates including dust MT 92.35% 442,193 - - - - - - 17,541 23,805 25,702 - - 4,511 24,056 24,056
Hydrated Lime MT 3.21% 15,370 - - - - - - 610 827 893 - - 157 836 836
Bitumen 60/70 MT 4.44% 21,260 - - - - - - 843 1,145 1,236 - - 217 1,157 1,157
D Structural concrete
Total compacted volume cum 127746.74 127,747 54 909 2,936 4,790 8,035 8,149 5,210 5,540 6,508 309 309 6,025 4,371 1,499
Total weight of materials required MT 2.4 315,790 134 2,246 7,258 11,842 19,863 20,144 12,878 13,696 16,088 764 764 14,893 10,805 3,706
Crushed Aggregates MT 55% 173,684 74 1,235 3,992 6,513 10,925 11,079 7,083 7,533 8,849 420 420 8,191 5,943 2,039
Sand MT 29% 91,579 39 651 2,105 3,434 5,760 5,842 3,735 3,972 4,666 222 222 4,319 3,133 1,075
Cement MT 0.378 49,737 21 354 1,143 1,865 3,128 3,173 2,028 2,157 2,534 120 120 2,346 1,702 584
E Reinforcement MT 4,370 1.20 26.29 104.77 192.76 347.95 344.32 194.58 162.77 200.00 17.05 17.05 143.25 81.03 12.07
F HT Strand MT 925 - - 50 90 90 50 50 50 - - - - - -
C Asphalt Mixes
Total compacted volume cum 187,300.00 187,300 10,740 9,809 10,081 8,491 8,491 8,491 7,961 - - 10,189 11,204 10,757 10,189 11,680
Total weight of materials required MT 2.47 478,823 27,457 25,077 25,772 21,707 21,707 21,707 20,351 - - 26,049 28,643 27,500 26,049 29,858
Crushed Aggregates including dust MT 92.35% 442,193 25,357 23,159 23,800 20,047 20,047 20,047 18,794 - - 24,056 26,452 25,397 24,056 27,574
Hydrated Lime MT 3.21% 15,370 881 805 827 697 697 697 653 - - 836 919 883 836 958
Bitumen 60/70 MT 4.44% 21,260 1,219 1,113 1,144 964 964 964 904 - - 1,157 1,272 1,221 1,157 1,326
D Structural concrete
Total compacted volume cum 127746.74 127,747 3,479 5,486 9,019 11,096 10,459 4,815 6,752 1,700 1,700 5,546 7,657 4,111 1,217 67
Total weight of materials required MT 2.4 315,790 8,599 13,560 22,295 27,429 25,856 11,902 16,690 4,202 4,202 13,710 18,927 10,163 3,007 166
Crushed Aggregates MT 55% 173,684 4,729 7,458 12,262 15,086 14,221 6,546 9,179 2,311 2,311 7,541 10,410 5,590 1,654 91
Sand MT 29% 91,579 2,494 3,933 6,466 7,955 7,498 3,451 4,840 1,219 1,219 3,976 5,489 2,947 872 48
Cement MT 0.378 49,737 1,354 2,136 3,512 4,320 4,072 1,875 2,629 662 662 2,159 2,981 1,601 474 26
E Reinforcement MT 4,370 81.73 204.91 334.36 403.35 373.85 180.76 215.81 60.40 60.40 167.19 254.48 170.49 17.05 0.00
C Asphalt Mixes
Total compacted volume cum 187,300.00 187,300 10,614 7,912
Total weight of materials required MT 2.47 478,823 27,134 20,226
Crushed Aggregates including dust MT 92.35% 442,193 25,058 18,679
Hydrated Lime MT 3.21% 15,370 871 649
Bitumen 60/70 MT 4.44% 21,260 1,205 898
D Structural concrete
Total compacted volume cum 127746.74 127,747 - -
Total weight of materials required MT 2.4 315,790 - -
Crushed Aggregates MT 55% 173,684 - -
Sand MT 29% 91,579 - -
Cement MT 0.378 49,737 - -
F HT Strand MT 925 - -
Month/ Sep-05 Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06
Item
GSB - - 10.32 30.96 59.23 87.42 110.30 120.18 130.05 174.14 194.78 215.43 189.13 152.33 126.85
Aggregate - (77.21) 15.65 62.47 140.76 256.01 335.01 366.52 385.25 403.76 475.52 547.28 547.92 490.38 466.74
Sand 0.17 2.89 9.34 15.24 25.56 25.92 16.57 17.62 20.70 0.98 0.98 19.16 13.90 4.77 11.06
Cement 0.55 9.29 30.03 48.99 82.18 83.35 53.28 56.67 66.57 3.16 3.16 61.62 44.70 15.34 35.58
Steel 0.39 8.53 33.97 62.51 112.83 111.66 63.10 52.78 64.86 5.53 5.53 46.45 26.28 3.92 26.50
HT Strand - - 30.31 54.55 54.55 30.31 30.31 30.31 - - - - - - 18.18
Bitumen - - - - - - 116.86 158.60 171.24 - - 30.05 160.27 160.27 168.94
Lime - - - - - - 8.90 12.08 13.04 - - 2.29 12.20 12.20 12.86
Emulsion - - - - - - 0.92 1.24 1.34 - - 0.24 1.26 1.26 1.32
Temp. Str 0 162.60 242.52 271.56 333.25 326.57 316.96 301.95 284.10 266.69 256.05 253.36 246.97 232.76 215.68
Total 1.12 106.10 372.13 546.28 808.38 921.22 1,052.20 1,117.95 1,137.15 854.27 936.03 1,175.88 1,242.63 1,073.22 1,083.72
Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08
147.68 209.61 250.72 271.00 254.84 238.69 231.12 231.12 231.12 179.06 117.85 60.59 8.53 0.00 0.00 0.00
474.30 597.39 658.61 667.40 677.84 702.89 724.81 792.23 787.82 611.10 434.57 277.98 142.29 83.17 35.44 -
17.45 28.69 35.30 33.27 15.31 21.48 5.41 5.41 17.64 24.35 13.08 3.87 0.21 - - -
56.11 92.25 113.49 106.98 49.24 69.05 17.39 17.39 56.73 78.31 42.05 12.44 0.69 - - -
66.45 108.43 130.80 121.23 58.62 69.98 19.59 19.59 54.22 82.52 55.29 5.53 - - - -
52.73 52.73 61.83 78.19 33.94 - - 16.37 16.37 - - - - - - -
154.29 158.57 133.56 133.56 133.56 125.21 - - 160.27 176.23 169.20 160.27 183.71 166.95 124.44 -
11.75 12.08 10.17 10.17 10.17 9.54 - - 12.20 13.42 12.89 12.20 13.99 12.71 9.48 -
1.21 1.24 1.05 1.05 1.05 0.98 - - 1.26 1.38 1.33 1.26 1.44 1.31 0.98 -
199.36 183.19 166.88 148.90 128.65 108.29 90.46 78.75 75.93 68.67 55.62 41.89 29.34 18.12 10.07 3.37
