Академический Документы
Профессиональный Документы
Культура Документы
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
07.019.002.014 Tablero elctrico general (TG-03,04,05,06), con 05 arrancadores de Velocidad Variable de und 4.00 214,761.76
60HP.
07.019.002.015 Tablero elctrico general (TG-07), con 13 arrancadores de Velocidad Variable und 1.00 266,113.23
07.019.002.016 Tablero elctrico general (TG-08), con 10 arrancadores de Velocidad Variable und 1.00 215,994.49
07.019.002.017 Tablero elctrico general (TG-09), con 2 arrancadores de Velocidad Variable und 1.00 45,881.85
07.019.002.018 Transmisor de nivel ultrasnico de 4 - 20mA. Rango: 0 - 10mH20 und 7.00 6,389.82
07.019.002.019 Transmisor del oxigeno disuelto en las aguas residuales. Anloga de 4 - 20mA. und 8.00 5,000.00
07.019.002.020 Ttransmisor de nivel de lodos tipo radar. Anloga de 4 - 20mA und 6.00 2,296.79
07.019.002.021 Transmisor del cloro residual. Anloga de 4 - 20mA und 2.00 600.00
07.019.002.022 Detector de fugas de cloro und 1.00 600.00
07.019.002.023 Suministro e Instalacin de Tecle elctrico de 5 HP 1 Ton. und 1.00 8,085.33
07.019.002.024 Ventilador de aire de 1HP und 1.00 800.00
07.019.002.025 Ventilador de aire de 0.25 HP und 1.00 250.00
07.019.002.026 Extractor de gas de 0.25HP und 2.00 5,000.00
07.019.002.027 Concreto f'c 210 kg/cm2 para soporte de tableros (Cemento P-V) m3 1.50 324.95
07.019.002.028 Encofrado (incl. habilitacin de madera) para muro recto para soporte de tablero m2 9.00 43.09
07.019.002.029 Montaje de Tableros Elctricos und 1.00 22,317.23
07.019.002.030 concreto Ciclopeo con piedra grande m3 19.92 151.22
Pgina:11
Presupuesto
Presupuesto
07.019.002.063 Suministro de tubera Flexible de FoGo protegido con PVC de 15mm m 56.00 8.18
07.019.002.064 Suministro de tubera Flexible de FoGo protegido con PVC de 20mm m 65.00 15.49
07.019.002.065 Suministro de tubera Flexible de FoGo protegido con PVC de 40mm m 6.00 36.09
07.019.002.066 Instalacin de tubera flexible FoGo, protegido con P.V.C. DN 15 mm a 40 mm m 127.00 4.28
07.019.002.067 Salida tomacorr. + CT C/AWG TW 4,00 mm (12)+d PVC SAP DN 20 mm ( 3/4") (punto) und 20.00 87.99
07.019.002.068 Salida de pared c/cable AWG TW 2,50 mm (14)+d PVC SEL DN 20 mm ( 3/4") (punto) und 17.00 64.19
07.019.002.069 Salida de techo c/cable AWG TW 2,50 mm (14)+d PVC SAP DN 20 mm ( 3/4") (punto) und 48.00 68.71
07.019.002.070 Buzonete en terreno semirocoso a pulso hasta 1,00 m profundidad und 4.00 852.45
07.019.002.071 Fluorescente recto de 2 x 36 W con equipo y pantalla und 48.00 45.80
07.019.002.072 Instalacin de fluorescente und 48.00 5.67
07.019.002.073 Suministro de tubera P.V.C. SAP DN 20 mm ( 3/4") m 1,528.00 1.95
07.019.002.074 Suministro de tubera P.V.C. SAP DN 25 mm ( 1") m 580.00 2.53
07.019.002.075 Suministro de tubera P.V.C. SAP DN 40 mm ( 1 1/2") m 110.00 4.79
07.019.002.076 Suministro de tubera P.V.C. SAP DN 50 mm ( 2") m 857.00 7.61
