Вы находитесь на странице: 1из 237

MINISTRY OF ROAD, TRANSPORT & HIGHWAYS

GOVERNMENT OF INDIA

DETAILED PROJECT REPORT FOR CONSTRUCTION OF


2 LANE HIGHWAY NH-717-A (FROM RANIPOOL TO
PAKYONG) IN EAST SIKKIM

DETAILED PROJECT REPORT


VOLUME III: DETAILED COST ESTIMATE
(From Km 0.00 to Km 16.539)
ESTIMATED COST: Rs.207.30Cr.

MAR- 2017

CM ENGINEERING & SOLUTION


House No. 1473A, Maruti Vihar, Gurgaon, Haryana 122002, Tel 0124 4255138
Mobile No 09811406386/09911052266, Email- cmesconsultancy@gmail.com

NHIDCL SIKKIM
GOVERNMENT OF SIKKIM
PUBLIC WORKS DEPARTMENT
- - oo - -
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
TABLE OF CONTENTS
S/N DESCRIPTION PAGE NO.
1 INTRODUCTION (1 - 3)
2 ABSTRACT OF COST ESTIMATE (4 - 6)
3 COST ESTIMATE FOR FORMATION CUTTING (7 - 8)
4 DETAIL ESTIMATE FOR SLOPE PROTECTION WORKS (9 - 9)
5 DETAIL ESTIMATE FOR CROSS DRAINAGE WORKS (10 - 10)
6 COST ESTIMATE FOR PAVEMENT (11 - 20)
7 DETAIL ESTIMATE FOR KM STONE & ROAD SIGN (21 - 22)
8 DETAIL ESTIMATE FOR ROAD SAFETY MEASURES (23 - 23)
9 DIVERSION OF EXISTING ROAD DURING CONSTRUCTION (24 - 27)
10 COST ESTIMATE FOR GENERAL ITEMS (28 - 29)
11 DETAIL ESTIMATE FOR CLEARING AND GRUBBING OF ROAD LAND (30 - 30)
12 DETAILS OF CUTTING DOWN TREES (31 - 31)
13 ABSTRACT OF EARTHWORK QUANTITY (32 - 32)
14 DETAILS OF LENGTH OF DRAIN (33 - 33)
15 LOCATION OF RETAINING WALL (34 - 37)
16 LOCATION OF BREAST WALL (38 - 39)
17 LOCATION OF GABION WALL (40 - 43)
18 LOCATION OF TOE WALL (44 - 46)
19 LOCATION OF PROPOSED CULVERTS (47 - 48)
20 LOCATION OF CHUTE (49 - 49)
21 COST ESTIMATE PER METER OF RETAINING WALL TYPE-I (50 - 53)
22 COST ESTIMATE PER METER OF RETAINING WALL TYPE-II (54 - 57)
23 COST ESTIMATE PER METER OF RCC RETAINING WALL TYPE-III (58 - 61)
24 COST ESTIMATE PER METER OF RCC RETAINING WALL TYPE-IV (62 - 65)
25 COST ESTIMATE PER METER OF RCC RETAINING WALL TYPE- V (66 - 69)
26 COST ESTIMATE PER METER OF BREAST WALL TYPE-I (70 - 73)
27 COST ESTIMATE PER METER OF BREAST WALL TYPE-II (74 - 77)
28 COST ESTIMATE PER METER OF CUT SLOPE WALL (78 - 80)
29 COST ESTIMATE PER METER OF GABION WALL TYPE-I (81 - 83)
30 COST ESTIMATE PER METER OF GABION WALL TYPE-II (84 - 86)
31 COST ESTIMATE PER METER OF TOE WALL TYPE-I (87 - 90)
32 COST ESTIMATE PER METER OF TOE WALL TYPE-II (91 - 94)
33 COST ESTIMATE FOR HUME PIPE CULVERT TYPE-I. (95 - 101)
34 COST ESTIMATE FOR HUME PIPE CULVERT TYPE-II. (102 - 108)
TABLE OF CONTENTS
S/N DESCRIPTION PAGE NO.
35 COST ESTIMATE FOR RCC BOX CULVERT TYPE-I (109 - 113)
36 COST ESTIMATE FOR RCC BOX CULVERT TYPE-II (114 - 118)
37 DETAILED COST CALCULATION OF CHUTE TYPE-I (119 - 120)
38 DETAILED COST CALCULATION OF CHUTE TYPE-II (121 - 122)
39 DETAILED COST CALCULATION OF CHUTE TYPE-III (123 - 124)
40 RATE ANALYSIS OF BACKFILLING & NP4 PIPE LAYING (125 - 125)
41 RATE ANALSYS OF CONSTRUCTION OF LINE DRAIN (126 - 126)
42 RATE ANALSYS OF DISPOSAL LOCATION COMPACTION (127 - 127)
43 RATE ANALSYS OF NON-FRAME (128 - 130)
44 RATE ANALSYS OF CONCRETE CRIB (131 - 134)
45 RATE ANALSYS OF FREE-FRAME (135 - 137)
46 RATE ANALSYS OF EARTH ANCHOR (138 - 142)
47 RATE ANALSYS OF GRANDWATER_DRAINAGE (143 - 144)
48 DETAIL ESTIMATE FOR CONSTRUCTION OF PUBLIC TOILET (145 - 149)
49 DETAIL ESTIMATE FOR CONSTRUCTION OF PUBLIC URINAL (150 - 151)
50 DETAIL ESTIMATE FOR CONSTRUCTION OF BUS SHED (152 - 155)
51 DETAIL ESTIMATE FOR CONSTRUCTION OF BAZAR SHED (156 - 158)
52 DETAIL ESTIMATE FOR BRIDGE NO-01 (159 - 171)
53 DETAIL ESTIMATE FOR BRIDGE NO-02 (172 - 190)
54 DETAIL ESTIMATE FOR BRIDGE NO-03 (191 - 203)
55 EARTH WORK QUANTITY CALCULATION (204 - 234)
Detailed Cost Estimate
General

The cost estimate presented in this Section is based on the detailed proposals given in Section 5
in Vol-I. It is envisaged that the project would involve site clearance, construction of new
formation in cutting, slope protection works, cross-drainage structures, pavement and road
furniture etc. The detailed cost estimate presented in this report has been worked out using
quantities of different items of works derived from the detailed design, drawing and unit rates.

Estimation of Quantities

In arriving at the quantities, the following items of civil works have been computed for the total
length of the road :
* Earthwork
* Slope Protection Works
* Culverts
* Pavement
* Road appurtenances

Detailed estimate of quantities and costs are presented in Volume III: Cost Estimate of the
report. Methodology followed for various items are based on Technical Specifications of
Ministry of Road Transport and Highways (MoRTH) for material laying, its quality,
measurements, etc. and it has been illustrated in brief in the subsequent paragraphs.

a) Earthwork :

Earthwork qualities in cutting and small quantities of filling are calculated by highway design
software Mx-Road for the entire length of the project road. The formation cutting consists of
earth cutting to get a formation width of double lane standard. Through cutting has also been
proposed in some locations especially in curves where the existing alignment has been
followed to ease the curves while going round spurs. Embankment s has also been proposed at
some stretches.
The classification of soil in cutting has been made in three categories :
# Soil : includes ordinary soil, hard, soil mixed with boulder
# Ordinary Rock not requiring blasting
# Hard Rock requiring blasting.
Locations along the road alignment passing along the above given three were noted down
during field surveys and total quantities of earthwork in cutting has been worked out
accordingly.

b) Slope Protection Works :


Quantities for retaining walls, breast walls, parapet walls, toe walls, etc. have been worked out
based on the design proposals. Gabion walls have also been proposed at specified locations and
quantities have been worked out.

c) Culverts :
Quantities of culverts and bridges have been worked out for all the stretches of the road based
on the structure proposed at each location of cross-stream or river. The proposal also includes
quantity for construction of chutes to protect the adjoining areas from further erosion.

