Вы находитесь на странице: 1из 13

BILL OF QUANTITIES

No Description Unit Qty Rate Amount Total


1 SITE MANAGEMENT 150,000.00

Site Management Cost for concrete works item 1.00 75,000.00 75,000.00
Site management Cost for Finishing works item 1.00 75,000.00 75,000.00

2 GROUND WORKS 172,900.00

Dewatering item 1.00 70,000.00 70,000.00


Excavation cub.mtr 166.00 250.00 41,500.00
Boundary Productive wall item 1.00 15,000.00 15,000.00
Backfilling item 1.00 15,000.00 15,000.00
Lean concrete (50mm Thick) cub.mtr 4.10 4,000.00 16,400.00
Damp Proofing item 1.00 15,000.00 15,000.00

3 FOUNDATION WORKS 539,735.00

Foundation Beam FB1 87,240.00


Concrete cub.mtr 5.30 5,500.00 29,150.00
Steel Deformed Bar 20mm mtr 454.00 65.00 29,510.00
Steel Deformed Bar 16mm mtr 74.00 45.00 3,330.00
Steel Deformed Bar 10mm mtr 960.00 15.00 14,400.00
Formwork sq.mtr 31.00 350.00 10,850.00

Foundation Beam FB2 8,325.00


Concrete cub.mtr 0.40 5,500.00 2,200.00
Steel Deformed Bar 20mm mtr 51.00 65.00 3,315.00
Steel Deformed Bar 10mm mtr 129.00 15.00 1,935.00
Formwork sq.mtr 2.50 350.00 875.00

Foundation Beam FB3 115,355.00


Concrete cub.mtr 8.10 5,500.00 44,550.00
Steel Deformed Bar 20mm mtr 466.00 65.00 30,290.00
Steel Deformed Bar 16mm mtr 72.00 45.00 3,240.00
Steel Deformed Bar 10mm mtr 1,540.00 15.00 23,100.00
Formwork sq.mtr 40.50 350.00 14,175.00

Column(s) C1 8,800.00
Concrete cub.mtr 0.45 5,500.00 2,475.00
Steel Deformed Bar 16mm mtr 78.00 45.00 3,510.00
Steel Round Bar 6mm mtr 61.00 10.00 610.00
Formwork sq.mtr 6.30 350.00 2,205.00

Column(s) C2 6,125.00
Concrete cub.mtr 0.26 5,500.00 1,430.00
Steel Deformed Bar 16mm mtr 63.00 45.00 2,835.00
Steel Round Bar 6mm mtr 53.00 10.00 530.00
Formwork sq.mtr 3.80 350.00 1,330.00

Column(s) C3 15,120.00
Concrete cub.mtr 0.66 5,500.00 3,630.00
Steel Deformed Bar 20mm mtr 130.00 65.00 8,450.00
Steel Round Bar 6mm mtr 129.00 10.00 1,290.00
Formwork sq.mtr 5.00 350.00 1,750.00

Page 1
Raft foundation 273,915.00
Concrete cub.mtr 31.50 5,500.00 173,250.00
Steel Deformed Bar 10mm mtr 6,326.00 15.00 94,890.00
Formwork sq.mtr 16.50 350.00 5,775.00

Lift wall (up to ground floor) 21,875.00


Concrete cub.mtr 1.75 5,500.00 9,625.00
Steel Deformed Bar 12mm mtr 245.00 20.00 4,900.00
Formwork sq.mtr 21.00 350.00 7,350.00

Staircase 2,980.00
Concrete cub.mtr 0.20 5,500.00 1,100.00
Steel Deformed Bar 10mm mtr 53.00 15.00 795.00
Formwork sq.mtr 3.10 350.00 1,085.00

4 GROUND FLOOR 628,072.00


4A Concrete Works 270,760.00

Column(s) C1 14,070.00
Concrete cub.mtr 0.85 5,500.00 4,675.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 97.00 10.00 970.00
Formwork sq.mtr 12.50 350.00 4,375.00

Column(s) C2 12,285.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 106.00 10.00 1,060.00
Formwork sq.mtr 9.50 350.00 3,325.00

Column(s) C3 18,650.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 20mm mtr 114.00 65.00 7,410.00
Steel Round Bar 6mm mtr 154.00 10.00 1,540.00
Formwork sq.mtr 12.00 350.00 4,200.00

