BOUNDARY WALLS

LENGTH 70.00 m
FTNG / COL. SPACING 3.00 m
Nos. of FOOTING / COL 24.33 pcs

QUANTITY & COST OF EXCAVATION FOR THE FOOTING

Width Length Depth Vol. MH/ Man RATE/ Cost OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 F1 24.33 0.80 0.80 1.00 17.13 20 342.61 43.75 14989.33 40% 5,995.73 1,225.00 20,985.07

24.333333 17.131 14989.33 5,995.73 20,985.07 OK

20,985.07

QUANTITY & COST OF BACKFILLING FOR THE FOOTING

Width Length Depth Vol. MH/ Man RATE/ Cost Lbr+OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 F1 24.333333 0.80 0.80 1.00 14.327 8 114.62 37.5 4298.24 40% 1,719.30 420.00 6,017.54

24.333333 14.327 4298.24 1,719.30 6,017.54 OK

6,017.54

QUANTITY & COST OF EXCAVATION FOR THE TIE BEAM

Width Length Depth Vol. MH/ Man RATE/ Cost OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 TB-1 23.33 0.25 3.00 0.50 9.63 20 192.5 43.75 8421.875 40% 3,368.75 1,225.00 11,790.63

23.333333 9.63 8421.875 3,368.75 11,790.63 OK

QUANTITY & COST OF R.C. FTNG. CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Length Thick SHORT DIR. REBAR (diam. in mm) LONG DIR. REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3)
1 F1 24.333333 0.80 0.80 0.30 12 6.33 1.1 194.951 32.49176 5,459 12 6.3333333 1.1 194.9505556 32.49175926 5,459 5.14 51.392 12,303 2.26 1425 4.52
 24.333333 32.49176 5,459 32.49175926 5,459 5.14 51.392 12,303 2.26 1425 4.52

SUMMARY OF COST OF R.C. FTNG.

M A T E R I A L S Lbr+OH+Mark Up UNIT AMNT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) SubTotal (PhP) 50% PhP RATE PhP
1 F1 10,917.23 12,303.24 1,424.59 5,223.48 1,429.64 481.80 31,779.98 50% 15,889.99 9,275.76 47,669.97
2 F2 - - - - - - - 50% - #DIV/0!
3 F3 - - - - - - - 50% - #DIV/0!
10,917.23 12,303.24 1,424.59 5,223.48 1,429.64 481.80 31,779.98 15,889.99 47,669.97 OK
47,669.97

QUANTITY & COST OF COLUMN CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Thick Height MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3)
1 C1 24.333333 0.25 0.25 4.00 12 6 5.10 856.29 142.715 23,976 10 27.666667 1 774.2055556 129.0342593 14,903 6.69 66.916667 16,020 2.94 1855 5.89

24.333333 142.715 23,976 129.0342593 14,903 6.69 66.916667 16,020 2.94 1855 5.89

SUMMARY OF COST OF COLUMN

M A T E R I A L S MARK UP UNIT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 60% PhP RATE
1 C1 38,879.58 16,019.85 1,854.93 6,801.41 5,978.48 1,606.00 12,876.55 6,183 90,199.86 60% 54,119.92 21,567.09
2 C2 - - - - - - - - - 60% - #DIV/0!
3 C3 - - - - - - - - - 60% - #DIV/0!
38,879.58 16,019.85 1,854.93 6,801.41 5,978.48 1,606.00 12,876.55 6,183.06 90,199.86 54,119.92

QUANTITY & COST OF GR. FLR. COLUMN

Width Thick Height GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST W (m.) L (m.) T (mm.) Nos. A (Ft2) COST Kgs. COST
1 C1 24.333333 0.25 0.25 4.00 2 2 8.00 292 856.53 12,877 1.22 2.44 4.5 19.95 2.9768 6,183
2 C2 0 0.00 0.00 0.00 2 2 8.00 0 0.00 - 1.22 2.44 4.5 0.00 2.9768 -
3 C3 0 0.00 0.00 0.00 2 2 8.00 0 0.00 - 1.22 2.44 4.5 0.00 2.9768 -
 24.333333 292 12,877 19.95 6,183 - 0

QUANTITY & COST OF LOWER TIE BEAMS CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Thick Length MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3)
1 TB-1 23.333333 0.25 0.30 3.00 12 2 4.00 205.333 34.22 5,749 9 26.00 1.10 767.43 127.91 11,537 6.04 60.375 14,454 2.66 1674 5.31
12 2 4.00 205.333 34.22 5,749
11,499
23.333333 68.44444 #REF! 127.9055556 11,537 6.0375 60.375 14,454 2.66 1674 5.31

QUANTITY & COST TIE BEAMS FORMS:

Width Thick Length GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST LS (m2) BS (m2) RS(m2) A(m2) Nos. COST Kgs. COST
1 TB-1 23.333333 0.25 0.30 3.00 2 2 14.76 8 918.40 21.00 0 21 42.00 14.11
23.333333 8.00 918.40 14.11 0 - 0.00 0 0.00

SUMMARY OF COST OF R.C. TIE BEAMS.

