DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 50 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(VIOLET)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 1.00

Unskilled Labor 2.00 1.00

Sub - Total for A

No of
Name and Capacity No. of Days
Units
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 1.00

Payloader (1.50cu.m.), LX80-2C 1.00 1.00
Dump Truck (10cu.m.) 1.00 1.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 530.00
300.00 600.00

1,130.00
Rate Per Day Amount

16,599.60 16,599.60
13,864.00 13,864.00
10,816.00 10,816.00
113.00

###
###
40.00
1,063.07
Unit Cost Amount

0.00
1,063.07
of G 95.68
of G 85.05
of (G + H + I) 62.19
(G + H + I + J) 1,305.98

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 35 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(PINK)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 1.00

Unskilled Labor 2.00 1.00

Sub - Total for A

No of No. of
Name and Capacity
Units Hours
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 7.00

Payloader (1.50cu.m.), LX80-2C 1.00 7.00
Dump Truck (10cu.m.) 1.00 5.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 530.00
300.00 600.00

1,130.00
Hourly Rate Amount

2,074.95 14,524.65
1,733.00 12,131.00
1,352.00 6,760.00
113.00

###
###
40.00
866.47
Unit Cost Amount

0.00
866.47
of G 77.98
of G 69.32
of (G + H + I) 50.69
(G + H + I + J) 1,064.45

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 24 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(ORANGE)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 1.00

Unskilled Labor 2.00 1.00

Sub - Total for A

No of No. of
Name and Capacity
Units Hours
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 5.00

Payloader (1.50cu.m.), LX80-2C 1.00 5.00
Dump Truck (10cu.m.) 1.00 5.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 530.00
300.00 600.00

1,130.00
Hourly Rate Amount

2,074.95 10,374.75
1,733.00 8,665.00
1,352.00 6,760.00
113.00

###
###
40.00
676.07
Unit Cost Amount

0.00
676.07
of G 60.85
of G 54.09
of (G + H + I) 39.55
(G + H + I + J) 830.55

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 50 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(BLUE)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 1.00

Unskilled Labor 2.00 1.00

Sub - Total for A

No of
Name and Capacity No. of Days
Units
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 1.00

Payloader (1.50cu.m.), LX80-2C 1.00 1.00
Dump Truck (10cu.m.) 1.00 1.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 530.00
300.00 600.00

1,130.00
Rate Per Day Amount

16,599.60 16,599.60
13,864.00 13,864.00
10,816.00 10,816.00
113.00

###
###
40.00
1,063.07
Unit Cost Amount

0.00
1,063.07
of G 95.68
of G 85.05
of (G + H + I) 62.19
(G + H + I + J) 1,305.98

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 80 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
( GREEN)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 2.00

Unskilled Labor 2.00 2.00

Sub - Total for A

No of
Name and Capacity No. of Days
Units
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 1.50

Payloader (1.50cu.m.), LX80-2C 1.00 1.50
Dump Truck (10cu.m.) 1.00 1.50
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 1,060.00
300.00 1,200.00

2,260.00
Rate Per Day Amount

16,599.60 24,899.40
13,864.00 20,796.00
10,816.00 16,224.00
226.00

###
###
40.00
1,610.14
Unit Cost Amount

0.00
1,610.14
of G 144.91
of G 128.81
of (G + H + I) 94.19
(G + H + I + J) 1,978.05

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 100 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(RED)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 2.00

Unskilled Labor 2.00 2.00

Sub - Total for A

No of
Name and Capacity No. of Days
Units
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 2.00

Payloader (1.50cu.m.), LX80-2C 1.00 2.00
Dump Truck (10cu.m.) 1.00 2.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 1,060.00
300.00 1,200.00

2,260.00
Rate Per Day Amount

16,599.60 33,199.20
13,864.00 27,728.00
10,816.00 21,632.00
226.00

###
###
40.00
2,126.13
Unit Cost Amount

0.00
2,126.13
of G 191.35
of G 170.09
of (G + H + I) 124.38
(G + H + I + J) 2,611.95

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Output per hour : 40.00 sq.m.
Length : 102 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
( YELLOW)

No. of
Designation No. of Days
Person
A. Labor

Construction Foreman 1.00 2.00

Unskilled Labor 2.00 2.00

Sub - Total for A

No of
Name and Capacity No. of Days
Units
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 2.00

