Вы находитесь на странице: 1из 89

GOVERNMENT OF TELANGANA

ROADS & BUILDINGS DEPARTMENT

ESTIMATE

Main Work :Construction of HLB across Godavari on


Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Sub Work :Improvements to Medipally to Bornapally road
beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.

Estimate Amount Rs 390.00 Lakhs

CIRCLE : (R&B) KARIMNAGAR

DIVISION : (R&B) JAGTIAL

SUB-DIVISION : (R&B) METPALLY


GENERAL ABSTRACT
Construction of High level Bridge Across the River Godavari @ KM 30/8 on
MEDIPALLY- BORNAPALLY Road in karimnagar District

As per Sanctioned As per Working


S.No. Description
estimate estimate
Part-A

Construction of Bridge Portion( 20 vents 38.50m eff span+3


1
vents 38.50m eff span)
460000000 460000000

Forming of Approaches and laying of crust


2 49000000 49000000

509000000 509000000
Part-II

3 LS provision for NAC @ 0.1% 509000 509000


4 LS Provision for "web hosting" 5000 5000
5 LS Provision for "AVAGAHANA SADASSU" 10000 10000
6 Provision for Price adjustment 25450000 3400000

LS Provision for road improvement beyond the approaches


7
12/5 to 20/6 100000000 124000000

LS Provision for road improvement beyond the approaches


8
from Km 27/5 to km30/350 - 39000000

9 LS Provision for Land Acquisition - 15000000

LS Provision for Utility Shifting ( Electrical Poles) ( from Km


10 12/5 to 30/350 and Bridge Approachs bornapally & Bellal - 7000000
side )

11 LS Provision for Quality Control - 2000000

12 LS Provision for Unforeseen items & rounding off 65026000 76000

TOTAL Rs 700000000 700000000

Asst.Exe Engineer(R&B) Dy.Exe.Engineer(R&B)


Section : Raikal Sub division : Metpally

Executive Engineer (R&B) Superintending Engineer(R&B)


Division : Jagtial Circle : Karimnagar
0 140

135

73

0
GENERAL ABSTRACT

Construction of HLB across Godavari on Medipally - Bornapally road at Km.


30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from
Km. 27/500 to 30/350 in Karimnagar Dist.
S.No. Description As per Working estimate

Part-I

1 Road work 31519723


2 CD works
Pipe Culverts 3117323

34637046
Part-II

3 Provision for VAT @ 5% 1732000

4 Provision for Price adjustment 1000000

5 LS provision for NAC @ 0.1% 34637

6 LS provision for seigniorage charges 1291478

7 LS Provision for Unforeseen items & rounding off 304839

TOTAL Rs 39000000

Asst.Exe Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B)


Section : Raikal Sub division : Metpally Division : Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
Specification report accompanaying the estimate,Construction of High level Bridge Across the River
Godavari @ KM 30/8 on MEDIPALLY- BORNAPALLY Road

Sub-Work:- Improvements to Medipally Bornapally road beyond the Approaches from KM


27/500 to KM 30/350 in Karimnagar District.
Amount of Sub-work Estimate : Rs. 390.00 Lakhs.

Autority : Administratively sanctioned for rupees 7000.0 Lakhs under GORT No.131 TR&B
(R.II)Deptt. Dt.27.11.2014

Technically sanctioned vide Engineer-in-Chief Memo No. 36/SE(D&P)/EE-II/DEE-


IV/2015-16 Dt.28.05.2015for Rs.7000.0 Lakhs.
Necessity : An amount of Rs.1240.0 Lakhs was sanctioned towards Improvements to
Medipally - Bornapally road beyond the Approaches from Km 12/5 to km 20/6 as a sub work in
the Main work of Construction of High Level Bridge across Godavari on Mediapally- Bornapally
road At KM 30/8 in Karimnagar District Which is administratively sanctioned for Rs.7000.0 Lakhs
and the Road work is completed.

Sub sequently the road work from Km 20/6 to Km 27/5 was sanctioned under CRF
Grant and tendered and entrusted to M/s Sree Sai Ram Enterprises and the Work is in progress.

futher the improvement of balance Reach from Km 27/5 to 30/350 ( Bornapally Bridge
Approach Point) is essential for the improvement of connectivtiy between the Jagtial and Nirmal
District. This Estimate is prepared for the improvement of above road reach from Km 27/5 to Km
30/350 with the usage of LS amount from the Main work of Construction of High level Bridge
Across the River Godavari @ KM 30/8 on MEDIPALLY- BORNAPALLY Road .

The year of renewal of the above reach is 2001-02. The estimate is prepared with the
following provisions for the better improvement of the the road.

(i) To Smooth flow of Traffic Geometric improvements are to be taken up by providing


Profile Correction to the existing single lane carriage way with GSB.

(ii) The Existing Carrige way crust is from 150 mm to 200mm. Hence the existing
carrige way is proposed for strengthend by Providing 250mm WMM over existing single lane
carriage way.
Estimate provisions:-
(I) ROAD WORK:-
1) Road Way Excavation by Mechanical means upto SDR
2) Forming embankment with borrowed useful earth from outside road boundary
3) Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means

4) Construction of Granular sub-base by providing HBG material confirming to Grading - VI of


MoRT&H
5) Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix Macadam
6) Providing and applying Prime Coat with bitumen emulsion (Medium Setting) bulk using
emulsion
7) Providing and applying tack coat with VG 10 using bitumen pressure distributor

8) Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100-120
TPH batch type hot mix plant/40-60TPH hot mix plant
9) Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot
mix plant.
(II) CD WORKS:-
A) Reconstruction & Widening of CDs (Pipe Culverts ) from Km 27/5 to 30/350
1) Earthwork excavation in soils upto SDR for foundations of HP Culverts
2) Vibrated Cement Concrete (1:3:6) for or foundations of HP culverts
3) Vibrated cement concrete M 15 Grade Concrete for body walls

4) Providing Reinforced cement concrete Hume pipes NP4 of 1000mm dia


5) Filling in between body walls with gravel .

L.S provisions:-
3 Provision for VAT @ 5%
4 Provision for Price adjustment

5 LS provision for NAC @ 0.1%

6 LS provision for seigniorage charges


7 LS Provision for Utility Shifting( Electrical Poles)
8 LS Provision for Unforeseen items & rounding off
RATES &Quarries
The estimate is prepared based on common SSR 2016-17 and the quarries and their
leads are taken from approved quarry and lead Charts

Asst.Exe. Engineer Dy.Executive Engineer


(R&B) Section Raikal (R&B) Sub-Divn. Metpally
Executive Engineer Superintending Engineer (R&B)
(R&B) Division, Jagtial Circe : Karimnagar
ABSTRACT ESTIMATE (ROAD WORK)
Main Work :- Construction of HLB across Godavari on Medipally - Bornapally road at
Km. 30/8 in Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches
from Km. 27/500 to 30/350 in Karimnagar Dist.
Sl,
No Description of item Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Road Way Excavation by Mechanical means upto SDR and utilising the exavated earth for
embankment including pre-watering of soil, removal of top soil, excavation of soils, depositing the
soils on the embankment, spreading soil, breaking clods, sectioning, grading and consolidaation with
8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P and (excluding seigniorage) charges, complete for
finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based
on levels for finished item of work)

Say 1699.000 140.00 cum 237860


2 Forming embankment with borrowed useful earth from out side the road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil, removal of top soil, excavation
of soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading
and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table
300-2 of MoRT&H, including all hire and operational charges of T&P and complete for finished item
of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for
finished item of work).

say 10585.00 180.00 cum 1905300


3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn.
No.305.4.3

say 9956.00 8.00 sqm 79648


4
Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H
Table 400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work
site and spreading in uniform layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge.

say 2801.00 2112.00 cum 5915712


5
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost of all materials and including premixing the material with water
at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers
with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive
the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work.

say 4964.00 2313.00 cum 11481732


6
Providing and applying with prime coat with Bitumen Emulsion (SSI) @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid on
prepared surface and including clearing the road surface and spraying primer etc., complete for
finished item of work as per MoRT&H Specification 502 (5th Revision) and as directed by the
Engineer-in-charge.

say 19040.00 27.78 sqm 528931


7 Providing and applying tack coat with VG 10 gr. using bitumen pressure distributor at the rate of 0.20
kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished
item of work as per MoRT&H Specification 503 (4 th revision) and as directed by the Engineer-in-
Charge.

say 38080.00 8.90 sqm 338912


Sl,
No Description of item Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
8
Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10
of MoRT&H Specification 505 (5th revision) premixed with bitumen VG-30 grade @ 4.50% of weight
of total mixture, transported to site, laid over a previously prepared surface with mechanical paver
finisher to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to
achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and operational charges all T&P and all other contingent charges necessary including
charges of all materials etc., complete and as per MoRTH specification No. 505 (5th Revision)

say 952.00 6980.00 cum 6644960


9 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot mix plant/
40-60 TPH hot mix plant using HBG crushed aggregates of Grading 2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and
filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required
grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of
work in all respects as directed by Engineer-in-Charge

Say 572.00 7669.00 cum 4386668


31519723

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section,Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
DETAILED CUM ABSTRACT ESTIMATE (ROAD WORK)
Main Work :- Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in
Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches from Km.
27/500 to 30/350 in Karimnagar Dist.

Sl,
No Description of item Nos Length Bredth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Road Way Excavation by Mechanical means upto SDR and utilising the exavated earth for
embankment including pre-watering of soil, removal of top soil, excavation of soils, depositing the soils
on the embankment, spreading soil, breaking clods, sectioning, grading and consolidaation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P and (excluding seigniorage) charges, complete for finished item of work
as per MoRT&H specification 305 (5th revision) (Payment will be made based on levels for finished item
of work)

1698.953
Say 1699.000 140.00 cum 237860
2 Forming embankment with borrowed useful earth from out side the road boundary by mechanical means
upto SDR with all leads and lifts including pre-watering of soil, removal of top soil, excavation of soils ,
depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and complete for finished item of work as
per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished item of
work).

As per earth work 12283.47


calculations
Deduct cutting qty -1699.00
say 10584.467
say 10585.00 180.00 cum 1905300
3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified
material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3

Km. 27/5 to 30/350 1 2850.00 3.66 10431.00

Deduct Causeway at 27/760 1 130.00 3.66 -475.80

9955.20
say 9956.00 8.00 sqm 79648
4
Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H
Table 400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site
and spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by
mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to
achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401
(5th revision) and as directed by the Engineer-in-charge.

Km. 27/5 to 30/350


(GSB +Profile Correction 2800.14
course)
say 2801.00 2112.00 cum 5915712
5
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost of all materials and including premixing the material with water at
OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with
paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the
desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th
revision) for finished item of work.

Km. 27/5 to 30/350 1 2850.00 7.30 0.25 5201.25


Deduct Causeway at 27/760 1 130.00 7.30 0.25 -237.25

4964.00
say 4964.00 2313.00 cum 11481732
6
Providing and applying with prime coat with Bitumen Emulsion (SSI) @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid on
prepared surface and including clearing the road surface and spraying primer etc., complete for finished
item of work as per MoRT&H Specification 502 (5th Revision) and as directed by the Engineer-in-charge.

Km. 27/5 to 30/350 1 2850.00 7.00 19950.00


Deduct Causeway at 27/760 1 130.00 7.00 -910.00

19040.00
say 19040.00 27.78 sqm 528931
7 Providing and applying tack coat with VG 10 gr. using bitumen pressure distributor at the rate of 0.20 kgs
per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.