Vol-III : Cost Estimate


1/234
d) Pavement :
The provision for pavement includes different layers of sub-base, base, and surfacing course as
appropriate throughout the whole stretch of the road.

# Granular Sub-base (GSB): 260mm thick sub-base layer of crushed stone aggregate has
been proposed. The sub-base course has been extended up to full width of the
formation.

# Extra quantities for widening at curves, major and minor junction locations are
calculated separately and final quantities are worked out.

#Wet Mix Macadam Base (WMM): 250mm thick base layer of Wet Mix Macadam is
proposed for 10.0m width.

#Dense Bituminous Macadam of 90 mm thick and 40mm thick of Bituminous Concrete


as surfacing course has been proposed.

e) Road Appurtenances
Road appurtenances include provision for road signs and markings, etc.

Unit Rates

The unit rates for arriving at cost of different components of works are based on SIKKIM PWD
Schedule of Rates 2012 (for National Highways). For those items of works which are not
available in the SOR, separate Analysis of Rates have been carried out and incorporated in this
DPR.

Bitumen (60-70 grade) (Ex-Singtam) ( Basic rate = Rs 28386/ MT + 2% CST, Rs 567.7+4%


SKVAT, Rs 1135.4 + 1% Env Cess (Cost +VAT) Rs. 295.2 +transportation from Barauni
to Singtam (462Km xRs.11) Rs.5082.0= Rs 35466.3)

Emulsion (Ex-Singtam) ( Basic rate = Rs 22916.0/ MT + 2% CST, Rs 458.3+4% SKVAT,


Rs 916.6 + 1% Env Cess (Cost +VAT) Rs. 238.3 +transportation from Haldia to Singtam
(740Km xRs.11) Rs.8140.0= Rs32669.20)

Cement (43 grade) (Ex-Singtam) ( Basic rate = Rs 5500.00/ MT + 2% CST, Rs


110.0+14.5% SKVAT, Rs797.50 + 12.5 Rs. ED 687.50 + 1% Env Cess (Cost +VAT) Rs. 63.0
+transportation from Murshidbad to Singtam (467Km xRs.5.6) Rs.2615.2= Rs 9773.20)

Cold twisted bars (HYSD Fe 500 Bars)( Basic rate = Rs 45700.0/ MT + 2% CST,
Rs914.0+4% SKVAT, Rs 1828.0 + 1% Env Cess (Cost +VAT) Rs. 475.3 +transportation
from Siliguri to Singtam (90Km xRs.5.6) Rs.504.0= Rs 49421.3)

Sand & Aggregate from Teesta River.

Construction Cost Items

For construction of project road, the cost items include various elements, which added together,
will give the total cost. The elements of the cost considered for the project are under the
following major heads :
* Site Clearance
* Earthwork
Vol-III : Cost Estimate
2/234
* Pavement Works
* Slope Protection Works
* Culverts
* Miscellaneous Works
* Facilities for Engineers
* Provision for land Acquisition & Forest clearance.
* Provisional Sum
Based on the unit rate of various items as per rates adopted as mentioned earlier and quantities
calculated, a detailed cost estimate has been prepared under the above mentioned major heads.

Vol-III : Cost Estimate


3/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY
NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
ABSTRACT OF COST ESTIMATE
Total
Sr.No. Items of work Unit Amount (Rs) Share
quantity
CONSTRUCTION COST
1 Formation Cutting 16.54 Km
a. Jungle Clearance etc 699,969.50 0.05%
b. Formation Works 859589.91 Cum 185,291,717.80 14.47%
2 Protection Works 13985.00 Rm 237,415,617.30 18.54%
3 Cross Drainage Works 71.00 Nos 104,927,409.55 8.19%
4 Pavement Works 16.54 Km 410,483,765.89 32.05%
5 Km Stones & Road Signs 83.00 Nos 7,389,980.00 0.58%
6 Road Safety Measures 1500.00 Rm 5,454,000.00 0.43%
7 Diversion of Existing Road During Construction & LS 20,188,739.00 1.58%
Development of Link Road and Junction
8 Bridge Work LS 296,433,275.29 23.15%
9 General Items LS 12,384,285.55 0.97%
A TOTAL OF (1to 9) Rs 1,280,668,759.88 100.0%
B Escalation for 5 years @ 5% Rs. 320,167,189.97
C Civil Cost Rs. 1,600,835,949.85
D Contingency (2.8% of C) Rs. 44,823,406.60
E TOTAL (C+D) Rs. 1,645,659,356.45
F Construction Supervision Charge (3 % of E) Rs. 49,369,780.69
G Quality Control Charge (0.25% of E) Rs. 4,114,148.39
H Road Safety Audit Charge (0.25% of E) Rs. 4,114,148.39
I Maintenance for 4Years (0.5%+1.5%x3=5% of C) Rs. 80,041,797.49
J Escalation (15% of C) Rs. 240,125,392.48
K Agency (NHIDCL) Charge (3 % of E) Rs. 49,369,780.69
TOTAL PROJECT COST Rs. 2,072,794,404.58
Say Rs. 2,073,000,000.00
Project Cost per Km Rs. 125,320,097.01
Civil cost per km Rs. 99,495,728.93

4/234
abst
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
ABSTRACT OF COST ESTIMATE FOR CIVIL WORK
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Sr.No. Items of work Total quantity Unit Amount
A. FORMATION CUTTING : TOTAL 'A' = 185,991,687
a Clearing, setting, etc. 16.54 Km 699,969.50
b Earthwork
3
Ordinary soil 315627.86 m 46,018,552.30
3
Soft rock 380130.23 m 75,569,883.76
3
Hard rock 163831.82 m 41,416,683.20
3
c Spreading & Compaction of surplus material 380106.39 m 6,841,915.02
3
d Preparation of Sub-Grade 24875.44 m 6,666,617.92
3
e Embankment Works 30550.70 m 6,354,545.60
3
f Compacting of OGL supporting subgrade 35640.00 m 2,423,520.00
B. PROTECTION WORKS : TOTAL 'B' = 237,415,617.30
1 Retaining Wall 3.00m high 730.00 Rm 15,967,290.00
2 Retaining Wall 4.00m high 760.00 Rm 24,768,400.00
3 RCC Retaining Wall 5.00m high 405.00 Rm 17,499,240.00
4 RCC Retaining Wall 7.00m high 235.00 Rm 13,028,400.00
5 RCC Retaining Wall 9.00m high 20.00 Rm 1,353,440.00
6 Breast Wall 2.00m high 4050.00 Rm 41,962,050.00
7 Breast Wall 3.00m high 1655.00 Rm 29,856,200.00
8 Gabion Wall 2.00 m high 1040.00 Rm 7,297,056.00
9 Gabion Wall 3.00 m high 1070.00 Rm 15,036,282.00
10 Toe Wall 2.00 m high 530.00 Rm 4,876,095.40
11 Toe Wall 3.00 m high 490.00 Rm 7,876,313.90
12 Cut Slope Wall 3000.00 Rm 26,958,000.00
13 Seeding and Mulching (Soil Cut Slope) 30000.00 sqm 4,620,000.00
14 Vegetation Mat (Steep Slope) 1400.00 sqm 1,005,900.00
15 Crib Work (F300) 300.00 sqm 1,044,900.00
16 Crib Work (F500) 400.00 sqm 2,372,800.00
17 Groundwater Drainage Work 1500.00 metre 17,767,500.00
18 Anchor Work 200.00 Rm 3,949,200.00
19 Rock-bolt Work 150.00 Rm 176,550.00
C. DRAINAGE WORKS : TOTAL 'C' = 104,927,409.55
a Concrete lined side drain 19356.00 Rm 28,665,461.76
b HP CULVERT
Type- I 8.00 No 4,447,800.00
Type- II 22.00 No 14,964,246.00
c BOX CULVERT
Type- I ( 1.5m X 1.5m) 37.00 No 46,121,812.39
Type- II ( 2m X 2m) 4.00 No 8,073,390.40
d CHUTE
Type- I ( 1.85m Width) 220.00 No 1,441,838.20
Type- II ( 2.1m Width) 100.00 No 835,974.00
Type- III ( 2.6m Width) 40.00 No 376,886.80
Total of drainage works 71.00 No