Beam(s) B1 29,150.00
Concrete cub.mtr 1.65 5,500.00 9,075.00
Steel Deformed Bar 16mm mtr 264.00 45.00 11,880.00
Steel Round Bar 6mm mtr 242.00 10.00 2,420.00
Formwork sq.mtr 16.50 350.00 5,775.00

Beam(s) B2 16,290.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 16mm mtr 123.00 45.00 5,535.00
Steel Round Bar 6mm mtr 193.00 10.00 1,930.00
Formwork sq.mtr 9.50 350.00 3,325.00

Beam(s) B3 11,145.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 92.00 45.00 4,140.00
Steel Round Bar 6mm mtr 88.00 10.00 880.00
Formwork sq.mtr 6.50 350.00 2,275.00

Floor Slab 124,200.00


Concrete cub.mtr 11.20 5,500.00 61,600.00

Page 2
Steel Deformed Bar 10mm mtr 2,435.00 15.00 36,525.00
Formwork sq.mtr 74.50 350.00 26,075.00

Staircase 13,865.00
Concrete cub.mtr 1.40 5,500.00 7,700.00
Steel Deformed Bar 10mm mtr 166.00 15.00 2,490.00
Formwork sq.mtr 10.50 350.00 3,675.00

lift wall 31,105.00


Concrete cub.mtr 2.20 5,500.00 12,100.00
Steel Deformed Bar 12mm mtr 329.00 20.00 6,580.00
Formwork sq.mtr 35.50 350.00 12,425.00

4B Finishing Works 357,312.00

Masonry & Plastering 109,837.50


100mm Thick Solid Block Wall Below Ground Level sq.mtr 46.00 300.00 13,800.00
100mm Thick Solid Block Exterior walls sq.mtr 96.50 300.00 28,950.00
100mm Thick Hollow Block Interior sq.mtr 51.50 250.00 12,875.00
Plastering 20mm Thick Exterior sq.mtr 96.50 200.00 19,300.00
Plastering 13mm Thick Interior sq.mtr 199.50 175.00 34,912.50

Floor Screed 44,700.00


38mm Thk Cement Screed sq.mtr 74.50 300.00 22,350.00
Flooring 65mm thick sq.mtr 74.50 300.00 22,350.00

Tiling 44,117.00
600x600 Homogeneous Tiles on General areas sq.mtr 74.50 500.00 37,250.00
300x600 Ceramic Tiles on Staircase sq.mtr 15.26 450.00 6,867.00

Doors & Windows 23,800.00


GD1 nos 1.00 6,000.00 6,000.00
D1 nos 1.00 7,500.00 7,500.00
D4 nos 1.00 5,000.00 5,000.00
W2 nos 1.00 2,800.00 2,800.00
W7 nos 1.00 2,500.00 2,500.00

Putty & Painting 27,787.50


Painting on Exterior Surfaces of Wall sq.mtr 96.50 75.00 7,237.50
Putty & Painting on interior surfaces of wall sq.mtr 199.50 75.00 14,962.50
Putty & Painting on ceiling / sofits of slab sq.mtr 74.50 75.00 5,587.50

Hydraulics & Drainage 57,750.00


Sewerage/waste water main connection nos 1.00 5,000.00 5,000.00
Inspection chamber nos 2.00 4,250.00 8,500.00
Water meter for whole building nos 1.00 2,250.00 2,250.00
Well water pump nos 1.00 12,000.00 12,000.00
Plumbing works inc.pipe line accessories for whole building nos 1.00 30,000.00 30,000.00

Electrical Works 31,320.00


Electrical main connection item 1.00 10,000.00 10,000.00
Electrical wiring to Lights and Fans points 25.00 350.00 8,750.00
Electrcal wiring to socket outlets points 10.00 350.00 3,500.00
Energy Saving Lights 25W (Wall mounted) nos 8.00 300.00 2,400.00
One way switch (one Gang) nos 1.00 70.00 70.00
One way switch (2 Gang) nos 2.00 100.00 200.00
One way switch (3 Gang) nos 5.00 130.00 650.00

Page 3
One way switch (4 Gang) nos 1.00 150.00 150.00
One way switch nos 2.00 50.00 100.00
13A double socket outlet nos 10.00 100.00 1,000.00
Distribution Board nos 1.00 4,500.00 4,500.00

