MALLORCA VILLAS

BRGY. MAGUYAM, SILANG, CAVITE

HOUSE AND LOT PACKAGES
DESCRIPTION CORDOBA VALENCIA DUPLEX BARCELONA MADRID IBIZA
50.0 sq.m 75.0 sq.m 80.0 sq.m 80.0 sq.m 100.0 sq.m. 120.0 sq.m. 80.0 sq.m
LOT PRICE 487,500.00 731,250.00 780,000.00 780,000.00 975,000.00 1,170,000.00 780,000.00
HOUSEPRICE 1,544,000.00 1,475,333.33 3,191,750.00 2,626,250.00 3,509,483.33 4,308,766.67 3,056,250.00
Total Contract Price 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
Discount: (paid within 30 days) 22% 446,930.00 485,448.33 873,785.00 749,375.00 986,586.33 1,205,328.67 843,975.00
Net Selling Price 1,584,570.00 1,721,135.00 3,097,965.00 2,656,875.00 3,497,897.00 4,273,438.00 2,992,275.00
IN HOUSE FINANCING
100% of TCP 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
10% Downpayment 203,150.00 220,658.33 397,175.00 340,625.00 448,448.33 547,876.67 383,625.00
Less Reservation Fee 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
Net Downpayment (payable in 30 days) 188,150.00 205,658.33 372,175.00 315,625.00 423,448.33 522,876.67 358,625.00

Monthly Amortization for 48 mos. 30,472.50 33,098.75 59,576.25 51,093.75 67,267.25 82,181.50 57,543.75
BANK FINANCING
100% of TCP 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
20% Downpayment 406,300.00 441,316.67 794,350.00 681,250.00 896,896.67 1,095,753.33 767,250.00
Less Reservation Fee 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
Net Downpayment (payable in 30 days) 391,300.00 426,316.67 769,350.00 656,250.00 871,896.67 1,070,753.33 742,250.00

80% Balance 1,625,200.00 1,765,266.66 3,177,400.00 2,725,000.00 3,587,586.66 4,383,013.34 3,069,000.00

Monthly Amortization
10 years @ 8.50% Int. Rate 20,150.16 21,886.78 39,395.22 33,786.10 44,480.94 54,343.10 38,051.21
15 years @ 9.25% Int. Rate 16,726.43 18,167.98 32,701.55 28,045.48 36,923.15 45,109.62 31,585.90
20-25 years @ 9.75% Int. Rate 15,415.30 16,743.85 30,138.18 25,847.09 34,028.87 41,573.63 29,109.99
Note
1. Cathay Land Inc. reserves the right to corect any error that may appear on this pricelist
2. The reservation fee for lot only packages (P 10,000), Townhouses (Casa Cordoba) (P 15,000) and House and Lot Packages (P 25,000) is non refundable in case of cancellation or withradawal by the buyer
3. All Checks should e made payable to Cathay Land Inc.
4. PRICES and DETAILS are subject to change without prior notice

MALLORCA VILLAS
BRGY. MAGUYAM, SILANG, CAVITE
HOUSE AND LOT PACKAGES
DESCRIPTION CORDOBA VALENCIA DUPLEX BARCELONA MADRID IBIZA
50.0 sq.m 75.0 sq.m 80.0 sq.m 80.0 sq.m 100.0 sq.m. 120.0 sq.m. 80.0 sq.m
LOT PRICE 487,500.00 731,250.00 780,000.00 780,000.00 975,000.00 1,170,000.00 780,000.00
HOUSEPRICE 1,544,000.00 1,475,333.33 3,191,750.00 2,626,250.00 3,509,483.33 4,308,766.67 3,056,250.00
Total Contract Price 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
Discount: (paid within 30 days) 22% 446,930.00 485,448.33 873,785.00 749,375.00 986,586.33 1,205,328.67 843,975.00
Net Selling Price 1,584,570.00 1,721,135.00 3,097,965.00 2,656,875.00 3,497,897.00 4,273,438.00 2,992,275.00
IN HOUSE FINANCING
100% of TCP 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
10% Downpayment 203,150.00 220,658.33 397,175.00 340,625.00 448,448.33 547,876.67 383,625.00
Less Reservation Fee 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
Net Downpayment (payable in 30 days) 188,150.00 205,658.33 372,175.00 315,625.00 423,448.33 522,876.67 358,625.00

Monthly Amortization for 48 mos. 30,472.50 33,098.75 59,576.25 51,093.75 67,267.25 82,181.50 57,543.75
BANK FINANCING
100% of TCP 2,031,500.00 2,206,583.33 3,971,750.00 3,406,250.00 4,484,483.33 5,478,766.67 3,836,250.00
20% Downpayment 406,300.00 441,316.67 794,350.00 681,250.00 896,896.67 1,095,753.33 767,250.00
Less Reservation Fee 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
Net Downpayment (payable in 30 days) 391,300.00 426,316.67 769,350.00 656,250.00 871,896.67 1,070,753.33 742,250.00

80% Balance 1,625,200.00 1,765,266.66 3,177,400.00 2,725,000.00 3,587,586.66 4,383,013.34 3,069,000.00

Monthly Amortization
10 years @ 8.50% Int. Rate 20,150.16 21,886.78 39,395.22 33,786.10 44,480.94 54,343.10 38,051.21
15 years @ 9.25% Int. Rate 16,726.43 18,167.98 32,701.55 28,045.48 36,923.15 45,109.62 31,585.90
20-25 years @ 9.75% Int. Rate 15,415.30 16,743.85 30,138.18 25,847.09 34,028.87 41,573.63 29,109.99
Note
1. Cathay Land Inc. reserves the right to corect any error that may appear on this pricelist
2. The reservation fee for lot only packages (P 10,000), Townhouses (Casa Cordoba) (P 15,000) and House and Lot Packages (P 25,000) is non refundable in case of cancellation or withradawal by the buyer
3. All Checks should e made payable to Cathay Land Inc.
4. PRICES and DETAILS are subject to change without prior notice