5/234
CW
Sr.No. Items of work Total quantity Unit Amount
D. PAVEMENT WORKS TOTAL 'D' = 410,483,765.89
3
a Granular Sub-base 54603.99 m 90,697,227.39
3
b Wet Mix Macadam 43483.89 m 74,009,580.78
3
c Prime Coat 173935.60 m 4,348,390.00
3
d Tack Coat 347871.18 m 4,870,196.52
3
e Dense Grade Bituminous Macadam 15654.20 m 128,129,627.00
3
f Bituminous Concrete 6957.43 m 63,730,058.80
g Carriage of materials 44,698,685.40
E. KM STONE & ROAD SIGN TOTAL 'E' = 7,389,980.00
(a) KM Stones, HM Stones etc 83.00 Nos 78,221.00
(b) Informatory & Cautionary signs 7,311,759.00
F. ROAD SAFETY MEASURES TOTAL 'F' = 5,454,000.00
Steel Crash Barrier 1500.00 Rm 5,454,000.00
Total of Road Safety
DIVERSION OF EXISTING ROAD DURING
G. L.S. 20,188,739.00
CONSTRUCTION & DEVELOPMENT OF LINK ROAD
H. GENERAL ITEMS L.S. 12,384,285.55
I. BRIDGE WORK
Bridge No-01 L.S. 244,889,537.98
Bridge No-02 L.S. 38,727,395.58
Bridge No-03 L.S. 12,816,341.73
TOTAL 'I' L.S. 296,433,275.29
Total = Rs. 1,280,668,759.6
Say = Rs. 1,280,700,000.0
(Rupees one hundred twenty eight crore seven lakh) only

6/234
CW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
COST ESTIMATE FOR FORMATION CUTTING
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Sl/SOR Description Unit L B H Qnty Rate Amount
1/2.3 Clearing and grubbing of road land including uprooting wild vegetation, grass,
brushes, shrubs, saplings and trees of girth upto 300mm, removal of stumps of
such trees cut earlier and disposal of unserviceable materials and stacking of
serviceable materials to be used or auctioned, upto a lead of 1000m including
removal and disposal of top organic soil not exceeding 150mm in thickness as per
technical specification clause 201.
(ii) By Mechanical Means
A In area of light jungle Ha Qnty taken from clearing and 11.54 21109.00 243,597.9
B In area of thorny jungle Ha grubbing of road land 14.70 25628.00 376,731.6
2/2.1 Cutting of trees including cutting of trunks,branches and removal of stumps and
root, refilling, compaction of backfilling and stacking of serviceable materials by
manual means with all lifts as per technical specification clause 201

(A) Lead upto 1000m.


(i) Girth above 300mm to 600mm. Nos 189.00 147.00 27,783.00
Qnty taken from detail of cutting
(ii) Girth above 600mm to 900mm. Nos 110.00 224.00 24,640.00
down trees
(iii) Girth above 900mm to 1800mm. Nos 39.00 495.00 19,305.00
(iv) Girth above 1800mm. Nos 8.00 989.00 7,912.00
3/3.1 Excavation in Hilly Areas in Soil By Mechanical Means (Excavation in soil in Quantity taken and calculated 315627.86
hilly area by mechanical means including cutting and trimming of side slopes and from abstract of Earth Work
disposing of excavated earth with all lifts and lead .)
Case-I : Disposal of cut material with all lifts and lead upto 1000 metres. Cum 315627.9 101.00 31,878,417.90
(ii) Disposal of surplas earth from roadway and drain for additional haul involving
beyond 1km and upto 10 km Cum 50% of total Quantity of Case -I 157814.0 89.60 14,140,134.40

7/234
EW
Sl/SOR Description Unit L B H Qnty Rate Amount
4/3.3 Excavation in Hilly Area in Ordinary Rock by Mechanical Means not Requiring Quantity taken and calculated 380130.23
Blasting. (Excavation in hilly area in ordinary rock not requiring ballasting by from abstract of Earth Work
mechanical means including cutting and trimming of slopes and disposal of cut
material.)
Case-I : Disposal of cut material with all lifts and lead upto 1000 metres. Cum 380130.2 154.00 58,540,050.80
(ii) Disposal of surplas earth from roadway and drain for additional haul involving
beyond 1km and upto 10 km Cum 50% of total Quantity of Case -I 190065.1 89.60 17,029,832.96
6/3.6 Quantity taken and calculated 163831.82
Excavation in Hilly Areas in Hard Rock Blasting Prohibited (Excavation in hilly
from abstract of Earth Work
areas in hard rock not requiring blasting, by mechanical means including trimming
of slopes and stacking of 60% of cut material with all lifts and lead upto 50 metres..)
Case-I : Disposal of cut material with all lifts and lead upto 50 metres. Cum 163831.82 208.00 34,077,018.56
(ii) Disposal of surplas earth from roadway and drain for additional haul involving
beyond 1km and upto 10 km Cum 50% of total Quantity of Case -I 81915.9 89.60 7,339,664.64
7/A7 Spreading & Compaction of Roadway cutting and excavation from drain and Quantity taken and calculated
foundation of other structures surplus material in layers not exceeding 300mm from abstract of Earth Work
thickness at selected displosal location by Dozer at least four passes including
construction of approach road to dumping site. Cum 380106.39 18.00 6,841,915.02
8/3.13 Construction of Embankment with approved material deposite at site from Quantity taken from Abstract of
roadway cutting and excavation from drain and foundation of other structures Earth Work Table
graded and compacted to meet requirement of Tables 300.1 and 300.2 as per
Technical specification Clause 301.5 Cum 30550.70 208.00 6,354,545.60
9/3.14 Construction of Subgrade and Earthen Shoulders (Construction of subgrade and Quantity taken from Abstract of
earthen shoulders with approved material obtained from borrow pits with all lifts Earth Work Table
& leads, transporting to site, spreading, grading to required slope and compacted
to meet requirement of table No. 300-2) Cum 19009.84 268.00 5,094,637.12
Shoulder Preparation Cum 15040.00 1.00 0.39 5865.60 268.00 1,571,980.80
10/3.17 Compacting original ground supporting subgrade (Loosening of the ground upto a
level of 500 mm below the subgrade level, watered, graded and compacted in
layers to meet requirement of table 300-2 for subgrade construction.)
Cum 5940 12.00 0.50 35640.00 68.00 2423520.00
Sub Total of Earth work 185,991,687
11/A3 Construction of M20 grade lined surface drains specified lines, grades, levels and
dimensions as per drawing or technical specification section 309 and 1700
Rm 19356 19356.00 1480.96 28,665,461.76
Sub Total of side drain 28,665,462
Grand Total of Earth work & Side Drain 214,657,149
(Rupees twenty one crore forty six lakh fifty seven thousand one hundred forty nine) only