1,181.33 1,444.17 1,562.39 1,571.75 1,363.22 1,346.12 1,088.76 1,160.84 1,413.55 1,235.05 901.86 576.04 380.20 282.25 180.41 3.37
B Schedule of Out Standing 94.26 143.74 321.79 550.88 820.00 1124.56 1526.02 1667.78 1464.76 407.70 307.97 953.55 1551.30
Monthly Retention 0.00 9.43 12.02 29.17 48.03 70.05 94.94 128.87 134.56 112.84 12.56 27.66 88.44
Cummulative retention 0.00 9.43 21.44 50.62 98.64 168.70 263.64 392.50 527.07 639.90 652.46 680.12 768.56
cumulative Release of retention 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 695.24
C Retention held by client 0.00 9.43 21.44 50.62 98.64 168.70 263.64 392.50 527.07 639.90 652.46 680.12 73.32
D Schedule of Advance
E Schedule of Material Advance 18.03 43.76 71.69 105.08 142.42 193.30 201.84 169.25 18.84 41.49 132.66 199.53 185.79
F Schedule of Stock 106.10 372.13 546.28 808.38 921.22 1052.20 1117.95 1137.15 854.27 936.03 1175.88 1242.63 1073.22
G Schedule of Vendor Credit 19.80 26.18 63.41 105.43 156.95 216.23 296.96 321.81 289.64 90.35 123.30 253.71 356.17
WORKING CAPITAL 167.54 460.36 759.41 1209.37 1555.50 1955.93 2428.80 2726.37 2557.61 1871.80 1900.35 2443.06 2175.87
Avg Working Capital 1717.16 Lakhs
Working Capital
Working
Calculation
Capital Calculation
309.648634
Sl no Month Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07
A Schedule of Invoicing
1 Invoicing for the Month 1238.59 1303.16 1153.18 1409.42 1616.97 1700.02 1395.75 1217.57 211.18 301.84 1202.80
2 Invoicing Cumulative 10252.08 11555.24 12708.42 14117.84 15734.82 17434.83 18830.58 20048.15 20259.33 20561.16 21763.96
3 Schedule of Payment(certified invoice) 1218.75 1261.49 1287.02 1190.68 1345.36 1565.09 1679.26 1471.82 1262.11 462.78 279.17
4 Cumulative Payment(certified invoice) 8680.94 9942.43 11229.45 12420.13 13765.49 15330.57 17009.83 18481.65 19743.76 20206.53 20485.70
B Schedule of Out Standing 1571.14 1612.81 1478.97 1697.71 1969.33 2104.26 1820.75 1566.50 515.57 354.63 1278.25
Monthly Retention 133.02 123.86 130.32 115.32 119.40 0.00 0.00 0.00 0.00 0.00 0.00
Cummulative retention 901.58 1025.44 1155.75 1271.07 1390.47 1390.47 1390.47 1390.47 1390.47 1390.47 1390.47
cumulative Release of retention 695.24 695.24 695.24 695.24 695.24 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48
C Retention held by client 206.34 330.20 460.51 575.83 695.23 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
D Schedule of Advance
E Schedule of Material Advance 185.79 185.79 185.79 242.55 255.00 209.36 182.63 31.68 45.28 180.42 212.37
F Schedule of Stock 1083.72 1181.33 1444.17 1562.39 1571.75 1363.22 1346.12 1088.76 1160.84 1413.55 1235.05
G Schedule of Vendor Credit 350.24 376.18 357.72 423.06 480.74 514.35 467.46 443.99 244.83 265.98 458.20
WORKING CAPITAL 2345.17 2582.36 2860.15 3190.32 3520.56 2763.76 2536.77 2199.58 1406.30 1341.77 1862.73
Avg Working Capital
Working CapitalWorking
Calculation
Capital Calculation
Sl no Month Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08 Apr-08 May-08
A Schedule of Invoicing
1 Invoicing for the Month 1415.78 1303.23 1234.57 778.41 706.92 604.47 0 0
2 Invoicing Cumulative 23179.74 24482.97 25717.54 26495.96 27202.88 27807.35 27807.35 27807.35
3 Schedule of Payment(certified invoice) 977.56 1362.54 1331.37 1251.73 892.45 724.80 630.08 151.12
4 Cumulative Payment(certified invoice) 21463.26 22825.80 24157.17 25408.90 26301.35 27026.15 27656.23 27807.35
B Schedule of Out Standing 1716.48 1657.18 1560.38 1087.06 901.53 781.20 151.12 0.00
Monthly Retention 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cummulative retention 1390.47 1390.47 1390.47 1390.47 1390.47 1390.47 1390.47 1390.47
cumulative Release of retention 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48 1390.48
C Retention held by client -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
D Schedule of Advance
E Schedule of Material Advance 195.48 195.48 195.48 195.48 90.67 0.00 0.00 0.00
F Schedule of Stock 901.86 576.04 380.20 282.25 180.41 3.37 0.00 0.00
G Schedule of Vendor Credit 514.95 505.48 504.09 420.64 413.41 398.97 278.07 278.07
WORKING CAPITAL 1927.90 1552.25 1261.00 773.18 597.84 405.60 -116.97 -273.08
Avg Working Capital
Total 4898918.44 88725269.26 102134143.12 126305338.97 126305338.97 151180171.97 160180171.97 190773118.45 190773118.45
Total in Lakhs 48.99 887.25 1021.34 1263.05 1263.05 1511.80 1601.80 1907.73 1907.73
272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 272583690.85 269871818.27
2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2725.84 2698.72
269871818.27 269871818.27 255938416.59 255938416.59 255938416.59 192778836.11 192719331.45 192719331.45 188566736.22 132694372.52 132694372.52 132694372.52
2698.72 2698.72 2559.38 2559.38 2559.38 1927.79 1927.19 1927.19 1885.67 1326.94 1326.94 1326.94
Road Marking
Lane/Edge/Centre line marking Sqm 51000 285
Directional arrows Nr 550 425
Total 44.12%
A.