Metal Works 18,000.00


Staircase Railing item 1.00 18,000.00 18,000.00

5 FIRST FLOOR 782,882.00


5A Concrete Works 279,140.00

Column(s) C1 14,070.00
Concrete cub.mtr 0.85 5,500.00 4,675.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 97.00 10.00 970.00
Formwork sq.mtr 12.50 350.00 4,375.00

Column(s) C2 12,285.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 106.00 10.00 1,060.00
Formwork sq.mtr 9.50 350.00 3,325.00

Column(s) C3 18,650.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 20mm mtr 114.00 65.00 7,410.00
Steel Round Bar 6mm mtr 154.00 10.00 1,540.00
Formwork sq.mtr 12.00 350.00 4,200.00

Beam(s) B1 29,150.00
Concrete cub.mtr 1.65 5,500.00 9,075.00
Steel Deformed Bar 16mm mtr 264.00 45.00 11,880.00
Steel Round Bar 6mm mtr 242.00 10.00 2,420.00
Formwork sq.mtr 16.50 350.00 5,775.00

Beam(s) B2 16,290.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 16mm mtr 123.00 45.00 5,535.00
Steel Round Bar 6mm mtr 193.00 10.00 1,930.00
Formwork sq.mtr 9.50 350.00 3,325.00

Beam(s) B3 11,145.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 92.00 45.00 4,140.00
Steel Round Bar 6mm mtr 88.00 10.00 880.00
Formwork sq.mtr 6.50 350.00 2,275.00

Floor Slab 122,135.00


Concrete cub.mtr 11.02 5,500.00 60,610.00
Steel Deformed Bar 10mm mtr 2,375.00 15.00 35,625.00
Formwork sq.mtr 74.00 350.00 25,900.00

Staircase 13,865.00
Concrete cub.mtr 1.40 5,500.00 7,700.00
Steel Deformed Bar 10mm mtr 166.00 15.00 2,490.00
Formwork sq.mtr 10.50 350.00 3,675.00

Page 4
lift wall 31,105.00
Concrete cub.mtr 2.20 5,500.00 12,100.00
Steel Deformed Bar 12mm mtr 329.00 20.00 6,580.00
Formwork sq.mtr 35.50 350.00 12,425.00

Balcony 10,445.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 10mm mtr 113.00 15.00 1,695.00
Formwork sq.mtr 14.00 350.00 4,900.00

5B Finishing Works 503,742.00

Masonry & Plastering 120,975.00


100mm Thick Solid Block Exterior walls sq.mtr 93.00 300.00 27,900.00
100mm Thick Hollow Block Interior sq.mtr 97.00 250.00 24,250.00
Plastering 20mm Thick Exterior sq.mtr 93.00 200.00 18,600.00
Plastering 13mm Thick Interior sq.mtr 287.00 175.00 50,225.00

Floor Screed 21,000.00


Flooring 65mm thick sq.mtr 70.00 300.00 21,000.00

Tiling 52,404.50
600x600 Homogeneous Tiles on General areas sq.mtr 62.65 500.00 31,325.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 7.35 350.00 2,572.50
300x450 Ceramic Tiles on Toilet Walls sq.mtr 29.10 400.00 11,640.00
300x600 Ceramic Tiles on Staircase sq.mtr 15.26 450.00 6,867.00

Doors & Windows 69,800.00


SD1 nos 1.00 7,500.00 7,500.00
D2 nos 2.00 6,000.00 12,000.00
D3 nos 3.00 6,000.00 18,000.00
D4 nos 3.00 5,000.00 15,000.00
W1 nos 2.00 3,000.00 6,000.00
W2 nos 1.00 2,800.00 2,800.00
W3 nos 1.00 1,500.00 1,500.00
W4 nos 2.00 1,000.00 2,000.00
W5 nos 1.00 1,000.00 1,000.00
W6 nos 1.00 1,500.00 1,500.00
W7 nos 1.00 2,500.00 2,500.00

Putty & Painting 33,750.00


Painting on Exterior Surfaces of Wall sq.mtr 93.00 75.00 6,975.00
Putty & Painting on interior surfaces of wall sq.mtr 287.00 75.00 21,525.00
Putty & Painting on ceiling / sofits of slab sq.mtr 70.00 75.00 5,250.00