8/234
EW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
DETAIL ESTIMATE FOR SLOPE PROTECTION WORKS
Sr.No. Description of Item Unit Rate per Unit Qntty. Cost Total
1 Retaining Wall 3.00m high Rm Rs. 21,873.00 730.00 Rs. 15,967,290.00
2 Retaining Wall 4.00m high Rm Rs. 32,590.00 760.00 Rs. 24,768,400.00
3 RCC Retaining Wall 5.00m high Rm Rs. 43,208.00 405.00 Rs. 17,499,240.00 Rs. 72,616,770.00
4 RCC Retaining Wall 7.00m high Rm Rs. 55,440.00 235.00 Rs. 13,028,400.00
5 RCC Retaining Wall 9.00m high Rm Rs. 67,672.00 20.00 Rs. 1,353,440.00
6 Breast Wall 2.00m high Rm Rs. 10,361.00 4050.00 Rs. 41,962,050.00
Rs. 71,818,250.00
7 Breast Wall 3.00m high Rm Rs. 18,040.00 1655.00 Rs. 29,856,200.00
8 Gabion Wall 2.00 m high Rm Rs. 7,016.40 1040.00 Rs. 7,297,056.00
Rs. 22,333,338.00
9 Gabion Wall 3.00 m high Rm Rs. 14,052.60 1070.00 Rs. 15,036,282.00
10 Toe Wall 2.00 m high Rm Rs. 9,200.18 530.00 Rs. 4,876,095.40
Rs. 12,752,409.30
11 Toe Wall 3.00 m high Rm Rs. 16,074.11 490.00 Rs. 7,876,313.90
12 Cut Slope Wall Rm Rs. 8,986.00 3000 Rs. 26,958,000.00 Rs. 26,958,000.00
13 Seeding and Mulching (Soil Cut Slope) sqm Rs. 154.00 30000 Rs. 4,620,000.00 Rs. 4,620,000.00
14 Vegetation Mat (Steep Slope) sqm Rs. 718.50 1400 Rs. 1,005,900.00 Rs. 1,005,900.00
15 Crib Work (F300) sqm Rs. 3,483.00 300 Rs. 1,044,900.00 Rs. 1,044,900.00
16 Crib Work (F500) sqm Rs. 5,932.00 400 Rs. 2,372,800.00 Rs. 2,372,800.00
17 Groundwater Drainage Work metre Rs. 11,845.00 1500 Rs. 17,767,500.00 Rs. 17,767,500.00
18 Anchor Work Rm Rs. 19,746.00 200 Rs. 3,949,200.00 Rs. 3,949,200.00
19 Rock-bolt Work Rm Rs. 1,177.00 150 Rs. 176,550.00 Rs. 176,550.00
Total cost for slope protection works = Rs. 237,415,617.30
Say Rs. 237,415,618.00
(Rupees twenty three crore seventy four lakh fifteen thousand six hundred eighteen) only

9/234
Slope protect
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAIL ESTIMATE FOR CROSS DRAINAGE WORKS
Sr.No Description of Item Unit Rate per Unit Qntty. Cost Total

1 Pipe Culvert Type-I No Rs. 555,975.00 8.00 Rs. 4,447,800.00


Rs. 19,412,046.00
2 Pipe Culvert Type-II No Rs. 680,193.00 22.00 Rs. 14,964,246.00
3 RCC Box Culvert Type-I (2.0X2.0) No Rs. 1,246,535.47 37.00 Rs. 46,121,812.39
4 RCC Box Culvert Type-II (3.0X3.0) No Rs. 2,018,347.60 4.00 Rs. 8,073,390.40
Rs. 54,195,202.79
5 RCC Box Culvert Type-III (4.0X4.0) No Rs. 3,127,158.05 0.00 Rs. -
6 RCC Box Culvert Type-III (6.0X4.0) No Rs. 5,283,781.60 0.00 Rs. -
7 Chute Type-I Rm Rs. 6,553.81 220.00 Rs. 1,441,838.20
8 Chute Type-II Rm Rs. 8,359.74 100.00 Rs. 835,974.00 Rs. 2,654,699.00
9 Chute Type-III Rm Rs. 9,422.17 40.00 Rs. 376,886.80
Total cost for cross drainage works = Rs. 76,261,947.79
Say Rs. 76,261,948.00
(Rupees seven crore sixty two lakh sixty one thousand nine hundred forty eight) only

Cross Drainage
10/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Sl/SOR Description Unit L B H No Qnty Rate Amount
1/4.1 Granular Sub-base with Close Graded Material (Table:- 400-1)
Plant Mix Method (Construction of granular sub-base by providing close graded
Material, mixing in a mechanical mix plant at OMC, carriage of mixed Material to
work site, spreading in uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as
per clause 401 )
(i) For grading- II Material
Carriageway Cum 15040.00 12.00 0.130 2.00 46924.80
Link Road to Airport Cum 1039.00 6.00 0.130 2.00 1620.84
Junction Development Cum 15087.67 0.130 2.00 3922.79
Extra widening of curve Cum 8213.69 0.130 2.00 2135.56
Total Cum 54603.99 1661.00 90,697,227.39
2/4.11
Wet Mix Macadam (Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including premixing the Material with
water at OMC in mechanical mix plant carriage of mixed Material by tipper to site,
laying in uniform layers with paver in sub- base / base course on well prepared
surface and compacting with vibratory roller to achieve the desired density.)
Carriageway Cum 15040.00 10.00 0.125 2.00 37600.00
Link Road to Airport Cum 1039.00 3.75 0.125 2.00 974.06
Junction Development Cum 11425.65 0.125 2.00 2856.41
Extra widening of curve Cum 8213.69 0.125 2.00 2053.42
Total Cum 43483.89 1702.00 74,009,580.78

11/234
PAVEMENT EST
Sl/SOR Description Unit L B H No Qnty Rate Amount
3/5.1 Prime Coat
(i) Low porosity
Providing and applying primer coat with Bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at
the rate of 0.70- 1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502.
Carriageway Sqm 15040.00 10.000 1.00 150400.00
Link Road to Airport Sqm 1039.00 3.75 1.00 3896.25
Junction Development Sqm 11425.65 1.00 11425.65
Extra widening of curve Sqm 8213.69 1.00 8213.69
Total Sqm 173935.6 25.00 4,348,390.00
4/5.2 Tack Coat
(i) Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared Normal
Bituminous Surface with primer and cleaned with Hydraulic broom as per
Technical Specification Clause 503.
Carriageway Sqm 15040.00 10.000 1.00 150400.00
Link Road to Airport Sqm 1039.00 3.750 1.00 3896.25
Junction Development Sqm 11425.65 1.00 11425.65
Extra widening of curve Sqm 8213.69 1.00 8213.69
Total Sqm 173935.59 15.00 2,609,033.85
(iii) Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surface
treated with primer and cleaned with Hydraulic broom as per Technical
Specification Clause 503.
Carriageway Sqm 15040.00 10.000 1.00 150400.00
Link Road to Airport Sqm 1039.00 3.750 1.00 3896.25
Junction Development Sqm 11425.65 1.00 11425.65
Extra widening of curve Sqm 8213.69 1.00 8213.69
Total Sqm 173935.59 13.00 2,261,162.67

