Material Schedule For Ann Kiraza1

MATERIALS SCHEDULE
FOR PROPOSED RESIDENTIAL
FOR ANN KIRAZA
MATERIAL SCHEDULE
PREPARED BY:
KALEMA SOLOMON
0777006704
ELEMENT DESCRIPTION PAGE NO MATERIAL COST
(USHS)
MATERIALS SCHEDULE
PROPOSED RESIDENTIAL HOUSE
FOR ANN KIRAZA
MATERIAL SUMMARY
MAIN WORKS 97,332,180

27,450,750
FINISHES
28,953,000
FIXTURES AND FITTINGS
6,300,000
ELECTRICALS
3,150,000
PLUMBING
16,705,000
EXTERNAL WORKS
SUB TOTAL 179,890,930
LABOUR COSTS (27 % FINAL MATERIAL COST) 48,570,551
TOTAL PROJECT COST FOR MATERIALS AND LABOUR 228,461,481

ITEM DESCRIPTION UNIT RATE (USHS) AMOUNT (USHS)
MATERIALS SCHEDULE
ACTIVITY NO.1
SUBSTRUCTURE
The work in this activity includes all works up to and including the
ground floor slab
A SETTING OUT
Building line/string ROLLS 2 8,000 16,000
Pegs- 50mm x 50mm x 3.0m(2' x 2') long wrot softwood PC 10 4,000 40,000
B HARDCORE FILLING SM 137

150mm thick hardcore bed in granite broken stones-5 tonne truck TRIPS 2 150,000 300,000
Damp proof Membrane ROLLS 2 120,000 240,000
C MURRAM FILLING CM 14
200mm murram filling to make up levels; well rolled and
TRIPS 2 150,000 INCLUDED
compacted to 95% MDD
D SAND BLINDING SM 137

50mm thick sand blinding on tops of hardcore 5 tonne truck TRIPS 2 180,000 360,000
E ANTI-TERMITE TREATMENT SM
Insecticide treatment to surface of hardcore, tops of foundation TINS 2 100,000 200,000
walling and bottoms of excavations
SAWN FORMWORK TO:
F STARTER COLUMNS 26
i 300mm x 25mm x 3.0m (12'x1') long Wrot Softwood PC 26 8,000 208,000
ii 100mm x 50mm x 3.0m (4'x2') long Wrot Softwood PC 10 6,000 60,000
iii Eucalyptus Poles 150mm girth PC 5 3,000 15,000
iv Nails KG 1 4,000 4,000
REINFORCEMENT BARS FOR:
G PAD FOUNDATION
High yield Square Twisted steel bars T16x 12 Metres Long-
ii PC 60 46,000 2,760,000
columns
iii 1.8mm Binding wire (25Kg) ROLL 1.0 80,000 INCLUDED
STARTER COLUMNS:
ii High yield Square Twisted steel bars T16 x 12Metres PC 11 46,000 506,000
iii Mild Steel Round Bars R8 x 12 Metres Long PC 11 25,000 275,000
iv 1.8mm Binding wire (25Kg) ROLL 1.0 80,000 80,000
CONCRETE
GRADE 10 (MIX 1:4:8) IN BLINDING FOR PAD
H CM 3
FOUNDATIONS(50mm thick)
i Aggregate (Hand Crushed 20mm) 6tonne truck TRIPS 1 270,000 270,000
ii Lake Sand (6tonne truck) TRIPS 1 220,000 220,000
iii Cement (50kg bag) BAGS 10 30,000 300,000
GRADE 20 (MIX 1:2:4) IN PAD FOUNDATIONS &

I CM 9
STARTER COLUMNS
ii Lake Sand (6 tonne truck) TRIPS 1.0 220,000 220,000
iii Cement (50kg bag) BAGS 60 31,000 1,860,000
TOTAL CARRIED TO COLLECTION 8,474,000

1/1/1
A GRADE C15 (MIX 1:3:6) IN STRIP FOUNDATION CM 10

ii Lake Sand (6 tonne truck) TRIPS 1 220,000 220,000
B PLINTH WALLING/BRICKWORK SM 86
200mm Thick PLINTH BRICK WALLING IN CEMENT

