Project : TWO STOREY COMMERCIAL BUILDING

Location :
Owner :
Floor Area : Ground : 83.17 Square Meters
Second : 91.90 Square Meters
Total : 175.07 Square Meters

BILL OF MATERIALS & COST ESTIMATES

Quantity Unit Particulars Cost /Unit Total Sub-total TOTAL

I EXCAVATION 7,200.00 7,200.00

6 T/L Filling Materials 1,200.00 7,200.00

II CONCRETE & MASONRY 706,890.50 714,090.50

1,140 bags Cement 223.00 254,220.00
90 cu. m. Sand 600.00 54,000.00
60 cu. m. Gravel 600.00 36,000.00
60 pcs 20mm dia. Def. Reinforcing Bar X 6M 405.00 24,300.00
220 pcs 16mm dia. Def. Reinforcing Bar X 6M 345.00 75,900.00
310 pcs 12mm dia. Def. Reinforcing Bar X 6M 194.00 60,140.00
420 pcs 10mm dia. Def. Reinforcing Bar X 6M 135.00 56,700.00
45 kgs #16 G.I. Tie Wires 60.00 2,700.00
2,475 kgs 4"thk Concrete Hallow Blocks 10.50 25,987.50
800 pcs 6"thk Concrete Hallow Blocks 12.00 9,600.00
270 pcs 16"x16" Ceramic Floor Tiles 65.00 17,550.00
300 pcs 8"x12" T&B Ceramic Wall Tiles 22.50 6,750.00
180 pcs 12"x12" T&B Floor Tiles 32.00 5,760.00
13 pcs 16"x16" Kit Counter Granite Tiles 156.00 2,028.00
125 pcs 12"x12" Porch, Terrace Floor Tiles 35.00 4,375.00
53 boxes Laminated Floor (2nd Flr) 1,300.00 68,900.00
2 gals Vinyl Tiles Contact Cement 457.50 915.00
8 pcs. 9mm Tile Trim 75.00 600.00
10 packs ABC Tile Grout 46.50 465.00

III CARPENTRY WORKS 118,250.00 832,340.50

600.00 Bd Ft 150 pcs 2 'x 2 'x 12 ' Lauaan 24.00 14,400.00
64.00 Bd Ft 8 pc 2 'x 6 'x 8 ' Lauaan 24.00 1,536.00
96.00 Bd Ft 8 pc 2 'x 6 'x 12 ' Lauaan 24.00 2,304.00
150.00 Bd Ft 9 pcs 2 'x 10 'x 10 ' Lauaan 25.00 3,750.00
80.00 Bd Ft 12 pcs 2 'x 4 'x 10 ' Lauaan 24.00 1,920.00
70.00 Bd Ft 28 pcs 1 'x 3 'x 10 ' Lauaan 24.00 1,680.00
300.00 Bd Ft 60 pcs 2 'x 3 'x 10 ' Lauaan 24.00 7,200.00
1360.00 Total Board Feet
6 boxes Assorted Nails 25kgs 1,250.00 7,500.00
8 kgs Hardinail 60.00 480.00
46 pcs. 4.5 mm x4'x8' Hardiflex Board 365.00 16,790.00
1 unit 1.00mx 2.10m Panel Door 3,750.00 3,750.00
3 unit 0.90mx 2.10m Panel Door 3,500.00 10,500.00
3 units 0.70 x2.10m PVC Door 1,260.00 3,780.00
18 meters Welded Wire 3ft. Wide 120.00 2,160.00
620 Bd Ft Assorted Coco lumber 11.00 6,820.00
30 pcs. 10mm thk x4'x8'Ordinary Plywood 420.00 12,600.00
20 pcs. 18mm thk x4'x8' Plyboard 654.00 13,080.00
 1 lot For Cabinet, Hinges and handles lumpsum 8,000.00

IV HARDWARES 134,434.50 966,775.00

46 pcs 2"x3" C- Purlins G.A.1.0mm thk. 310.00 14,260.00
37 pcs
1
/4"thk x2" Angle Bar X20' 423.00 15,651.00
32 pcs
1
/4"thk x1" Angle Bar X20' 327.00 10,464.00
150 pcs Double Metal Furrings x5m 96.00 14,400.00
3 gals Anti rust Paint 304.50 913.50
30 pcs Roof ridge Cap 18" 350.00 10,500.00
26 pcs Fascia 18" from Plain G.I. Sht. 198.00 5,148.00
26 pcs Gutter 18" 198.00 5,148.00
150 ln.m. S-Tile Roof Span 353.00 52,950.00
1 lot Roof sealant, Silicon, Hinges, etc. lumpsum 5,000.00