12/234
PAVEMENT EST
Sl/SOR Description Unit L B H No Qnty Rate Amount
5/5.4 90 mm thick Dense Graded Bituminous Macadam
Dense Graded Bituminous Macadam (Providing and laying dense bituminous
macadam with 100-120 TPH batch type HMP producing an average output of 75
tonnes per hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 4.0 to 4.5% by weight of total mix of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRTH specification clause No. 507 complete in all respects.)
Case - II for Grading II ( 19 mm nominal size ) Cum 15040.00 10.000 0.090 1.00 13536.00
Link Road to Airport Cum 1039.00 3.75 0.090 1.00 350.66
Junction Development Cum 11425.65 0.090 1.00 1028.31
Extra widening of curve Cum 8213.69 0.090 1.00 739.23
Total Cum 15654.20 8185.00 128,129,627.00
6/5.5 40 mm thick Bituminous Concrete
Bituminous Concrete (Providing and laying bituminous concrete with 100-120 TPH
batch type hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous binder @ 5.4 to
5.6 % of mix and filler, transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MORTH specification clause No. 509 complete in all
respects)
Using Polymer Modified Bitumen
(i)for Grading-I ( 13 mm nominal size ) Cum 15040.00 10.000 0.04 1.00 6016.00
Link Road to Airport 1039.00 3.750 0.04 1.00 155.85
Junction Development Sqm 11425.65 0.04 1.00 457.03
Extra widening of curve Cum 8213.69 0.04 1.00 328.55
Total Cum 6957.43 9160.00 63,730,058.80
7/1.1 Loading and unloading of Lime, Aggregates, Stone boulder,Brick Aggregates etc.
by manual means
i) Loading of aggregates Cum Qnty taken from Pavment Qnty 122434.0 87.0 10,651,758.00
ii) Loading of sand Cum Calculation 30925.0 87.0 2,690,475.00

13/234
PAVEMENT EST
Sl/SOR Description Unit L B H No Qnty Rate Amount
8/1.3 Loading and unloading of Bitumen drums by manual means including a lead
upto 30m
i)Unloading of Bitumen drums by manual means including a lead upto 30m Qnty taken from Pavment Qnty
ton Calculation 2564.00 154.00 394,856.00
9/1.4 Haulage excluding Loading and Unloading
LEAD
Haulage of materials by tipper excluding cost of loading, unloading and stacking Qnty Tonne
Km
For BC & DBM
Case-I : Surfaced road
a) Sand 33.00 1235.00 5.60 228,228.00
b) Aggregates 33.00 57023.00 5.60 10,537,850.40
c) Bitumen 33.00 2564.00 5.60 473,827.20
Case-II : Unsurfaced Gravelled Road
a) Sand 2.00 1235.00 7.00 17,290.00
b) Aggregates 2.00 57023.00 7.00 798,322.00
c) Bitumen 0.00 2564.00 7.00 0.00
For GSB& WMM
Case-I : Surfaced road
a) Sand 33.00 29690.00 5.60 5,486,712.00
b) Aggregates 33.00 65411.0 5.60 12,087,952.80
c) Bitumen 33.00 0.0 5.60 0.00
Case-II : Unsurfaced Gravelled Road
a) Sand 2.00 29690.0 7.00 415,660.00
b) Aggregates 2.00 65411.0 7.00 915,754.00
c) Bitumen 0.00 0.0 7.00 0.00
410,483,765.89
Say 410,483,766.00
(Rupees forty one crore four lakh eighty three thousand seven hundred sixty six) only
Notes
Total length of Road = 16539.00 m
Total length of Bridge = 460.00 m

14/234
PAVEMENT EST
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Details of Extra Widening of Curve


Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
1 44.532 -125 10.25 15.000 0.60 6.150 9.000
2 111.617 100 27.65 15.000 0.90 24.885 13.500
3 252.677 -20 25.91 0.000 0.00 0.000 0.000
4 272.395 -20 16.43 20.000 0.00 0.000 0.000
5 638.928 150 83.32 15.000 0.60 49.992 9.000
6 797.241 75 48.15 15.000 0.90 43.335 13.500
7 920.207 30 5.10 30.000 1.50 7.650 45.000
8 1032.647 -30 13.75 30.000 1.50 20.625 45.000
9 1128.140 -150 47.97 15.000 0.60 28.782 9.000
10 1214.787 -100 9.89 15.000 0.90 8.901 13.500
11 1275.391 45 27.98 20.000 1.20 33.576 24.000
12 1391.909 30 14.67 30.000 1.50 22.005 45.000
13 1452.503 125 7.17 15.000 0.60 4.302 9.000
14 1518.890 65 34.24 15.000 0.90 30.816 13.500
15 1609.975 -30 2.94 30.000 1.50 4.410 45.000
16 1777.570 125 3.34 15.000 0.60 2.004 9.000
17 1813.949 -65 6.09 15.000 0.90 5.481 13.500
18 1870.986 -125 16.96 15.000 0.60 10.176 9.000
19 1930.294 45 23.65 20.000 1.20 28.380 24.000
20 1987.204 -125 6.67 15.000 0.60 4.002 9.000
21 2066.867 150 3.31 15.000 0.60 1.986 9.000
22 2121.762 -250 11.63 15.000 0.60 6.978 9.000
23 2204.913 -100 68.38 15.000 0.90 61.542 13.500
24 2277.951 40 0.27 15.000 1.50 0.405 22.500
25 2315.999 -40 12.98 15.000 1.50 19.470 22.500
26 2403.894 -60 25.63 15.000 1.20 30.756 18.000
27 2487.633 30 42.27 30.000 1.50 63.405 45.000
28 2571.350 125 11.82 15.000 0.60 7.092 9.000
29 2657.880 65 3.36 15.000 0.90 3.024 13.500
30 2705.079 -60 28.26 15.000 1.20 33.912 18.000
31 2781.687 60 47.51 15.000 1.20 57.012 18.000
32 2911.124 -20 22.07 0.000 0.00 0.000 0.000
33 2945.366 -20 34.16 20.000 0.00 0.000 0.000
34 2999.993 35 1.81 20.000 1.50 2.715 30.000
35 3089.657 -65 39.56 15.000 0.90 35.604 13.500
36 3146.342 65 10.17 15.000 0.90 9.153 13.500
37 3241.076 20 23.63 0.000 0.00 0.000 0.000
38 3269.437 20 28.70 20.000 0.00 0.000 0.000
39 3338.767 -45 16.30 20.000 1.20 19.560 24.000
40 3422.373 100 36.61 15.000 0.90 32.949 13.500
41 3626.136 -40 97.56 25.000 1.50 146.340 37.500

