Government of Nepal

Ministry of Physical Infrastructure & Transport

Department of Roads
Western Regional Road Directorate
Division Road Office ,Baglung
Detailed Estimate
Contract No:
Name of Job: Emergency Maintenance work along baglung-beni FY 2073/074
Location: Bangechaur to Army camp
Length Breadth Height Remark
S.N. Particulars Unit No. Quantity
(m) (m) (m) s
2 Masonry Drain/wall Repair Works
Kaligandaki bridge-baglung-beni
Earthwork excavation for drain and
trenches including shoring, struting,
2.1 bracing,sheeting and disposal all
complete as directed by engineer. [900]
1 10 1 0.4 4.00
1 10 1 0.4 4.00
1 15 1 0.4 6.00
1 10 1 0.4 4.00
1 14.5 1 0.4 5.80
Total m3 23.80
Providing and placing concrete with 60%
M 15/40 concrete and 40%
2.2 boulders/stones as per specification Lead
30m, lift 1.5m , using concrete mixer and
vibrator.
1 20 X-sectional area 0.175 3.50
1 20 X-sectional area 0.175 3.50
1 50 X-sectional area 0.175 8.75
1 40 X-sectional area 0.175 7.00
1 60 X-sectional area 0.175 10.50
Total m3 33.25
Providing , Preparing and Installing form
work including necessary supports and
2.3 removing after completion for foundation
and footings . [1804, 1805 ]
2 20 0.175 7.00
1 20 0.175 3.50
1 50 0.175 8.75
1 40 0.175 7.00
1 60 0.175 10.50
Total m2 36.75

Approved By
Prepared By Checked By
 Government of Nepal
Ministry of Physical Infrastructure & Transport
Department of Roads
Western Regional Road Directorate
Division Road Office ,Baglung
Abstract of Cost
Contract No:
Name of Job: Emergency Maintenance work along baglung-beni FY 2073/074
Location: Bangechaur to Army camp
S.N. Particulars Unit Quantity Rate Amount Remarks
1 Rehab of Blacktop Surface
Excavation of metalled road and removal of all materials
including soling and screening, sorting out reusable
1.1 m3 12.00 642.11 7705.32
materials and disposing unusable materials upto all
complete as per specification and engineers instruction
Providing, laying, spreading, watering, levelling and
1.3 compaction of crusher run material for base course as m3 30.61 3791.16 116047.40
directed by engineer. [1200]
Providing and spraying bituminous tack coat
MC30/MC70 including cleaning the road surface using
1.4 Ltr 306.16 163.69 50115.33
wire brushes broom etc before applying tack coat all
complete. [1300]
Providing, mixing, laying and compaction of premix
1.5 m3 9.48 16528.95 156611.80
carpet all complete as per specification. (SS 1307,8)
Sub Total 330479.85
2 Masonry Drain/wall Repair Works
Earthwork excavation for drain and trenches including
2.1 shoring, struting, bracing,sheeting and disposal all m3 23.80 102.13 2430.69
complete as directed by engineer. [900]
Providing and placing concrete with 60% M 15/40
2.2 concrete and 40% boulders/stones as per specification m3 33.25 8699.32 289252.39
Lead 30m, lift 1.5m , using concrete mixer and vibrator.
Providing , Preparing and Installing form work including
2.3 necessary supports and removing after completion for m2 36.75 456.84 16788.87
foundation and footings . [1804, 1805 ]
Sub Total 308471.95
Total amount RS 638951.80
Vat@ 13% 83063.73
Contingencies @ 5% 31947.59
Grand Total RS 753963.12