V ELECTRICAL WORKS 70,787.00 1,037,562.00

22 sets Convenience Outlet 68.50 1,507.00
10 sets One Gang Switch 42.00 420.00
2 sets Three Gang Switch 95.00 190.00
22 pcs Porcelain Ceiling Socket 10.00 220.00
32 pcs 2"x4" Utility Box 10.00 320.00
6 pcs Pinlights 80.00 480.00
10 pcs Flourescent light 150.00 1,500.00
6 rolls #14 TW wire (stranded) Pureflex 2,240.00 13,440.00
8 rolls #12 TW wire (stranded) Columbia 3,115.00 24,920.00
2 roll #8 TW wire (Stranded) Columbia 8,670.00 17,340.00
1 set Panel Board 12 Branches 1,200.00 1,200.00
1 set 100 Amps Circuit Breaker Center Main 2,378.00 2,378.00
12 pcs 15-30 Amp Assorted Circuit Breaker 156.00 1,872.00
1 lot For Tapes, Moldflex, tubes, etc. lumpsum 5,000.00

VI PLUMBING WORKS 43,787.00 1,081,349.00

3 sets Water Closet & Lavatory HCG 6,500.00 19,500.00
3 sets Shower Head & Valve 1,200.00 3,600.00
7 sets Faucet 150.00 1,050.00
12 pcs 1/2" dia. G.I. Pipe Ga. # 40 x20' 308.00 3,696.00
15 pcs 4" dia. PVC Pipe S-900 x 10' 316.00 4,740.00
9 pcs 2" dia. PVC Pipe S-900 x 10' 83.00 745.00
1 set Sink Faucet & Stainless Sink Hafele S-900 1 hole 2,456.00 2,456.00
1 lot For PVC & G.I. Pipe fittings, etc. lumpsum 8,000.00

VIII IRONWORKS 36,330.00 1,117,679.00

131 sq. ft. Window Grille works 150.00 19,650.00
51 sq. ft. Grille Works at Terrace 120.00 6,120.00
88 sq. ft. Grille Works at Stairs 120.00 10,560.00

IX GLASS & ALUMINUM WORKS 45,800.00 1,163,479.00

1 set Casement/ Door w/ Fix Window 2.20 x 2.75 6,800.00 6,800.00
1 set Casement w/ Fix Window 2.20 x 1.85 5,500.00 5,500.00
13 sets Casement Window 1.20 x1.20 2,000.00 26,000.00
3 set Casement Window 0.60 x 1.00 1,700.00 5,100.00
3 sets Awning Window 0.50 x 0.50 800.00 2,400.00

X PAINTING WORKS 80,729.00 1,244,208.00

25 gals Latex (Flat), White 412.00 10,300.00
 25 gals Latex (Semi-Gloss), 476.00 11,900.00
8 gals Acrytex Cast 367.00 2,936.00
8 gals Acrytex Primer 593.00 4,744.00
30 gals Acrytex Topcoat Gloss 'Boysen' 724.50 21,735.00
5 gals Concrete Neutralizer 305.00 1,525.00
16 gals Lacquer thinner 359.00 5,744.00
20 gals Paint thinner 252.50 5,050.00
5 gals Body filler 'Easy tite' 430.00 2,150.00
5 gal Epoxy Primer 842.00 4,210.00
5 gals Roofguard Baguio Green 487.00 2,435.00
1 lot For TTColors, Kalsomine, Sandpapers, etc. lumpsum 8,000.00

TOTAL COST OF MATERIALS 1,244,208.00

BILL OF MATERIALS & COST ESTIMATES

I SITEWORKS 7,200.00 0.5787
II CONCRETE & MASONRY WORKS 706,890.50 56.8145
III CARPENTRY WORKS 118,250.00 9.5040
IV HARDWARES, TINSMITRY & GLASSWORK 134,434.50 10.8048
V ELECTRICAL WORKS 70,787.00 5.6893
VI PLUMBING WORKS 43,787.00 3.5193
VII IRONWORKS 36,330.00 2.9199
VIII GLASS & ALUMINUM WORKS 45,800.00 3.6811
IX PAINTING WORKS 80,729.00 6.4884

TOTAL COST OF MATERIALS 1,244,208.00 100.00

7,106.92 per sq.m.