15/234
Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
42 3720.150 45 5.07 20.000 1.20 6.084 24.000
43 3762.943 -60 1.42 15.000 1.20 1.704 18.000
44 3850.261 75 52.25 15.000 0.90 47.025 13.500
45 3921.562 -45 17.85 20.000 1.20 21.420 24.000
46 3978.181 65 2.46 15.000 0.90 2.214 13.500
47 4010.580 -125 0.18 15.000 0.60 0.108 9.000
48 4075.170 75 46.04 15.000 0.90 41.436 13.500
49 4156.380 -45 32.48 20.000 1.20 38.976 24.000
50 4225.745 45 16.95 20.000 1.20 20.340 24.000
51 4289.402 100 26.04 15.000 0.90 23.436 13.500
52 4358.838 -250 8.21 15.000 0.60 4.926 9.000
53 4437.597 -45 2.17 20.000 1.20 2.604 24.000
54 4479.673 65 6.62 15.000 0.90 5.958 13.500
55 4531.758 -75 15.20 15.000 0.90 13.680 13.500
56 4633.794 30 28.39 30.000 1.50 42.585 45.000
57 4737.704 -35 43.58 30.000 1.50 65.370 45.000
58 4809.415 60 10.50 15.000 1.20 12.600 18.000
59 4893.353 60 25.41 15.000 1.20 30.492 18.000
60 4959.785 -35 10.86 30.000 1.50 16.290 45.000
61 5035.896 125 8.38 15.000 0.60 5.028 9.000
62 5128.805 30 19.43 30.000 1.50 29.145 45.000
63 5186.549 -65 1.68 15.000 0.90 1.512 13.500
64 5223.641 60 4.12 15.000 1.20 4.944 18.000
65 5297.653 -55 53.70 20.000 1.20 64.440 24.000
66 5393.502 65 8.89 15.000 0.90 8.001 13.500
67 5443.564 75 6.16 15.000 0.90 5.544 13.500
68 5618.208 -60 110.27 15.000 1.20 132.324 18.000
69 5714.780 45 16.13 20.000 1.20 19.356 24.000
70 5768.298 -45 7.41 20.000 1.20 8.892 24.000
71 5834.314 65 45.33 15.000 0.90 40.797 13.500
72 5913.163 -75 5.13 15.000 0.90 4.617 13.500
73 6129.783 35 79.37 30.000 1.50 119.055 45.000
74 6302.749 -75 31.71 15.000 0.90 28.539 13.500
75 6442.764 -35 15.63 30.000 1.50 23.445 45.000
76 6561.471 75 8.58 15.000 0.90 7.722 13.500
77 6628.066 65 15.52 15.000 0.90 13.968 13.500
78 6691.409 -20 30.80 0.000 0.00 0.000 0.000
79 6715.490 -20 22.40 20.000 0.00 0.000 0.000
80 6773.436 65 4.91 15.000 0.90 4.419 13.500
81 6842.117 -60 25.48 15.000 1.20 30.576 18.000
82 6931.108 20 25.03 0.000 0.00 0.000 0.000
83 6955.382 20 22.60 20.000 0.00 0.000 0.000
84 7053.511 75 6.47 15.000 0.90 5.823 13.500
85 7268.603 -75 1.76 15.000 0.90 1.584 13.500
86 7308.400 45 4.88 20.000 1.20 5.856 24.000

16/234
Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
87 7375.808 -20 29.53 0.000 0.00 0.000 0.000
88 7402.289 -20 24.83 20.000 0.00 0.000 0.000
89 7464.115 45 13.19 20.000 1.20 15.828 24.000
90 7589.613 -60 17.58 15.000 1.20 21.096 18.000
91 7637.979 60 12.23 15.000 1.20 14.676 18.000
92 7715.162 -65 16.28 15.000 0.90 14.652 13.500
93 7792.540 30 22.51 30.000 1.50 33.765 45.000
94 7875.897 -45 15.33 20.000 1.20 18.396 24.000
95 7938.789 35 6.13 30.000 1.50 9.195 45.000
96 8002.490 250 2.90 15.000 0.60 1.740 9.000
97 8048.447 -45 16.50 20.000 1.20 19.800 24.000
98 8119.551 20 22.41 0.000 0.00 0.000 0.000
99 8144.034 20 24.94 20.000 0.00 0.000 0.000
100 8223.905 125 19.00 15.000 0.60 11.400 9.000
101 8324.784 -30 24.11 30.000 1.50 36.165 45.000
102 8445.890 35 6.49 30.000 1.50 9.735 45.000
103 8502.304 -45 2.89 20.000 1.20 3.468 24.000
104 8544.238 60 7.58 15.000 1.20 9.096 18.000
105 8600.223 -45 22.55 20.000 1.20 27.060 24.000
106 8724.892 75 4.88 15.000 0.90 4.392 13.500
107 8772.244 -45 19.06 20.000 1.20 22.872 24.000
108 8883.399 60 29.75 15.000 1.20 35.700 18.000
109 8962.416 -20 26.16 0.000 0.00 0.000 0.000
110 8989.583 -20 26.72 20.000 0.00 0.000 0.000
111 9036.041 350 30.57 0.000 0.00 0.000 0.000
112 9080.485 -50 2.40 20.000 1.20 2.880 24.000
113 9130.045 45 15.79 20.000 1.20 18.948 24.000
114 9202.314 35 4.20 20.000 1.50 6.300 30.000
115 9242.620 -35 0.35 15.000 1.50 0.525 22.500
116 9279.560 125 3.39 15.000 0.60 2.034 9.000
117 9357.587 20 19.84 0.000 0.00 0.000 0.000
118 9387.161 20 31.56 20.000 0.00 0.000 0.000
119 9452.565 -35 3.09 30.000 1.50 4.635 45.000
120 9562.657 -55 11.03 20.000 1.20 13.236 24.000
121 9650.468 45 29.08 20.000 1.20 34.896 24.000
122 9736.350 -30 2.16 30.000 1.50 3.240 45.000
123 9824.861 40 51.16 25.000 1.50 76.740 37.500
124 9942.975 -200 3.55 15.000 0.60 2.130 9.000
125 10002.901 -60 32.93 15.000 1.20 39.516 18.000
126 10061.781 35 15.44 15.000 1.50 23.160 22.500
127 10105.503 -35 9.13 15.000 1.50 13.695 22.500
128 10158.144 40 9.06 25.000 1.50 13.590 37.500
129 10210.235 350 27.81 0.000 0.00 0.000 0.000
130 10261.668 -350 25.01 0.000 0.00 0.000 0.000
131 10301.409 60 18.39 15.000 1.20 22.068 18.000

17/234
Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
132 10386.662 -85 26.89 15.000 0.90 24.201 13.500
133 10433.207 75 3.29 15.000 0.90 2.961 13.500
134 10486.779 65 7.89 15.000 0.90 7.101 13.500
135 10527.648 -50 0.81 20.000 1.20 0.972 24.000
136 10572.009 45 5.98 20.000 1.20 7.176 24.000
137 10623.052 -60 0.94 15.000 1.20 1.128 18.000
138 10655.356 75 0.78 15.000 0.90 0.702 13.500
139 10701.570 -35 0.41 30.000 1.50 0.615 45.000
140 10751.116 60 6.26 15.000 1.20 7.512 18.000
141 10789.178 85 2.05 15.000 0.90 1.845 13.500
142 10849.826 35 4.07 30.000 1.50 6.105 45.000
143 10936.704 60 4.62 15.000 1.20 5.544 18.000
144 10994.562 -20 27.71 0.000 0.00 0.000 0.000
145 11026.008 -20 31.40 20.000 0.00 0.000 0.000
146 11081.165 60 16.44 15.000 1.20 19.728 18.000
147 11184.883 -35 4.91 30.000 1.50 7.365 45.000
148 11237.493 65 3.27 15.000 0.90 2.943 13.500
149 11280.465 -45 4.73 20.000 1.20 5.676 24.000
150 11323.865 -325 29.84 0.000 0.00 0.000 0.000
151 11398.731 60 63.48 15.000 1.20 76.176 18.000
152 11478.263 -35 27.85 15.000 1.50 41.775 22.500
153 11523.470 45 3.13 15.000 1.20 3.756 18.000
154 11578.928 125 7.43 15.000 0.60 4.458 9.000
155 11621.925 -55 14.92 15.000 1.20 17.904 18.000
156 11668.250 60 2.93 15.000 1.20 3.516 18.000
157 11707.359 35 7.26 15.000 1.50 10.890 22.500
158 11755.854 -40 27.97 0.000 1.50 41.955 0.000
159 11780.520 45 21.18 15.000 1.20 25.416 18.000
160 11855.629 -45 50.55 20.000 1.20 60.660 24.000
161 11922.801 60 11.10 15.000 1.20 13.320 18.000
162 11982.715 45 8.73 20.000 1.20 10.476 24.000
163 12036.101 -45 14.70 20.000 1.20 17.640 24.000
164 12085.786 60 1.58 15.000 1.20 1.896 18.000
165 12130.267 -30 14.87 20.000 1.50 22.305 30.000
166 12191.224 30 6.15 30.000 1.50 9.225 45.000
167 12250.937 -45 9.87 20.000 1.20 11.844 24.000
168 12293.326 60 3.48 15.000 1.20 4.176 18.000
169 12366.128 45 27.40 20.000 1.20 32.880 24.000
170 12480.531 -30 19.69 30.000 1.50 29.535 45.000
171 12536.019 -75 1.09 15.000 0.90 0.981 13.500
172 12571.492 60 4.94 15.000 1.20 5.928 18.000
173 12613.650 -45 6.48 20.000 1.20 7.776 24.000
174 12689.008 -125 54.11 15.000 0.60 32.466 9.000
175 12772.443 45 23.87 20.000 1.20 28.644 24.000
176 12823.567 -65 4.78 15.000 0.90 4.302 13.500