Payloader (1.50cu.m.), LX80-2C 1.00 2.00
Dump Truck (10cu.m.) 1.00 2.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 5%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio, Surigao City

Rate Per Day Amount

530.00 1,060.00
300.00 1,200.00

2,260.00
Rate Per Day Amount

16,599.60 33,199.20
13,864.00 27,728.00
10,816.00 21,632.00
226.00

###
###
40.00
2,126.13
Unit Cost Amount

0.00
2,126.13
of G 191.35
of G 170.09
of (G + H + I) 124.38
(G + H + I + J) 2,611.95

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : Removal of Existing Concrete Pavement

Unit of Measurement : sq.m.
Output per hour : 40.00
Length : 440 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio Surigao City

No. of No. of
Designation
Person Hours
A. Labor

Construction Foreman 1.00 24.00

Unskilled Labor 2.00 24.00

Sub - Total for A

No of No. of
Name and Capacity
Units Hours
B. Equipment

Backhoe w/ Pavement Breaker (0.80cu. 1.00 66.00

Payloader (1.50cu.m.), LX80-2C 1.00 6.00
Dump Truck (10cu.m.) 1.00 6.00
Minor Tools (10% of Labor)

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity
F. Materials

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9%
I. Contractor's Profit (CP) 8%
J. Value Added Tax (VAT) 12%
K. Total Unit Cost

Prepared by: Checked by:

JOJEL S. ESTRELLA ENGR. VIRNIE P. PORTUGUES

Student Instructor
IS (DUPA)

Concrete Pavement

onifacio Surigao City

Hourly Rate Amount

66.30 1,591.20
37.10 1,780.80

3,372.00
Hourly Rate Amount

2,074.95 ###
1,733.00 10,398.00
1,352.00 8,112.00
337.20

###
###
40.00
3,979.15
Unit Cost Amount

0.00
3,979.15
of G 358.12
of G 318.33
of (G + H + I) 558.67
(G + H + I + J) 5,214.28

GR. VIRNIE P. PORTUGUES

Instructor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : DETAIL ESTIMATE FOR KIOSK

Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City

DETAILED ESTIMATES

QUANTITY UNIT No. of Days

Rate Per Day Price COST
A. SITE AND EARTH WORKS
Excavation 1.69 cu.m
Labor Cost
Unskilled Labor 1 2 300.00 P 600.00
Sub-Total P 600.00

B. FORM WORKS AND SCAFFOLDING

MATERIALS
1/4"thk Ordinary plywood 16 pcs. P 345.00 P 5,520.00
0.15 m x 0.15 m x 1.5 m post 58 bd.ft P 25.00 P 1,450.00
2"x4"x8' 64 bd.ft P 20.00 P 1,280.00
2"x3"x8' 140 bd.ft P 20.00 P 2,800.00
2"x2"x8' 128 bd.ft P 20.00 P 2,560.00
NO.4"x20d C.W. Nails 8 kls. P 60.00 P 480.00
NO.3"x10d C.W. Nails 8 kls. P 60.00 P 480.00
NO.2-1/2"x8d C.W. Nails 5 kls. P 65.00 P 325.00
NO.1"x2d C.W. Nails 4 kls. P 65.00 P 260.00
Material Cost P 15,155.00
Labor cost 38% P 5,758.90
Sub-total P 20,913.90

C. MASONRY AND CONCRETE WORKS

MATERIALS
Portland Cement 28 bags P 240.00 P 6,720.00
 4"x8"x16" CHB 75 pcs. P 13.00 P 975.00
Washed Sand 1.7 cu.m P 800.00 P 1,360.00
Crushed Gravel 2.3 cu.m P 850.00 P 1,955.00
Tiles 16"x 16" 78 pcs. P 80.00 P 6,240.00
12 mm x 6 m bar 12 pcs. P 375.00 4,500.00
10 mm x 6 m bar 12 pcs. P 275.00 3,300.00
G.I Tie wire 3 kgs P 65.00 195.00
Material Cost P 25,245.00
Labor Cost38% 9,593.10
Sub-Total P 34,838.10