C
SAND (1:4) MORTAR
i 200 x 100 x 100mm Local Burnt Clay Bricks(delivered on site) NO 5,670 280 1,587,600
ii Cement (50kg bag) BAG 40 30,000 1,200,000
iii Lake Sand (forward 6tonne truck) TRIPS 2 220,000 440,000
iv Hoop iron ROLLS 6 31,000 186,000
v 1000 GAUGE DPC ROLLS 250,000 INCLUDED
GROUND FLOOR
GRADE 15 (MIX 1:3:6) IN OVERISTE CONCRETE SLAB

D CM 13
100mm Thick (MAIN BLOCK AND PARKING LOT)
i Aggregate (Hand Crushed 20mm) 6tonne truck TRIPS 4 270,000 1,080,000

ii Lake Sand (forward 6 tonne truck) TRIPS 2 220,000 440,000
iv 300mm x 25mm x 3.0m (12'x1') long Wrot Softwood PC 23 8,000 184,000
v 100mm x 50mm x 3.0m (4'x2') long Wrot Softwood PC 12 6,000 72,000
E REINFORCEMENT
i A-98 BRC Mesh 2.4X48m ROLLS 2 650,000 1,300,000
SPLASH APRON (600 x 100mm) GRADE 15 (1:3:6 concrete

F SM 112 8
mix)
i Cement BAGS 35 31,000 1,085,000

ii Sand(6tonne Truck) TRIPS 2 220,000 440,000
iii Aggregates( 6tonne truck) TRIPS 1 270,000 270,000
v BRC Mesh A66 ROLLS 1.0 300,000 300,000
12,568,600
FROM PAGE 1/1/1

8,474,000
FROM PAGE 1/1/2 12,568,600
TOTAL CARRIED TO MATERIAL SUMMARY 21,042,600

1/1/2
RESIDENTIAL
MATERIALS SCHEDULE
ACTIVITY NO.2
SUPERSTRUCTURES-GROUND FLOOR
A SAWN FORMWORK TO:
COLUMNS
iv Nails KG 15 4,000 60,000
B REINFORCEMENT BARS FOR COLUMNS:

ii High yield Square Twisted steel bars T16 x 12 Metres PC 35 46,000 1,610,000
ii Mild Steel Round Bars R8 x 12 Metres Long PC 30 25,000 750,000
iii 1.8mm Binding wire (25Kg) ROLL 1.0 80,000 80,000
C CONCRETE WORK
GRADE C20 (MIX 1:2:4) IN COLUMNS CM 4

i Aggregate (Machine crashed 20mm) 6tonne truck TRIPS 1 270,000 270,000
ii Lake Sand 6tonne truck TRIPS 1 220,000 220,000
200mm & 100mm Thick BRICK WALLING IN CEMENT

D SM 163
SAND (1:4) MORTAR
ii Cement (50kg bag) BAGS 75 31,000 2,325,000
iii Lake Sand 6tonne truck TRIPS 7 220,000 1,540,000
iv Hoop iron Roll 10 30,000 300,000
v 1000 gauge polythene DPC ROLL 1 120,000 120,000
i 200 x 100 x 100mm Local Burnt Clay Bricks(delivered on site) NO 118 280 33,040
iii Lake Sand 6tonne truck TRIPS 2 220,000 440,000
iv Hoop iron Roll 8 30,000 240,000
v 1000 gauge polythene DPC ROLL 1 120,000 INCLUDED
I SCAFFOLDINGS
ii Eucalyptus Poles 150mm girth PC 15 3,000 45,000
iii Nails KG 5 4,000 20,000
STAIRS-GROUND FLOOR
E SAWN FORMWORK
iv Nails KG 2 4,000 8,000
F STAIRS REINFORCEMENT
i High yield Square Twisted steel bars T12 x 12Metres PC 10 25,000 250,000
ii 1.8mm Binding wire (25Kg) ROLL 1.0 80,000 80,000

1/2/1
A CONCRETE WORK
GRADE C20 (MIX 1:2:4) IN STAIRS AND LANDINGS CM 2

i Aggregate (Machine crashed 20mm) 6tonne truck TRIPS 1.0 270,000 INCLUDED
ii Lake Sand 6tonne truck TRIPS 1.0 220,000 INCLUDED
B SCAFFOLDINGS
ii Eucalyptus Poles 150mm girth PC 8 3,000 24,000
iii Nails KG 1 4,000 4,000
396,000
FROM PAGE 1/2/1 14,441,040
FROM PAGE 1/2/2 396,000