18/234
Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
177 12856.821 90 0.60 15.000 0.90 0.540 13.500
178 12892.495 -65 3.97 15.000 0.90 3.573 13.500
179 12960.896 20 18.33 0.000 0.00 0.000 0.000
180 12997.614 20 38.15 20.000 0.00 0.000 0.000
181 13055.904 -45 9.09 20.000 1.20 10.908 24.000
182 13125.979 65 6.82 15.000 0.90 6.138 13.500
183 13189.887 -30 26.05 30.000 1.50 39.075 45.000
184 13275.350 30 22.40 30.000 1.50 33.600 45.000
185 13338.227 -60 11.19 15.000 1.20 13.428 18.000
186 13393.030 30 2.59 30.000 1.50 3.885 45.000
187 13460.471 -45 21.45 15.000 1.20 25.740 18.000
188 13524.751 45 40.36 0.000 1.20 48.432 0.000
189 13555.701 -45 22.80 15.000 1.20 27.360 18.000
190 13612.085 60 18.43 15.000 1.20 22.116 18.000
191 13725.459 45 3.70 20.000 1.20 4.440 24.000
192 13785.759 -65 42.23 15.000 0.90 38.007 13.500
193 13829.111 45 12.63 20.000 1.20 15.156 24.000
194 13874.871 -60 7.58 15.000 1.20 9.096 18.000
195 13922.104 40 1.80 25.000 1.50 2.700 37.500
196 14006.785 100 0.87 15.000 0.90 0.783 13.500
197 14050.726 -20 5.53 20.000 0.00 0.000 0.000
198 14091.964 100 3.86 15.000 0.90 3.474 13.500
199 14141.571 45 22.39 20.000 1.20 26.868 24.000
200 14204.476 -350 20.16 0.000 0.00 0.000 0.000
201 14281.520 -60 21.31 15.000 1.20 25.572 18.000
202 14342.588 60 8.97 15.000 1.20 10.764 18.000
203 14425.747 -100 31.47 15.000 0.90 28.323 13.500
204 14506.309 65 10.68 15.000 0.90 9.612 13.500
205 14551.069 -65 6.79 15.000 0.90 6.111 13.500
206 14603.652 -25 2.58 20.000 1.50 3.870 30.000
207 14648.212 25 0.77 20.000 1.50 1.155 30.000
208 14687.867 -75 8.27 15.000 0.90 7.443 13.500
209 14779.325 60 28.25 15.000 1.20 33.900 18.000
210 14852.156 65 4.71 15.000 0.90 4.239 13.500
211 14913.192 -20 13.14 20.000 0.00 0.000 0.000
212 15003.796 -75 4.52 15.000 0.90 4.068 13.500
213 15059.380 -125 6.98 15.000 0.60 4.188 9.000
214 15135.820 45 46.17 20.000 1.20 55.404 24.000
215 15207.661 -45 18.34 15.000 1.20 22.008 18.000
216 15254.544 65 38.98 0.000 0.90 35.082 0.000
217 15300.452 -20 3.70 20.000 0.00 0.000 0.000
218 15350.808 -350 28.86 0.000 0.00 0.000 0.000
219 15403.210 35 4.36 20.000 1.50 6.540 30.000
220 15464.972 65 3.41 15.000 0.90 3.069 13.500
221 15504.509 30 7.58 15.000 1.50 11.370 22.500

19/234
Curve Chainage Radius Length of Length of Extra Circular curve Transition curve
No circular curve transition Widening portion area in portion area in
curve sqm sqm
222 15549.139 -20 9.48 20.000 0.00 0.000 0.000
223 15609.530 -25 14.85 0.000 1.50 22.275 0.000
224 15627.848 30 10.24 0.000 1.50 15.360 0.000
225 15668.333 -75 2.12 15.000 0.90 1.908 13.500
226 15710.676 30 35.59 0.000 1.50 53.385 0.000
227 15756.737 45 27.11 0.000 1.20 32.532 0.000
228 15792.386 -30 12.19 0.000 1.50 18.285 0.000
229 15871.649 -125 32.23 0.000 0.60 19.338 0.000
230 15921.228 -125 34.16 0.000 0.60 20.496 0.000
231 15977.703 125 45.47 0.000 0.60 27.282 0.000
232 16025.392 -150 14.13 0.000 0.60 8.478 0.000
233 16081.903 -40 51.87 0.000 1.50 77.805 0.000
234 16130.176 75 18.45 0.000 0.90 16.605 0.000
235 16169.903 45 35.97 0.000 1.20 43.164 0.000
236 16228.049 -45 6.93 0.000 1.20 8.316 0.000
237 16262.168 20 13.26 20.000 0.00 0.000 0.000
238 16302.377 -65 14.99 0.000 0.90 13.491 0.000
239 16344.068 -35 5.06 30.000 1.50 7.590 45.000
240 16414.446 -75 8.53 15.000 0.90 7.677 13.500
241 16480.925 60 23.01 15.000 1.20 27.612 18.000
242 16525.483 30 7.83 0.000 1.50 11.745 0.000
Total 4079.694 4134.000

20/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

QUANTITY CALCULATION FOR PAVEMENT MATERIALS UNDER CARRIAGE ITEM


Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Crushed Individual requirement for whole length of road
Ref Item Requirement Bitumen Aggregate Total requirement
Description Sand Bitumen Aggregate Sand
no for 3 3 from estimate 3 3
ton m m ton m m
1 2 3 4 5 6 7 8 9 10
7/3x4 7/3x5 7/3x6
1/4.1 GSB 225 m3 201.00 86.400 21841.60 m3 19511.83 8387.17
2/4.12 WMM 225 m3 207.90 89.100 19567.75 m3 18080.60 7748.83
Total requirement for the whole length of the road = 0.00 37592.43 16136.00
Ton/Unit quantity 1 1.74 1.84
Total weight 0.00 65411.00 29690.00
ton ton ton
3/5.1 Primer coat 3500 m2 2.100 173935.60 m2 104.36
4/5.2 Tack coat 3500 m2 1.050 347871.18 m2 104.36
3 3
5/5.4 DBM 195.00 m 19.13 281.50 5.750 15654.20 m 1535.72 22598.24 461.60
3 2
6/5.5 BC 191.00 m 22.50 279.300 5.750 6957.43 m 819.59 10173.88 209.45
Total requirement for the whole length of the road = 2564.03 32772.12 671.05
Ton/Unit quantity 1 1.74 1.84
Total weight 2564.00 57023.00 1235.00
ton ton ton