For DBM
Km. 27/5 to 30/350 1 2850.00 7.00 19950.00

Deduct Causeway at 27/760 1 130.00 7.00 -910.00

For BC
Km. 27/5 to 30/350 1 2850.00 7.00 19950.00

Deduct Causeway at 27/760 1 130.00 7.00 -910.00

38080.00
say 38080.00 8.90 sqm 338912
8
Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of
MoRT&H Specification 505 (5th revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total
mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational
charges all T&P and all other contingent charges necessary including charges of all materials etc.,
complete and as per MoRTH specification No. 505 (5th Revision)

Km. 27/5 to 30/350 1 2850.00 7.00 0.050 997.50


Deduct Causeway at 27/760 1 130.00 7.00 0.050 -45.50

952.00
say 952.00 6980.00 cum 6644960
9 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot mix plant/ 40-
60 TPH hot mix plant using HBG crushed aggregates of Grading 2 as per table 500-17 of specification
507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge

Km. 27/5 to 30/350 1 2850.00 7.00 0.030 598.50


Deduct Causeway at 27/760 1 130.00 7.00 0.030 -27.30

571.20
Say 572.00 7669.00 cum 4386668
31519723

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section, Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
Comparative Statement
Main Work :-
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches from Km. 12/5 to 20/6 in Karimnagar Dist.

AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
1 2
I(A) ROAD WORK
1 Road Way Excavation by Mechanical
means upto SDR and utilising the
exavated earth for embankment
including pre-watering of soil, removal
of top soil, excavation of soils,
depositing the soils on the
embankment, spreading soil, breaking
clods, sectioning, grading and
consolidaation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet 9457 113.00 cum 1068641 1699.000 113.00 cum 191987 -876654
2 requirement
Forming of table 300-2
embankment withofborrowed
MoRT&H,
including
useful all hire
earth fromand out operational
side the road
charges ofby
boundary T&P and (excluding
mechanical means upto
seigniorage)
SDR charges,
with all leads andcomplete for
lifts including
finished item of soil,
pre-watering workremoval
as per MoRT&H
of top soil,
specificationof305
excavation soils(5th revision) the soils
, depositing
(Payment
on will be made
the embankment, based onsoil,
spreading levels
for finished
breaking itemsectioning
clods, of work) , grading and
consolidation with 8 to 10 Tonnes 15005 191.00 cum 2865955 10585.00 191.00 cum 2021735 -844220
Vibratory Road Roller @ OMC to meet
3 Scarifying
requirement theofexisting
table 300-2B.T surface
of MoRT&H,to a
depth of 50
including allmm
hireby Mechanical
and operational means
and disposal
charges of T&P of scarified
and complete material
forwith
all leads item
finished and lifts uptoas
of work 1000
per Mtrs
MoRT&Has per
MoRT&H (5th305
specification Revision) Specn.
(5th revision)
No.305.4.3
(Payment will be made based on level
for finished item of work).

8050 7.70 cum 61985 26600.00 7.70 cum 204820 142835


4 Construction of Granular sub-base by
providing HBG material confirming to
Grading - VI of MoRT&H Table 400-1
including cost, (excluding seigniorage
charges) and conveyance of all
materials to work site and spreading in
uniform layers with motor grader or by
approved means, on prepared surface
5845 1976.00 cum 11549720 2801.00 1976.00 cum 5534776 -6014944
mixing by mix in place method with
5 Rotavator
Providing, /Laying,
approved means at
Spreading OMC
and
and compacting
compacting gradedwithHBG
vibratory
crushed roller to
stone
achieve
aggregatethetodesired
Wet Mix density
macadem etc.,
complete for including
specification finished item
costofofwork
all as
per MoRT&H
materials and Specification 401 (5th
including premixing the
revision) and water
material with as directed
at OMCby inthe
Engineer-in-charge.
Mechanical mix plant carriage of mixed
material by tipper to site , laying in
uniform layers with paver in base 8513 2212.00 cum 18830756 4964.00 2212.00 cum 10980368 -7850388
courses on well prepared surface and
compacting with Vibratory roller to
acheive the desired density etc., as
directed by the Engineer-in-Charge and
as per MoRT&H specification.406 (5th
revision) for finished item of work.
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
6 Providing and applying with prime coat
with Bitumen Emulsion (SSI) @ 0.70
kg / sqm on prepares surface of
granular surface including cost and
conveyance of all materials to work site
and laid on prepared surface and
including clearing the road surface and
spraying primer etc., complete for
finished item of work as per MoRT&H
Specification 502 (5th Revision) and as 35014 25.40 sqm 889355.6 19040.00 25.40 sqm 483616 -405740
7 directed
Providingbyand theapplying
Engineer-in-charge.
tack coat with
VG 10 gr. using bitumen pressure
distributor at the rate of 0.20 kgs per
sqm on the prepared
bituminous/granular surface cleaned
with mechanical broom for finished item 110575 9.20 sqm 1017290 38080.00 9.20 sqm 350336 -666954
of work as per MoRT&H Specification
8 Providing and layingand ofasDense Graded
503 (4th revision) directed by the
Bituminous Macadam with 100-120
Engineer-in-Charge.
TPH batch type hot mix plant/40-
60TPH hot mix plant using HBG
crushed aggregates of Grading - II as
per table 500-10 of MoRT&H
Specification 505 (5th revision)
premixed with bitumen VG-30 grade @
4.50% of weight of total mixture,
transported to site, laid over a
previously prepared surface with
mechanical paver finisher to the 2677 7034.00 cum 18830018 952.00 7034.00 cum 6696368 -12133650
9 required
Providinggrade,
30mmlevel thickand alignment and
compacted
rolled as per Concrete
Bituminous Clauses 501.6 withand 501.7
100-120
to achieve
TPH batch the
typedesired
hot mixcompaction
plant/ 40-60for
finished
TPH hotitem
mix of work
plant as directed
using by the
HBG crushed
Engineer-in-Charge
aggregates of Grading including
2 as hire and
per table
operational
500-17 charges all 507
of specification T&Pof and all
MoRT&H
otherrevision),
(5th contingent chargeswith
premixed necessary
bitumen
including
VG-30 charges
grade @ 5.4% of all
of materials etc.,
mix and filler,
complete andtheashot
transporting permixMoRTH
to work site,
specification
laying No. 505 (5th
with mechanical Revision)
paver finisher to
the required grade, level and alignment, 572.00
1712 7837.00 cum 13416944 7837.00 cum 4482764 -8934180
rolling with smooth wheeled, vibratory
10 Providing,
and tandem laying Reinforced
rollers to achievecement
the
concrete Hume pipes
desired compaction asofper450mm
MoRT&HDia.,
NP-3 class( DUCT
Specification 507 (5thPIPES) Below the
revision)
Road
completefor utility purpose
for finished item including
of work cost
in all
and conveyance
respects as directedof Pipes etc., complete
by Engineer-in-
and
ChargeLabour charges for laying, jointing
of . R.C.C Hume pipes

0 #REF! 2218.00 Rm #REF! #REF!


68530665 #REF! #REF! -876654
I(B) ROUTINE Maintaince work with in
DLP 58320 58320
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
I(C) ROUTINE Maintaince work after DLP
729000
729000
69317985 #REF!
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr ) ( newly proposed)
Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
1 construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete including
2100.00 28.00 1 58800.00 58800.00
seignioarge charges for finished item of
work as per MoRT&H specification cum
304(5th Revision)
Vibrated and as directed
cement concrete M 15 Gradeby
the Engineer-in-Charge
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
2 aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
including cost, and conveyance of all
materials to site and all labour charges
525.00 5125.00 1 2690625.00 2690625.00
for machine mixing,laying in position,
Compacting , Vibrating and curing cum
including all
Vibrated cement
other concrete
incidentalMand
15 Grade
all
Concrete using 40mm
other operational , 20mm
charges and
of T&P
3 required
10mm size
etc.,
HBGcomplete
crushedasstone
per MoRT&H
aggregate
Specificationfor1500,1700,
body walls2100 (4th
Revision) for base course
750.00 5421.00 1 4065750.00 4065750.00
cum
Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregate conforming to table 1000-1
and fine aggregate conforming to table
4 1000-2) including cost, seigniorage
conveyance for Cover slabs over
side drains

12.60 6112.00 1 77011.00 77011.00


cum
Providing HYSD bars ( Fe-415 ) of for
Cover slabs over side drains

0.882 42405.00 1 37401.00 37401.00


MT
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.

Total Rs Total Rs 6929587 6929587 0


Reconstruction & Widening of CDs (Pipe Culverts ) from Km 12/5 to 20/6
1 Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete for finished
item of work as per MoRT&H
specification 304(5th Revision) and as 28.00 28.00 14560 -45738
directed by the Engineer-in-Charge 520.00
2153.5 1 60298 1
cum cum cum
2 Providing Vibrated Cement Concrete
(1:3:6) mix using 40mm size HBG
crushed stone aggregate and fine
aggregate conforming to table 1000-2 of
MoRT&H as per MoRT&H specification
1500,1700, 2100 (4th Revision) and
as directed by the Engineer-in-Charge
for foundations of HP culverts

4411.00 4411.00 207317 -847353.1


47.000
239.1 1 1054670.1 1
cum cum cum
3 Providing Vibrated Cement Concrete
M15 using 40mm size HBG crushed
stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H
including for body walls of HP
Culverts.

5421.00 5421.00 1295619 -7036458


239.00
1537 1 8332077 1
cum cum cum
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
4 Providing, laying Reinforced cement
concrete Hume pipes of 800mm Dia.,
NP-4 & 1000mm dia NP-4 class for pipe
culverts .

800mm dia pipes 6075.00 6075.00 #REF! #REF!


150 1 911250 #REF! 1
RM RM RM
1000 mm Dia Np -3 pipes 347.5 10281.00 1 3572647.5 125 10281.00 1 1285125 -2287522.5
RM RM RM

5 Filling in between body walls with


gravel including cost ,conveyance of all
materials to site etc., complete as per
Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200&2907
(5th Revision) and as per Drawing and
technical specifications for finished item
of work
590.6 525.00 1 310065 136.00 525.00 1 71400 238665
cum cum cum cum cum
14241007.6 #REF! -9131053.5 #REF!
Widening of Existing Slab Culverts at 13/4 & 18/750
1 Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
construction of shoring and bracing,
removal of stumps and other
deleterious matter, dressing sides of
bottom, back filling the excavation
earth to the extent required etc.,
Total
complete including seignioarge charges 98 28.00 cum 2744 98.05 96.00 cum 2746.00 2
2 for finishedVibrated
Providing item of Cement
work as per
Concrete
MoRT&H
(1:3:6) mixspecification
using 40mm304(5th
size HBG
Revision)stone
crushed and as directedand
aggregate by the
fine
Engineer-in-Charge
aggregate c for base coarse below the
footings

6.1 4411.00 cum 26907.1 6.07 4411.00 cum 26758.00 -149.1


AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
3 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
for footings and Raft foundation .

Total 34.3 5125.00 cum 175787.5 40.02 5125.00 cum 205118.00 29330.5
4 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
inc Revision) for Sub structure .

65 5421.00 1Cum 352365 64.92 5421.00 1Cum 351947.00 -418


Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregfor Bed blocks & Backing walls
5

5 6112.00 cum 30560 4.351 6112.00 cum 26592.00 -3968


6 Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregate ce Engineer-in-Charge for
Deck slab

17.3 6668.00 cum 115356.4 8.128 6668.00 cum 54198.00 -61158.4


7 Providing HYSD bars ( Fe-415 ) as per
MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of
1985 for Founations of R.C.C items.

-3.775
0.555 42405.00 MT 0.555 42405.00 MT 23531.00
23534.775
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
Providing HYSD bars ( Fe-415 ) of
different Diameters, MoRT&H
specification 1600 &2200 (5th revision)
and as per I.S.1786 of 1985 for Sub
8 Structure of R.C.C items.