Hydraulics & Drainage 71,390.00


Plumbing works inc.pipe line accessories for whole building nos 1.00 30,000.00 30,000.00
Plumbing works internal nos 1.00 20,000.00 20,000.00
WC nos 3.00 3,250.00 9,750.00
Muslim shower nos 3.00 225.00 675.00
Wash basin nos 3.00 1,250.00 3,750.00
Wash basin tap nos 3.00 400.00 1,200.00
Toilet paper holder nos 3.00 400.00 1,200.00
Towel hook nos 3.00 150.00 450.00
Soap holder nos 3.00 125.00 375.00
Mirror set nos 3.00 700.00 2,100.00

Page 5
Shower nos 3.00 350.00 1,050.00
Tap nos 3.00 130.00 390.00
Floor trap nos 3.00 150.00 450.00

Electrical Works 55,850.00


Electrical wiring to Lights and Fans points 35.00 350.00 12,250.00
Electrcal wiring to socket outlets points 25.00 350.00 8,750.00
Energy Saving Lights 25W (ceiling mounted) nos 20.00 300.00 6,000.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 300.00 6,900.00
Spot light nos 5.00 500.00 2,500.00
13A double socket outlet nos 5.00 100.00 500.00
15A socket outlet nos 7.00 75.00 525.00
One way switch nos 12.00 50.00 600.00
One way switch (2 Gang) nos 8.00 100.00 800.00
Fan regulator nos 5.00 225.00 1,125.00
Ceiling Fan nos 5.00 900.00 4,500.00
TV/cable outlet nos 2.00 600.00 1,200.00
Data/Network outlet nos 2.00 600.00 1,200.00
Distribution Board nos 2.00 4,500.00 9,000.00

Ceiling 2,572.50
6mm Thick ceiling sq.mtr 7.35 350.00 2,572.50

Kitchen Cupboards 33,000.00


Kitchen Cupboard (concrete works) item 2.00 16,500.00 33,000.00

Metal Works 43,000.00


Staircase Railing item 1.00 18,000.00 18,000.00
First Floor Balcony Railing item 1.00 25,000.00 25,000.00

6 SECOND FLOOR 748,667.00


6A Concrete Works 264,465.00

Column(s) C1 14,070.00
Concrete cub.mtr 0.85 5,500.00 4,675.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 97.00 10.00 970.00
Formwork sq.mtr 12.50 350.00 4,375.00

Column(s) C2 10,645.00
Concrete cub.mtr 0.65 5,500.00 3,575.00
Steel Deformed Bar 16mm mtr 67.00 45.00 3,015.00
Steel Round Bar 6mm mtr 73.00 10.00 730.00
Formwork sq.mtr 9.50 350.00 3,325.00

Column(s) C3 16,895.00
Concrete cub.mtr 0.80 5,500.00 4,400.00
Steel Deformed Bar 20mm mtr 114.00 65.00 7,410.00
Steel Round Bar 6mm mtr 141.00 10.00 1,410.00
Formwork sq.mtr 10.50 350.00 3,675.00

Beam(s) B1 29,150.00
Concrete cub.mtr 1.65 5,500.00 9,075.00
Steel Deformed Bar 16mm mtr 264.00 45.00 11,880.00
Steel Round Bar 6mm mtr 242.00 10.00 2,420.00
Formwork sq.mtr 16.50 350.00 5,775.00

Page 6
Beam(s) B2 16,290.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 16mm mtr 123.00 45.00 5,535.00
Steel Round Bar 6mm mtr 193.00 10.00 1,930.00
Formwork sq.mtr 9.50 350.00 3,325.00

Beam(s) B3 11,145.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 92.00 45.00 4,140.00
Steel Round Bar 6mm mtr 88.00 10.00 880.00
Formwork sq.mtr 6.50 350.00 2,275.00

Floor Slab 121,300.00


Concrete cub.mtr 11.00 5,500.00 60,500.00
Steel Deformed Bar 10mm mtr 2,350.00 15.00 35,250.00
Formwork sq.mtr 73.00 350.00 25,550.00

Staircase 13,865.00
Concrete cub.mtr 1.40 5,500.00 7,700.00
Steel Deformed Bar 10mm mtr 166.00 15.00 2,490.00
Formwork sq.mtr 10.50 350.00 3,675.00

lift wall 31,105.00


Concrete cub.mtr 2.20 5,500.00 12,100.00
Steel Deformed Bar 12mm mtr 329.00 20.00 6,580.00
Formwork sq.mtr 35.50 350.00 12,425.00