07.019.002.077 Instalacin de tubera empotrada P.V.C. DN 16 mm a 20 mm ( 5/8" a 3/4") m 1,322.00 10.23
07.019.002.078 Instalacin de tubera empotrada P.V.C. DN 25 mm a 40 mm ( 1" a 1 1/2") m 690.00 12.80
07.019.002.079 Instalacin de tubera visible P.V.C. DN 16 mm a 20 mm ( 5/8" a 3/4") m 206.00 3.40
07.019.002.080 Instalacin de tubera enterrada P.V.C. DN 50 mm a 80 mm ( 2" a 3") m 857.00 8.52
07.019.002.081 Suministro e instalacin de caja de 150x150x50 mm (de Fo.Go. con tapa) und 33.00 138.50
07.019.002.082 Suministro e instalacin de caja de 100x100x50 mm (de Fo.Go. con tapa) und 4.00 101.63
07.019.002.083 Construccin de dado de concreto de 0.30x0.30x0.20m. para caja de FoGo de und 2.00 37.18
150x150x50mm
07.019.002.084 Construccin de dado de concreto de 0.30x0.30x0.15m. para caja de FoGo de und 38.00 29.99
150x150x75mm
07.019.002.085 Construccin de dado de concreto de 1.00x0.70x0.25 und 16.00 81.51
07.019.002.086 Suministro e Instalacin en zanja de Cinta de sealizacin.-SEDAPAL m 311.00 0.44
07.019.003 GRUPO ELECTROGENO
Pgina:12
Presupuesto
Presupuesto
07.019.003.020 Salida de pared c/cable AWG TW 2,50 mm (14)+d PVC SEL DN 20 mm ( 3/4") (punto) und 4.00 64.19
07.019.003.021 Salida de techo c/cable AWG TW 2,50 mm (14)+d PVC SAP DN 20 mm ( 3/4") (punto) und 11.00 68.71
07.019.003.022 Sumnistro e Instalacin de Poste de C.A. 11/400/180/345 und 11.00 766.26
07.019.003.023 Sumnistro e Instalacin de Poste de C.A. 9/200/120 und 44.00 591.44
07.019.003.024 Suministro e instalacin de Pastoral C.A. 1.5/1.30/100 und 44.00 283.94
07.019.003.025 Artefacto de iluminacin exteriorBS-112 Josfel y lampara de 125 w +pastoral de fo.gdo. und 44.00 124.00
07.019.003.026 Buzonete en terreno normal a pulso de 1,01 m a 1,50 m profund. (C-PV) und 14.00 1,030.85
07.019.003.027 Cable elctrico TW de 2,5 mm2 (7 alambres) m 5.00 1.03
07.019.003.028 Instalacin cables elctricos TW, THW en ductos PVC, formandofase (cables de 2,5 a 4 m 5.00 1.14
mm2)
07.019.003.029 Cable elctrico TW de 95 mm2 (19 alambres) m 10.00 34.94
07.019.003.030 Cable elctrico THW de 16 mm2 (7 alambres) m 696.00 4.89
07.019.003.031 Cable elctrico THW de 6 mm2 (7 alambres) m 162.00 2.18
07.019.003.032 Instalacin cables elctricos TW, THW en ductos PVC, formando fase (cables de 6 a 16 m 858.00 1.43
mm2)
07.019.003.033 Cable elctrico THW de 50 mm2 (19 alambres) m 696.00 15.69
07.019.003.034 Cable elctrico THW de 70 mm2 (19 alambres) m 2,370.00 21.75
07.019.003.035 Instalacin cables elctricos TW, THW en ductos PVC, formando fase (cables de 50 a 70 m 3,066.00 2.68
mm2)
07.019.003.036 Cable elctrico THW de 95 mm2 (19 alambres) m 1,650.00 30.71
07.019.003.037 Cable elctrico TW de 95 mm2 (19 alambres) m 10.00 34.94
07.019.003.038 Instalacin cables elctricos TW, THW en ductos PVC, formando fase (cables de 95 a 150 m 1,660.00 2.93
mm2)
07.019.003.039 Suministro e Instalacin empalme para cable elctrico unipolar NYY (cables de 6 a 16 mm2) und 114.00 85.59
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Presupuesto