13.7
1.35 42558.00 MT 1.350 42558.00 MT 57467.00
57453.3
Providing HYSD bars ( Fe-415 ) of
different diameters, wrought and put
up bars of all diameters including cost
and as per MoRT&H specification 1600
&2200 (5th revision) and as per
9 I.S.1786 of 1985 for Super Structure
of R.C.C items.

3.46 43706.00 MT 151222.76 1.63 43706.00 MT 71049.00 -80173.76


Providing & fixing 12.7 mm Mastic Pad
in expanstion joints including cutting to
required Size and placing in position
10 includung all labour Charges

6.27 568.00 Sqm 3561.36 13.00 568.00 Sqm 7384.00 3822.64


Sqm
11 Providing weep holes in VCC
Abutments, Return walls and wing walls
with 100mm Diameter AC pipe as per
MoRT&H specification 2706 & 2200
(5th Revision).

55.4 261.00 1Rm 14459.4 120.00 261.00 1Rm 31320.00 16860.6

Total 953952 Total 858110.00 -95841.595


84512950 #REF!
9 Add T.P 0.36% less #REF! #REF!
#REF!
10 Add vat 5% #REF! 1732000 #REF!
11 provision for price adjustment #REF! 1000000 #REF!
12 L.S provision for NAC @ 0.1% #REF! 34637.05 #REF!
12 L.S provision for Seigniorage charges #REF! 1291478.00 #REF!
13 L.S provision for Avagahana sadassulu 5000 5000 5000
14 L.S rovision for Quality Control #REF! 0
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
15 L.S provision for RSI #REF! 0
16 L.S Provision for Unforeseen items and roundingoff #REF! 304839 #REF!
#REF! #REF! #REF! #REF!

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section,Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
gar Dist.
arimnagar Dist.

Remarks

Less due to
Raising of Road

excess due to
Raising of Road

Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM

excess due to
Profile correction

excess due to
Raising of Road
Remarks

Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
Remarks

Drians to aviod
damage to road
due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging
Remarks

excess due to
Addition of 2 nos of
culverts

less due to As per


site condition

excess due to
Addition of 2 nos of
culverts
Remarks

less due to As per


site condition

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
Remarks

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
Remarks

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
Remarks
ABSTRACT ESTIMATE (DRAINS)
Main Work :- Construction of HLB across Godavari on Medipally - Bornapally road at
Km. 30/8 in Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches
from Km. 12/5 to 20/6 in Karimnagar Dist.

Sl,
Description of item Quantity Rate Per Amount
No.
1 2 3 4 5 6 7 8 9 10
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr )
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete including seignioarge charges for finished item of work
1 as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-Charge

2100.00 28.00 1 58800.00

cum cum

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental
2 and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for base course

525.00 5125.00 1 2690625.00

cum cum

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing, laying in position,Compacting, Vibrating and curing including all other incidental
3 and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (4th Revision) for body walls

say 750.00 5421.00 1 4065750.00

cum cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but excluding cost of steel
4 and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200
(5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains

say 12.60 6112.00 1 77011.00


Sl,
Description of item Quantity Rate Per Amount
No.
1 2 3 4 5 6 7 8 9 10

cum cum

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
5 specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Cover Slabs over Drains

say 0.882 42405.00 1 37401.00


MT MT

Total Rs 6929587

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section,Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
DETAILED CUM ABSTRACT ESTIMATE( DRAINS)
Main Work :- Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in
Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches from Km.
12/5 to 20/6 in Karimnagar Dist.
Sl,
Description of
No Nos Length Bredth Depth Quantity Rate Per Amount
item
.
1 2 3 4 5 6 7 8 9 10
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr )
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including seignioarge charges for finished
1 item of work as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge

Km 12/5 to 13/5 2 1000 1.05 1.00 2100.00

2100.00 28.00 1 58800.00


cum cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental
2 and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for base course

2 1000 1.05 0.25 525.00


525.00 5125.00 1 2690625.00
cum cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, and conveyance of all materials to site and all labour charges for
3 machine mixing, laying in position,Compacting, Vibrating and curing including all other incidental
and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (4th Revision) for body walls

2 1000 (0.3+0.2)/2 0.75 750.00

say 750.00 5421.00 1 4065750.00


cum cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
4 excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover slabs
over side drains

1 60 1.05 0.2 12.60


say 12.60 6112.00 1 77011.00
cum cum
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
5 finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Cover slabs over side drains

For slabs 12.6 70.00 Kgs/cum 0.882


say 0.882 42405.00 1 37401.00
MT MT

Total Rs 6929587

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section, Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
DETAILED CUM ABSTRACT ESTIMATE
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.
Sl. Measurements
Description of Items No. Quantity Rate Amount
No. L B D
1 2 3 4 5 6 7 8 9.00
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means
and disposal of scarified material with all leads and lifts upto 1000 Mtrs as per
MoRT&H (5th Revision) Specn. No.305.4.3
3294.00
KM.8/2 to 9/1 1 900 3.66

2196.00
KM.9/6 to 10/2 1 600 3.66

900 5490.00
5490.00 8.00 43,920.00
Sqm Sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the Engineer-in-Charge and as
per MoRT&H specification.406 (5th revision) for finished item of work.

658.80
KM.8/2 to 9/1 1 900 3.66 0.20

480.00
KM.9/6 to 10/2 1 600 4.00 0.20

1139.00 2313.00 2,634,507.00


cum cum
3 Providing and applying with prime coat with Bitumen Emulsion(medium setting)
Bulk @ 0.70 kg / sqm on prepares surface of granular surface including cost and
conveyance of all materials to work site and laid on prepared surface and
including clearing the road surface and spraying primer etc., complete for finished
item of work as per MoRT&H Specification 502 (5th Revision) and as directed by
the Engineer-in-charge.

3294.00
KM.8/2 to 9/1 1 900 3.66

3294.00
3294.00 27.80 91,574.00
Sqm
4 Providing and applying tack coat with VG 10 using bitumen pressure distributor at
the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.

KM.8/2 to 9/1
1 900 7.00 6300.00
4

1 2 3 4 5 6 7 8 9.00
Bell mouth at KM.0/0 to 1 70 (15.0+6.8)/ 763.00
0/07 2
Km 0/07 to 1.9 1 1830 3.66 6697.80
Km 1.9 to 2.7 1 800 10.30 8240.00
Km 2/7 to 9/6 1 6900 3.66 25254.00
Km 10/2 to 11/0 1 800 3.66 2928.00
Bell mounth Km 11/0 to 1 29 (11.2+3.66)/ 215.47
11/029 2
Km 11/029 to 12/5 1 1471 3.66 5383.86
55782.13
55783.00 8.90 496,469.00
Sqm Sqm
5 Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH
batch type hot mix plant/40-60TPH hot mix plant using HBG crushed
aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th
revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total mixture,
transported to site, laid over a previously prepared surface with mechanical paver
finisher to the required grade, level and alignment and rolled as per Clauses
501.6 and 501.7 to achieve the desired compaction for finished item of work as
directed by the Engineer-in-Charge including hire and operational charges all
T&P and all other contingent charges necessary including charges of all
materials etc., complete and as per MoRTH specification No. 505(5th Revision)

KM.8/2 to 9/1 1 900 3.66 0.050 164.70


164.70
165.00 6980.00 1,151,700.00
cum cum
6 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch
type hot mix plant/ 40-60 TPH hot mix plant using HBG crushed aggregates of
Grading 2 as per table 500-17 of specification 507 of MoRT&H (5th revision),
premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot
mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRT&H Specification 507 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-
Charge

Bell mouth at KM.0/0 to 1 70 (15.0+6.8)/ 0.030 22.89


0/07 2
Km 0/07 to 1.9 1 1830 3.66 0.030 200.93
Km 1.9 to 2.7 1 800 10.30 0.030 247.20
Km 2/7 to 9/6 1 6900 3.66 0.030 757.62
Km 10/2 to 11/0 1 800 3.66 0.030 87.84
Bell mounth Km 11/0 to 1 29 (11.2+3.66)/ 0.030 6.46
11/029 2
Km 11/029 to 12/5 1 1471 3.66 0.030 161.52
1484.46
1485.00 7669.00 11,388,465.00
cum cum
1 2 3 4 5 6 7 8 9.00
7 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, seigniorage conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700, 2100 (4th Revision) and
as directed by the Engineer-in-Charge for base coarse below CC Pavement.

KM.9/6 to 10/2 1 600 4.00 0.10 240.00


240.00 4694.00 1,126,560.00
cum cum

8 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost conveyance of all materials
to site and labour charges, centering, machine mixing, laying, vibrating, curing
etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500, 1700,
2100 & 2702 (4th Revision) and as directed by the Engineer-in-Charge for C.C
Pavement.

KM.9/6 to 10/2 1 600 4.00 0.20 480.00


480.00 6989.00 3,354,720.00
cum cum

8 Providing and fixing 12.7 mm Mastic pad in expansion joints including cost
conveyance and all labour charges for fixing etc., complete for finished item of
work
KM.9/6 to 10/2 45 4.00 0.20 36.00
36.00 806.00 29,016.00
Sqm Sqm

9 Construction of earthen shoulders with selective soils obtained from borrowed


area with an extra lead of 5Kms. with MDD of 17.5 KN/Cum from approved
sources, sectioning, grading and consolidation with 8 to 10 Tonnes vibratory road
roller @ OMC to meet requirement of table 300-1 of MORT&H including all hire
and operational charges of T&P , complete for finished item of work as per
MORT&H specification 305 (5th revision)

Km 0/0 to 12/5 2 12500 1.50 0.150 5625.00

5625.00
5625.00 144.00 810,000.00
cum cum
Total 21,126,931.00

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B)


Sub division : Metpally Sub division : Metpally Division: Jagtial

Superintending Engineer(R&B)
1 2 3 4 5 6 7 8 9.00
Circle : Karimnagar
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar
Dist.

Statement showing the Seigniorages per Unit rate

Seignorage charges
per Cum. Seignor
Sl. Short description age Quantit
Unit Amount
No. of Item charges y
Gravel Grave
per Unit
Metal Sand / Metal Sand l/
Earth Earth

Forming
1 100 cum 0.00 0 100 70 40 30 30.000 ### #VALUE!
embankment

Constn., of
2 300 cum 384.00 0 0 70 40 30 89.600 ### #VALUE!
G.S.B.

Wet Mix
3 225 cum 297.00 0 0 70 40 30 92.400 1,151 106,352
Macadem

D.B.M. 50mm
4 195 cum 286.5 0 0 70 40 30 102.846 165 16,970
thick

5 B.C. 30mm 191 cum 283.80 0 0 70 40 30 104.010 1,485 154,456

Earth work for


6 240 cum 0.000 0 240 70 40 30 30.000 381 11,424
excavation

7 VCC (1:3:6) 15 cum 13.500 6.75 0 70 40 30 81.000 43 3,488

8 VCC (1:3:6) 15 cum 13.500 6.75 0.00 70 40 30 81.000 178 14,418

12 Back filling 10 cum 0.000 0 12.00 70 40 30 36.000 151 5,454

#VALUE!