5B Finishing Works 484,202.00

Masonry & Plastering 119,325.00


100mm Thick Solid Block Exterior walls sq.mtr 95.00 300.00 28,500.00
100mm Thick Hollow Block Interior sq.mtr 92.00 250.00 23,000.00
Plastering 20mm Thick Exterior sq.mtr 95.00 200.00 19,000.00
Plastering 13mm Thick Interior sq.mtr 279.00 175.00 48,825.00

Floor Screed 20,400.00


Flooring 65mm thick sq.mtr 68.00 300.00 20,400.00

Tiling 51,627.00
600x600 Homogeneous Tiles on General areas sq.mtr 60.40 500.00 30,200.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 7.60 350.00 2,660.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 29.75 400.00 11,900.00
300x600 Ceramic Tiles on Staircase sq.mtr 15.26 450.00 6,867.00

Doors & Windows 71,300.00


D2 nos 2.00 6,000.00 12,000.00
D3 nos 3.00 6,000.00 18,000.00
D4 nos 3.00 5,000.00 15,000.00
D5 nos 1.00 5,000.00 5,000.00
W1 nos 2.00 3,000.00 6,000.00
W2 nos 1.00 2,800.00 2,800.00
W3 nos 1.00 1,500.00 1,500.00
W4 nos 3.00 1,000.00 3,000.00
W5 nos 1.00 1,000.00 1,000.00
W6 nos 1.00 1,500.00 1,500.00
W7 nos 1.00 2,500.00 2,500.00

Page 7
W8 nos 1.00 3,000.00 3,000.00

Putty & Painting 33,150.00


Painting on Exterior Surfaces of Wall sq.mtr 95.00 75.00 7,125.00
Putty & Painting on interior surfaces of wall sq.mtr 279.00 75.00 20,925.00
Putty & Painting on ceiling / sofits of slab sq.mtr 68.00 75.00 5,100.00

Hydraulics & Drainage 71,390.00


Plumbing works inc.pipe line accessories for whole building nos 1.00 30,000.00 30,000.00
Plumbing works internal nos 1.00 20,000.00 20,000.00
WC nos 3.00 3,250.00 9,750.00
Muslim shower nos 3.00 225.00 675.00
Wash basin nos 3.00 1,250.00 3,750.00
Wash basin tap nos 3.00 400.00 1,200.00
Toilet paper holder nos 3.00 400.00 1,200.00
Towel hook nos 3.00 150.00 450.00
Soap holder nos 3.00 125.00 375.00
Mirror set nos 3.00 700.00 2,100.00
Shower nos 3.00 350.00 1,050.00
Tap nos 3.00 130.00 390.00
Floor trap nos 3.00 150.00 450.00

Electrical Works 55,850.00


Electrical wiring to Lights and Fans points 35.00 350.00 12,250.00
Electrcal wiring to socket outlets points 25.00 350.00 8,750.00
Energy Saving Lights 25W (ceiling mounted) nos 20.00 300.00 6,000.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 300.00 6,900.00
Spot light nos 5.00 500.00 2,500.00
13A double socket outlet nos 5.00 100.00 500.00
15A socket outlet nos 7.00 75.00 525.00
One way switch nos 12.00 50.00 600.00
One way switch (2 Gang) nos 8.00 100.00 800.00
Fan regulator nos 5.00 225.00 1,125.00
Ceiling Fan nos 5.00 900.00 4,500.00
TV/cable outlet nos 2.00 600.00 1,200.00
Data/Network outlet nos 2.00 600.00 1,200.00
Distribution Board nos 2.00 4,500.00 9,000.00

Ceiling 2,660.00
6mm Thick ceiling sq.mtr 7.60 350.00 2,660.00

Kitchen Cupboards 33,000.00


Kitchen Cupboard (concrete works) item 2.00 16,500.00 33,000.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

7 THIRD FLOOR 748,667.00


7A Concrete Works 264,465.00

Column(s) C1 14,070.00
Concrete cub.mtr 0.85 5,500.00 4,675.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 97.00 10.00 970.00
Formwork sq.mtr 12.50 350.00 4,375.00

Page 8
Column(s) C2 10,645.00
Concrete cub.mtr 0.65 5,500.00 3,575.00
Steel Deformed Bar 16mm mtr 67.00 45.00 3,015.00
Steel Round Bar 6mm mtr 73.00 10.00 730.00
Formwork sq.mtr 9.50 350.00 3,325.00