M A T E R I A L S MARK UP UNIT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 40% PhP RATE
1 TB-1 23,035.75 14,453.78 1,673.60 6,136.52 1,505.78 385.00 - - 47,190.41 40% 18,876.16 10,942.70
23,035.75 14,453.78 1,673.60 6,136.52 1,505.78 385.00 47,190.41 18,876.16
22,263.89

CHB ON GROUND FLOOR (SIZE 5"X8"X16") CLASS "B" Cmnt= 8.5 Sand=
Length Height Thick VERTICAL. REBAR (diam. in mm) HORIZONTAL REBAR (diam. In mm) CHB 5 Layers Cell
ITEM MARK QTY 3
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST A (m2) Nos. COST Nos. Vol (m ) Vol (m3)
1 W1 24.33 3.00 2.75 0.13 10 6.00 3.00 459.90 76.65 9,275 10 4.58 3.00 368.0416667 61.34 7,422 210.79 2,635 26,348.44 14.75 4.20 11.80

9274.65 7422.17 210.8 2,635 26,348.44 11.80

EXTERNAL & INTERNAL PLASTERING CLASS "B" Cmnt= 9.5 Sand= 1
Length Height Area Plaster Vol
ITEM MARK QTY
(m) (m) (m2) Sides T(m) (m3)
1 W1 24.333333 3.00 2.75 421.58 2.00 0.030 12.05
421.58 12.05

QUANTITY & COST OF TOP BEAMS CLASS "AA" 1:1.5:3 Cmnt = 8 Sand= 0.44 Gravel= 0.88
Width Thick Length MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3)
1 B1 24.33 0.12 0.15 3.00 10 2 4.50 240.9 40.15 4,637 9 37.50 0.54 542.03 90.34 8,537 1.45 11.5632 2,768 0.64 420 1.27
2.00 0.00 0.00 -
4.50 0 0.00 -
4,637
#REF!
24.333333 40.15 #REF! 90.3375 8,537 1.4454 11.5632 2,768 0.64 420 1.27

QUANTITY & COST OF TOP BEAMS

Width Thick Length GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST LS (m2) BS (m2) RS(m2) A(m2) Nos. COST Kgs. COST
1 B1 24.333333 0.12 0.15 3.00 2 2 9.8 8 638.51 5,759 10.95 8.76 10.95 30.66 10.30 5,988
2 3 12.00 7.5 1095.00 9,877 0.00 0 0 0.00 0.00 -
24.333333 15.50 1733.51 15,636 10.30 5,988 0 - 0.00 0 0.00

QUANTITY & COST OF TOP BEAMS

M A T E R I A L S MARK UP UNIT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 50% PhP RATE
1 B1 13,174.22 2,768.23 419.74 1,539.06 2,296.58 1,204.50 15,636.23 5,988 43,026.46 50% 21,513.23 44,651.79
13,174.22 2,768.23 419.74 1,539.06 2,296.58 1,204.50 15,636.23 5,987.90 43,026.46 21,513.23
4,727.04 43,026.46
GRVL TIE WIRE NAILS TOTAL
COST Kg COST Kg COST COST
5,223 16.2 1,430 7 482 31,780
 5,223 16 1,430 7 482 31,779.98

GRVL TIE WIRE NAILS TOTAL

COST Kg COST Kg COST COST
6,801 67.9 5,978 24.3 1,606 71,140

6,801 5,978 1,606 71,140

AMNT
PhP
144,319.78

144,319.78 OK
144,319.78

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
19,060
-
-
 - - - 19,060

GRVL TIE WIRE NAILS TOTAL

COST Kg COST Kg COST COST
6,137 17.1 1,506 5.8 385 41,441
5,749

6,137 1,506 385 47,190

#REF!

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
-
- - - -
#REF!

AMNT
PhP
66,066.57
66,066.57 OK
66,066.57

CHB LAYING 6 M2/MD

1 MATLS LABOR COST TOTAL
CMNT SAND TOTAL 25% MAN MASON TOTAL MAN HELPER TOTAL 25%
TOTAL PRICE
Bags COST V(m3) COST COST OH-PRFT DAYS RATE MASON DAYS RATE HELPER OH-PRFT
136.03 32,565.37 16.00 10,082.16 89,977.43 22,494.36 35.13 460.00 16,160.38 35.13 300.00 10,539.38 26,699.75 6,674.94 145,846.47

136.03 32,565.37 10,082.16 89,977.43 22,494.36 26,699.75 6,674.94 145,846.47 OK

CHB LAYING 5 M2/MD

 MATLS LABOR COST TOTAL
CMNT SAND TOTAL 25% MAN MASON TOTAL MAN HELPER TOTAL 25%
TOTAL PRICE
Bags COST V(m3) COST COST OH-PRFT DAYS RATE MASON DAYS RATE HELPER OH-PRFT
114.43 27,393.94 12.05 7,588.35 36,731.41 9,182.85 84.32 460.00 38,784.90 84.32 300.00 25,294.50 64,079.40 16,019.85 126,013.51
114.43 27,393.94 12.05 7,588.35 36,731.41 9,182.85 84.32 84.32 64,079.40 16,019.85 126,013.51 OK

GRVL TIE WIRE NAILS TOTAL

COST Kg COST Kg COST COST
1,539 26.1 2,297 18.3 1,205 21,402
-
-

1,539 2,297 1,205 21,402

#REF!

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
11,747
9,877
- - - 21,624
#REF!

AMNT
PhP
64,539.69
64,539.69 OK
64,539.69