B.
on NH-76
Rajasthan
UIRED
Amount % component
464467590 16.70%
70000 0.00%
126811945 4.56%
7417662 0.27%
14784104 0.53%
287813168 10.35%
16656784 0.60%
141708948 5.10%
56068058 2.02%
28844440 1.04%
2499903 0.09%
1679600 0.06%
1849519 0.07%
2769691 0.10%
139321 0.01%
4233675 0.15%
166600 0.01%
7863264 0.28%
365670 0.01%
0.78%
0 0.00%
29420079 1.06%
0 0.00%
0.00%
3492976 0.13%
833710 0.03%
1037775 0.04%
4235000 0.15%
104000 0.00%
2244000 0.08%
0.00%
158460 0.01%
482844 0.02%
399136 0.01%
294880 0.01%
0 0.00%
0.00%
106080 0.00%
237750 0.01%
97620 0.00%
86760 0.00%
0.00%
0.00%
292890 0.01%
715924 0.03%
223750 0.01%
47250 0.00%
60750 0.00%
390000 0.01%
35808 0.00%
1020000 0.04%
14535000 0.52%
233750 0.01%
1226996134 44.12%
Internal Hire Charges (IHC) of Plant & Machinery
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
0615 Rack & Pinion Hoist - Avon - 1.5 T BU Specific B&F 49,500
0617 Rack & Pinion Hoist - PIAT - 2 T BU Specific B&F 104,700
0625 Space Clima - 1.0 T BU Specific B&F 33,100
0630 Space Clima - 0.8 T BU Specific B&F 46,500
0631 Space Clima - 1.0 T BU Specific B&F 46,500
1510 Concrete Block Making Machine BU Specific B&F 61,800
1530 Concrete Loader - for Block making machine BU Specific B&F 10,300
5010 Launching System BU Specific Bridges 63,400
5020 Jack Down System - 250 T BU Specific Bridges 120,000
0665 Belt Conveyor Unit BU Specific Crushing 10,300
0675 Conveyor Unit - Skid Mounted BU Specific Crushing 114,400
0901 Impactor - APKM 1010 - 100 TPH BU Specific Crushing 82,100
0902 Stone Crusher - DTJ - 150 TPH BU Specific Crushing 206,500
0903 Impactor - APKM 1313 - 150 TPH BU Specific Crushing 121,400
0906 Impactor - APKM 1615 - 300 TPH BU Specific Crushing 528,400
0907 Stone Crusher - Jaw - 14 TPH BU Specific Crushing 8,200
0908 Stone Crusher - Cone Type - 200 TPH BU Specific Crushing 329,400
0909 Stone Crusher - STJ - 200 TPH BU Specific Crushing 219,000
0910 Stone Crusher - Jaw - 16" x 9" BU Specific Crushing 7,900
0911 Mobile Crushing Plant - 200 TPH BU Specific Crushing 921,600
0913 Stone Crusher - DTJ - 400 TPH BU Specific Crushing 69,400
0917 Stone Crusher - Jaw - 24" x 6" BU Specific Crushing 9,600
0920 Stone Crusher - Jaw type - 75 TPH BU Specific Crushing 20,800
0923 Stone Crusher - STJ - 150 TPH BU Specific Crushing 192,900
0930 Stone Crusher - Jaw - BU Specific Crushing 13,900
0935 Stone Crusher - Jaw type - 50 TPH BU Specific Crushing 20,800
0936 Stone Crusher - STJ - 25 TPH BU Specific Crushing 51,500
0940 Apron Feeder - 300 TPH BU Specific Crushing 262,300
0942 Apron Feeder BU Specific Crushing 56,000
0945 Vibro Bar Sizer - Mogensen BU Specific Crushing 50,800
0950 Vibrating Screen BU Specific Crushing 14,700
0960 Vibro Feeder BU Specific Crushing 35,100
0970 Vibro Feeder BU Specific Crushing 4,000
0980 Reciprocating Feeder BU Specific Crushing 6,200
0990 De-Dusting Unit BU Specific Crushing 40,100
0997 Impactor - Vertical Shaft - 30 TPH BU Specific Crushing 25,300
0998 Stone Crusher - 150 mm x 100 mm BU Specific Crushing 10,200
1920 Wagon Drill BU Specific Crushing 6,600
1925 Crawler Drill - Ingersoll LM 100 BU Specific Crushing 26,700
4006 Explosive Van BU Specific Crushing 13,300
0805 Hydraulic Drilling Rig - Bauer BG14, BG15 BU Specific Foundn Engg 754,000
0806 Anchor Rig - Bauer UBW08 BU Specific Foundn Engg 337,200
0807 Hydraulic Drilling Rig - Bauer BG 22, BG 25 BU Specific Foundn Engg 738,700
0810 Piling Rig - Metco PR 30 - 5 T BU Specific Foundn Engg 35,100
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
0812 Rotary Piling Rig - RTCS - 1500 mm dia BU Specific Foundn Engg 118,200
0815 Piling Plant - 7.5 T BU Specific Foundn Engg 35,100
0820 Piling Hammer- Diesel - Delmag - D30-32 BU Specific Foundn Engg 129,800
0825 Piling Hammer- Diesel - Delmag - D30-32 BU Specific Foundn Engg 129,800
0835 Piling Hammer - Pneumatic BU Specific Foundn Engg 86,600
0840 Piling Hammer - Hydraulic - Juntann BU Specific Foundn Engg 399,300
0845 Piling Hammer - Hydraulic - BSP HH 357 BU Specific Foundn Engg 86,600
0850 Piling Winch - 5 T BU Specific Foundn Engg 7,600
0855 Piling Winch - 3 T BU Specific Foundn Engg 3,100
0880 Vibro Hammer - Electrical - BU Specific Foundn Engg 21,700
0890 Diaphragm Walling Equipment BU Specific Foundn Engg 103,000
0896 Dynamic Pile Testing System BU Specific Foundn Engg 111,300
0897 Foudation Pile Diagnostic System BU Specific Foundn Engg 60,700
5015 Barge - 120 T BU Specific Harbour 33,800
0195 Pipe Layer - 40 T BU Specific HCP 172,400
0200 Heavy duty crane - AM 9320 - 326 T BU Specific HCP 1,545,000
0201 Heavy duty crane - Link Belt - 750 T BU Specific HCP 5,210,800
0205 Heavy duty crane - Manitowoc 4100W - 230 T BU Specific HCP 997,500
0210 Heavy duty crane - AM 9225 - 150 T BU Specific HCP 540,800
0410 Boom Derrick - 600 T BU Specific HCP 75,000
0430 Boom Derrick - 200 T BU Specific HCP 35,000
2073 Air compressor - Diesel - 1100 Cfm BU Specific HCP 53,400
2265 Pay Welder Unit BU Specific HCP 155,400
2355 Boring Machine - American Auger - 36" BU Specific HCP 118,300