Column(s) C3 16,895.00
Concrete cub.mtr 0.80 5,500.00 4,400.00
Steel Deformed Bar 20mm mtr 114.00 65.00 7,410.00
Steel Round Bar 6mm mtr 141.00 10.00 1,410.00
Formwork sq.mtr 10.50 350.00 3,675.00

Beam(s) B1 29,150.00
Concrete cub.mtr 1.65 5,500.00 9,075.00
Steel Deformed Bar 16mm mtr 264.00 45.00 11,880.00
Steel Round Bar 6mm mtr 242.00 10.00 2,420.00
Formwork sq.mtr 16.50 350.00 5,775.00

Beam(s) B2 16,290.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 16mm mtr 123.00 45.00 5,535.00
Steel Round Bar 6mm mtr 193.00 10.00 1,930.00
Formwork sq.mtr 9.50 350.00 3,325.00

Beam(s) B3 11,145.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 92.00 45.00 4,140.00
Steel Round Bar 6mm mtr 88.00 10.00 880.00
Formwork sq.mtr 6.50 350.00 2,275.00

Floor Slab 121,300.00


Concrete cub.mtr 11.00 5,500.00 60,500.00
Steel Deformed Bar 10mm mtr 2,350.00 15.00 35,250.00
Formwork sq.mtr 73.00 350.00 25,550.00

Staircase 13,865.00
Concrete cub.mtr 1.40 5,500.00 7,700.00
Steel Deformed Bar 10mm mtr 166.00 15.00 2,490.00
Formwork sq.mtr 10.50 350.00 3,675.00

lift wall 31,105.00


Concrete cub.mtr 2.20 5,500.00 12,100.00
Steel Deformed Bar 12mm mtr 329.00 20.00 6,580.00
Formwork sq.mtr 35.50 350.00 12,425.00

5B Finishing Works 484,202.00

Masonry & Plastering 119,325.00


100mm Thick Solid Block Exterior walls sq.mtr 95.00 300.00 28,500.00
100mm Thick Hollow Block Interior sq.mtr 92.00 250.00 23,000.00
Plastering 20mm Thick Exterior sq.mtr 95.00 200.00 19,000.00
Plastering 13mm Thick Interior sq.mtr 279.00 175.00 48,825.00

Floor Screed 20,400.00


Flooring 65mm thick sq.mtr 68.00 300.00 20,400.00

Page 9
Tiling 51,627.00
600x600 Homogeneous Tiles on General areas sq.mtr 60.40 500.00 30,200.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 7.60 350.00 2,660.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 29.75 400.00 11,900.00
300x600 Ceramic Tiles on Staircase sq.mtr 15.26 450.00 6,867.00

Doors & Windows 71,300.00


D2 nos 2.00 6,000.00 12,000.00
D3 nos 3.00 6,000.00 18,000.00
D4 nos 3.00 5,000.00 15,000.00
D5 nos 1.00 5,000.00 5,000.00
W1 nos 2.00 3,000.00 6,000.00
W2 nos 1.00 2,800.00 2,800.00
W3 nos 1.00 1,500.00 1,500.00
W4 nos 3.00 1,000.00 3,000.00
W5 nos 1.00 1,000.00 1,000.00
W6 nos 1.00 1,500.00 1,500.00
W7 nos 1.00 2,500.00 2,500.00
W8 nos 1.00 3,000.00 3,000.00

Putty & Painting 33,150.00


Painting on Exterior Surfaces of Wall sq.mtr 95.00 75.00 7,125.00
Putty & Painting on interior surfaces of wall sq.mtr 279.00 75.00 20,925.00
Putty & Painting on ceiling / sofits of slab sq.mtr 68.00 75.00 5,100.00

Hydraulics & Drainage 71,390.00


Plumbing works inc.pipe line accessories for whole building nos 1.00 30,000.00 30,000.00
Plumbing works internal nos 1.00 20,000.00 20,000.00
WC nos 3.00 3,250.00 9,750.00
Muslim shower nos 3.00 225.00 675.00
Wash basin nos 3.00 1,250.00 3,750.00
Wash basin tap nos 3.00 400.00 1,200.00
Toilet paper holder nos 3.00 400.00 1,200.00
Towel hook nos 3.00 150.00 450.00
Soap holder nos 3.00 125.00 375.00
Mirror set nos 3.00 700.00 2,100.00
Shower nos 3.00 350.00 1,050.00
Tap nos 3.00 130.00 390.00
Floor trap nos 3.00 150.00 450.00