D. STEEL WORKS
MATERIALS
Corogated G.I. Sheet ( super premium G 8 sheets P 396 P 3,168.00
Material Cost 3,168.00
Labor Cost38% 1,203.84
Sub-Total P 4,371.84

SUMMARY

TOTAL PROJECT COST: P 60,723.84

Prepared by:
Jojel S. Estrella
Daang, Aldrin G.
Ricardo E. Hinggo Jr.
Elardes Rodolfo
Minguillan, Lester B.
Student
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : DETAIL ESTIMATE FOR BASKETBALL COURT AND TENNIS COURT
Location: : ACEAN HEIGHT, Brgy.Bonifacio Surigao City

DETAILED ESTIMATES
QUANTITY UNIT No. of Days Rate Per Day Price
A. SITE AND EARTH WORKS
Excavation 33.48 cu.m
Labor Cost
Unskilled Labor 6 2 300.00 P
Sub-Total P

B. FORM WORKS AND SCAFFOLDING

MATERIALS
1/4"thk Ordinary plywood 54 pcs. P 345.00 P
2"x4"x8' Cocolumber 768 bd.ft P 15.00 P
2"x3"x8' Cocolumber 17285 bd.ft P 15.00 P
2"x2"x8' Cocolumber 1280 bd.ft P 15.00 P
NO.4"x20d C.W. Nails 20 kls. P 60.00 P
NO.3"x10d C.W. Nails 15 kls. P 60.00 P
NO.2-1/2"x8d C.W. Nails 8 kls. P 65.00 P
NO.1"x2d C.W. Nails 4 kls. P 65.00 P
Material Cost P
Labor cost 38% P
Sub-total P

C. MASONRY AND CONCRETE WORKS

MATERIALS
Portland Cement 1562 bags P 240.00 P
4"x8"x16" CHB 2341 pcs. P 13.00 P
Washed Sand 85 cu.m P 800.00 P
 Crushed Gravel 123 cu.m P 850.00 P
Tiles 16"x 16" 148 pcs. P 80.00 P
20 mm x 6 m bar 112 pcs. P 375.00
10 mm x 6 m bar 345 pcs. P 275.00
G.I Tie wire 130 kgs P 65.00
CHB 4"x 8" 2341 pcs. P 15
Material Cost P
Bagger Mixer 1 unit 48 172.00 P
Bar Cutter 1 unit 48 219.75 P
Equipment Cost
Labor Cost38%
Sub-Total P

D. STEEL WORKS
MATERIALS
Angle Steel Bar 2" x 2" x 20' 2.5mm 10. 140 pcs. P 540 P
Corogated G.I. Sheet ( super premium G 150 sheets P 396 P
C-Purlins (2" x 3" x 20') 130 pcs. P 540 P
Material Cost
Labor Cost38%
Sub-Total P
E. FENESTRARION WORKS
MATERIALS
PVC Door 2 pcs. P 2500 P
Window 4 pcs. P 800 P
Material Cost
Labor Cost 38%
Sub-Total P
F. PLUMBING WORKS
MATERIALS
2" Pipe PVC 20 pcs. P 440 P
2" 90 Elbow PVC 24 pcs. P 121
2" 45 Elbow PVC 12 pcs. P 121
2" PVC WYE 4 pcs. P 85
 2" P-trap 3 pcs. P 40
2" PVC TEE 4 pcs. P 40
4" PVC 6 pcs. P 1268
4" 90 Elbow PVC 4 pcs. P 793
4" 45 Elbow PVC 6 pcs. P 1033
4" PVC WYE 10 pcs. P 85
4" Clean Out 3 pcs. P 90
Faucet 3 pcs. P 800
Lavatory 3 pcs. P 2500
Teflon 40 rolls P 25
4"x4" Floor Drain ( Stainless) 2 pcs. P 250
Solvent Cement 3 gal. P 650
Material Cost
Labor Cost 38%
Sub-Total P