Asst. Exe Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B)


Section : Metpally Sub division : Metpally Division: Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
7 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type hot mix plant/ 40-
60 TPH hot mix plant using HBG crushed aggregates of Grading 2 as per table 500-17 of specification
507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting
the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge

Unit = cum Page 138,139,140 of MoRT&H SDB


Taking output = 191 cum (450 tonnes.)
(A) Labour
0.84 nos. Mate 405.00 day
14.00 nos. Mazdoor working with HMP, Mechanical 350.00 day
broom, paver,roller,asphalt cutter and
assistance for setting outlines,levels and
layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 417.00 day
Total
0.00 Municipal Area allowance

(B) Machinary
6.00 hr Hot mix/Batch Mix Plant 100 TPH 24171.00 hr
6.00 hr Paver finisher hydrostatice with sensor 3059.51
control 100 TPH per hour hr
6.00 hr Generator 250 KVA 1850.00 hr
6.00 hr Front end loader 1 cum capacity 1646.00 hr
3.90 hr Power road roller 8 tonne for initial break 1131.00 hr
3.90 hr down rolling
Vibratory roler 8 tonne for intermediate 2638.90 hr
3.90 hr rolling
Finish rolling with 6-8 tonne smooth wheeled 1646.00
tandem roller. hr
Total
(C) Material
24.30 M.T (I) Bitumen VG-30 grade @ 5.4% by
weight of mix = 191x2.356 29487.20 MT
(ii)450
= Aggregate
tonne
Total weight of mix = 450tonnes
Weight of bitumen =
24.3tonnes weight of aggregate
= 450-24.3 = 425.70tonnes
Taking density of aggregate =
1.5tonnes/cum
Volume of aggregate = 283.80cum
For Grading II (13mm nominal size)
56.760 cum IRC &MORT&H HBG M/C chips 13.2mm to 1510.35 cum
10mm @ 30%

Average rate of IRC&MoRT&H HBG M/C


metal of sizes 14-12, 9.5-11.2mm
70.950 cum IRC &MORT&H HBG M/C chips 10mm to 1377.23 cum
5mm @ 25%

Page 37
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2, 5-7mm

150.410 cum IRC &MORT&H HBG M/C chips 5mm and 997.23 cum
below @ 43%
Average rate of IRC&MoRT&H HBG M/C cum
metal of sizes 2.36 - 5mm and 2.36mm&
below
5.68 cum Filler @ 2% of weight of aggregates. 942.23 cum
Total
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 191 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

8 Providing and laying of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of
MoRT&H Specification 505 (5th revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total
mixture, transported to site, laid over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational
charges all T&P and all other contingent charges necessary including charges of all materials etc., complete
and as per MoRTH specification No. 505(5th Revision)

Quantity Description of Item Rate per


Unit = cum
Taking out put = 195 cum (450 tonne) Page 132, 133 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 405.00 nos.
14.00 nos. Mazdoor working with HMP, mechanical 350.00 nos.
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels and
5.00 nos. layout
Mazdoorof construction.
skilled 417.00 nos.
Total
0.00 Municipal Area allowance

(B) Machinery
6.00 hr Hot mix/Batch Mix Plant 100 TPH 24171.00 hr
0.00 hr Air Compressor 250 cfm 521.20 hr
6.00 hr Paver finisher hydrostatice with sensor 3059.51 hr
control 100 TPH per hour
6.00 hr Generator 250 KVA 1850.00 hr
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr
3.90 hr Smooth wheeled roller 8-10 tonnes for initial 1131.00 hr
break down rolling
Page 38
3.90 hr Vibratory roller 8 tonnes for intermediate 2638.90 hr
rolling
3.90 hr Finish rolling with 6-8 tonnes smooth 1646.00 hr
wheeled tandem roller.
Total
(C) Material
20.25 MT Bitumen VG 30gr. @ 4.5 % of weight of 29487.20 MT
mix=205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 24.3 tonnes
Weight of aggregate = 450-24.3 = 425.70
tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 283.80cum
Grading - II (13 mm nominal size)

85.95 cum IRC &MORT&H HBG M/C chips 25 to 1608.79 cum


10mm @ 30%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 25-27mm, 19-22mmm 12-
14mm, 9.5-11.2mm

80.22 cum IRC &MORT&H HBG M/C chips 10 to 5mm 1377.23 cum
@25%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2mm, 5 to 7mm
114.60 cum IRC &MORT&H HBG M/C chips 5mm and 997.23 cum
below @ 43%

Average rate of IRC&MoRT&H HBG M/C


metal of sizes 2.36 to 5mm and 2.36mm&
below
5.73 cum Filler @ 2% of weight of aggregates 942.23 cum

Total
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 195 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

Asst.Executive Engineer Dy.Executive Engineer


(R&B) Section, Raikal (R&B) Sub-Divn.Metpally

Page 39
Executive Engineer Superintendig Engineer
(R&B) Division,Jagtial (R&B)Circle,Karimnagar

Page 40
hot mix plant/ 40-
7 of specification
filler, transporting
vel and alignment,
ion as per
cts as directed by

340.20
4900.00

2085.00
7325.20
0.00
7325.20

145026.00
18357.06

11100.00
9876.00
4410.90
10291.71
6419.40

205481.07

716538.96

85727.72

97714.43

Page 41
149993.28

5351.86

1055326.25

63406.63
1331539.15
133153.92
1464693.07
7668.55
7669.00
1 Cum
ype hot mix
able 500-10 of
of weight of total
r finisher to the
he desired
e and operational
ials etc., complete

Amount

340.20

4900.00
2085.00
7325.20
0.00
7325.20

145026.00
0.00

18357.06
11100.00
9876.00
4410.90

Page 42
10291.71

6419.40

205481.07

597115.80

138275.67

110481.35

114282.50

5398.97

965554.29

58918.03
1237278.59
123727.86
1361006.45
6979.52
6980.00
1 Cum

Page 43
ROAD METAL RATES(SSR 2016-17)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Deduct
Machine
Source of Lead in Initial cost less Blasting Seigniorage stacking
Sl.No Description of Metal Supply Kms
Conveyance
stacking charges
crushing
charges charges for
charges
conveyance

A) FOR ROAD WORKS


KJ road
60 to 63 mm IRC and MoRTH Quarry
1 55 582.23 419.00 70.00 0.00 0.00 0.00
HBG metal

50 to 55 mm IRC and MoRTH


2 55 582.23 456.00 70.00 0.00 0.00 0.00
HBG metal

40 to 45 mm IRC and MoRTH


3 55 582.23 500.00 70.00 0.00 0.00 0.00
HBG metal

4 SS Revetment work 300mm 55 582.23 164.00 70.00 0.00 0.00 0.00

Quarry spall(Field picked


5 metal) 55 582.23 45.00 0.00 0.00 0.00 0.00
Av. Of rate 25mm & 40mm
150 mm soling stone
6 55 582.23 95.00 70.00 0.00 0.00 0.00
HBG metal
KJ road
40 to 45 mm IRC and MoRTH Quarry
1 55 582.23 500.00 70.00 125.00 0.00 0.00
HBG M/C metal

25 to 27 mm IRC and MoRTH


2 55 582.23 824.00 70.00 206.00 0.00 0.00
HBG M/C metal
19 to 22 mm IRC and MoRTH
3 55 582.23 864.00 70.00 216.00 0.00 0.00
HBG M/C metal

12 to 14 mm IRC and MoRTH


4 55 582.23 717.00 70.00 179.25 0.00 0.00
HBG M/C metal

9.5 to 11.20 mm IRC and


5 MoRTH 55 582.23 656.00 70.00 164.00 0.00 0.00
HBG M/C metal
5 to 7 mm IRC and MoRTH
6 55 582.23 504.00 70.00 126.00 0.00 0.00
HBG M/C metal

2.36 to 5 mm IRC and MoRTH


7 55 582.23 320.00 70.00 80.00 0.00 0.00
HBG M/C metal

HBG Stone chips 2.36mm


8 55 582.23 360.00 0.00 0.00 0.00 0.00
and below
Local
9 Gravel quarry 5.00 73.93 103.00 0.00 0.00 0.00 0.00

B) FOR C.D. WORKS 0.00

16 40 mm SS-5 HBG M/C metal 55 582.23 532.00 70.00 133.00 0.00 0.00

17 25 mm SS-5 HBG M/C metal 55 582.23 874.00 70.00 218.50 0.00 0.00

18 20 mm SS-5 HBG M/C metal 55 582.23 916.00 70.00 229.00 0.00 0.00

19 12 mm SS-5 HBG M/C metal 55 582.23 822.00 70.00 205.50 0.00 0.00

20 10 mm SS-5 HBG M/C metal 55 582.23 692.00 70.00 173.00 0.00 0.00
21 6 mm SS-5 HBG M/C metal 55 582.23 532.00 70.00 133.00 0.00 0.00

22 Sand for Mortar 84 850.24 760.00 0.00 0.00 0.00 0.00

23 Sand for Concrete 84 850.24 560.00 0.00 0.00 0.00 0.00


24 Sand for Filling 84 850.24 560.00 0.00 0.00 0.00 0.00
25 HYSD Steel 40500.00 0.00 0.00 0.00 0.00
26 6mm Mild Steel as per G.O Rt.No. 309, dated 38000.00 0.00 0.00 0.00 0.00
31.05.2017
27 Mild Steel 40000.00 0.00 0.00 0.00 0.00
28 Cement 6250.00 0.00 0.00 0.00 0.00
29 Hume pipes 1000mm Dia., NP4 94.00 993.45 8007.04 0.00 0.00 0.00 0.00

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B Superintending Engineer(R&B)


Section : Raikal Sub division : Metpally Division: Jagtial Circle : Karimnagar
METAL RATES(SSR 2016-17)
on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
d beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Toal Cost per


Cum

1071.23

1108.23

1152.23

816.23

627.23

747.23

1277.23

1682.23
1732.23

1548.48

1472.23

1282.23

1052.23

942.23

176.93

1317.23

1744.73

1797.23

1679.73

1517.23
1317.23

1610.24

1410.24
1410.24
40500.00
38000.00
40000.00
6250.00
9000.49

Superintending Engineer(R&B)
COST OF BITUMEN / MT WITH LEADS
Construction of HLB across Godavari on Medipally - Bornapally road at Km.
30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from
Km. 27/500 to 30/350 in Karimnagar Dist.

Ref ::- For Emulsion (Bulk) :- HINCOL Price List With Effect From
Dt.03-08-2016
For Bulk VG10grade & VG 30grade:- HPCL Price List With Effect From
Dt. 16-07-17
VG 10 Grade VG 30 Grade Emulsion
(Bulk) (Bulk) (Bulk)MS
Vizag Vizag Vizag

Basic Price 23290.00 23240.00 25831.00


ED 14.00 3616
IGST 18.00 4192.2 4183.2
27482.20 27423.20 29447.00
CST 2.00 589.000

Lead from
Visakhapatnam
688.00 Kms 2064.00 2064.00 2064.00
Lead charges for Bulk @
1.50 per KM

29546.20 29487.20 32100.00

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B)


Section : Raikal Sub division : Metpally Division: Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.