Electrical Works 55,850.00


Electrical wiring to Lights and Fans points 35.00 350.00 12,250.00
Electrcal wiring to socket outlets points 25.00 350.00 8,750.00
Energy Saving Lights 25W (ceiling mounted) nos 20.00 300.00 6,000.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 300.00 6,900.00
Spot light nos 5.00 500.00 2,500.00
13A double socket outlet nos 5.00 100.00 500.00
15A socket outlet nos 7.00 75.00 525.00
One way switch nos 12.00 50.00 600.00
One way switch (2 Gang) nos 8.00 100.00 800.00
Fan regulator nos 5.00 225.00 1,125.00
Ceiling Fan nos 5.00 900.00 4,500.00
TV/cable outlet nos 2.00 600.00 1,200.00
Data/Network outlet nos 2.00 600.00 1,200.00
Distribution Board nos 2.00 4,500.00 9,000.00

Ceiling 2,660.00

Page 10
6mm Thick ceiling sq.mtr 7.60 350.00 2,660.00

Kitchen Cupboards 33,000.00


Kitchen Cupboard (concrete works) item 2.00 16,500.00 33,000.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

8 FOURTH FLOOR 748,667.00


8A Concrete Works 264,465.00

Column(s) C1 14,070.00
Concrete cub.mtr 0.85 5,500.00 4,675.00
Steel Deformed Bar 16mm mtr 90.00 45.00 4,050.00
Steel Round Bar 6mm mtr 97.00 10.00 970.00
Formwork sq.mtr 12.50 350.00 4,375.00

Column(s) C2 10,645.00
Concrete cub.mtr 0.65 5,500.00 3,575.00
Steel Deformed Bar 16mm mtr 67.00 45.00 3,015.00
Steel Round Bar 6mm mtr 73.00 10.00 730.00
Formwork sq.mtr 9.50 350.00 3,325.00

Column(s) C3 16,895.00
Concrete cub.mtr 0.80 5,500.00 4,400.00
Steel Deformed Bar 20mm mtr 114.00 65.00 7,410.00
Steel Round Bar 6mm mtr 141.00 10.00 1,410.00
Formwork sq.mtr 10.50 350.00 3,675.00

Beam(s) B1 29,150.00
Concrete cub.mtr 1.65 5,500.00 9,075.00
Steel Deformed Bar 16mm mtr 264.00 45.00 11,880.00
Steel Round Bar 6mm mtr 242.00 10.00 2,420.00
Formwork sq.mtr 16.50 350.00 5,775.00

Beam(s) B2 16,290.00
Concrete cub.mtr 1.00 5,500.00 5,500.00
Steel Deformed Bar 16mm mtr 123.00 45.00 5,535.00
Steel Round Bar 6mm mtr 193.00 10.00 1,930.00
Formwork sq.mtr 9.50 350.00 3,325.00

Beam(s) B3 11,145.00
Concrete cub.mtr 0.70 5,500.00 3,850.00
Steel Deformed Bar 16mm mtr 92.00 45.00 4,140.00
Steel Round Bar 6mm mtr 88.00 10.00 880.00
Formwork sq.mtr 6.50 350.00 2,275.00

Floor Slab 121,300.00


Concrete cub.mtr 11.00 5,500.00 60,500.00
Steel Deformed Bar 10mm mtr 2,350.00 15.00 35,250.00
Formwork sq.mtr 73.00 350.00 25,550.00

Staircase 13,865.00
Concrete cub.mtr 1.40 5,500.00 7,700.00
Steel Deformed Bar 10mm mtr 166.00 15.00 2,490.00

Page 11
Formwork sq.mtr 10.50 350.00 3,675.00

lift wall 31,105.00


Concrete cub.mtr 2.20 5,500.00 12,100.00
Steel Deformed Bar 12mm mtr 329.00 20.00 6,580.00
Formwork sq.mtr 35.50 350.00 12,425.00