F. ELECTRICAL WORKS
MATERIALS
Main panel board of 8 branches with
110A main breaker 1 pc P 3000
3 A Circuit Breaker 4 pcs P 350
15 A Circuit Breaker 2 pcs P 350
5 A Circuit Breaker 2 pcs P 350
LED FLOOD light 100 watts 8 pcs P 1950
DOOM LIGHT 400 watts 3 pcs P 2150
LED FLOOD light 60 watts 3 pcs P 890
Pin Light ( 20watts) 10 pcs P 60
LED 400 watts 4 pcs P 1250
Utility box 5 pcs P 30
Electrical tape 50 pcs P 30
3.5mm THW Copper wire 3 rolls P 3800
2-gang flush type switch 6 sets P 240
2.0mm THW Copper Wire 2 rolls P 2800
2-gang flush type convenience outlet 6 sets P 260
Material Cost
Labor Cost 38%
Sub-Total P

SUMMARY

TOTAL PROJECT COST: P

Prepared by:
Jojel S. Estrella
Daang, Aldrin G.
Ricardo E. Hinggo Jr.
Elardes Rodolfo
Minguillan, Lester B.
Student
 COST

3,600.00
3,600.00

18,630.00
11,520.00
259,275.00
19,200.00
1,200.00
900.00
520.00
260.00
311,505.00
118,371.90
429,876.90

374,880.00
30,433.00
68,000.00
 104,550.00
11,840.00
42,000.00
94,875.00
8,450.00
35,115.00
589,703.00
8,256.00
10,548.00
18,804.00
7,145.52
615,652.52

75,600.00
59,400.00
70,200.00
205,200.00
77,976.00
283,176.00

5,000.00
3,200.00
8,200.00
3,116.00
11,316.00

8,800.00
2,904.00
1,452.00
340.00
 120.00
160.00
7,608.00
3,172.00
6,198.00
850.00
270.00
2,400.00
7,500.00
1,000.00
500.00
1,950.00
45,224.00
17,185.12
62,409.12

3,000.00
1,400.00
700.00
700.00
15,600.00
6,450.00
2,670.00
600.00
5,000.00
150.00
1,500.00
11,400.00
1,440.00
5,600.00
1,560.00
 57,770.00
21,952.60
79,722.60

1,485,753.14
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 35 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(PINK)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 1.00 530.00
Skilled Labor 1.00 1.00 450.00
Unskilled Labor 4.00 1.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 1.00 1,652.00
Transit Mixer (5 cu.m.) 2.00 4.00 1,279.00
Concrete Vibrator 2.00 3.00 148.88
Batching Plant (30 cu.m.) 1.00 3.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 3.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 3.00 545.00
Water Truck (1000 gal.) 1.00 3.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 3.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 2.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity Unit Cost
F. Materials
20 mm Reinforcing Steel Bar pcs 16.00 185.00
Curing Compound lit. 3.00 28.00
Sand cu.m. 17.00 1,300.00
Gravel cu.m. 26.00 1,300.00
Cement bags 315.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
onal Method 150mm. Thk.

Amount

530.00
450.00
1,200.00

2,180.00
Amount

1,652.00
10,232.00
893.28
3,624.09
5,199.00
1,635.00
3,195.00
502.14
439.50

27,372.01

29,552.01
107.33
275.34
Amount

2,960.00
84.00
22,100.00
33,800.00
81,900.00
2.40

140,846.40
141,121.74
12,700.96
11,289.74
8,255.62
173,368.05
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 24 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(ORANGE)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 1.00 530.00
Skilled Labor 1.00 1.00 450.00
Unskilled Labor 3.00 1.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 1.00 1,652.00
Transit Mixer (5 cu.m.) 2.00 3.00 1,279.00
Concrete Vibrator 2.00 2.00 148.88
Batching Plant (30 cu.m.) 1.00 2.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 2.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 2.00 545.00
Water Truck (1000 gal.) 1.00 2.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 2.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 2.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Name and Specification Unit Quantity Unit Cost
F. Materials
20 mm Reinforcing Steel Bar pcs 12.00 185.00
Curing Compound lit. 2.00 28.00
Sand cu.m. 12.00 1,300.00
Gravel cu.m. 18.00 1,300.00
Cement bags 216.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
onal Method 150mm. Thk.