2356 Boring Machine - Sabre - 30" BU Specific HCP 69,200
3087 Pipe Bending Machine - CRC Evans - 16" - 36" BU Specific HCP 251,400
3088 Pipe Bending Machine - Sabre - 6" - 20" BU Specific HCP 114,600
0144 Rocker Shovel Loader - 0.38 Cbm Bucket BU Specific Hydel 38,500
1170 Canal Paver - Fixed Form type - 56' width BU Specific Hydel 46,400
1357 Shotcrete Machine - Cifa - 30 Cbm/hr BU Specific Hydel 259,600
1358 Shotcrete Machine - Aliva - 9 - 21 Cbm/hr BU Specific Hydel 81,900
1930 Hydraulic Drill Jumbo BU Specific Hydel 490,300
1931 Hydraulic Rock Bolting Machine BU Specific Hydel 578,100
4002 Low Profile Dump Truck - Dieci - 12.5 T BU Specific Hydel 81,700
4009 Low Profile Dump Truck - Wagner - 18 T BU Specific Hydel 269,900
1390 Concrete Placer Boom - Stationary - 28 - 31 Mtr reach BU Specific Nuclear 98,900
0118 Motor Grader BU Specific Roads & Runways 107,500
0180 Vibratory Soil Compactor - 10 T BU Specific Roads & Runways 44,000
0181 Mini Vibratory Roller - Double Drum - 2 T BU Specific Roads & Runways 22,600
0182 Tandem Vibratory Roller - 8 T BU Specific Roads & Runways 45,400
0187 Pneumatic Tyred Roller - Bitelli RG 248 & 279 - 27 Tons BU Specific Roads & Runways 75,500
1115 Asphalt Plant - Linhoff - 120 TPH BU Specific Roads & Runways 719,600
1116 Asphalt Plant - Marini - 135 TPH BU Specific Roads & Runways 582,900
1117 Asphalt Plant - Lintec - 160 TPH BU Specific Roads & Runways 606,200
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
1120 Asphalt Plant - Vianova BU Specific Roads & Runways 123,600
1122 Asphalt Plant - Condequip - 70-90 TPH BU Specific Roads & Runways 344,600
1125 WMM Plant - 60 TPH BU Specific Roads & Runways 49,600
1126 WMM Plant - 100 TPH BU Specific Roads & Runways 63,700
1128 Soil Stabilizer - Bomag 120R - 2.1 Mtr width BU Specific Roads & Runways 221,500
1130 Kerb Maker - Arrow 770 - Extrusion type BU Specific Roads & Runways 42,200
1131 Kerb Casting Machine - Arrow 750 XL - 30 HP BU Specific Roads & Runways 74,100
1134 Kerb Casting Machine - Power Curber 5700 B - 85 HP BU Specific Roads & Runways 193,600
1140 WMM Paver - Mechanical - 4 Mtr width BU Specific Roads & Runways 28,400
1141 Asphalt paver - Barber Greene BU Specific Roads & Runways 123,600
1142 Asphalt Paver - Bitelli - BB 670C, BB 681 C - 5.7 Mtr BU Specific Roads & Runways 214,200
1143 Asphalt Paver - Bitelli - BB 650 VB - 4.6 Mtr BU Specific Roads & Runways 130,700
1145 Bitumen Sprayer - Truck mounted BU Specific Roads & Runways 26,800
1150 Bitumen Emulsion Plant BU Specific Roads & Runways 248,500
1151 Slipform Paver - CMI - 9.75 mtr BU Specific Roads & Runways 1,141,700
1152 Placer Spreader - CMI BU Specific Roads & Runways 334,300
1153 Texture Curing Machine - CMI BU Specific Roads & Runways 108,000
1154 Slipform Paver - Wirtgen - 6 mtr BU Specific Roads & Runways 385,500
1155 Texture Curing Machine - Wirtgen BU Specific Roads & Runways 108,400
1301 Batching Plant - 90 Cbm/Hr BU Specific Roads & Runways 327,400
1303 Batching Plant - 110 Cbm/Hr BU Specific Roads & Runways 289,100
1304 Batching Plant - 100 Cbm/Hr BU Specific Roads & Runways 319,600
3405 Universal Testing Machine BU Specific Roads & Runways 49,200
4019 Heavy Duty Dumper - Tatra - 25 T BU Specific Roads & Runways 74,800
1445 Doka Automatic Climber BU Specific Thermal 137,000
1446 Chain Curtain For Doka Climber BU Specific Thermal 15,700
4703 Transmission Line Puller - 15 T BU Specific TL&RE 332,100
4704 Transmission Line Tensioner - 15 T BU Specific TL&RE 160,400
4705 Transmission Line Puller - 10 T BU Specific TL&RE 253,100
4707 Transmision Line Hyd. Compressor BU Specific TL&RE 5,600
4709 Transmission Line Puller - 3 T BU Specific TL&RE 5,600
0105 Bulldozer - CAT D6 - 165 HP Common Major 84,000
0107 Bulldozer - D155A - 320 HP Common Major 254,500
0115 Bulldozer - D80A12, D65E8 - 180 HP Common Major 116,400
0125 Wheel Loader - 1.2 Cbm Common Major 55,800
0130 Excavator - CK 72 - 0.7 Cbm Common Major 58,000
0135 Excavator - CK 90 - 1.1 Cbm Common Major 63,800
0143 Loader Backhoe - 0.76 Cbm & 0.23 Cbm Buckets Common Major 36,100
0145 Trencher - Case 660 - 0.45 Mtr width Common Major 33,000
0190 Static Roller - 10 T Common Major 10,200
0197 Rock Breaker Attachment Common Major 26,500
0215 Crawler Mounted Crane - 75 T Common Major 181,400
0220 Crawler Mounted Crane - 30 T Common Major 84,200
0230 Crawler Mounted Crane - 18 T Common Major 97,600
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
0240 Tyre Mounted Crane - 40 T Common Major 213,400
0255 Truck Mounted Crane - 20 T Common Major 140,600
0260 Truck Mounted Crane - 18.5 T Common Major 136,700
0265 Tyre Mounted Crane - Coles 1610 - 16 T Common Major 61,800
0270 Tyre Mounted Crane - 12 T Common Major 41,200
0274 Pick and Carry Crane - 8 T Common Major 31,700
0275 Truck Mounted Crane - 2 T Common Major 29,800
0285 Tyre Mounted Crane - 5 T Common Major 21,300
0290 Jib Crane Common Major 27,400
0305 Tower Crane - Luffing Jib - 10T At 50 M Common Major 200,000
0310 Tower Crane - 3.5T At 45 M Common Major 200,000