1/2/2
APARTMENT BLOCK
MATERIALS SCHEDULE
ACTIVITY NO.3 FIRST FLOOR
SUPERSTRUCTURES-FIRST FLOOR
A SAWN FORMWORK TO:
COLUMNS
iv Nails KG 15 4,000 60,000
B STAIRCASE
iv Nails KG 2 4,000 8,000
C BEAMS
i 300mm x 25mm x 3m (12'x1') long Wrot Softwood PC 80 8,000 640,000

ii 100mm x 50mm x 3m (4'x2') long Wrot Softwood PC 30 6,000 180,000
iii Eucalyptus Poles PC 30 3,000 90,000
iv Nails KG 40 4,000 160,000
D SLABS
ii 100mm x 50mm x 3.1m (4'x2') long Wrot Softwood PC 215 6,000 1,290,000
iii Eucalyptus Poles PC 600 3,000 1,800,000
iv Nails KG 80 4,000 320,000
E REINFORCEMENT BARS FOR :
COLUMNS
i High yield Square Twisted steel bars T20 x 12 Metres PC 35 71,000 2,485,000
iii Mild Steel Round Bars R8 x 12 Metres Long PC 1.0 11,000 11,000
iv 1.8mm Binding wire (25Kg) ROLL 1.0 80,000 80,000
F BEAMS
iv Mild Steel Round Bars R8 x 12 Metres Long PC 30 11,000 330,000
v 1.8mm Binding wire (25Kg) ROLL 1 80,000 80,000
G SLAB
ii High yield Square Twisted steel bars T10 x 12 Metres PC 40 17,000 680,000
iii BRC A-142 NO 1 754,000 754,000
iv 1.8mm Binding wire (25Kg) ROLL 2 80,000 160,000
H STAIRCASE
i High yield Square Twisted steel bars T12 x 12 Metres PC 10 25,000 250,000
iii 1.8mm Binding wire (25Kg) ROLL 1 80,000 INCLUDED
TOTAL TO BE CARRIED TO COLLECTION 16,774,000

1/3/1
A CONCRETE AND/OR MAXSPANS:
GRADE 20 (MIX 1:2:4) IN COLUMNS CM 4

-
-
B GRADE 20(MIX 1:2:4) IN BEAMS CM 7 -
-
-
C GRADE 20 (MIX 1:2:4) IN 250mm thick SLAB CM 10 -
-
iv 300 x 300 x 150mm Maxspans NO 1,110 3,000 3,330,000
v Damp proof Membrane ROLLS 2 120,000 240,000
-
-
GRADE 20 (MIX 1:2:4) IN STAIRS AND LANDINGS CM 2 -
-
ii Lake Sand 6tonne truck TRIPS 1.0 220,000 INCLUDED
iv Damp proof Membrane ROLLS 120,000 INCLUDED
INCLUDED
230mm & 150mm Thick BRICK WALLING IN CEMENT
D SM 176
SAND (1:4) MORTAR
iv Hoop iron ROLL 8 35,000 280,000
i 200 x 100 x 100mm Local Burnt Clay Bricks(delivered on site) NO 118 280 33,040
20,132,040
FROM PAGE 1/3/1 16,774,000
FROM PAGE 1/3/2 20,132,040

RESIDENTIAL
ACTIVITY 4-RINGBEAMS, ROOFING, CEILING AND
ROOF SLABS
A SAWN FORMWORK

iv Nails KG 40 4,000 160,000
B REINFORCEMENT BARS
iv Mild Steel Round Bars R8 x 12 Metres Long PC 30 11,000 330,000
v 1.8mm Binding wire (25Kg) ROLL 1 80,000 80,000
C GRADE 20 (MIX 1:2:4) CONCERETE CM 7

D SAWN FORMWORK TO ROOF SLABS
i 300mm x 25mm x 3.0m (12'x1') long Wrot Softwood PC 100 8,000 RE-USED
ii 100mm x 50mm x 3.0m (4'x2') long Wrot Softwood PC 50 6,000 RE-USED
iii Eucalyptus Poles 150mm girth PC 3,000 RE-USED
iv Nails KG 20 4,000 80,000
E REINFORCEMENT BARS TO ROOF SLABS
i High yield Square Twisted steel bars T12x 12 Metres PC 35 25,000 875,000
ii High yield Square Twisted steel bars T10 x 12 Metres PC 15 17,000 255,000
iv 1.8mm Binding wire (25Kg) ROLL 1 80,000 80,000
F CONCERETE FOR ROOF SLABS CM 8

iv Damp proof Membrane ROLLS 120,000 INCLUDED
230mm thick ROOF BRICK WALL IN CEMENT SAND

