Total

demand Total
for1 demandfor
P1 P2 P3 P4 P5 P6 month 6months
A 30 25 29 40 80 16 220 1320
B 20 6 15 70 47 10 168 1008
C 40 10 30 8 17 56 161 966
D 10 7 8 5 11 15 56 336
E 20 18 9 22 31 20 120 720
20000

Maxsupply
Max Quantity available
P1 P2 P3 P4 P5 P6
A 200 200 200 200 200 200 1200
B 100 100 100 100 100 100 600
C 80 80 80 80 80 80 480
D 50 50 50 50 50 50 300
E 40 40 40 40 40 40 240

Quantity left after 1 month

P1 P2 P3 P4 P5 P6
A 170 175 171 160 120 184
B 80 94 85 30 53 90
C 40 70 50 72 63 24
D 40 43 42 45 39 35
E 20 22 31 18 9 20

Quantity left after 2 month

P1 P2 P3 P4 P5 P6
A
B
C
D
E
 Transfer
price at
Procureme which
nt Price product is
paid by supplied to Selling
Fabric distributor price to
Monde to s by Fabric end
weavers Monde consumer
Varieties (per unit) (per unit) (per unit ) Q1 Q2
A 70 100 200 A 11 16
B 130 200 370 B 56 62
C 170 250 450 C 33 40
D 250 400 650 D 22 19
E 400 500 800 E 10 19

Spillover
quantity Max Quantity
Q1 Q2
-120 A 200 200
-408 B 100 100
-486 C 80 80
-36 D 50 50
-480 E 40 40

Quantity after 1 month

Q1 Q2
A 189 184
B 44 38
C 47 40
D 28 31
E 30 21

Quantity after 2 month

Q1 Q2
A
B
C
D
E
 Total
demandfor Totaldemand
Q3 Q4 Q5 Q6 1month for6months
18 19 28 44 136 816
11 16 22 19 186 1116
52 5 6 13 149 894
34 11 36 44 166 996
17 23 9 9 87 522

Maxsupply Spillover
Max Quantity available quantity
Q3 Q4 Q5 Q6
200 200 200 200 1200 384
100 100 100 100 600 -516
80 80 80 80 480 -414
50 50 50 50 300 -696
40 40 40 40 240 -282

Quantity after 1 month

Q3 Q4 Q5 Q6
182 181 172 156
89 84 78 81
28 75 74 67
16 39 14 6
23 17 31 31

Quantity after 2 month

Q3 Q4 Q5 Q6
 PricetoWeavers
P1 P2 P3 P4 P5 P6
A 2100 1750 2030 2800 5600 1120
B 1400 420 1050 4900 3290 700
C 2800 700 2100 560 1190 3920
D 700 490 560 350 770 1050
E 1400 1260 630 1540 2170 1400