07.024.006.021 Salida de pared c/cable AWG TW 2,50 mm (14)+d PVC SAP DN 20 mm ( 3/4") (punto) und 54.00 68.71
07.024.006.025 Placa tomacorriente doble de bakelita tipo universal de 2 polos und 28.00 3.81
07.024.006.026 Salida para telfono con cable + DN 20mm PVC-SAP + Caja Pesada und 2.00 124.37
07.024.006.027 Suministro e Instalacin de cable telefnico, en ducto de DN 40mm PVC - SAP m 320.00 5.06
07.024.006.028 Lampara ahorradora de energia de 20W und 7.00 15.00
07.024.006.029 Instalacin de lampara ahorradora und 7.00 3.79
07.024.006.030 Cable elctrico TW de 10 mm2 (7 alambres) m 176.00 3.92
07.024.006.031 Instalacin cables elctricos TW, THW en ductos PVC, formandofase (cables de 2,5 a 4 m 176.00 1.14
mm2)
07.024.006.032 Instalacin de fluorescente und 29.00 5.67
07.024.006.033 Electrobomba 2HP Inc. nipleria y accesorios und 1.00 2,167.46
07.024.006.034 Pruebas elctricas Glb 1.00 2,279.58
07.025 CISTERNA V=2M3 PARA LABORATORIOS
07.025.001 TRABAJOS PROVISIONALES Y PRELIMINARES
07.025.001.001 Trazo y replanteo inicial del proyecto, p/Tanque, cisterna pequea o sim c/Est.total und 1.00 311.04
07.025.001.002 Replanteo final de la obra, p/Tanque, cisterna pequea o sim con estacin total und 1.00 335.56
07.025.002 MOVIMIENTOS DE TIERRAS
07.025.002.001 Excavaciones en terreno semirocoso con cargador retroexcavador 0,50 - 1,30 yd3 m3 6.14 8.03
07.025.002.002 Refine, nivelacin y compactacin en terreno semiroca a pulso m2 2.56 7.49
07.025.002.003 Eliminacin de desmonte en terreno semiroca R=10 km a pulso m3 6.14 58.69
07.025.003 OBRAS DE CONCRETO
07.025.003.001 Concreto 1:12 para solados y/o sub bases (Cemento P-V) m3 0.18 177.90
07.025.003.002 Concreto pre-mezclado f'c 210 kg/cm2 para losas de fondo-piso (Cemento P-V) m3 0.51 437.51
07.025.003.003 Encofrado (incl. habilitacin de madera) para losas de fondo-piso m2 1.92 30.10
07.025.003.004 Acero estruc. trabajado p/losa de fondo- piso (costo prom. incl. desperdicios) kg 35.84 4.11
07.025.003.005 Concreto pre-mezclado f'c 210 kg/cm2 p/ muros reforzados (Cemento P-V) m3 3.84 457.35
07.025.003.006 Encofrado (incl. habilitacin de madera) para muros rectos m2 30.72 43.71
07.025.003.007 Acero estruc. trabajado p/muro reforzado (costo prom. incl. desperdicios) kg 341.76 4.15
07.025.003.008 Concreto f'c 210 kg/cm2 para losas macizas (Cemento P-I) m3 0.51 298.12
07.025.003.009 Encofrado (incl. habilitacin de madera) para losas macizas m2 3.84 41.73
07.025.003.010 Acero estruc. trabajado p/losas macizas (costo prom. incl. desperdicios) kg 46.08 4.18
07.025.004 ACABADOS
07.025.004.001 Tarrajeo interior con impermeabilizante para estructuras de tratamiento de desage m2 7.20 28.65
07.025.004.002 Acabado pulido de piso con mortero 1:2 x 1,5 cm de espesor Cemento V m2 1.44 16.09
07.025.004.003 Marco y tapa de plancha LAC 0,75x0,75 m con mecanismo de seguridad s/diseo und 1.00 290.79
07.025.005 EQUIPAMIENTO
07.025.005.001 Tubera de PVC-U UR PN 10 DN 32 incl. elemento unin + 2% desperdicios m 30.00 5.85