0320 Tower Crane - 2.6T At 45 M Common Major 200,000
0322 Tower Crane - 2 T @ 36 M Common Major 76,300
0325 Tower Crane - 1.8T At 45 M Common Major 200,000
0330 Tower Crane - 1.5T At 42 M Common Major 76,300
0335 Tower Crane - 1.4T At 56 M Common Major 200,000
0340 Tower Crane - 1.2T At 36 M Common Major 76,300
0365 Tower Crane - 2.5T At 60 M Common Major 342,000
0433 Strand Jack System - Bidlift - 4x100 T Common Major 271,400
0434 Strand Jack System - Bidlift - 4x185 T Common Major 203,000
0660 Gantry Crane - 10 T - 20 T Common Major 41,200
0662 Gantry Crane - 120 T Common Major 131,400
0685 Cement Pump - 18 TPH Common Major 15,500
0686 Cement Pump - 25 TPH Common Major 42,000
1302 Batching Plant - ORU - 60 Cbm/hr Common Major 219,600
1305 Batching Plant - 10 Cbm/hr Common Major 26,600
1310 Batching Plant - 10 Cbm/hr Common Major 54,100
1315 Batching Plant - 15 - 30 Cbm/hr Common Major 54,100
1325 Batching Plant - 20 Cbm/hr Common Major 54,100
1326 Batching Plant - Schwing Stetter CP 30 - 30 Cbm/hr Common Major 211,500
1327 Batching Plant - 30 Cbm/hr Common Major 92,300
1328 Batching Plant - 40 Cbm/hr Common Major 119,600
1329 Batching Plant - 56 Cbm/Hr Common Major 317,300
1330 Concrete Pump - Stationary - BP350; BP1500 - 35 - 65 Cbm/hr Common Major 97,100
1335 Concrete Pump - Stationary - BP 550 - 55 Cbm/hr Common Major 97,100
1342 Concrete Mixer - 1 Cbm Common Major 21,700
1371 Transit Mixer - 4 cbm - 6 cbm Common Major 70,400
1385 Grouting Plant - 100 LPM @ 55 bar Common Major 51,800
1394 Truck mtd. Boom placer with pump - 90 Cbm/hr Common Major 309,600
1395 Truck mtd. Boom placer without pump - 28 mtr Common Major 198,500
2006 Air compressor - Electrical - 650 Cfm Common Major 27,100
2010 Air compressor - Electrical - 300 Cfm Common Major 9,800
2026 Air compressor - Diesel - 600 Cfm Common Major 17,600
2027 Air compressor - Diesel - 500 Cfm Common Major 15,800
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
2028 Air compressor - Diesel - 400 Cfm Common Major 14,300
2030 Air compressor - Diesel - 300 Cfm Common Major 8,900
2035 Air compressor - Diesel - 250 Cfm Common Major 8,900
2040 Air compressor - Diesel - 160 Cfm Common Major 8,600
2042 Air compressor - Diesel - 180 Cfm Common Major 8,700
2050 Air compressor - Electrical - 430 Cfm Common Major 14,000
2062 Air compressor - Electrical - 200 Cfm Common Major 12,000
2065 Air compressor - Electrical - 160 Cfm Common Major 6,300
2072 Air compressor - Diesel - 600 Cfm Common Major 13,500
2077 Air compressor - Diesel - 400 Cfm Common Major 13,600
2080 Air compressor - Diesel - 300 Cfm Common Major 10,200
2131 Diesel Welding Generator - 600 Amps Common Major 19,500
2550 DG set - 62.5 Kva Common Major 6,800
2555 DG set - 65 Kva Common Major 6,800
2560 DG set - 75 Kva Common Major 7,800
2561 DG set - 70 Kva Common Major 7,800
2563 DG set - 82.5 Kva Common Major 10,100
2565 DG set - 110 Kva Common Major 10,100
2570 DG set - 125 Kva Common Major 10,100
2575 DG set - 165 Kva Common Major 13,200
2580 DG set - 180 Kva Common Major 20,100
2585 DG set - 200 Kva Common Major 20,100
2590 DG set - 225 Kva Common Major 23,400
2592 DG set - 250 Kva Common Major 24,700
2594 DG set - 300 Kva Common Major 32,100
2595 DG set - 400 Kva Common Major 52,100
2596 DG set - 500 Kva Common Major 62,700
2597 DG set - 590 - 625 Kva Common Major 62,700
2598 DG Set - 750 Kva Common Major 74,600
2599 DG Set - 1000 Kva Common Major 122,800
3800 Mobile Servicing Unit Common Major 25,100
4000 Diesel Tanker Common Major 11,900
4001 Water Tanker - 10 KL Common Major 11,900
4003 Truck with Scissor Lift Platform Common Major 16,100
4004 Locomotive - Battery operated - 4 T Common Major 18,800
4005 Mini Truck - 7.5T Common Major 11,500
4007 Ambulance Common Major 14,300
4008 Fuel Bowser - 6 KL Common Major 28,900
4010 Truck - 10T Common Major 11,900
4011 Truck With Loading Crane - 5.5 T Common Major 29,600
4012 Dumper Placer - 3.8 Cbm Common Major 14,400
4013 Dumper Placer Common Major 16,000
4015 Tipper - 10 T Common Major 30,400
4018 Tipper - AL Hippo - 8.5 Cum Common Major 54,100
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
4020 Tractor - Articulated - 10T Common Major 7,300
4025 Tractor - Articulated - 15T Common Major 7,300
4027 Tractor - Articulated - 20T Common Major 11,400
4030 Tractor - Articulated - 40T Common Major 19,900
4041 Tractor - 35 HP Common Major 6,500
4042 Tractor - 45 HP Common Major 6,500
4066 Tractor with Trailer - Articulated - 20 T Common Major 12,400
4105 Mini Bus - 30 Seater Common Major 17,500
4115 Bus - 52 Seater Common Major 15,800
4117 Bus - 57 Seater Common Major 16,200
4125 Mini Bus - 26 Seater Common Major 14,300
4135 Jeep Common Major 8,800
4150 Car Common Major 7,500
0170 Earth Rammer Common Minor 2,400
0183 Plate Compactor - 2 T Common Minor 2,400
0184 Vibratory roller - Walk behind - 2 T Common Minor 7,000
0185 Vibratory Roller - 2 T Common Minor 9,500
0186 Vibratory Roller - 2 T Common Minor 11,400
0196 Rock Splitter - with Power Pack Common Minor 19,800