5B Finishing Works 484,202.00

Masonry & Plastering 119,325.00


100mm Thick Solid Block Exterior walls sq.mtr 95.00 300.00 28,500.00
100mm Thick Hollow Block Interior sq.mtr 92.00 250.00 23,000.00
Plastering 20mm Thick Exterior sq.mtr 95.00 200.00 19,000.00
Plastering 13mm Thick Interior sq.mtr 279.00 175.00 48,825.00

Floor Screed 20,400.00


Flooring 65mm thick sq.mtr 68.00 300.00 20,400.00

Tiling 51,627.00
600x600 Homogeneous Tiles on General areas sq.mtr 60.40 500.00 30,200.00
300x300 Ceramic Tiles on Toilet Floors sq.mtr 7.60 350.00 2,660.00
300x450 Ceramic Tiles on Toilet Walls sq.mtr 29.75 400.00 11,900.00
300x600 Ceramic Tiles on Staircase sq.mtr 15.26 450.00 6,867.00

Doors & Windows 71,300.00


D2 nos 2.00 6,000.00 12,000.00
D3 nos 3.00 6,000.00 18,000.00
D4 nos 3.00 5,000.00 15,000.00
D5 nos 1.00 5,000.00 5,000.00
W1 nos 2.00 3,000.00 6,000.00
W2 nos 1.00 2,800.00 2,800.00
W3 nos 1.00 1,500.00 1,500.00
W4 nos 3.00 1,000.00 3,000.00
W5 nos 1.00 1,000.00 1,000.00
W6 nos 1.00 1,500.00 1,500.00
W7 nos 1.00 2,500.00 2,500.00
W8 nos 1.00 3,000.00 3,000.00

Putty & Painting 33,150.00


Painting on Exterior Surfaces of Wall sq.mtr 95.00 75.00 7,125.00
Putty & Painting on interior surfaces of wall sq.mtr 279.00 75.00 20,925.00
Putty & Painting on ceiling / sofits of slab sq.mtr 68.00 75.00 5,100.00

Hydraulics & Drainage 71,390.00


Plumbing works inc.pipe line accessories for whole building nos 1.00 30,000.00 30,000.00
Plumbing works internal nos 1.00 20,000.00 20,000.00
WC nos 3.00 3,250.00 9,750.00
Muslim shower nos 3.00 225.00 675.00
Wash basin nos 3.00 1,250.00 3,750.00
Wash basin tap nos 3.00 400.00 1,200.00
Toilet paper holder nos 3.00 400.00 1,200.00
Towel hook nos 3.00 150.00 450.00
Soap holder nos 3.00 125.00 375.00
Mirror set nos 3.00 700.00 2,100.00
Shower nos 3.00 350.00 1,050.00
Tap nos 3.00 130.00 390.00
Floor trap nos 3.00 150.00 450.00

Page 12
Electrical Works 55,850.00
Electrical wiring to Lights and Fans points 35.00 350.00 12,250.00
Electrcal wiring to socket outlets points 25.00 350.00 8,750.00
Energy Saving Lights 25W (ceiling mounted) nos 20.00 300.00 6,000.00
Energy Saving Lights 25W (Wall mounted) nos 23.00 300.00 6,900.00
Spot light nos 5.00 500.00 2,500.00
13A double socket outlet nos 5.00 100.00 500.00
15A socket outlet nos 7.00 75.00 525.00
One way switch nos 12.00 50.00 600.00
One way switch (2 Gang) nos 8.00 100.00 800.00
Fan regulator nos 5.00 225.00 1,125.00
Ceiling Fan nos 5.00 900.00 4,500.00
TV/cable outlet nos 2.00 600.00 1,200.00
Data/Network outlet nos 2.00 600.00 1,200.00
Distribution Board nos 2.00 4,500.00 9,000.00

Ceiling 2,660.00
6mm Thick ceiling sq.mtr 7.60 350.00 2,660.00

Kitchen Cupboards 33,000.00


Kitchen Cupboard (concrete works) item 2.00 16,500.00 33,000.00

Metal Works 25,500.00


Staircase Railing item 1.00 18,000.00 18,000.00
Balcony Railing item 1.00 7,500.00 7,500.00

10 MISCELLANEOUS 225,000.00

MWSC booster pump item 1.00 35,000.00 35,000.00


Electric main panel board with meters item 1.00 90,000.00 90,000.00
Main powerline from STELCO substation to panel baord item 1.00 100,000.00 100,000.00

4,744,590.00

Page 13

Вам также может понравиться