Metal Lead
C.T 0.55
Mutyampet Road 3.00
Karimnagar - Jagtial road (35/5 to 48/2) 12.70
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
54.68
Say 55.00
Sand Lead
As per GOMS 10 Mines dt .04.02.2015 , Stock Yard:Sankepally
C.T 0.22
KK Road (26/0-24/4) 1.60
SN Road (0/0 to 17/2) 17.20
NH 563 (21/2 to 48/2) 27.00
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
84.45
Say 84.00
Bitumen lead
Vizag to Jagtial 650.00
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
688.43
Say 688.00
Pipes Lead
C.T 1.10
Karimnagar - Kamareddy road (0/0 to 6/0) 6.00
Karimnagar - Jagtial road (0/0 to 48/2) 48.20
NH 63 (92/4 to 97/2) 4.80
CI Road (0/0 to 17/2) 17.20
MB Road (12/5 to 27/5) 15.00
Working reach (27/5 to 30/350) 1.43
93.73
Say 94.00

Gravel & Selected Soil 5.00Km


Quarry 5.00 Km (Average Lead) from Center of
the Proposed Bridge (Weight Average Lead)

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer(R&B)


Section : Raikal Sub Division: Metpally Division : Jagtial
Superintending Engineer
(R&B)Circle : Karimnagar
LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
Sand
loading 45.68 91.19 Material Rates
unloading 13.99 13.99 60 to 63 mm IRC & MoRTH HBG metal 419.00
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal 456.00
0.25 0.00 0.00 40 to 45 mm IRC & MoRTH HBG metal 500.00
0.5 0.00 0.00
1 27.73 26.76 Roughstone 300mm (HBG)for revetment 156.00
Roughstone 225mm (HBG)for revetment 154.00
2 38.82 37.50
3 51.75 51.75 SS Revetment work 225mm 160.00
4 62.84 62.84 SS Revetment work 300mm 164.00
5 73.93 73.93 SS Revetment work 450mm 136.00
6 85.02 85.02 Laterite for Revetment 225mm 118.00
7 96.11 96.11 Laterite for Revetment 300mm 138.00
8 107.20 107.20 Jeddy stone above 450mm to 600mm 188.00
Quarry spall(Field picked metal)
45.00
9 118.29 118.29 Av. Of rate 25mm & 40mm
10 129.38 129.38 150 mm soling stone HBG metal 95.00
11 140.47 140.47 40 to 45 mm IRC & MoRTH HBG M/C metal 500.00
12 151.56 151.56 25 to 27 mm IRC & MoRTH HBG M/C metal 824.00
13 162.65 162.65 19 to 22 mm IRC & MoRTH HBG M/C metal 864.00
14 173.74 173.74 12 to 14 mm IRC & MoRTH HBG M/C metal 717.00
15 184.83 184.83 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 656.00
16 195.92 195.92 5 to 7 mm IRC & MoRTH HBG M/C metal 504.00
17 207.01 207.01 2.36 to 5 mm IRC & MoRTH HBG M/C metal 320.00
18 218.11 218.11 HBG Stone chips 2.36mm and below 360.00
19 229.20 229.20 Quarry Rubbish 81.00
20 240.29 240.29 40 mm SS-5 m/c HBG metal 532.00
21 251.38 251.38 25 mm SS-5 m/c HBG metal 874.00
22 262.47 262.47 20 mm SS-5 m/c HBG metal 916.00
23 273.56 273.56 12 mm SS-5 m/c HBG metal 822.00
24 284.65 284.65 10 mm SS-5 m/c HBG metal 692.00
25 295.74 295.74 6 mm SS-5 m/c HBG metal 532.00
26 306.83 306.83 Sand for Mortar 760.00
27 317.92 317.92 Sand for Filling 560.00
28 329.01 329.01 HYSD Steel 41000.00
29 340.10 340.10 Mild Steel 37500.00
30 351.19 351.19 Cement 5600.00
31 360.43 360.43 Mild Steel 6mm 34000.00
32 369.67 369.67 Blasting charges
33 378.91 378.91 Blasting charges 70.00
34 388.15 388.15 Blasting charges for rough stone 67.00
35 397.39 397.39 Seigniorage charges
36 406.64 406.64 Metal 75
37 415.88 415.88 Gravel/earth 40
38 425.12 425.12 Sand 30
39 434.36 434.36 Labour Rates
40 443.60 443.60 Mate 405.00
41 452.85 452.85 Mazdoor skilled 417.00
42 462.09 462.09 Mazdoor unskilled 350.00
43 471.33 471.33 Machinery Rates
44 480.57 480.57 Dozer 80 HP for spreading @ 200 cum per hour 2561.80
45 489.81 489.81 Motor grader 3.35M Blade @50 cum/Hr 3216.00
46 499.05 499.05 Hydralic excavator 2821.50
47 508.30 508.30 Front end loader 1 cum capacity 1646.00
48 517.54 517.54 Tipper 5 cum 924.10
49 526.78 526.78 Vibratory roller 8T 2638.90
50 536.02 536.02 smooth wheeled roller 8 Ton 1131.00
51 545.26 545.26 Water tanker 6 KL 624.00
52 554.50 554.50 Tractor 415.00
53 563.75 563.75 Tractor with Rotavator 422.00
54 572.99 572.99 Tractor with ripper attachment @ 60 cum per hour 507.50
55 582.23 582.23 Air compressor 250 cfm 521.20
56 591.47 591.47 Wet mix plant of 60 tonne hr. capacity 1646.00
57 600.71 600.71 Mechanical broom @ 1250 sqm/hr. 357.00
58 609.95 609.95 Bitumen pressure distributor @1750 sqm/hr 1498.00
59 619.20 619.20 Emulsion pressure distributor @1750 sqm/hr 860.00
60 628.44 628.44 Hot mix/Batch Mix Plant 100 TPH 24171.00
61 637.68 637.68 Mechanical Paver finisher 100 TPH 2249.00
62 646.92 646.92 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2567.00
63 656.16 656.16 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1646.00
64 665.41 665.41 Pneumatic road Roller 1283.00
65 674.65 674.65 GSB Plant 50 Cum 1143.00
66 683.89 683.89 Generator 250 KVA 1850.00
67 693.13 693.13 Generator set 125 KVA 1320.00
68 702.37 702.37 Generator set 35 KVA 842.20
69 711.61 711.61 Concrete mixer 0.4/0.28 cum 472.60
70 720.86 720.86 Tipper 5.50 cum capacity per Tonne per km 5.00
71 730.10 730.10 Tipper 5.50 cum per km 50.00
72 739.34 739.34 Plate compactor/Power rammer 48.00
73 748.58 748.58 Sand for Concrete 560.00
74 757.82 757.82 Mastic Pads (12.7mm) item No. 1002 Page No.79 568
75 767.06 767.06 Mastic Pads (25.4mm) item No. 1001 Page No.79 991
76 776.31 776.31 3059.51
77 785.55 785.55 55
78 794.79 794.79
79 804.03 804.03
80 813.27 813.27
81 822.51 822.51
82 831.76 831.76
83 841.00 841.00
84 850.24 850.24
85 859.48 859.48
86 868.72 868.72
87 877.97 877.97
88 887.21 887.21 Tipper 10Tonne capacity for carriage of stone
89 896.45 896.45 chips from stock pile on road side to chip
90 905.69 905.69 spreader
91 914.93 914.93
92 924.17 924.17
93 933.42 933.42
94 942.66 942.66
95 951.90 951.90
96 961.14 961.14
97 970.38 970.38
98 979.62 979.62
99 988.87 988.87
100 998.11 998.11
101 1007.35 1007.35
102 1016.59 1016.59
103 1025.83 1025.83
104 1035.07 1035.07
105 1044.32 1044.32
106 1053.56 1053.56
107 1062.80 1062.80
108 1072.04 1072.04
109 1081.28 1081.28
110 1090.53 1090.53
111 1099.77 1099.77
112 1109.01 1109.01
113 1118.25 1118.25
114 1127.49 1127.49
115 1136.73 1136.73
116 1145.98 1145.98
117 1155.22 1155.22
118 1164.46 1164.46
119 1173.70 1173.70
120 1182.94 1182.94
121 1192.18 1192.18
122 1201.43 1201.43
123 1210.67 1210.67
124 1219.91 1219.91
125 1229.15 1229.15
126 1238.39 1238.39
127 1247.63 1247.63
128 1256.88 1256.88
129 1266.12 1266.12
130 1275.36 1275.36
131 1284.60 1284.60
132 1293.84 1293.84
133 1303.08 1303.08
134 1312.33 1312.33
135 1321.57 1321.57
136 1330.81 1330.81
137 1340.05 1340.05
138 1349.29 1349.29
139 1358.54 1358.54
140 1367.78 1367.78
141 1377.02 1377.02
142 1386.26 1386.26
143 1395.50 1395.50
144 1404.74 1404.74
145 1413.99 1413.99
146 1423.23 1423.23
147 1432.47 1432.47
148 1441.71 1441.71
149 1450.95 1450.95
150 1460.19 1460.19
151 1469.44 1469.44
152 1478.68 1478.68
153 1487.92 1487.92
154 1497.16 1497.16
155 1506.40 1506.40
156 1515.64 1515.64
157 1524.89 1524.89
158 1534.13 1534.13
159 1543.37 1543.37
160 1552.61 1552.61
161 1561.85 1561.85
162 1571.10 1571.10
163 1580.34 1580.34
164 1589.58 1589.58
165 1598.82 1598.82
166 1608.06 1608.06
167 1617.30 1617.30
168 1626.55 1626.55
169 1635.79 1635.79
170 1645.03 1645.03
171 1654.27 1654.27
172 1663.51 1663.51
173 1672.75 1672.75
174 1682.00 1682.00
175 1691.24 1691.24
176 1700.48 1700.48
177 1709.72 1709.72
178 1718.96 1718.96
179 1728.20 1728.20
180 1737.45 1737.45
181 1746.69 1746.69
182 1755.93 1755.93
183 1765.17 1765.17
184 1774.41 1774.41
185 1783.66 1783.66
186 1792.90 1792.90
187 1802.14 1802.14
188 1811.38 1811.38
189 1820.62 1820.62
190 1829.86 1829.86
191 1839.11 1839.11
192 1848.35 1848.35
193 1857.59 1857.59
194 1866.83 1866.83
195 1876.07 1876.07
196 1885.31 1885.31
197 1894.56 1894.56
198 1903.80 1903.80
199 1913.04 1913.04
200 1922.28 1922.28
13.615
1.13615

DETAILS RATE

MASONI 445.00
MASONII 405.00
Mate 400.00
Mazdoor skilled 417.00
Mazdoor unskilled 350.00
INSPECTION CERTIFICATE

Name of the Work:: E.R to CC Pavement on Ramojipet - Bhupathipur Road at


Km 2/6 to 2/8 (Bhupathipur Village limits) in Karimnagar
Dist.

Certified that I have inspected the above road personally on


. . and the provisions made in the estimate are essential and
adequate.

Superintending Engineer,
(R&B) Circle: Karimnagar

ENCUMBRANCE FREE CERTIFICATE

Construction of HLB across Godavari on Medipally - Bornapally road


at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the
approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Certified that no land acquisition is required for the proposed


project and the lands available are free from encumbrance, encroachments
and mutilation.
CERTIFICATES

Construction of HLB across Godavari on Medipally - Bornapally road at Km.


30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from
Km. 27/500 to 30/350 in Karimnagar Dist.

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the description of the variety of materials noted are correct to
the best of my knowledge.

5) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting
charges are allowed on Trap metal.

6) Certified that the reach in the Estimate is not proposed in any other schemes.
7) Certified that the side earth is not available for formation, hence Barrowed
soils with 5 Km lead is provided in the estimate.

Asst. Executive Engineer Dy. Executive Engineer


R&B Sub-Division: Metpally R&B Sub-Division: Metpally

Executive Engineer Superintending Engineer


(R&B)Division: Jagtial (R&b) Circle: Karimnagar
Comparative Statement
Main Work :-
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Sub Work :- Improvements to Medipally to Bornapally road beyond the approaches from Km. 12/5 to 20/6 in Karimnagar Dist.

AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
1 2
I(A) ROAD WORK
1 Road Way Excavation by Mechanical
means upto SDR and utilising the
exavated earth for embankment
including pre-watering of soil, removal
of top soil, excavation of soils,
depositing the soils on the
embankment, spreading soil, breaking
clods, sectioning, grading and
consolidaation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet 9457 113.00 cum 1068641 1699.000 113.00 cum 191987 -876654
2 requirement
Forming of table 300-2
embankment withofborrowed
MoRT&H,
including
useful all hire
earth fromand out operational
side the road
charges ofby
boundary T&P and (excluding
mechanical means upto
seigniorage)
SDR charges,
with all leads andcomplete for
lifts including
finished item of soil,
pre-watering workremoval
as per MoRT&H
of top soil,
specificationof305
excavation soils(5th revision) the soils
, depositing
(Payment
on will be made
the embankment, based onsoil,
spreading levels
for finished
breaking itemsectioning
clods, of work) , grading and
consolidation with 8 to 10 Tonnes 15005 191.00 cum 2865955 10585.00 191.00 cum 2021735 -844220
Vibratory Road Roller @ OMC to meet
3 Scarifying
requirement theofexisting
table 300-2B.T surface
of MoRT&H,to a
depth of 50
including allmm
hireby Mechanical
and operational means
and disposal
charges of T&P of scarified
and complete material
forwith
all leads item
finished and lifts uptoas
of work 1000
per Mtrs
MoRT&Has per
MoRT&H (5th305
specification Revision) Specn.
(5th revision)
No.305.4.3
(Payment will be made based on level
for finished item of work).