0198 Hammer Grab Common Minor 5,500
0199 Auger Attachment For 72 Ck Common Minor 9,700
0510 Winch - GEDI - 10 T Common Minor 71,700
0520 Winch - 6 T Common Minor 13,400
0530 Winch - 2 T Common Minor 5,200
0540 Winch - 10 T Common Minor 13,700
0550 Winch - 5 T Common Minor 13,400
0555 Winch - 10 T Common Minor 13,400
0560 Winch - 7.5 T Common Minor 7,300
0565 Winch - 5 T Common Minor 8,600
0566 Winch - Launching Application - 5 T Common Minor 23,000
0570 Winch - 3 T Common Minor 7,300
0575 Winch - 2 T Common Minor 3,400
0580 Winch - 1.5 T Common Minor 6,500
0585 Winch - 1 T Common Minor 2,700
0590 Winch - 0.5 T Common Minor 2,700
0603 Builders Hoist - 2 T Common Minor 4,800
0605 Builders Hoist - 1 T Common Minor 4,700
0607 Builders Hoist - 0.75 T Common Minor 1,600
0610 Builders Hoist - 0.5 T Common Minor 1,600
0632 Chimney Hoist - Rope Guided - 2 T Common Minor 20,600
0634 Hoist - 15 T Common Minor 9,900
0635 Hoist - 10 T Common Minor 9,900
0650 Hoist - 5 T Common Minor 3,700
0651 Hoist - 4 T Common Minor 3,700
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
0652 Hoist - 3 T Common Minor 3,700
0655 EOT Crane - EWL make - 5 T Common Minor 21,700
0695 Fork Lift - 5 T Common Minor 20,300
0697 Fork Lift - 5 T Common Minor 20,300
1020 Ice Plant - 10 TPD Common Minor 19,900
1021 Ice Plant - 20 TPD Common Minor 65,200
1040 Water Chilling Plant Common Minor 18,600
1042 Water Chilling Plant Common Minor 7,000
1060 Cold Storage Plant Common Minor 19,900
1061 Cold Storage Plant - 150 T storage Common Minor 114,600
1132 Concrete Floor Saw Common Minor 31,300
1133 Asphalt & Concrete Saw Common Minor 33,100
1210 Lift Common Minor 22,800
1250 Air Conditioning Plant Common Minor 39,700
1340 Concrete Mixer - 0.5 Cbm/batch Common Minor 19,400
1345 Concrete Mixer - 10/7 Cft Common Minor 2,100
1350 Concrete Mixer - 7/5 Cft Common Minor 2,100
1355 Concrete Mixer - 14/10 Cft Common Minor 5,000
1367 Foam Generator Common Minor 36,100
1368 Foam Generator With Mixer Common Minor 700
1369 Colcrete Mixer Common Minor 3,400
1375 Weigh Batcher - 14 Cft Common Minor 1,100
1380 Grouting Pump - 20 LPM @ 30 bar Common Minor 3,700
1387 Concrete Placer - Conveyor type Common Minor 42,200
1396 Concrete Placing Boom - Pneumatic Common Minor 7,900
1430 Slip Form Pump - 75 bar Common Minor 3,100
1440 Tapering Slip Form Unit Common Minor 41,200
1616 Wall Grinder Common Minor 4,300
1620 Shotcrete Machine - GEM SM 10E Common Minor 4,900
1630 Tile Saw Common Minor 2,100
1650 Power Trowel Common Minor 2,100
1651 Tremix Double Ride-On Trowel Common Minor 34,000
1655 Vacuum Dewatering System Common Minor 27,700
1660 Stone Polishing Machine Common Minor 24,800
1710 Prestressing Pump Common Minor 700
1750 Prestressing Jack Common Minor 10,100
1760 Prestressing Pump With Jack Common Minor 17,800
1765 Strand Pusher Common Minor 17,500
1770 Calibration Unit - 5000 M Jack Common Minor 56,800
1820 Guniting Pump Common Minor 1,300
1940 Sand Blasting Machine Common Minor 3,100
2071 Air compressor - Electrical - 50 Cfm Common Minor 4,200
2099 Hot Air Heater Common Minor 2,500
2105 Welding Generator - K 320 - 300 Amps Common Minor 3,000
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
2106 Welding Generator - K 320 - 300 Amps Common Minor 3,000
2107 Welding Generator - K 320 - 300 Amps Common Minor 3,000
2108 Welding Generator - K 320 - 300 Amps Common Minor 3,000
2120 Diesel Welding Generator - 150 Amps Common Minor 2,600
2125 Diesel Welding Generator - 300 Amps Common Minor 5,800
2130 Diesel Welding Generator - 400 Amps Common Minor 9,500
2145 Welding Transformer - Air cooled - 250 Amps Common Minor 600
2150 Welding Transformer - Air cooled - 300 Amps Common Minor 600
2155 Welding Transformer - Air cooled - 400 Amps Common Minor 600
2170 Welding Transformer - Oil cooled - 400 Amps Common Minor 600
2175 Welding Transformer - Oil cooled - 450 Amps Common Minor 600
2210 Welding Rectifier - 400 Amps Common Minor 1,900
2211 Welding Rectifier - 400 Amps Common Minor 1,900
2215 Welding Rectifier - 500 amps Common Minor 1,900
2216 Welding Rectifier - 600 Amps Common Minor 1,900
2225 Submerged Arc Welding Unit - 1200 Amps Common Minor 7,200
2230 Automatic Girth Welding M/c Common Minor 105,100
2232 Electro Slag Welding System Common Minor 50,300
2235 Stud Welding Machine Common Minor 11,300
2245 TIG Welding Machine Common Minor 3,900
2250 MIG Welding Machine Common Minor 3,900
2260 DC Supressor Common Minor 600
2275 Magnetic Crack Detector Common Minor 1,100
2290 Plasma Cutting Machine Common Minor 3,900
2330 Job Rotator - 30 T Common Minor 1,600
2340 Job Rotator - 60 T Common Minor 1,600
2357 Soil Displacement Hammer Common Minor 34,900
2360 Welding Column & Boom Common Minor 34,900
2410 Steam Boiler Common Minor 8,200
2505 DG set - 0.5 Kva Common Minor 900
2507 DG set - 1.5 Kva Common Minor 700
2510 DG set - 2.5 Kva Common Minor 900
2515 DG set - 3 Kva Common Minor 1,100
2520 DG set - 4 Kva Common Minor 1,100
2522 DG set - 5 Kva Common Minor 1,800
2523 Tele-Lighting Mast With Dg Set Common Minor 12,300