07.025.005.002 Vlvula compuerta de bronce roscada DN 32 und 4.00 23.70
07.025.005.003 Vlvula de pie con canastilla DN 100 mm und 2.00 777.00
07.025.005.004 Vlvula check roscada de bronce DN 40 und 2.00 51.00
07.025.005.005 Unin universal de fierro galvanizado DN 32 und 4.00 10.17
07.025.005.006 Codo de fierro galvanizado unin roscada DN 32 und 6.00 5.88
07.025.005.007 Tee de fierro galvanizado unin roscada DN 32 und 2.00 5.51
07.025.005.008 Reduccin de fierro galv. unin roscada DN 50 a 40 und 1.00 10.74
07.025.005.009 Excavacin con interferencia (pulso) en t.semirocoso p/instalar cable elctrico m 6.00 20.87
07.025.005.010 Relleno compactado de zanja en terreno semirocoso p/instalar cable elctrico m 6.00 16.74
07.025.005.011 Suministro de tubera P.V.C. SAP DN 40 mm ( 1 1/2") m 6.00 4.79
07.025.005.012 Instalacin de tubera enterrada P.V.C. DN 25 mm a 40 mm ( 1" a 1 1/2") m 6.00 6.41
07.025.005.013 Caja de concreto de 0.50x0.50x0.70 m con tapa de fo.fo.+candado und 1.00 273.60
07.025.005.014 Cable elctrico THW de 6 mm2 (7 alambres) m 20.00 2.18
07.025.005.015 Instalacin cables elctricos TW, THW en ductos PVC, formando fase (cables de 6 a 16 m 20.00 1.43
mm2)
07.025.005.016 Cable de seal tipo apantalldo 2x 2.5 mm2 m 10.00 2.58
07.025.005.017 Instalacin cables apantallados en ductos PVC, formando fase (cables de 2,5 mm2) m 10.00 1.24
07.025.005.018 Instalacin de tubera empotrada P.V.C. DN 25 mm a 40 mm ( 1" a 1 1/2") m 20.00 12.80
07.025.005.019 Suministro de tubera flexible de P.V.C. SAP DN 25 mm ( 1") m 20.00 1.44
07.025.005.020 Suministro e instalacin de caja de 150x150x100 mm (de Fo.Go. con tapa) und 4.00 106.11
Pgina:17
Presupuesto
Presupuesto
Presupuesto
Presupuesto
Parcial (S/.)
38,973,201.54
26,060.55
10,967.32
6,330.84
1,444.36
7,318.03
1,200,208.01
928.80
342.00
586.80
24,217.56
11,605.85
8,812.98
3,798.73
185,612.29
2,049.30
14,419.31
4,108.65
75,824.17
28,496.49
60,714.37
171,492.10
35,184.37
5,237.96
9,071.72
5,769.42
6,932.84
10,824.32
18,906.29
18,126.94
38,296.32
9,976.83
7,707.67
5,457.42
716,936.00
716,936.00
47,511.14
10,354.10
29,010.28
8,146.76
25,583.02
25,583.02
20,734.08
8,967.38
11,041.56
725.14
1,068.63
1,068.63
6,124.39
6,124.39
189,855.75
34,234.85
4,794.94
418.44
29,021.47
6,232.98
6,232.98
149,387.92
37,011.82
3,473.54
17,079.27
52,081.21
22,827.55
16,914.53
Pgina:20
Parcial (S/.)
42,065.94
3,410.55
471.24
87.12
2,852.19
1,376.21
1,376.21
37,279.18
7,711.77
1,236.51
3,561.03
5,836.06
14,812.44
4,121.37
48,876.07
236.33
87.02
149.31
717.99
198.26
519.73
679.48
679.48
47,242.27
2,065.10
1,094.02
1,572.28
715.44
6,053.57
2,688.72
7,026.10
21,869.86
4,157.18
88,243.80
283.28
104.31
178.97
863.66
238.48
625.18
321.76
321.76
86,775.10
6,756.40
3,510.60
3,801.87
717.33
11,779.54
7,141.41
14,090.71
13,818.04
19,473.25
516.26
201.97
4,967.72
5,711,670.14
29,981.77
11,039.80
18,941.97
2,865,600.00
791,280.00
2,074,320.00
1,420,147.99
315,473.63
Pgina:21
Parcial (S/.)