G SM
(1:4) MORTAR
ii Cement (50kg bag) BAGS 30 30,000 900,000
v 1000 gauge polythene DPC ROLL 1 120,000 INCLUDED

A ROOF STRUCTURE
i 225*25mm fascia board+ barge boards PCS 26 9,000 234,000

ii 4*2 inches rafters PCS 35 6,000 210,000
iii 4*3 inches wall plate PCS 100 7,000 700,000
iv 4*2 inches Ties and struts PCS 80 6,000 480,000
v 4*2 inches purlins PCS 20 6,000 120,000
vi 4*2 inches Tie beam PCS 25 6,000 150,000
vii Assorted nails KG 30 4,000 120,000
viii Whoop iron ROLLS 15 35,000 525,000
B ROOF COVERING
i Versatile roofing sheets NO 60 91,425 5,485,500

iii Assorted nails KG 100 4,000 400,000
C METAL LATHE CEILING 130
i 4*2 inches ceiling joists @800mm c/c spacing NO 80 6,000 480,000

ii 2*2 inches timber branderings @600mm c/c spacing NO 100 6,000 600,000
iii expanded metal ROLLS 7 30,000 210,000
iv Assorted nails KG 30 4,000 120,000
PERGOLA
Allow a provisional sum for construction of a Pergola structure at 1,440,000

80,000ugx per Sqm
11,274,500
FROM PAGE 1/4/1 13,272,000
FROM PAGE 1/4/2 11,274,500

MATERIAL SUMMARY
ACTIVITY 1-SUBSTRUCTURE 21,042,600
ACTIVITY 2-GROUND FLOOR 14,837,040
ACTIVITY 3-FIRST FLOOR 36,906,040
ACTIVITY 4-RINGBEAMS, ROOFING, CEILING AND

24,546,500
ROOF SLABS
MAIN WORKS TOTAL TO BE CARRIED TO MAIN

97,332,180
MATERIAL SUMMARY
PROPOSED RESIDENTIAL
MATERIALS SCHEDULE
GENERAL FINISHES
CEILING FINISHES SM 145
A CEILING PLASTER
ON TOP OF MESH (20mm thick)(1:6)

i sand (forward 6tonne truck) TRIPS 1 180,000 180,000
iii cement BAGS 15 30,000 450,000
CEILING FINAL PLASTER (20mm thick)(1:4)

ii Cement 50kg bag BAGS 20 30,000 600,000
iii lime BAGS 5 25,000 125,000
B CEILING PAINT
i 1 coat of of primer paint 20 ltr BUCKET 1 55,000 55,000
ii 2 coats white matt emulsion 20 ltr BUCKET 2 190,000 380,000
FLOOR AND STAIRCASE FINISHES
C FLOOR SCREED (1:4) 50mm thick SM 1

i sand(forward truck) TRIPS 1 180,000 INCLUDED
ii Cement 50kg bag BAGS 2 30,000 INCLUDED
D CERAMIC TILES
i 6" X 6" floor tiles S.M 272 25,000 6,800,000
ii Tile grout (10kg bags) BAGS 10 25,000 250,000
H MARBLE WORKTOP
i 800mm wide granite tops LM 6 60,000 360,000
UNDER SLABS,EXPOSED COLUMNS BEAMS AND RING

SM 6
BEAMS
E PLASTERING (20mm thick)

i sand (forward 6tonne truck) TRIPS 5 180,000 INCLUDED
iii cement BAGS 20 30,000 INCLUDED
ii lime BAGS 5 25,000 INCLUDED
F PAINTING
i 1 coat of of undercoat 20 ltr BUCKET 5 55,000 275,000
ii 2 coats of silk vinyl emulsion paint 20 ltr BUCKET 5 235,000 1,175,000
iii 2 coats of weather guard paint 20 ltr BUCKET 8 235,000 1,880,000
iv white cement BAGS 4 75,000 300,000
WALL FINISHES
G PLASTER(30mm thick)
H INTERNAL WALLS SM 678

iii cement BAGS 90 30,000 2,700,000
ii lime BAGS 12 25,000 300,000
I EXTERNAL WALLS SM 472