2525 DG set - 7.5 Kva Common Minor 2,600
2530 DG set - 10 Kva Common Minor 2,600
2532 DG set - 15 Kva Common Minor 3,600
2533 DG set - 20 Kva Common Minor 4,300
2535 DG set - 25 Kva Common Minor 4,300
2540 DG set - 30 Kva Common Minor 5,000
2542 DG Set - 40 Kva Common Minor 5,900
2543 DG set - 45 Kva Common Minor 10,800
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
2545 DG Set - 50 Kva Common Minor 5,900
2605 Water Pump - Submersible Common Minor 1,800
2620 Water Pump - Centrifugal Common Minor 1,800
2622 Pump For Sand Cleaning Common Minor 5,900
2625 Water Pump - Multistage Common Minor 5,000
2635 Water Pump - Reciprocating Common Minor 5,000
2640 Mud Pump - Drillmax DM 900 - 35 bar Common Minor 19,600
2650 Pressure Testing Pump - 600 bar Common Minor 7,600
2655 Fill Pump - Plurovene - 150 Cbm/hr Common Minor 19,600
2660 Bentonite Pump Common Minor 5,000
2670 Chemical Pump Common Minor 5,000
2675 Dewatering Pump Common Minor 5,000
2710 Power Transformer - 250 Kva Common Minor 4,800
2715 Power Transformer - 315 Kva Common Minor 4,800
2730 Power Transformer - 500 Kva Common Minor 4,800
2731 Power Transformer - 630 Kva Common Minor 9,100
2750 Power Transformer - 800 Kva Common Minor 9,100
2755 Power Transformer - 2000 Kva Common Minor 25,300
2760 Power Transformer - 250 Kva Common Minor 4,800
2903 Lathe - 4' bed Common Minor 5,300
2905 Lathe - 6' bed Common Minor 15,500
2907 Lathe - 8' bed Common Minor 15,500
2908 Lathe - 9' bed Common Minor 18,000
2909 Lathe - 10' bed Common Minor 18,000
2910 Lathe - 12' bed Common Minor 18,000
2915 Shaping Machine Common Minor 3,400
2922 Fuel Injection Pump Test Bench Common Minor 9,000
2923 Test Stand - for Relief Valves Common Minor 18,900
2930 Surface Grinding Machine Common Minor 1,500
2935 Pillar Drilling Machine - 20 mm Common Minor 2,100
2945 Pillar Drilling Machine - 32 mm Common Minor 2,100
2950 Pillar Drilling Machine - 40 mm Common Minor 2,100
2955 Pillar Drilling Machine - 50 mm Common Minor 2,100
2957 Pillar Drilling Machine - 75 mm Common Minor 3,100
2965 Radial Drilling Machine - 30 mm Common Minor 6,000
2970 Radial Drilling Machine - 30 mm Common Minor 6,400
2975 Radial Drilling Machine - 50 mm Common Minor 10,100
2980 Threading Machine Common Minor 11,000
2985 Pipe Chamfering Machine Common Minor 1,100
2990 Flame Shape Cutting Machine Common Minor 7,400
2993 Hydraulic Press - 100 T Common Minor 3,700
2996 H-Frame Hydraulic Press Common Minor 22,800
2997 Pillar Screw Press Common Minor 8,900
3005 Power Hacksaw - 7" blade Common Minor 1,900
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
3010 Power Hacksaw - 9" blade Common Minor 1,900
3015 Power Hacksaw - 16" blade Common Minor 1,900
3020 Power Hacksaw - 18" blade Common Minor 1,900
3022 Power Hacksaw - 20" blade Common Minor 1,900
3050 Bar Bending Machine - 32 mm Common Minor 7,300
3051 Bar Bending Machine - 70 mm Common Minor 24,900
3055 Bar bending & shearing machine Common Minor 7,300
3060 Bar Shearing Machine - 32 mm Common Minor 7,300
3061 Bar Shearing Machine - 70 mm Common Minor 21,900
3070 Plate Bending Machine - 13 mm - 30 mm Common Minor 47,200
3075 Pipe Travel Cutter Common Minor 2,500
3080 Pipe Bevelling Machine Common Minor 5,900
3082 Pipe Cutting And Bevelling machine Common Minor 13,900
3085 Bar bending & shearing machine Common Minor 12,400
3090 Wire Straightening & Cutting machine - 7 mm Common Minor 1,500
3105 Surface Planer - 12 " blade Common Minor 1,600
3107 Surface Planer - 13 " blade Common Minor 1,600
3110 Surface Planer - 18 " blade Common Minor 1,600
3112 Surface Planer - 24 " blade Common Minor 1,600
3115 Thickness Planer - 24" blade Common Minor 1,600
3130 Circular Saw - 18" blade Common Minor 1,600
3135 Circular Saw - 24" blade Common Minor 1,600
3137 Circular Saw - 12" blade Common Minor 1,600
3140 Circular Saw - 16" blade Common Minor 1,600
3145 Circular Saw - 16" blade Common Minor 1,600
3150 Circular Saw - 18" blade Common Minor 1,600
3155 Circular Saw - 24" blade Common Minor 1,600
3175 Wood Planner - 24" Common Minor 1,600
3180 Blade Sharpner Common Minor 1,600
3205 Weigh Bridge - 50 T Common Minor 23,400
3207 Weigh Bridge - 30 T Common Minor 16,300
3210 Weigh Bridge - 20 T Common Minor 13,900
3215 Weigh Bridge - 40 T Common Minor 22,500
3220 Weighing Scale - 1000 Kg Common Minor 1,900
3230 Weighing Scale - 500 Kg Common Minor 1,900
3240 Weighing Scale - 300 Kg Common Minor 1,900
3245 Weighing Scale - 1 Kg Common Minor 1,900
3247 Digital Weight Indicator - 2 T Common Minor 3,200
3250 Digital Weight Indicator - 20 T Common Minor 3,700
3310 Transformer Oil Filtering Machine Common Minor 2,800
3317 Transformer Oil Filtering Machine Common Minor 24,600
3320 Transformer Oil Filtering Machine Common Minor 4,300
3325 Transformer Oil Filtering Machine Common Minor 9,400
3330 Oil Purification Plant Common Minor 6,700
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
3410 Compression Testing Machine - Manual - 25 T Common Minor 2,400
3415 Compression Testing Machine - Manual - 150 T Common Minor 2,800