Amount

530.00
450.00
900.00

1,880.00
Amount

1,652.00
7,674.00
595.52
2,416.06
3,466.00
1,090.00
2,130.00
334.76
439.50

19,797.84

21,677.84
107.33
201.97
Amount

2,220.00
56.00
15,600.00
23,400.00
56,160.00
2.40

97,438.40
97,640.37
8,787.63
7,811.23
5,711.96
119,951.20
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 50 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(VIOLET)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 1.00 530.00
Skilled Labor 2.00 1.00 450.00
Unskilled Labor 4.00 1.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 1.50 1,652.00
Transit Mixer (5 cu.m.) 2.00 5.00 1,279.00
Concrete Vibrator 2.00 4.00 148.88
Batching Plant (30 cu.m.) 1.00 4.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 4.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 4.00 545.00
Water Truck (1000 gal.) 1.00 4.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 4.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 2.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
20 mm Reinforcing Steel Bar pcs 21.00 185.00
Curing Compound lit. 3.00 28.00
Sand cu.m. 24.30 1,300.00
Gravel cu.m. 36.45 1,300.00
Cement bags 450.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

530.00
900.00
1,200.00

2,630.00
Amount

2,478.00
12,790.00
1,191.04
4,832.12
6,932.00
2,180.00
4,260.00
669.52
439.50

35,772.18

38,402.18
107.33
357.80
Amount

3,885.00
84.00
31,590.00
47,385.00
117,000.00
2.40

199,946.40
200,304.20
18,027.38
16,024.34
11,717.80
246,073.70
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 50 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(BLUE)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 1.00 530.00
Skilled Labor 2.00 1.00 450.00
Unskilled Labor 4.00 1.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 1.50 1,652.00
Transit Mixer (5 cu.m.) 2.00 5.00 1,279.00
Concrete Vibrator 2.00 4.00 148.88
Batching Plant (30 cu.m.) 1.00 4.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 4.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 4.00 545.00
Water Truck (1000 gal.) 1.00 4.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 4.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 2.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
20 mm Reinforcing Steel Bar pcs 21.00 185.00
Curing Compound lit. 3.00 28.00
Sand cu.m. 24.30 1,300.00
Gravel cu.m. 36.45 1,300.00
Cement bags 450.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

530.00
900.00
1,200.00

2,630.00
Amount

2,478.00
12,790.00
1,191.04
4,832.12
6,932.00
2,180.00
4,260.00
669.52
439.50

35,772.18

38,402.18
107.33
357.80
Amount

3,885.00
84.00
31,590.00
47,385.00
117,000.00
2.40

199,946.40
200,304.20
18,027.38
16,024.34
11,717.80
246,073.70
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 80 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
( GREEN)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 1.50 530.00
Skilled Labor 2.00 1.50 450.00
Unskilled Labor 4.00 1.50 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 2.00 1,652.00
Transit Mixer (5 cu.m.) 4.00 5.00 1,279.00
Concrete Vibrator 2.00 5.00 148.88
Batching Plant (30 cu.m.) 1.00 5.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 5.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 5.00 545.00
Water Truck (1000 gal.) 1.00 5.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 5.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 3.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
20 mm Reinforcing Steel Bar pcs 30.00 185.00
Curing Compound lit. 4.00 28.00
Sand cu.m. 39.00 1,300.00
Gravel cu.m. 58.32 1,300.00
Cement bags 720.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

795.00
1,350.00
1,800.00

3,945.00
Amount

3,304.00
25,580.00
1,488.80
6,040.15
8,665.00
2,725.00
5,325.00
836.90
659.25

54,624.10

58,569.10
107.33
545.69
Amount

5,550.00
112.00
50,700.00
75,816.00
187,200.00
2.40

319,380.40
319,926.09
28,793.35
25,594.09
18,715.68
393,029.20
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 100 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
(RED)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 2.00 530.00
Skilled Labor 2.00 2.00 450.00
Unskilled Labor 6.00 2.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 3.00 1,652.00
Transit Mixer (5 cu.m.) 4.00 6.00 1,279.00
Concrete Vibrator 2.00 7.00 148.88
Batching Plant (30 cu.m.) 1.00 7.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 7.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 7.00 545.00
Water Truck (1000 gal.) 1.00 7.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 7.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 3.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
20 mm Reinforcing Steel Bar pcs 33.00 185.00
Curing Compound lit. 5.00 28.00
Sand cu.m. 48.60 1,300.00
Gravel cu.m. 73.00 1,300.00
Cement bags 900.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