Approved By
Prepared By Checked By
 Government of Nepal
Ministry of Physical Infrastructure & Transport
Department of Roads
Western Regional Road Directorate
Division Road Office ,Baglung
Bill of Quantity
Contract No:
Name of Job: Emergency Maintenance work along baglung-beni FY 2073/074
Location: Bangechaur to Army camp
Rate
Sn. Particulars Unit Quantity Amount
In figure (NRs.) In words (NRs.)
Excavation of metalled road and removal of all
materials including soling and screening, sorting
1 out reusable materials and disposing unusable m3 12.00
materials upto all complete as per specification
and engineers instruction
Providing, laying, spreading, watering, levelling
2 and compaction of crusher run material for base m3 30.61
course as directed by engineer. [1200]
Providing and spraying bituminous tack coat
MC30/MC70 including cleaning the road surface
3 Ltr 306.16
using wire brushes broom etc before applying
tack coat all complete. [1300]
Providing, mixing, laying and compaction of
4 premix carpet including sand seal coating after m3 9.48
laying all complete as per specification. [1300]
 Government of Nepal
Ministry of Physical Infrastructure & Transport
Department of Roads
Western Regional Road Directorate
Division Road Office ,Baglung
Bill of Quantity
Contract No:
Name of Job: Emergency Maintenance work along baglung-beni FY 2073/074
Location: Bangechaur to Army camp
Rate
Sn. Particulars Unit Quantity Amount
In figure (NRs.) In words (NRs.)
Earthwork excavation for drain and trenches
including shoring, struting, bracing,sheeting and
5 m3 23.80
disposal all complete as directed by engineer.
[900]
Providing and placing concrete with 60% M 15/40
concrete and 40% boulders/stones as per
6 m3 33.25
specification Lead 30m, lift 1.5m , using concrete
mixer and vibrator.
Providing , Preparing and Installing form work
including necessary supports and removing after
7 m3 36.75
completion for foundation and footings . [1804,
1805 ]
8 #REF! m3 #REF!

Total

Vat @ 13%

Grand Total
* The numbers enclosed in the bracket in the particulars represents the DOR Standard Specifications Section Number.
* Rate quoted are considered exclusive of VAT. Contractor's Signature:
* Cost for laboratory tests as per specification shall be bome by the contractor and included in rates.
* All works shall be completed complying Specification, Special provision and contract documSeal:
Name:
Address:
 Government of Nepal
Ministry of Physical Planning And Works
Department of Road
Western Division Road Office No. 3, Tansen, Palpa
Comparative Chart
Budget Head No:-48-4-695
Contract No.: 03-066/67 FY 2066/67
Name of Job : Recurrent Maintenance Works Name of Road:- Ridi-Tamghas Road (Gulmi Sector)
Estimated Shree Tara Laxmi Nirman Sewa,Gulmi
Sn. Particulars Unit
Quantity Rate(NRs.) Amount(NRs.) Rate(NRs.) Amount(NRs.)
Subgrade construction and preparation of formation in cutting including disposal of material as directed by
1 cu.m. #REF! #REF! #REF! 100.00 #REF!
engineer.(1202)*
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase as directed by
2 cu.m. #REF! #REF! #REF! 1500.00 #REF!
engineer.(1202)*
Providing, laying, spreading, watering, levelling and compaction of crusher run material for base course as
3 cu.m. #REF! #REF! #REF! 2800.00 #REF!
directed by engineer.(1207)*
Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire brushes
4 sq.m. #REF! #REF! #REF! 200.00 #REF!
broom etc before applying tack coat all complete as directed by engineer(1301,1302)*
5 Providing, mixing, laying and compaction of premix carpet as directed by engineer.(1307,1308)* cu.m. #REF! #REF! #REF! 3800.00 #REF!
Excavation for foundation in all types of soil including relevant lift and disposal as directed by the Engineer all
6 cu.m. 108.00 #REF! #REF! 100.00 10800.00
complete.(907)*
Earthwork excavation for drain and trenches including shoring, struting, bracing,sheeting and disposal all
7 cu.m. 120.00 #REF! #REF! 110.00 13200.00
complete as directed by engineer.(905)*
Gabion works by providing heavy zinc coated GI mesh wire 10 SWG, selvedge wire 8 SWG & binding wire 12
8 SWG, fabricating boxes in hexagonal mesh size (100mmx120mm), placing of boxes, supply & filling with stones cu.m. 164.25 #REF! #REF! 3500.00 574875.00
including binding and transportation all complete as directed by engineer.(2401)*
Providing and placing 1:3:6 (cement : sand : aggregate) cement concrete including compaction, curing, testing
9 cu.m. 15.00 #REF! #REF! 6500.00 97500.00
etc. all complete as directed by engineer.(2000)*
Providing and laying Random rubble masonry for walls/parapet/drains in 1:4 (cement:sand) mortar including
10 cu.m. 75.00 #REF! #REF! 4500.00 337500.00
scaffolding, curing, preparation of mortar etc. all complete as directed by engineer.(2607)*
Back filling in layers in foundation pits, trenches, behind the structures including compaction and watering etc. all
11 cu.m. 54.00 #REF! #REF! 50.00 2700.00
complete.(908)*
Supplying and erecting traffic sign in place including 50mm dia. steel tube,2mm thick steel plate, cement concrete,
painting, writing and supporting steel angle nut and bolt etc. complete as directed by engineer.
12 #REF! 23.00 #REF! #REF! 1500.00 34500.00
a) 60cm Dia. Circular, 60cm. equilateral triangle and 60cm.x45cm. rectangular shaped sign(single
post).(1501)*
Supplying and fixing in place RCC delineator and guard post including excavation, back filling, painting and
13 #REF! 300.00 #REF! #REF! 1200.00 360000.00
errection etc. all complete as directed by engineer (1504)*