iii cement BAGS 60 31,000 1,860,000
ii lime BAGS 8 25,000 200,000

A PAINTING
INTERNAL WALLS 1,284
ii 2 coats of silk vinyl emulsion paint 20 ltr BUCKET 14 235,000 3,290,000
B EXTERNAL WALLS 678

ii 2 coats of weather guard paint 20 ltr BUCKET 8 235,000 1,880,000
C WALL TILES SM 35
i Wall tiles 6"x6" (45pcs /sq.mtr) S.M 35 30,000 1,050,000

ii Tile grout (10kg bags) BAGS 2 25,000 50,000
D CEILING DOUBLE CORNICES

i sand (forward 6tonne truck) TRIPS 1 180,000 INCLUDED
ii Cement 50kg bag BAGS 15 30,000 450,000
iii lime BAGS 5 25,000 125,000
MATERIAL SUMMARY
from page '1/5/1 19,690,000
from page '1/5/2 7,760,750
FINISHES TOTAL TO BE CARRIED TO MAIN MATERIAL

27,450,750
SUMMARY
RATE
ITEM DESCRIPTION UNIT QTY AMOUNT (USHS)
(USHS)
MATERIALS SCHEDULE
FIXTURES AND FITTINGS
DOORS
SINGLE LEAF MAHOGANY PANEL DOOR: To

A Architect's detailed drawing
Door D2 size 900 x 2150mm high overall NO. 2 550,000 1,100,000
B IRON MONGERY
100mm Pressed Stainless steel butt hinges PAIRS 14 6,000 81,000
3-Lever mortice lock & furn NO. 9 80,000 720,000
Door stpppers NO. 6 5,000 30,000
GLASS IN ALUMINIUM FRAME DOORS: To

C Architect's detailed drawing
Sliding door D1 size 3400 x 2440mm high overall NO. 2 1,450,000 2,900,000
Sliding door D5 size 2800 x 2400mm high overall NO. 2 1,250,000 2,500,000
D WINDOWS
GLASS IN ALUMINIUM FRAME WINDOWS: To

Architect's detailed drawing
Window W1 size 1800 x 1900mm high overall NO. 5 615,600 3,078,000
Window W3 size 1800 x 1400mm high overall NO. 1 450,000 450,000
Window W5 size 1200 x 1500mm high overall NO. 3 330,000 990,000
E JOINERY FITTINGS
Kitchen and pantry cupboard overall size 600mm wide x
LM 10 80,000 800,000
800mm high;
Reception counters 900mm wide LM 12 120,000 1,440,000
F WASH HAND BASINS

gentex NO. 3 300,000 900,000
G WATER CLOSETS
gentex NO. 3 350,000 1,050,000
H KITCHEN/PANTRY SINKS
stainless steel sinks NO 2 150,000 300,000
STAIRCASE HANRAIL; To Architect's detailed drawing

I
mild steel railings with mahogany handrail LM 8 63,000 504,000
J BALCONY HANDRAILS( MILD STEEL) LM 10 50,000 500,000
TOTAL CARRIED TO MAIN MATERIAL SUMMARY 28,953,000

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)
MATERIALS SCHEDULE
EXTERNAL WORKS
BOUNDARY WALL+GATE
A BRICKWORK SM 336
i 200 x 100 x 100mm Local Burnt Clay Bricks(delivered on site) NO 10000 280 2,800,000
ii Cement BAGS 60 30,000 1,800,000
iii Sand 6 ton truck TRIPS 3 220,000 660,000
v Whoop Iron wall ties ROLLS 22 35,000 770,000
GATE
B 2000 x 4000 high mild steel sliding gate NO 1 4,000,000 4,000,000
Render
i Cement BAGS 15 30,000 450,000
ii Sand TRIPS 2 180,000 360,000
C PAVED AREAS SM 85
i Murram 10 tonne truck TRIPS 1 150,000 150,000

ii Lake sand 6 ton truck TRIPS 1 220,000 220,000
iii Pavers SM 85 30,000 2,550,000
iv Kerbs LM 20 7,000 140,000
v Cement BAGS 5 31,000 155,000
D LANDSCAPING SM 300
i Black soil 75mm thick (10ton truck) TRIPS 1 300,000 300,000

ii Paspalm BAGS 10 20,000 200,000
iii Trees NO 10 15,000 150,000
E SEPTIC TANK
Allow a sum of Two Million Uganda shillings for construction of 10 user

i SUM 2,000,000
septic Tank all to Engineers satisfaction
EXTERNAL WORKS TOTAL CARRIED TO MATERIALS