1,104,674.36
1,294,168.38
816,548.81
477,619.57
101,772.00
101,772.00
3,989,095.24
4,148.64
1,527.60
2,621.04
640,302.40
176,807.12
463,495.28
1,532,131.63
81,728.68
4,380.15
1,446,022.80
1,749,547.57
226,127.53
9,395.13
146,962.54
253,451.63
54,043.65
222,317.79
283,575.48
176,815.69
297,628.29
47,017.15
4,577.32
25,571.66
2,063.71
62,965.00
62,965.00
91,124.40
245.10
90.25
154.85
26,721.72
3,788.96
22,932.76
4,458.95
4,458.95
1,086.43
1,018.40
68.03
58,612.20
5,633.69
229.91
6,024.19
17,146.58
10,381.13
11,827.71
3,155.98
1,352.89
2,860.12
632,939.38
583.08
214.70
368.38
104,753.60
28,925.68
75,827.92
125,652.80
18,900.50
Pgina:22
Parcial (S/.)
2,275.26
104,477.04
394,085.70
28,998.99
1,646.61
18,853.27
36,879.70
8,609.50
78,792.36
62,984.69
44,332.55
80,880.97
24,716.49
3,707.49
3,683.08
7,864.20
7,864.20
334,078.03
206.40
76.00
130.40
15,181.75
2,120.34
12,833.41
228.00
7,842.85
1,714.01
6,128.84
211,172.82
37,815.72
3,561.04
15,231.78
2,234.08
1,313.19
1,892.20
2,583.28
2,482.62
1,089.65
20,046.22
15,344.48
22,991.95
15,306.25
12,224.70
19,231.31
12,109.82
284.14
2,207.23
16,260.15
492.41
4,398.20
638.17
1,125.39
308.84
21,853.77
10,882.27
5,965.53
4,591.06
414.91
3,266.95
3,266.95
52,070.05
42,127.81
9,942.24
611.45
Pgina:23
Parcial (S/.)
611.45
1,943.24
1,943.24
344.01
344.01
19,584.74
924.02
9,433.94
2,400.17
2,449.20
1,295.50
879.09
103.22
58.18
2,041.42
68,886.47
11,648.35
1,551.76
9,766.59
330.00
3,252.86
3,252.86
53,985.26
27,344.38
634.88
5,123.36
8,062.37
7,561.83
5,258.44
340,633.90
15,181.75
2,120.34
12,833.41
228.00
7,842.85
1,714.01
6,128.84
217,935.09
37,815.72
3,561.04
15,231.78
2,234.08
1,313.19
1,892.20
2,583.28
2,482.62
1,089.65
20,046.22
15,344.48
22,991.95
15,306.25
12,224.70
19,231.31
12,109.82
7,046.41
2,207.23
16,260.15
492.41
4,398.20
638.17
1,125.39
308.84
21,853.77
10,882.27
Pgina:24
Parcial (S/.)
5,965.53
4,591.06
414.91
3,266.95
3,266.95
52,070.05
42,127.81
9,942.24
611.45
611.45
1,943.24
1,943.24
344.01
344.01
19,584.74
924.02
9,433.94
2,400.17
2,449.20
1,295.50
879.09
103.22
58.18
2,041.42
314,184.22
57,210.57
5,230.56
17,277.69
26,957.52
7,744.80
256,973.65
83,735.78
80,995.82
92,242.05
23,409.69
6,895.47
2,965.00
19.80
3,910.67
1,459.69
711.07
351.78
396.84
4,528.95
365.29
410.67
657.82
383.37
274.16
852.70
207.23
734.87
642.84
2,351.38
2,351.38
2,250.21
568.33
1,078.68
206.03
397.17
276.75
135.25
141.50
5,647.24
Pgina:25
Parcial (S/.)
325.66
3,348.90
39.15
96.62
228.05
277.64
69.12
9.09
137.42
63.95
21.20
124.37
455.71
57.00
44.00
349.36
153,032.77
268.19
98.75
169.44
2,653.42
225.64
778.59
1,649.19
1,658.84
928.98
337.08
392.78
75,352.23
1,282.39
2,833.74
1,470.68
21,214.86
7,098.48
19,660.76
4,260.24
3,774.20
4,958.29
5,043.74
288.42
541.80
2,830.63
94.00
15,656.76
15,656.76
22,686.50
6,756.02
5,509.62
8,823.36
1,054.80
542.70
10,563.55
4,785.87
4,574.48
1,203.20
24,193.28
6,889.20
1,674.21
2,260.62
2,489.76
218.16
64.51
3,907.92
6,116.25
Pgina:26
Parcial (S/.)