1,060.00
1,800.00
3,600.00

6,460.00
Amount

4,956.00
30,696.00
2,084.32
8,456.21
12,131.00
3,815.00
7,455.00
1,171.66
659.25

71,424.44

77,884.44
107.33
725.65
Amount

6,105.00
140.00
63,180.00
94,900.00
234,000.00
2.40

398,327.40
399,053.05
35,914.77
31,924.24
23,344.60
490,236.68
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Output per hour : 107.33 sq.m.
Length : 102 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio, Surigao City
( YELLOW)

No. of No. of Rate Per

Designation
Person Days Day
A. Labor
Construction Foreman 1.00 2.00 530.00
Skilled Labor 2.00 2.00 450.00
Unskilled Labor 6.00 2.00 300.00

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 3.00 1,652.00
Transit Mixer (5 cu.m.) 4.00 6.00 1,279.00
Concrete Vibrator 2.00 7.00 148.88
Batching Plant (30 cu.m.) 1.00 7.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 7.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 7.00 545.00
Water Truck (1000 gal.) 1.00 7.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 7.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 3.00 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
20 mm Reinforcing Steel Bar pcs 36.00 185.00
Curing Compound lit. 6.00 28.00
Sand cu.m. 50.00 1,300.00
Gravel cu.m. 75.00 1,300.00
Cement bags 918.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J
Prepared by: Checked by:
ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

1,060.00
1,800.00
3,600.00

6,460.00
Amount

4,956.00
30,696.00
2,084.32
8,456.21
12,131.00
3,815.00
7,455.00
1,171.66
659.25

71,424.44

77,884.44
107.33
725.65
Amount

6,660.00
168.00
65,000.00
97,500.00
238,680.00
2.40

408,010.40
408,736.05
36,786.24
32,698.88
23,911.06
502,132.24
E P. PORTUGUES
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Descripti : PCC Pavement (Plain) - Conventional Method 150mm. T

Unit of Measureme : sq.m.
Output per hour : 107.33
Length : 440 m
Location: : ACEAN HEIGHT, Brgy.Bonifacio Surigao City

No. of No. of Hourly

Designation
Person Hours Rate
A. Labor
Construction Foreman 1.00 24.00 66.30
Skilled Labor 4.00 24.00 55.23
Unskilled Labor 12.00 24.00 37.10

Sub - Total for A

No of No. of Hourly
Name and Capacity
Units Hours Rate
B. Equipment
Tandem Steel Roller (10.10 m.t.), CC421 1.00 8.00 1,652.00
Transit Mixer (5 cu.m.) 4.00 25.00 1,279.00
Concrete Vibrator 2.00 25.00 148.88
Batching Plant (30 cu.m.) 1.00 25.00 1,208.03
Payloader (1.50 cu.m.), LX80-2C 1.00 25.00 1,733.00
Concrete Screeder (5.5 hp) 1.00 25.00 545.00
Water Truck (1000 gal.) 1.00 25.00 1,065.00
Concrete Saw, Blade 14" (735 hp) 1.00 25.00 167.38
Bar Cutter, single Phase, 25mm. 1.00 3.00 219.75
Sub - Total for B
C. Total (A + B)
D. Output per hour =
E. Direct Unit Cost (C D)
Quantit
Name and Specification Unit Unit Cost
y
F. Materials
Reinforcing Steel Bar pcs 100.00 180.00
Curing Compound lit. 5.00 28.00
Sand cu.m. ### 1,300.00
Gravel cu.m. 320.76 1,300.00
Cement bags 3960.00 260.00
Concrete Saw (diamond blade 14") pc. 0.00030 8,000.00

Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J

Prepared by: Checked by:

ESTRELLA, JOJEL S. ENGR. VIRNIE P. PORTUGUES
STUDENT Engineer
tional Method 150mm. Thk.

Amount

1,591.20
5,302.08
10,684.80

17,578.08
Amount

13,216.00
127,900.00
7,444.00
30,200.75
43,325.00
13,625.00
26,625.00
4,184.50
659.25
267,179.50
284,757.58
107.33
2,653.10
Amount

18,000.00
140.00
277,992.00
416,988.00
###
2.40

###
###
157,083.80
139,630.04
245,050.72
###
P. PORTUGUES