16,705,000
SUMMARY

Material Schedule For Ann Kiraza1

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Material Schedule For Ann Kiraza1

Загружено:

Авторское право:

Доступные форматы

MATERIALS SCHEDULE

FOR PROPOSED RESIDENTIAL

FOR ANN KIRAZA

MAIN WORKS 97,332,180

SUB TOTAL 179,890,930

LABOUR COSTS (27 % FINAL MATERIAL COST) 48,570,551

TOTAL PROJECT COST FOR MATERIALS AND LABOUR 228,461,481

B HARDCORE FILLING SM 137

D SAND BLINDING SM 137

SAWN FORMWORK TO:

REINFORCEMENT BARS FOR:

GRADE 20 (MIX 1:2:4) IN PAD FOUNDATIONS &

TOTAL CARRIED TO COLLECTION 8,474,000

A GRADE C15 (MIX 1:3:6) IN STRIP FOUNDATION CM 10

200mm Thick PLINTH BRICK WALLING IN CEMENT

GRADE 15 (MIX 1:3:6) IN OVERISTE CONCRETE SLAB

i Aggregate (Hand Crushed 20mm) 6tonne truck TRIPS 4 270,000 1,080,000

SPLASH APRON (600 x 100mm) GRADE 15 (1:3:6 concrete

i Cement BAGS 35 31,000 1,085,000

FROM PAGE 1/1/1

FROM PAGE 1/1/2 12,568,600

TOTAL CARRIED TO MATERIAL SUMMARY 21,042,600

A SAWN FORMWORK TO:

B REINFORCEMENT BARS FOR COLUMNS:

GRADE C20 (MIX 1:2:4) IN COLUMNS CM 4

200mm & 100mm Thick BRICK WALLING IN CEMENT

TOTAL CARRIED TO COLLECTION 14,441,040

GRADE C20 (MIX 1:2:4) IN STAIRS AND LANDINGS CM 2

FROM PAGE 1/2/1 14,441,040

FROM PAGE 1/2/2 396,000

TOTAL CARRIED TO MATERIAL SUMMARY 14,837,040

A SAWN FORMWORK TO:

i 300mm x 25mm x 3m (12'x1') long Wrot Softwood PC 80 8,000 640,000

E REINFORCEMENT BARS FOR :

TOTAL TO BE CARRIED TO COLLECTION 16,774,000

A CONCRETE AND/OR MAXSPANS:

GRADE 20 (MIX 1:2:4) IN COLUMNS CM 4

FROM PAGE 1/3/1 16,774,000

FROM PAGE 1/3/2 20,132,040

TOTAL CARRIED TO MATERIAL SUMMARY 36,906,040

i 300mm x 25mm x 3.0m (12'x1') long Wrot Softwood PC 80 8,000 640,000

C GRADE 20 (MIX 1:2:4) CONCERETE CM 7

i Aggregate (Machine crashed 20mm) 6tonne truck TRIPS 1 270,000 270,000

D SAWN FORMWORK TO ROOF SLABS

E REINFORCEMENT BARS TO ROOF SLABS

F CONCERETE FOR ROOF SLABS CM 8

i Aggregate (Machine crashed 20mm) 6tonne truck TRIPS 3 270,000 810,000

230mm thick ROOF BRICK WALL IN CEMENT SAND

TOTAL CARRIED TO COLLECTION 13,272,000

i 225*25mm fascia board+ barge boards PCS 26 9,000 234,000

i Versatile roofing sheets NO 60 91,425 5,485,500

C METAL LATHE CEILING 130

i 4*2 inches ceiling joists @800mm c/c spacing NO 80 6,000 480,000

Allow a provisional sum for construction of a Pergola structure at 1,440,000

FROM PAGE 1/4/1 13,272,000

FROM PAGE 1/4/2 11,274,500

TOTAL CARRIED TO MATERIAL SUMMARY 24,546,500

ACTIVITY 1-SUBSTRUCTURE 21,042,600

ACTIVITY 2-GROUND FLOOR 14,837,040

ACTIVITY 3-FIRST FLOOR 36,906,040

ACTIVITY 4-RINGBEAMS, ROOFING, CEILING AND

MAIN WORKS TOTAL TO BE CARRIED TO MAIN

CEILING FINISHES SM 145