39.15
165.00
368.50
64,947.99
5,806.76
2,552.03
67.77
3,186.96
10,227.73
2,627.67
6,173.69
1,426.37
15,886.89
1,312.04
1,534.72
1,974.40
1,112.12
1,180.69
1,533.47
2,262.24
2,276.79
2,041.14
659.28
20,540.70
5,518.86
447.80
90.84
518.89
245.15
58.54
1,327.48
11,877.43
455.71
8,714.09
321.91
1,263.85
1,761.74
1,048.63
3,269.14
340.70
708.12
630.16
630.16
3,141.66
191.52
140.67
182.22
202.59
240.87
97.29
480.97
124.37
447.65
132.00
114.00
44.52
156.60
165.00
90.00
63.00
7.60
11.35
68.04
Pgina:27
Parcial (S/.)
181.40
24,551.16
6,351.52
2,424.42
16.43
3,910.67
1,510.52
770.14
343.54
396.84
4,529.32
365.29
410.67
657.82
383.37
274.16
852.70
207.23
734.87
643.21
2,132.88
2,132.88
2,023.45
538.71
983.90
206.03
294.81
807.43
135.25
141.50
193.48
337.20
4,363.04
72.31
221.17
277.64
69.12
9.09
325.66
3,348.90
39.15
2,833.00
165.00
90.00
63.00
7.60
11.35
181.40
68.04
135.06
240.87
97.29
191.52
151.26
177.60
137.42
63.95
21.20
124.37
455.71
57.00
44.00
349.36
Pgina:28
Parcial (S/.)
11,960,572.65
290,045.64
160,529.68
1,990.14
1,896.00
416.70
7.59
38.40
40.75
4,695.00
3,648.00
7,272.00
84.00
1,416.69
42,441.60
1,833.60
140.80
1,221.00
2,540.50
7,813.04
1,780.68
1,944.27
33,164.82
751.14
12,757.50
481.95
1,139.79
9,652,386.19
69,811.31
86,082.61
72,386.22
68,822.22
56,894.22
53,778.74
8,726.26
1,404.25
1,404.25
1,404.25
1,104.74
185,915.30
74,456.46
859,047.04
266,113.23
215,994.49
45,881.85
44,728.74
40,000.00
13,780.74
1,200.00
600.00
8,085.33
800.00
250.00
10,000.00
487.43
387.81
22,317.23
3,012.30
Pgina:29
Parcial (S/.)
1,468.64
1,526.25
1,350.50
2,118.60
1,772.44
1,139.79
2,386.80
109.65
2,083.50
6,762.10
1,567.70
226.72
490.00
1,062.49
3,065.52
76,580.64
57,186.96
591.24
648.50
208.64
7,252.20
4,052.70
50,216.40
136.80
701,298.00
1,262,699.00
77,922.00
2,725.36
4,989,894.00
6,968.00
108,051.84
205.92
458.08
1,006.85
216.54
543.56
1,759.80
1,091.23
3,298.08
3,409.80
2,198.40
272.16
2,979.60
1,467.40
526.90
6,521.77
13,524.06
8,832.00
700.40
7,301.64
4,570.50
406.52
74.36
1,139.62
1,304.16
136.84
2,018,140.82
Pgina:30
Parcial (S/.)
1,419,016.92
147,676.65
4,261.13
64.99
86.18
1,990.76
9,438.53
1,139.79
416.70
2,833.38
9,179.05
14,541.00
1,776.00
7,210.88
12,877.44
2,465.28
4,170.88
6,227.82
439.95
256.76
755.81
8,428.86
26,023.36
12,493.36
5,456.00
14,431.90
5.15
5.70
349.40
3,403.44
353.16
1,226.94
10,920.24
51,547.50
8,216.88
50,671.50
349.40
4,863.80
9,757.26
10,731.36
11,286.99
10,357.83
8,565.70
732.80
90.72
159.10
550.40
3.90
20.46
56,062.87
62,196.00
1,143.02
909.92
10,963,911.11
251,771.75
1,131,312.00
649,350.00
Pgina:31
Parcial (S/.)