14 Supplying and placing R.C.C. killometer post including excavation, backfilling, painting and writing all complete as #REF! 7.00 #REF! #REF! 1500.00 10500.00
directed by engineer. (1503)*
Provide insurance of work, material, construction equipment and against accident to work persons including third
15 #REF! 1.0 #REF! #REF! 10000.00 10000.00
party insurance as per condition of contract and contract data.
Total #REF! #REF!
Vat @ 13% #REF! #REF!
2.5% Contingency #REF!
2.5% Contingency #REF!
Grand Total #REF! #REF!
Less Compared to Estimated Amount #REF!
Reuired Dharauti #REF!
Bid bond Amount 73000.00
Valid Date up to 120days 066/12/10 066/12/10
Rank 1
 Government of Nepal
Ministry of Physical Planning And Works
Department of Road
Western Division Road Office No. 3, Tansen, Palpa
Comparative Chart
Budget Head No:-48-4-695
Contract No.: 03-066/67 FY 2066/67
Name of Job : Recurrent Maintenance Works Name of Road:- Ridi-Tamghas Road (Gulmi Sector)
Estimated Shree Tara Laxmi Nirman Sewa,Gulmi
Sn. Particulars Unit
Quantity Rate(NRs.) Amount(NRs.) Rate(NRs.) Amount(NRs.)
The lowest bidder fulfilling all criteria is Shree Tara Laxmi Nirman Sewa,Dubichaur-7,Gulmi
 Government of Nepal
Ministry of Physical Planning And Works
Department of Road
Western Reginal Road Department
Division Road Office No. 3, Tansen, Palpa
Work Schedule
Name of Job : Recurrent Maintenance Works
Name of Road:- Ridi-Tamghas Road (Gulmi Sector) #REF!
Bar schedule
Sn. Particulars Unit Quantity
Magh 066 Fagun 066 Chaitra 066 Baisakha 067 Jestha 067 Asar 067 Srawan 067 Bhadra 067 Asoj 067
Subgrade construction and preparation of formation in cutting
1 cu.m. #REF!
including disposal of material as directed by engineer.(1202)*
Providing, laying, spreading, watering, levelling and compaction
2 cu.m. #REF!
of natural sand gravel subbase as directed by engineer.(1202)*
Providing, laying, spreading, watering, levelling and compaction
3 of crusher run material for base course as directed by engineer. cu.m. #REF!
(1207)*
Providing and spraying bituminous tack coat MC30/MC70
including cleaning the road surface using wire brushes broom
4 sq.m. #REF!
etc before applying tack coat all complete as directed by
engineer(1301,1302)*
Providing, mixing, laying and compaction of premix carpet as
5 cu.m. #REF!
directed by engineer.(1307,1308)*
Excavation for foundation in all types of soil including relevant lift
6 cu.m. 108.00
and disposal as directed by the Engineer all complete.(907)*
Earthwork excavation for drain and trenches including shoring,
7 struting, bracing,sheeting and disposal all complete as directed cu.m. 120.00
by engineer.(905)*
Gabion works by providing heavy zinc coated GI mesh wire 10
SWG, selvedge wire 8 SWG & binding wire 12 SWG, fabricating
8 boxes in hexagonal mesh size (100mmx120mm), placing of cu.m. 164.25
boxes, supply & filling with stones including binding and
transportation all complete as directed by engineer.(2401)*
Providing and placing 1:3:6 (cement : sand : aggregate) cement
9 concrete including compaction, curing, testing etc. all complete cu.m. 15.00
as directed by engineer.(2000)*
 Government of Nepal
Ministry of Physical Planning And Works
Department of Road
Western Reginal Road Department
Division Road Office No. 3, Tansen, Palpa
Work Schedule
Name of Job : Recurrent Maintenance Works
Name of Road:- Ridi-Tamghas Road (Gulmi Sector) #REF!
Bar schedule
Sn. Particulars Unit Quantity
Magh 066 Fagun 066 Chaitra 066 Baisakha 067 Jestha 067 Asar 067 Srawan 067 Bhadra 067 Asoj 067
Providing and laying Random rubble masonry for
walls/parapet/drains in 1:4 (cement:sand) mortar including
10 cu.m. 75.00
scaffolding, curing, preparation of mortar etc. all complete as
directed by engineer.(2607)*
Back filling in layers in foundation pits, trenches, behind the
11 structures including compaction and watering etc. all complete. cu.m. 54.00
(908)*
Supplying and erecting traffic sign in place including 50mm dia.
steel tube,2mm thick steel plate, cement concrete, painting,
writing and supporting steel angle nut and bolt etc. complete as
12 directed by engineer. #REF! 23.00
a) 60cm Dia.
Circular, 60cm. equilateral triangle and 60cm.x45cm. rectangular
shaped sign(single post).(1501)*
Supplying and fixing in place RCC delineator and guard post
13 including excavation, back filling, painting and errection etc. all #REF! 300.00
complete as directed by engineer (1504)*
Supplying and placing R.C.C. killometer post including
14 excavation, backfilling, painting and writing all complete as #REF! 7.00
directed by engineer. (1503)*
Provide insurance of work, material, construction equipment
15 and against accident to work persons including third party #REF! 1.0
insurance as per condition of contract and contract data.