3420 Compression Testing Machine - Manual - 100 T Common Minor 2,800
3435 Compression Testing Machine - Electrical - 100 T Common Minor 2,800
3440 Compression Testing Machine - 200 T Common Minor 3,600
3445 Compression Testing Machine - 300 T Common Minor 7,400
3446 Electronic Cube Testing M/C Common Minor 34,100
3447 Profometer 4 Rebar Locator(Lab) Common Minor 12,200
3448 Ultrasonic Concrete Tester(Lab) Common Minor 9,900
3449 Friction Tester Common Minor 19,200
3450 Abrasion Testing Machine Common Minor 1,600
3470 Compaction Factor Apparatus Common Minor 1,600
3505 Concrete Holesaw Machine Common Minor 2,400
3507 Universal Testing Machine Common Minor 4,800
3610 Core Drilling Machine Common Minor 23,500
3615 X-Ray Fluoverscence Analyser Common Minor 54,600
3620 Static Cone Penetrometer Common Minor 4,200
3630 Universal Triaxial Test Set Common Minor 6,300
3635 Soil Dynamic Test Set Common Minor 11,700
3640 Soil Test Apparatus Common Minor 2,600
3645 Pressure Meter Common Minor 13,100
3650 Rapid Analysis Machine (Lab) Common Minor 36,100
3675 Marshall Tester & Auto Compact Common Minor 36,100
3680 Triaxial & Consolidated System Common Minor 63,800
3705 Primary Injection Kit Common Minor 2,800
3715 Relay Testing Kit Common Minor 3,800
3725 Pulser Universal Relay Test System Common Minor 75,500
3730 Turn Ratio Test Kit Common Minor 2,100
3735 Di-Electric Test Kit Common Minor 18,100
3740 High Voltage Test Kit Common Minor 2,600
3745 Transformer Oil Test Kit Common Minor 2,100
3750 Phase Shift Transformer Common Minor 2,100
3755 Arc Fusion Splicer Common Minor 21,900
3757 Reflectrometer (OTDR) Common Minor 12,300
3758 Superjet Machine Common Minor 23,400
3765 HIPOT Kit Common Minor 2,100
3770 CFB Test Kit Common Minor 2,100
3790 Earth Tester Common Minor 2,100
3791 Current Injection Test Kit Common Minor 2,100
3795 Cable Fault Locator Common Minor 21,300
3805 Car Washing Machine Common Minor 700
3810 Lubricator Common Minor 3,100
3820 Water Washing Machine Common Minor 3,100
3830 Steam Jet Cleaning Machine Common Minor 3,100
BU
Group IHC (Rs. per
Description Specific / Category
Code Month)
Common
3835 Computerised Wheel Aligner Common Minor 12,100
3840 Automatic Tyre Changer Common Minor 18,700
3842 Automatic Tyre Inflator Common Minor 2,500
3846 Track Pin Press Common Minor 11,700
3850 Shock Pulse Analyser Common Minor 4,900
3855 Repair Service Ramp Common Minor 4,500
3905 Theodolite Common Minor 1,600
3915 Theodolite Common Minor 10,700
3920 Theodolite Common Minor 8,900
3925 Level With Laser Beam Common Minor 7,400
3926 Auto Level With Micrometer Common Minor 3,700
3930 Levelling Instrument - Dumpy Common Minor 1,100
3950 Levelling Instrument - Auto ; Tilting Common Minor 1,100
3951 Electronic Level Common Minor 4,200
3955 Total Station Common Minor 25,200
3960 Laser Beam Unit Common Minor 13,400
4017 Front End Dumper - 2 T Common Minor 5,600
4045 Tractor - 60 Bhp Common Minor 7,300
4050 Trailer - Articulated - 12 T Common Minor 3,100
4052 Trailer - Articulated - 15 T Common Minor 3,100
4055 Trailer - Articulated - 20T Common Minor 7,100
4060 Trailer - Articulated - 40T Common Minor 11,700
4070 Trailer - Towing type - 10 T Common Minor 4,200
4072 Trailer - Towing Type - 12 T Common Minor 3,100
4075 Trailer - Towing type - 15 T Common Minor 5,000
4076 Trailer - Towing Type - 7 T Common Minor 3,900
4078 Trailer - Towing type - 1 T Common Minor 1,100
4080 Trailer - Box Type - 4 T Common Minor 3,100
4084 Trailer - Box Type - 5 T Common Minor 3,100
4085 Trailer - Box Type - 6 T Common Minor 3,100
4090 Trailer - Box Type - 7 T Common Minor 3,100
4091 Trailer - Towing Type - 12 T Common Minor 3,100
4095 Water Tanker - Towing Type - 1 - 5 KL Common Minor 3,800
4145 Pickup Van Common Minor 8,700
4160 Motor Cycle - 175 Cc Common Minor 900
4170 Motor Cycle - 350 Cc Common Minor 1,300
4175 Scooter Common Minor 1,300
4180 Moped - 50 - 60 Cc Common Minor 1,300
4185 Scooter Common Minor 1,100
5005 Fibre Glass Boat Common Minor 10,900
5998 Fabricated Moulds Common Minor 17,600
5999 EOT Crane - EWL make Common Minor 22,000
1 Rebate of Rs. 500 per MT on basic price of Bitumen is considered on recommendation from HQ
2 Basic rate of Metal Crash Barrier is considered at Rs. 950 per Rmt as recommended by HQ (As per TLRE job)
3 Rate for application of Thermoplastic paint considered at Rs 285 per sqm - Party to be arranged by HQ.
4 Internal Hire Charge for 30 cum per hr capacity computerised and mobile batching plant has been considered as R
5 Rate of asphaltic plug joint reduced from Rs. 8863 to Rs. 7843 per Rmt as recommended by HQ - Party to be arran
6 Diesel consumption by HMP for heating aggregate and bitumen is considered at 5.25 lit per MT for Lintec plant.
7 Lime filler is not considered in bituminous concrete, Semi dense bituminous concrete and bituminous macadam.
Lime filler is considered at the rate of 3% for dense bituminous macadam only.
HQ (As per TLRE job)
anged by HQ.
by HQ - Party to be arranged by HQ
bituminous macadam.