8050 7.70 cum 61985 26600.00 7.70 cum 204820 142835


4 Construction of Granular sub-base by
providing HBG material confirming to
Grading - VI of MoRT&H Table 400-1
including cost, (excluding seigniorage
charges) and conveyance of all
materials to work site and spreading in
uniform layers with motor grader or by
approved means, on prepared surface
5845 1976.00 cum 11549720 2801.00 1976.00 cum 5534776 -6014944
mixing by mix in place method with
5 Rotavator
Providing, /Laying,
approved means at
Spreading OMC
and
and compacting
compacting gradedwithHBG
vibratory
crushed roller to
stone
achieve
aggregatethetodesired
Wet Mix density
macadem etc.,
complete for including
specification finished item
costofofwork
all as
per MoRT&H
materials and Specification 401 (5th
including premixing the
revision) and water
material with as directed
at OMCby inthe
Engineer-in-charge.
Mechanical mix plant carriage of mixed
material by tipper to site , laying in
uniform layers with paver in base 8513 2212.00 cum 18830756 4964.00 2212.00 cum 10980368 -7850388
courses on well prepared surface and
compacting with Vibratory roller to
acheive the desired density etc., as
directed by the Engineer-in-Charge and
as per MoRT&H specification.406 (5th
revision) for finished item of work.
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
6 Providing and applying with prime coat
with Bitumen Emulsion (SSI) @ 0.70
kg / sqm on prepares surface of
granular surface including cost and
conveyance of all materials to work site
and laid on prepared surface and
including clearing the road surface and
spraying primer etc., complete for
finished item of work as per MoRT&H
Specification 502 (5th Revision) and as 35014 25.40 sqm 889355.6 19040.00 25.40 sqm 483616 -405740
7 directed
Providingbyand theapplying
Engineer-in-charge.
tack coat with
VG 10 gr. using bitumen pressure
distributor at the rate of 0.20 kgs per
sqm on the prepared
bituminous/granular surface cleaned
with mechanical broom for finished item 110575 9.20 sqm 1017290 38080.00 9.20 sqm 350336 -666954
of work as per MoRT&H Specification
8 Providing and layingand ofasDense Graded
503 (4th revision) directed by the
Bituminous Macadam with 100-120
Engineer-in-Charge.
TPH batch type hot mix plant/40-
60TPH hot mix plant using HBG
crushed aggregates of Grading - II as
per table 500-10 of MoRT&H
Specification 505 (5th revision)
premixed with bitumen VG-30 grade @
4.50% of weight of total mixture,
transported to site, laid over a
previously prepared surface with
mechanical paver finisher to the 2677 7034.00 cum 18830018 952.00 7034.00 cum 6696368 -12133650
9 required
Providinggrade,
30mmlevel thickand alignment and
compacted
rolled as per Concrete
Bituminous Clauses 501.6 withand 501.7
100-120
to achieve
TPH batch the
typedesired
hot mixcompaction
plant/ 40-60for
finished
TPH hotitem
mix of work
plant as directed
using by the
HBG crushed
Engineer-in-Charge
aggregates of Grading including
2 as hire and
per table
operational
500-17 charges all 507
of specification T&Pof and all
MoRT&H
otherrevision),
(5th contingent chargeswith
premixed necessary
bitumen
including
VG-30 charges
grade @ 5.4% of all
of materials etc.,
mix and filler,
complete andtheashot
transporting permixMoRTH
to work site,
specification
laying No. 505 (5th
with mechanical Revision)
paver finisher to
the required grade, level and alignment, 572.00
1712 7837.00 cum 13416944 7837.00 cum 4482764 -8934180
rolling with smooth wheeled, vibratory
10 Providing,
and tandem laying Reinforced
rollers to achievecement
the
concrete Hume pipes
desired compaction asofper450mm
MoRT&HDia.,
NP-3 class Below
Specification the Road
507 (5th for utility
revision)
purpose
complete including
for finished cost
itemand ofconveyance
work in all
of Pipes etc.,
respects complete
as directed by and Labour
Engineer-in-
charges
Charge for laying, jointing of . R.C.C
Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication #REF!
0 1850.00 Rm #REF! #REF!
No: 13 and as directed by the Engineer-
in-Charge for finished item of work. 68530665 #REF! #REF! -876654
I(B) ROUTINE Maintaince work with in
DLP 58320 58320
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
I(C) ROUTINE Maintaince work after DLP
729000
729000
69317985 #REF!
DRAINS @ Raikal Village@. Km 12/5 to 13/5 (1000 mtr ) ( newly proposed)
Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
1 construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete including
2100.00 28.00 1 58800.00 58800.00
seignioarge charges for finished item of
work as per MoRT&H specification cum
304(5th Revision)
Vibrated and as directed
cement concrete M 15 Gradeby
the Engineer-in-Charge
Concrete using 40mm , 20mm and
10mm size HBG crushed stone
2 aggregate (Coarse aggregate
conforming to table 1000-1 and fine
aggregate conforming to table 1000-2)
including cost, and conveyance of all
materials to site and all labour charges
525.00 5125.00 1 2690625.00 2690625.00
for machine mixing,laying in position,
Compacting , Vibrating and curing cum
including all
Vibrated cement
other concrete
incidentalMand
15 Grade
all
Concrete using 40mm
other operational , 20mm
charges and
of T&P
3 required
10mm size
etc.,
HBGcomplete
crushedasstone
per MoRT&H
aggregate
Specificationfor1500,1700,
body walls2100 (4th
Revision) for base course
750.00 5421.00 1 4065750.00 4065750.00
cum
Vibrated reinforced cement concrete M
20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse
aggregate conforming to table 1000-1
and fine aggregate conforming to table
4 1000-2) including cost, seigniorage
conveyance for Cover slabs over
side drains

12.60 6112.00 1 77011.00 77011.00


cum
Providing HYSD bars ( Fe-415 ) of for
Cover slabs over side drains

0.882 42405.00 1 37401.00 37401.00


MT
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.

Total Rs Total Rs 6929587 6929587 0


Reconstruction & Widening of CDs (Pipe Culverts ) from Km 12/5 to 20/6
1 Earthwork excavation in soils upto SDR
by mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete for finished
item of work as per MoRT&H
specification 304(5th Revision) and as 28.00 28.00 14560 -45738
directed by the Engineer-in-Charge 520.00
2153.5 1 60298 1
cum cum cum
2 Providing Vibrated Cement Concrete
(1:3:6) mix using 40mm size HBG
crushed stone aggregate and fine
aggregate conforming to table 1000-2 of
MoRT&H including cost conveyance of
all materials to site and labour charges,
centering, machine mixing, laying,
Vibrating, curing etc., including all other
incidental and operational charges of all
T&P etc., complete for finished item of 4411.00 4411.00 207317 -847353.1
47.000
work as per MoRT&H specification 239.1 1 1054670.1 1
1500,1700, 2100 (4th Revision) and cum cum
as directed by the Engineer-in-Charge cum
3 Providing Vibrated
for foundations of HPCement Concrete
culverts
M15 using 40mm size HBG crushed
stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H
including cost conveyance of all
materials to site and labour charges,
centering, machine mixing, laying,
vibrating, curing etc., including all other
incidental and operational charges of all
T&P etc., complete for finished item of 5421.00 5421.00 1295619 -7036458
work as per MoRT&H specification 239.00
1500,1700, 2200 (4th Revision) and 1537 1 8332077 1
as directed by the Engineer-in-Charge cum cum
for body walls of HP Culverts. cum
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
4 Providing, laying Reinforced cement
concrete Hume pipes of 800mm Dia.,
NP-3 class for pipe culverts including
cost and conveyance of Pipes etc.,
complete and Labour charges for
laying, jointing of 800mm dia. R.C.C
Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication
No: 13 and as directed by the Engineer-
in-Charge
800mm dia for pipes
finished item of work. 6075.00 6075.00 #REF! #REF!
150 1 911250 #REF! 1
RM RM RM
1000 mm Dia Np -3 pipes 347.5 10281.00 1 3572647.5 125 10281.00 1 1285125 -2287522.5
RM RM RM

5 Filling in between body walls with


gravel including cost ,conveyance of all
materials to site etc., complete as per
Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200&2907
(5th Revision) and as per Drawing and
technical specifications for finished item
of work
590.6 525.00 1 310065 136.00 525.00 1 71400 238665
cum cum cum cum cum
14241007.6 #REF! -9131053.5 #REF!
Widening of Existing Slab Culverts at 13/4 & 18/750
1 Earthwork excavation in soils upto SDR by
mechanical means for foundations of
structures as per drawing and technical
specification including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
matter, dressing sides of bottom, back
filling the excavation earth to the extent
required etc., complete including
seignioarge charges for finished item of
Total
work as per MoRT&H specification 304(5th 98 28.00 cum 2744 98.05 96.00 cum 2746.00 2
Revision) Vibrated
and as directed
CementbyConcrete
the Engineer-
2 Providing
in-Charge
(1:3:6)
mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and
labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all
other incidental and operational charges of
all T&P etc., complete for finished item of 6.1 4411.00 cum 26907.1 6.07 4411.00 cum 26758.00 -149.1
work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base
coarse below the footings
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
3 Vibrated cement concrete M 15 Grade
Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and
fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance
of all materials to site and all labour
charges for machine mixing,laying in
position, Compacting , Vibrating and curing
Total
including all other incidental and all other 34.3 5125.00 cum 175787.5 40.02 5125.00 cum 205118.00 29330.5
4 operational
Vibrated charges
cement of T&PM
concrete required
15 Grade etc.,
complete using
Concrete as per40mm
MoRT&H Specification
, 20mm and 10mm
1500,1700, 2100 (5th Revision)
size HBG crushed stone aggregate (Coarse for footings
and Raft foundation
aggregate conforming . to table 1000-1 and
fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance
of all materials to site and all labour
charges for machine mixing, laying in
position,Compacting, Vibrating and curing 65 5421.00 1Cum 352365 64.92 5421.00 1Cum 351947.00 -418
includingreinforced
Vibrated all other incidental and all other
cement concrete M 20
operational
grade usingcharges
20mm & of 10mm
T&P required etc.,
HBG crushed
complete as per MoRT&H
stone aggregate (Coarse aggregate Specification
1500,1700, 2200
conforming (5th1000-1
to table Revision) for Sub
and fine
5 structure .conforming to table 1000-2)
aggregate
including cost, seigniorage conveyance of all
materials to site and labour charges,
centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire
and operational charges of all T&P as per
approved drawings and as directed during 5 6112.00 cum 30560 4.351 6112.00 cum 26592.00 -3968
execution but excluding costconcrete
of steel and its
6 Vibrated reinforced
fabrication
cement M 20
grade usingcharges20mmfor finishedHBG
& 10mm itemcrushed
as per
MoRT&H specification
stone aggregate (Coarse1500,1600,1700
aggregate &
2200 (5th revision
conforming to table) 1000-1
and as and directed
fine by the
Engineer-in-Charge for Bed
aggregate conforming to table 1000-2) blocks &
Backing
includingwalls
cost, seigniorage conveyance of all
materials to site and labour charges,
centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire
and operational charges of all T&P etc., 17.3 6668.00 cum 115356.4 8.128 6668.00 cum 54198.00 -61158.4
complete as per approved drawings and as
7 Providing HYSD bars
directed during ( Fe-415
execution but) of different
excluding
diameters,
cost of steelwrought and put upcharges
and its fabrication bars of all
for
diameters
finished item as per MoRT&H specificationof
including cost and conveyance
steel to site and all labour charges
1500,1600,1700 & 2200 (5th revision ) and for
fabrication
as directed of byreinforcement including for
the Engineer-in-Charge
cutting,
Deck slab bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete
-3.775
for all R.C.C items for finished item of work 0.555 42405.00 MT 0.555 42405.00 MT 23531.00
as per standard drawings, as per the 23534.775
directionsHYSD
Providing of thebars
Engineer-in-Charge
( Fe-415 ) of differentand as
per MoRT&H
diameters, specification
wrought and put 1600 &2200
up bars of all
(5th revision) and as per I.S.1786
diameters including cost and conveyance of 1985 of
for Founations
steel of labour
to site and all R.C.C items.
charges for
8 fabrication of reinforcement including
cutting, bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete
for all R.C.C items for finished item of work
as per standard drawings, as per the
directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of 1985
for Sub Structure of R.C.C items.
AS per Sanctioned AS per Working Excess Less

