PRICE EST NO:2017/39802

Data Analysis

Foot path

1 Specification Code: od35827/2017_2018

od35827/2017_2018 :Supplying and filling kayal katta from available sources including all cost of hire charge
and all other labour charges etc., complete

Code Description Unit Quantity Rate Amount

MR Hire charge of hydraulic excavator for 1m3 clay cum 1.00000 235.25 235.25

MR Boat conveyance cum 1.00000 60.00 60.00

L-29 Mazdoor (Unskilled) Day 0.09000 368.00 33.12

TOTAL 328.37

cost for one cum 328.37

say 328.37

Add Overhead @ 10.0% 32.83

Add Contractors Profit @ 10.0 36.12

Cost index 57.84 % 23.17

Total with Cost index 420.51

Say 420.51

2 Specification Code: od35834/2017_2018

od35834/2017_2018 :Filling up low lying and water logged areas with local materiall/quarry muck ,spreading
in layers,levelling the top at site and consolidation by ramming etc

Code Description Unit Quantity Rate Amount

280500.00
MR soil gravel mixture/quarry waste cum 300.00000 935.00

L-12 Mate Day 0.40000 407.00 162.80

L-31 Mazdoor (Skilled) Day 2.00000 407.00 814.00

printed on 10-09-2017 10:38:48 page 1

PRICE EST NO:2017/39802

2944.00
L-29 Mazdoor (Unskilled) Day 8.00000 368.00

TOTAL 284420.80

cost for 300.0 cum 284420.80

cost for one cum 948.07

say 948.07

Add Overhead @ 10.0% 94.80

Add Contractors Profit @ 10.0 104.28

Cost index 57.84 % 9.14

Total with Cost index 1156.31

Say 1156.31

3 Specification Code: od185764/2017_2018

od185764/2017_2018 :Construction of Subgrade and Earthen Shoulders

Construction of subgrade and earthen shoulders with approved material obtained from borrow pits with all
lifts and leads, transporting to site, spreading, grading to required slope and compacted to meet requirement
of Table 300.2 with lead upto 1000 m as per Technical Specification Clause 303.1.(3.14 modified with
increased compensation and additionaaaal conveyance)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 0.04000 407.00 16.28

Mazdoor (Unskilled)
L-29 Day 1.00000 368.00 368.00
b) Machinery

P&M- Hydraulic Excavator 0.9cum

hour 1.00000 800.00 800.00
152 bucket capacity @ 100 cum per hour

P&M- Tipper 5.5 cum capacity 1012.50

hour 4.50000 225.00
171 4 trips per hour

P&M- Dozer D-50 hour 0.50000 2222.00 1111.00

printed on 10-09-2017 10:38:48 page 2
PRICE EST NO:2017/39802

176 for spreading @ 200 cum per hour

P&M- Motor Grader 1050.00

hour 0.50000 2100.00
155 for grading @ 200 cum per hour

P&M-
Water tanker 6KL capacity hour 2.00000 200.00 400.00
165

Three wheel 80 -100 KN Static Roller

P&M- @ 70 cum per hour
hour 1.43000 200.00 286.00
160
c) Material

12.0000
M-189 Water Kilo litre 13.00 156.00
0

Compensation of earthtaken from private land 100.000 40000.0

MR cum 400.00
As per CEs Letter 00 0

Additional Conveyance of material above 1 KM 100.000 36153.0

MR cum 361.53
by lorry as per DSR 2016 00 0

TOTAL 81352.78

cost for 100.0 cum 81352.78

cost for one cum 813.53

say 813.53

Add Overhead @ 10.0% 81.35

Add Contractors Profit @ 10.0 89.48

Cost index 57.84 % 27.52

Total with Cost index 1011.90

Say 1011.90

printed on 10-09-2017 10:38:48 page 3