649,350.00
2,741,700.00
2,059,911.36
375,180.00
883,116.00
2,222,220.00
20,698.35
1,382.89
707.15
675.74
2,077.66
441.89
146.56
321.18
1,168.03
13,786.73
387.82
66.52
1,907.54
133.34
895.98
4,223.59
3,935.21
1,799.03
367.20
70.50
3,451.07
2,280.25
626.42
544.40
360,353.42
360,353.42
2,586.00
4,441.20
21,757.95
63,300.00
6,544.19
11,540.20
112,897.80
3,536.50
4,695.60
5,992.65
29,106.25
29,106.25
3,022.53
61,826.30
1,483,374.06
27,650.00
21,945.00
5,705.00
65,450.88
8,988.00
4,144.00
34,391.00
6,223.88
11,704.00
335,917.95
46,930.20
21,637.60
179,570.15
87,780.00
932,289.09
104,195.00
Pgina:32
Parcial (S/.)
767,478.25
53,130.00
7,485.84
122,066.14
60,971.34
10,986.80
2,480.00
14,414.40
1,441.44
3,729.60
6,461.28
9,324.00
12,257.28
260,949.16
496.53
180.38
316.15
7,885.60
3,132.59
568.94
320.51
3,863.56
98,941.79
10,375.38
3,937.10
5,144.01
1,282.39
2,833.74
1,470.68
21,214.86
7,098.48
14,188.17
4,260.24
4,033.35
4,958.29
3,677.73
288.42
541.80
10,712.52
2,830.63
94.00
100,374.85
6,756.02
3,767.40
5,672.16
1,776.64
4,785.87
4,574.48
3,401.27
8,986.19
2,215.08
844.20
1,529.19
7,193.60
449.92
6,889.20
1,674.21
1,546.74
1,600.56
654.48
64.51
159.81
10,293.61
11,723.76
Pgina:33
Parcial (S/.)
6,116.25
5,496.12
554.00
39.15
39.92
165.00
104.50
1,297.66
3.35
11,044.82
401.45
83.29
389.16
202.59
7.89
47.88
61.11
252.10
5,458.61
59.45
58.33
131.74
215.00
180.25
208.66
753.06
1,068.90
47.76
33.60
4.76
5.22
8.48
2.97
8.88
6.14
330.00
180.00
342.94
69.40
15.20
12.10
22.70
12.40
362.80
42,205.57
2,500.00
9,438.53
1,878.30
1,506.60
39.60
938.84
50.96
3,815.46
1,178.76
205.30
547.20
179.20
100.28
65.78
456.76
416.70
79.80
716.10
Pgina:34
Parcial (S/.)
23.20
14.30
3,710.34
59.70
4,211.96
2,463.72
106.68
248.74
1,619.20
105.00
26.53
689.92
200.64
164.43
2,167.46
2,279.58
22,206.32
646.60
311.04
335.56
428.83
49.30
19.17
360.36
5,482.42
32.02
223.13
57.79
147.30
1,756.22
1,342.77
1,418.30
152.04
160.24
192.61
520.24
206.28
23.17
290.79
15,128.23
175.50
94.80
1,554.00
102.00
40.68
35.28
11.02
10.74
125.22
100.44
28.74
38.46
273.60
43.60
28.60
25.80
12.40
256.00
28.80
424.44
Pgina:35
Parcial (S/.)
9,438.53
2,279.58
557,272.96
266.11
96.67
169.44
2,653.42
225.64
778.59
1,649.19
92,926.60
928.73
336.95
392.78
1,282.39
2,833.74
1,470.68
21,214.86
7,098.48
19,660.76
4,260.24
4,033.35
4,958.29
5,043.74
288.42
541.80
15,656.76
2,830.63
94.00
165,512.85
6,756.02
5,506.20
8,290.08
4,785.87
4,574.48
1,054.80
542.70
1,203.20
6,889.20
1,674.21
55,709.08
57,647.52
218.16
64.51
3,907.92
6,116.25
39.15
165.00
368.50
295,913.98
131,279.16
6,720.00
77.99
68.90
9,438.53
9,438.53
23,044.16
92,288.00
8,036.16
8,997.12
416.70
1,352.42
11.70
61.38
Pgina:36
Parcial (S/.)
18.56
11.44
137.42
68.71
3.98
87.99
6.35
834.80
669.60
17.60
547.20
2,279.58