Contractor's Signature:

Seal:

Name:

Address:
 Description of works: Repair of potholes and damaged bituminous surface including cleaning, brooming
Spec. cl. No: 2905
premix material for 20mm shallow patching.
Labour (A) Material (B)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty.
29.04 Skilled md 0.17 815.00 138.55 Cut back bitumen lit 110.00
Unskilled md 7.50 610.00 4575.00 Emulsion lit 280.00
Aggregates 10mm m3 2.00
Aggregates 6mm m3 0.70
diesel lit 20.00
Sub total of A = 4713.55 Sub total of B =
Sub total of A +B + C = 46688.83 Contractor's overhead expenses
ng cleaning, brooming, and rolling etc all complete using cold Unit :
100 m2
erial (B) Equipment (C)
Rate Amount Type Unit Qty. Rate Amount
92.60 10186.00 mixing plant hr 0.60 515.00 309.00
77.90 21812.00 Wheel loader hr 0.15 1275 191.25
2600.00 5200.00 Steel wheel roller hr 1.20 575 690.00
3026.05 2118.23 Tools and plants % 3% of lc 141.40
66.37 1327.40
Sub total of B = 40643.63 Sub total of C = 1331.65
ontractor's overhead expenses 15% = 7003.32 Unit Rate = 53692.15
Rate(1m2) 536.92
Rate (1m3) 26846.08