ROOMMATE RENT-SHARE SPREADSHEET

EXPENSES: Utilities (monthly) INDIVIDUAL TOTALS DUE:

Month Rent Gas Electric TV/Web Wtr/Sew H-hold* TOTAL DUE Justin Lauren Joe Jocelyn Jesse
December $2,400 $200.00 $125.00 $25.00 $0.00 $300.00 $3,050 $610 $610 $610 $610 $610
January $1,100 $200.00 $0.00 $1,300 $260 $260 $260 $260 $260
February $1,100 $150.00 $0.00 $1,250 $250 $250 $250 $250 $250
March $1,100 $0.00 $1,100 $220 $220 $220 $220 $220
April $1,100 $0.00 $1,100 $220 $220 $220 $220 $220
May $1,100 $0.00 $1,100 $220 $220 $220 $220 $220

6 MONTH TOTAL $7,900 $550 $125 $25 $0 $300 $8,900 $1,780 $1,780 $1,780 $1,780 $1,780

Justin
Rent $390.00 $90.00 $220.00 $220.00 $220.00 $220.00 $220.00
Gas $0.00 $40.00 $40.00 $30.00 $0.00 $0.00 $0.00
Electric $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TV/Web $0.00 $5.00 $0.00 $0.00 $0.00 $0.00 $0.00
Wtr/Sew $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
H-hold* $0.00 $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $415.00 $195.00 $0.00 $260.00 $0.00 $250.00 $0.00 $220.00 $0.00 $220.00 $0.00 $220.00
AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference

Lauren
Rent $480.00 $220.00 $220.00 $220.00 $220.00 $220.00
Gas $40.00 $40.00 $30.00 $0.00 $0.00 $0.00
Electric $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TV/Web $5.00 $0.00 $0.00 $0.00 $0.00 $0.00
Wtr/Sew $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
H-hold* $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $25.00 $585.00 $0.00 $260.00 $0.00 $250.00 $0.00 $220.00 $0.00 $220.00 $0.00 $220.00
AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference

Joe
Rent $720.00 -$240.00 $220.00 $220.00 $220.00 $220.00 $220.00
Gas $40.00 $40.00 $30.00 $0.00 $0.00 $0.00
Electric $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TV/Web $5.00 $0.00 $0.00 $0.00 $0.00 $0.00
Wtr/Sew $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
H-hold* $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $745.00 -$135.00 $0.00 $260.00 $0.00 $250.00 $0.00 $220.00 $0.00 $220.00 $0.00 $220.00
AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference

Jocelyn
Rent $480.00 $220.00 $220.00 $220.00 $220.00 $220.00
Gas $40.00 $40.00 $30.00 $0.00 $0.00 $0.00
Electric $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TV/Web $5.00 $0.00 $0.00 $0.00 $0.00 $0.00
Wtr/Sew $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
H-hold* $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $25.00 $585.00 $0.00 $260.00 $0.00 $250.00 $0.00 $220.00 $0.00 $220.00 $0.00 $220.00
AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference

Jesse
Rent $480.00 $220.00 $220.00 $220.00 $220.00 $220.00
Gas $40.00 $40.00 $30.00 $0.00 $0.00 $0.00
Electric $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
TV/Web $5.00 $0.00 $0.00 $0.00 $0.00 $0.00
Wtr/Sew $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
H-hold* $60.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $25.00 $585.00 $0.00 $260.00 $0.00 $250.00 $0.00 $220.00 $0.00 $220.00 $0.00 $220.00
AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference

AMOUNT PAID: December Difference January Difference February Difference March Difference April Difference May Difference
GROUP TOTALS: $1,235.00 $1,815.00 $0.00 $1,300.00 $0.00 $1,250.00 $0.00 $1,100.00 $0.00 $1,100.00 $0.00 $1,100.00