Sl,
Description of item Quantity Rate Per Amount Quantity Rate Per Amount
No.
13.7
1.35 42558.00 MT 1.350 42558.00 MT 57467.00
57453.3
Providing HYSD bars ( Fe-415 ) of different
diameters, wrought and put up bars of all
diameters including cost and conveyance of
steel to site and all labour charges for
9 fabrication of reinforcement including
cutting, bending, binding rods, tying grills,
placing them in position etc., complete
including cost and conveyance of binding
wire and all handling charges and
operational charges etc., and including over
lapping welding if required etc., complete 3.46 43706.00 MT 151222.76 1.63 43706.00 MT 71049.00 -80173.76
for all R.C.C items for finished item of work
Providing & fixindrawings,
as per standard 12.7 mm as Mastic Pad in
per the
expanstion
directions ofjoints including cutting toand as
the Engineer-in-Charge
required Size and placing in position
per MoRT&H specification 1600 &2200
10 includung all labour
(5th revision) and asCharges
per I.S.1786 of 1985
for Super Structure of R.C.C items.

6.27 568.00 Sqm 3561.36 13.00 568.00 Sqm 7384.00 3822.64


Sqm
11 Providing weep holes in VCC Abutments,
Return walls and wing walls with 100mm
Diameter AC pipe extending through the
full width of the structure at 1.00m C/C in
both horizontal and vertical direction so
that the weep holes in each horizontal
direction is staggered from the weep holes
laying above and below lines as shown in
drawing including cost and conveyance of
the A.C pipes and labour charges for cutting
to required length, placing the pipe with a 55.4 261.00 1Rm 14459.4 120.00 261.00 1Rm 31320.00 16860.6
slope of about 1V : 20H towards stream
side face etc., complete for finished item of
work for weep holes as per MoRT&H Total 953952 Total 858110.00
specification 2706 & 2200 (5th Revision). -95841.595
84512950 #REF!
9 Add T.P 0.36% less #REF! #REF!
#REF!
10 Add vat 5% #REF! 1732000 #REF!
11 provision for price adjustment #REF! 1000000 #REF!
12 L.S provision for NAC @ 0.1% #REF! 34637.05 #REF!
12 L.S provision for Seigniorage charges #REF! 1291478.00 #REF!
13 L.S provision for Avagahana sadassulu 5000 5000 5000
14 L.S rovision for Quality Control #REF! 0
15 L.S provision for RSI #REF! 0
16 L.S Provision for Unforeseen items and roundingoff #REF! 304839 #REF!
#REF! #REF! #REF! #REF!

Asst.Executive Engineer Dy.Executive Engineer Executive Engineer Superintendig Engineer


(R&B) Section,Raikal (R&B) Sub-Divn.Metpally (R&B) Division,Jagtial (R&B)Circle,Karimnagar
gar Dist.
arimnagar Dist.

Remarks

Less due to
Raising of Road

excess due to
Raising of Road

Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM

excess due to
Profile correction

excess due to
Raising of Road
Remarks

Excess due to
Scarying whole
reach to
Strengthen
existing Crust with
WMM
Remarks

Drians to aviod
damage to road
due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging

Drians Proposed
to aviod damage to
road due towater
logging
Remarks

excess due to
Addition of 2 nos of
culverts

less due to As per


site condition

excess due to
Addition of 2 nos of
culverts
Remarks

less due to As per


site condition

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
Remarks

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
Remarks

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750

Excess due to
Addition of
widening slab
culvert at 18/750
ABSTRACT ESTIMATE (PIPE CULVERTS)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.

Reconstruction & Widening of CDs (Pipe Culverts ) from Km 27/500 to 30/350


Sl. No. Description of work No Measurements Quantity
Rate Amount
L B D
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete for finished item of work as per MoRT&H specification 304(5th Revision)
and as directed by the Engineer-in-Charge

520.00 96.00 49920


cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (4th Revision) and as directed by the Engineer-in-Charge for
foundations of HP culverts

47.000 4922.00 231334


cum
3 Providing Vibrated Cement Concrete M15 using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body
walls of HP Culverts.
239.00 6030.00 1441170
cum
4 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-4 class
for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 800mm dia. R.C.C Hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.

1000 mm Dia Np -4 10551.00 1318875


125
pipes
RM
5 Filling in between body walls with gravel including cost ,conveyance of all materials
to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200&2907 (5th Revision) and as per Drawing and technical
specifications for finished item of work
136.00 559.00 76024
cum cum
3117323

Asst.Exe.Engineer (R&B) Dy.Exe. Engineer (R&B) Executive Engineer(R&B)


Sec,Raikal Sub division : Metpally Division : Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
DETAILED CUM ABSTRACT ESTIMATE (PIPE CULVERTS)
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in
Karimnagar Dist.

Reconstruction & Widening of CDs (Pipe Culverts ) from Km 27/5 to 30/350


Sl. No. Description of work No Measurements Quantity
Rate Amount
L B D
cum cum
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge for HP culverts

(1)Reconstruction of pipe culverts 3 V of 1000mm dia at KM. 27/900


For Body Walls 2 9 1.7 (1.2+1.5)/2
41.31
Pipe portion 1 5.2 9.3 1.4 67.704
109.01
(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200
For Body Walls 2 15 2.6 163.8
(1.8+2.40)/2

Pipe portion 1 9 7.5 1.45 97.875


330.40
(3)Reconstruction of pipe culverts 2 V of 1000mm dia at KM. 28/515
For Body Walls 2 7.5 1.7 (1.2+1.5)/2 34.425
Pipe portion 1 3.5 9.3 1.4 45.57
80.00
519.41
520.00 96.00 49920
cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100
(4th Revision) and as directed by the Engineer-in-Charge for foundations of HP culverts

(1)Reconstruction of pipe culverts 3 V of 1000mm dia at KM. 27/900

For Body Walls 2 9 1.7 0.15 4.59


Pipe portion 1 5.2 10.16 0.15 7.92
12.51

(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200

For Body Walls 2 15 2.6 0.15 11.7


Pipe portion 1 9 9.36 0.15 12.636
24.34
(3)Reconstruction of pipe culverts 2 V of 1000mm dia at KM. 28/515

For Body Walls 2 7.5 1.7 0.15 3.825


Pipe portion 1 3.5 10.16 0.15 5.33
9.16
46.010
47.00 4922.00 231334
cum
3 Providing Vibrated Cement Concrete M15 using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (4th
Revision) and as directed by the Engineer-in-Charge for body walls of HP Culverts.

(1)Reconstruction of pipe culverts 3 V of 1000mm dia at KM. 27/900

For Body Walls 2 9 (1.5+0.45)/2 2.9 50.895


Parapet wall 2 9 0.4 0.45 3.24
Deduct pipe portion 3 22/7*4 (1.17+0.74)/2 1.20^2 -3.239
50.90
or say 51.000

(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200


For Body Walls upto 2 15 (2.40+1.53)/2 1.6
Bottom pipes level 94.32

For Body Walls upto 2 15 (1.53+0.45)/2 2


59.4
Bottom pipes level
Parapet wall 2 15 0.4 0.45 5.4
Deduct pipe portion 2X5 22/7*4 (1.53+0.88)/2 1.20^2-13.621
145.50
or say 146.000
(3)Reconstruction of pipe culverts 2 V of 1000mm dia at KM. 28/515

For Body Walls 2 7.5 (1.5+0.45)/2 2.9 42.4125


Parapet wall 2 7.5 0.4 0.45 2.7
Deduct pipe portion 2 22/7*4 (1.17+0.74)/2 1.20^2 -3.239
41.87
or say 42.000

239.00 6030.00 1441170


cum
4 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., & 1000mm dia
NP-4 class for pipe culverts including cost and conveyance of Pipes etc., complete and
Labour charges for laying, jointing of 800mm & 1000mm dia. R.C.C Hume pipes in
position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication
No: 13 and as directed by the Engineer-in-Charge for finished item of work.

(1)Reconstruction of pipe culverts 3 V of 1000mm dia at KM. 27/900

1000 mm Dia Np 3X5 2.5


37.5
-4pipes

RM
(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200

1000 mm Dia Np -4 5X5 2.5


62.5
pipes
62.5
(3)Reconstruction of pipe culverts 2 V of 1000mm dia at KM. 28/515

1000 mm Dia Np 2X5 2.5


25
-4pipes

RM
RM
1000 mm Dia Np 10551.00 1318875
125
-4pipes
RM

5 Filling in between body walls with gravel including cost ,conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification
No. 2200&2907 (5th Revision) and as per Drawing and technical specifications for
finished item of work

(1)Reconstruction of pipe culverts 3 V of 1000mm dia at KM. 27/900

pipe portion 1 5.2 (10.16+11.02)/ 1.2 66.08


2
Deductions pipe 3 pi/4x(1.2)2x(10.06+11.02)/2 -35.91
30.17

(2) Reconstruction of pipe culverts 5 V of 1000mm dia at KM. 28/200

pipe portion 1 9 (10.42+11.30)/ 1.5 146.61


2
Deductions pipe 5 pi/4x(1.2)2x(10.42+11.3)/2 -61.42
85.19
(3)Reconstruction of pipe culverts 2 V of 1000mm dia at KM. 28/515

pipe portion 1 3.5 (10.16+11.02)/ 1.2 44.48


2
Deductions pipe 2 pi/4x(1.2)2x(10.06+11.02)/2 -23.94
20.54

135.90
136.00 559.00 76024
cum cum
3117323

Asst.Exe.
Dy.Exe. Engineer (R&B) Executive Engineer(R&B)
Engineer(R&B)
Sec,Raikal Sub division : Metpally Division : Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
ABSTRACT ESTIMATE (SLAB CULVERTS)

Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Sub Work : Widening of Existing Slab Culverts at 28/500 (2V of 1.00m Dia)

S.
No Description of work No Length Breadth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete including seignioarge charges for finished item of work
as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-Charge

Total
98.05 96.00 cum 9413.00

2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below the
footings

6.07 4411.00 cum 26758.00

3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost,seignorage and conveyance of all materials to site and all labour charges
for machine mixing,laying in position, Compacting , Vibrating and curing including all other incidental
and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .

Total
40.02 5125.00 cum 205118.00

4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing, laying in position,Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for Sub structure .

64.92 5421.00 1Cum 351947.00


Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but excluding cost of steel and
5 its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th
revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls

4.351 6112.00 cum 26592.00

6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P etc., complete as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab

8.128 6668.00 cum 54198.00

7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Founations of R.C.C items.

0.555 42405.00 MT 23531.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
8 as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub Structure of R.C.C
items.

1.350 42558.00 MT 57467.00

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
9 as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Super Structure of R.C.C
items.
1.63 43706.00 MT 71049.00

Providing & fixing 12.7 mm Mastic Pad in expanstion joints including cutting to required Size and
10 placing in position includung all labour Charges

9.00 568.00 Sqm 5112.00

Sqm

11 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes laying
above and below lines as shown in drawing including cost and conveyance of the A.C pipes and
labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H towards
stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision).

say 60.00 261.00 1Rm 15660.00

Total 846845.00

Asst.Exe. Engineer (R&B) Dy Exe Engineer (R&B)


Section :: Raikal Sub-Division :: Metpally

Executive Engineer (R&B) Superinteding engineer


Division : jagtial (R&B) Circle :Karimnagar
DETAILED CUM ABSTRACT ESTIMATE (SLAB CULVERTS)

Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Sub Work : Widening of Existing Slab Culverts at 28/500 (2V of 1.00m Dia)
S.
No Description of work No Length Breadth Depth Quantity Rate Per Amount
.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge

Abutments( A1& 4 2.6 2.75 (1.75+3.4)/


A2,U/s& D/s side ) 2 73.65

Pier 2 1.4 3.20 (1.95+2.05)


/2 17.92
Wing walls U/s& D/s 4 0.3 2.40 (1.5+3.4)/2
Side 6.48

98.05

Total 98.05 96.00 cum 9413.00


2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below the
footings

Abutments( A1& 4 2.6 2.75 0.15


A2,U/s& D/s side ) 4.29
Pier 2 1.4 3.20 0.15 1.34
Wing walls U/s& D/s 4 0.3 2.40 0.15
Side 0.43

6.07

6.07 4411.00 cum 26758.00


3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footings and Raft foundation .

Abutments( A1& 4 2.6 2.75 0.80


A2,U/s& D/s side ) 22.88

Pier 2 2.6 3.20 0.80 13.31


Wing walls U/s& D/s 4 0.45 2.40 0.30
Side 1st Footing 1.30
Wing walls U/s& D/s 4 0.65 (2.1+1.8)/2 0.50
Side 2nd Footing 2.54

40.02
Total 40.02 5125.00 cum 205118.00
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,seignorage
and conveyance of all materials to site and all labour charges for machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2200 (5th Revision) for Sub structure .
Abutments( A1& 4 (2+0.6)/2 2.75 2.275 32.53
A2,U/s& D/s side )
Pier 2 0.82 2.75 2.275 10.26
cut water 2* Pi/4 0.82 0.82 2.275 2.40
Wing walls U/s& D/s 4 (1.3+2)/2 1.15 2.60
19.73

64.92
64.92 5421.00 1Cum 351947.00
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished
5 item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-
in-Charge for Bed blocks & Backing walls

Bed Block over 4 0.67 2.75 0.225


Abutments 1.66

Backing Walls 4 0.3 2.75 0.380 1.25


Bed Block over Piers 2 0.92 2.75 0.225 1.14
cut water 2* Pi/4 0.92 0.92 0.225 0.30
4.35
4.351 6112.00 cum 26592.00
6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all T&P etc., complete as per
approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Engineer-in-Charge for Deck slab

Deck Slab 4 1.6 2.75 0.38 6.688


Parapet wall 4 1.6 0.45 0.50 1.44
8.128
8.1 6668.00 cum 54198.00
7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for Founations of R.C.C items.

Abutment Skin 4 13.66 5 Kgs/sqm


reinforcement 0.2732

Piers Skin 2 12.57 5 Kgs/sqm


reinforcement 0.1257

Wing walls Skin 4 7.8 5 Kgs/sqm


reinforcement 0.156

0.555

0.555 42405.00 MT 23531.00


Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
8 directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for Sub Structure of R.C.C items.

Abutment Skin 4 15.48 5 Kgs/sqm


reinforcement 0.3096
Piers Skin reinforcement 2 16.43 5 Kgs/sqm
0.1643
Wing walls Skin 4 11.57 5 Kgs/sqm
reinforcement 0.2314
Bed Blocks & backings walls 1 4.3 150 kgs/cum
0.645
1.350
Say
1.350 42558.00 MT 57467.00
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of
binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
9 directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for Super Structure of R.C.C items.

Deck slab 1 8.128 200 kgs/cum 1.6256


Say 1.63 43706.00 MT 71049.00
Providing & fixing 12.7 mm Mastic Pad in expanstion joints including cutting to required Size and placing in
10 position includung all labour Charges
8 2.75 0.38
8.36
9.00 568.00 Sqm 5112.00
Sqm
11 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that
the weep holes in each horizontal direction is staggered from the weep holes laying above and below lines as
shown in drawing including cost and conveyance of the A.C pipes and labour charges for cutting to required
length, placing the pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished
item of work for weep holes as per MoRT&H specification 2706 & 2200 (5th Revision).

1st row 4x4 1.55 24.8


2nd row 4x4 1.25 20
3rd row 4x4 0.85 13.6
58.4
say 60.00 261.00 1Rm 15660.00
Total 846845.00

Asst.Exe. Engineer (R&B) Dy Exe Engineer (R&B)


Section :: Raikal Sub-Division :: Metpally

Executive Engineer (R&B) Superinteding Engineer


Division : jagtial (R&B) Circle :Karimnagar
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar Dist.

Seigniorage Charges
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity cum cum cum
Factor Quantity Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10

1 E/W for Trench cutting/Embankment 1 cum 11105.00 1.000 11105.000


2 Granular Sub-base 1 cum 2801.00 1.280 3585.28
3 Wet Mix Macadam 1 cum 4964.00 1.320 6552.48
4 Bituminous concrete 1 cum 572.00 1.486 849.91
5 Dense graded Bituminous Mecadam 1 cum 952.00 1.469 1398.71
6 VCC(1:3:6) 1 cum 47.00 0.900 42.30 0.450 21.15
7 VCC M15 Grade CC 1 cum 239.00 0.900 215.10 0.450 107.55
8 Filling between Body walls 1 cum 136.00 1.200 163.200

Total Quantity 11268.20 12643.78 128.70


Rate 30.00 75.00 40.00
Amount Rs 338046.00 948284.00 5148.00
Total Amount Rs 1291478.00

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer (R&B)


Section : Raikal Sub division : Metpally Division: Jagtial

Superintending Engineer(R&B)
Circle : Karimnagar
DETAILED CUM ABSTRACT ESTIMATE
Construction of HLB across Godavari on Medipally - Bornapally road at Km. 30/8 in Karimnagar Dist.
Improvements to Medipally to Bornapally road beyond the approaches from Km. 27/500 to 30/350 in Karimnagar
Dist.
Sub Work : Widening of 1V of 4.37 meters Span Minor Bridge at Km 16/0-2
S.
No Description of No Length Breadth Depth Quantity Rate Per Amount
. work

1 2 3 4 5 6 7 8 9 10
Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete
including seignioarge charges for finished item of work as per MoRT&H
1 specification 304(5th Revision) and as directed by the Engineer-in-Charge

Raft 2 5.39 3.00 1.75 56.60


57.00 29.00 cum 1653.00
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size
HBG crushed stone aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for base coarse
.

2
Raft 2 5.39 3.00 0.15 4.85
5.00 4432.00 cum 22160.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and
3 curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700,
2100 (5th Revision) for footings and Raft foundation .

Raft 2 5.39 3.00 1.00 32.34


33.00 5701.00 cum 188133.00
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including
cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing, laying in position,Compacting, Vibrating and
curing including all other incidental and all other operational charges of
4 T&P required etc., complete as per MoRT&H Specification 1500,1700,
2200 (5th Revision) for Sub structure .

Abutments 4 2 3 (1.75+0.75 2.60


78.00
)/2
78.00 6030.00 1Cum 470340.00
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm
HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and
5 its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-
in-Charge for Bed blocks & Backing walls

Bedblocks 4 2 3.00 0.80 0.30 5.760


Backing Walls 4 2 0.30 3.00 0.395 1.422
7.000 6787.00 cum 47509.00
6 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm
HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P etc., complete as per
approved drawings and as directed during execution but excluding cost
of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by
the Engineer-in-Charge for Deck slab
Deck Slab 2 4.75 3 0.395 11.2575
Railling 2 5.39 0.25 0.40 1.078
13.000 7404.00 cum 96252.00
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm
HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,
seigniorage conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for
7 finished item of work as per drawing BD/1-69( A) but excluding cost of
steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2702 (5th Revision) and as directed by the Engineer-in-
Charge for wearing coat over Deck slab.

2 5.39 3 0.075 2.43 6731.00 cum 16327.00

8 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all

materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H

Specification No. 2200 (5th Revision) and as per Drawing and technical specifications for

finished item of work


4 3.00 1.80 4.12 88.99
89.00 559.00 cum 49751.00
Providing and laying of filter media using 50% of 150 mm IRC soling
stone and 50 % of 40 mm HBG metal satisfying the requirements laid
down in clause 2504.2.2 of MoRT&H specifications to athickness of not
less than 600mm with smaller size towards the soil and bigger size
towards the wall and provided over the entire surface behind the
abutment, wing wall and return wall to the full height compacted to a
9 firm condition including cost and conveyance of all metal seignorage
charges ,and all labour charges as directed by the departmental officers
as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of
work.

4 2 2.03 0.6 2 19.49


19.49 1666.80 Cum 32486.00
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up
bars of all diameters including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete
including cost and conveyance of binding wire and all handling charges
and operational charges etc., and including over lapping welding if
10 required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for Super structure of R.C.C items.

Slab
2 0.562MT Per Span 1.124
Bedblocks &
backing walls
7 50 Kg Per Cum 0.3

For wearing
coat 2.43 25 Kgs Per Cum 0.06

Skin
Reinforcement 1.00

2.48 53960.20 MT 133822.00


11 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes laying
above and below lines as shown in drawing including cost and conveyance of the A.C pipes and
labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)

1st row 4x4 1.55 24.8


2nd row 4x4 1.25 20
3rd row 4x4 0.85 13.6
58.4
Providing expanstion joint with 20mm Thick mastic pad cutting to
required Size and placing in position includung all labour Charges
12

20.00 806.00 Sqm 16120.00


Sqm

Total 1074553.00

Asst.Exe. Engineer (R&B) Dy Exe Engineer (R&B)


Section :: Metpally Sub-Division :: Metpally
Executive Engineer (R&B) Superinteding engineer
Division : jagtial (R&B) Circle :Karimnagar
Name of Work: Improvements to Medipally - Bornapally road from Km 0/0-12/500 in Karimnagar District.
Quarry Map

12/5 Raikal

Working Reach

0/0 (NH-63) 0/0 85/9 97/2


NH63 60/6 52/5 Medipally 48/2

Vemulawada -Korutla Road


35/5

21/2

6/2 0/0

0/0
Karimnagar - Kamareddy road 6/0
26/0 0/0 1.0Km C.T
24/4
0/0 30/2 Sand Quarry
Sankepalli Pipes Factory

Asst.Exe.Engineer(R&B) Dy.Exe.Engineer(R&B) Executive Engineer(R&B


Sub Division: Metpally Sub Division: Metpally Division : Jagtial
Jagtial

Muthyampet Road
3.00Km & 0.5Km C.T

17/2 Metal Quarry

Karimnagar

Pipes Factory Vizag Bitumen

Working Reach

Executive Engineer(R&B) Superintending Engineer


Division : Jagtial (R&B) Circle: Karimnagar