21/234
PavQty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAIL ESTIMATE FOR KM STONE & ROAD SIGN

Sr SOR Rate Amount


Description Unit Quantity
No. No. (Rs) (Rs)

1 8.4 Providing and fixing of retro- reflectorised cautionary,


mandatory and informatory sign as per IRC :67 made of
encapsulated lens type reflective sheeting vide clause
801.3, fixed over aluminium sheeting, 1.5 mm thick
supported on a mild steel angle iron post 75 mm x 75 mm x
6 mm firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 45
cm x 45 cm x 60 cm, 60 cm below ground level as per
approved drawing
(i) 90 cm equilateral triangle each 12 5934.0 71208.00
(ii) 60 cm equilateral triangle each 25 3671.00 91775.00
(iii) 60 cm circular each 32 5152.00 164864.00
(iv) 80 mm x 60 mm rectangular each 28 7450.0 208600.00
(v) 60 cm x 45 cm rectangular each 22 5001.00 110022.00
(vi) 60 cm x 60 cm square each 30 6050.0 181500.00
2 8.5 Direction and Place Identification signs upto 0.9 sqm size
board. (Providing and erecting direction and place
identification retro-reflectorised sign asper IRC:67 made of
encapsulated lens type reflective sheeting vide clause
801.3, fixed over aluminium sheeting, 2 mm thick with
area not exceeding 0.9 sqm supported on a mild steel
single angle iron post 75 x 75 x 6 mm firmly fixed to the
ground by means of properly designed foundation with
M15 grade cement concrete 45 x 45 x 60 cm, 60 cm below
ground level as per approved drawing)
Sqm 8 13713.0 109704.00
4 8.13 Road Marking with Hot Applied Thermoplastic
Compound with Reflectorising Glass Beads on Bituminous
Surface (Providing and laying of hot applied thermoplastic
compound 2.5 mm thick including reflectorising glass
beads @ 250 gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as per IRC:35 .The
finished surface to be level, uniform and free from streaks
Sqm 4961.7 1060.00 5259402.0
and holes.)
5 8.14 Kilo Metre Stone (Reinforced cement concrete M15grade
kilometre stone of standard design as per IRC:8-1980,
fixing in position including painting and printing etc)

(i) 5th kilometre stone (precast) each 3 3537.00 10611.00


(ii) Ordinary Kilometer stone (Precast) each 13 2160.00 28080.00
(iii) Hectometer stone (Precast) each 67 590.00 39530.00

22/234
KR
Sr SOR Rate Amount
Description Unit Quantity
No. No. (Rs) (Rs)

8.15 Road Delineators (Supplying and installation of


delineators (road way indicators, hazard markers, object
markers), 80-100 cm high above ground level, painted
black and white in 15 cm wide stripes, fitted with 80 x 100
mm rectangular or 75 mm dia circular reflectorised panels
at the top, buried or pressed into the ground and
confirming toIRC-79 and the drawings.)
each 56 2831.00 158536.00
6 8.16 Boundary pillar (Reinforced cement concrete M15 grade
boundary pillars of standard design as per IRC:25-1967,
fixed in position including finishing and lettering but
excluding painting) each 166 453.00 75198.00
8.35 Street Furniture (Road Markers/Road Stud with Lense
Reflector (Providing and fixing of road stud 100x 100 mm,
die cast in aluminium, resistant to corrosive effect of salt
and grit, fitted with lense reflectors, installed in concrete or
asphaltic surface by drilling hole 30 mm upto a depth of 60
mm and bedded in a suitable bituminous grout or epoxy
mortar, all as per BS 873 part 4:1973)
each 1050 839.00 880950.00
TOTAL 7389980.0

23/234
KR
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAIL ESTIMATE FOR ROAD SAFETY MEASURES
Item Ref to Rate Amount
Description Unit Nos Quantity
No. SOR No. (Rs) (Rs)
1 8.23-A Type - A, "W" : Metal Beam Crash
Barrier (Providing and erecting a "W"
metal beam crash barrier comprising of
3 mm thick corrugated sheet metal
beam rail, 70 cm above road/ground
level, fixed on ISMC series channel
vertical post, 150 x 75 x 5 mm spaced 2
m centre to centre, 1.8 m high, 1.1 m
below ground/road level, all steel parts
and fitments to be galvanised by hot
dip process, all fittings to conform to
IS:1367 and IS:1364, metal beam rail to
be fixed on the vertical post with a
spacer of channel section 150 x 75 x 5
mm, 330 mm long complete as per
metre 1 1500 3636.00 5454000
clause 810)
TOTAL 5454000

24/234
RS
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
Diversion of existing road during construction & Development of Link Road
Sl/SOR Description Unit No Length in Width in Height in Qnty Rate Amount
m m m
1/3.1 Excavation in Hilly Areas in Soil By Mechanical Means (Excavation in soil in hilly
area by mechanical means including cutting and trimming of side slopes and
disposing of excavated earth with all lifts and lead .)
Case-I : Disposal of cut material with all lifts and lead upto 1000 metres.
Diversion of existing road during construction Cum 1.00 1500.00 6.00 4.00 36000.00
Development of link road junction Cum 8.0 250.00 6.00 3.00 36000.00
Total 72000.00 101.00 7272000.00
2/4.1 Granular Sub-Base with well graded material (Table 400.1)
(A) By Plant Mix Method
Construction of granular sub-base by providing close graded Material, mixing in
a mechanical mix plant at OMC, carriage of mixed Material to work site, spreading
in uniform layers with motor grader on prepared surface and compacting with
vibratory power roller to achieve the desired density, complete as per clause 401

(i) For Grading I Material.


Diversion of existing road during construction Cum 1.00 1500.00 6.00 0.15 1350.00
Development of link road junction Cum 8.0 250.00 6.00 0.15 1800.00
Total 3150.00 1587.00 4999050.00
3/4.11 Wet Mix Macadam
Cum 1.00 3500.00 3.75 0.15 1968.75 1702.00 3350812.50
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in
uniform layers with paver in sub- base / base course on well prepared surface and
compacting with vibratory roller to achieve the desired density.

25/234
MISC
Sl/SOR Description Unit No Length in Width in Height in Qnty Rate Amount
m m m
4/5.1 Prime Coat
(i) Low porosity
Providing and applying primer coat with Bitumen emulsion (SS-1) on prepared Sqm 1.00 3500.00 3.75 13125.00 25.00 328125.00
surface of granular base including cleaning of road surface and spraying primer at
the rate of 0.70- 1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502.
5/5.2 Tack Coat
(iv) Providing and applying tack coat with Bitumen emulsion (RS-1) using Sqm 1.00 3500.00 3.75 13125.00 15.00 196875.00
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared Normal
Bituminous Surface with primer and cleaned with Hydraulic broom as per
Technical Specification Clause 503.
6/5.11 Close Graded Premix Surfacing/Mixed Seal Surfacing (Mechanical means using sqm 1.00 3500.00 3.75 13125.00 158.00 2073750.00
HMP of appropriate capacity not less than 75 tonnes/hour. Providing, laying and
rolling of close-graded premix surfacing material of 20 mm thickness composed of
11.2 mm to 0.09 mm (Type-a) or 13.2 mm to 0.09 mm (Type-b) aggregates using
penetration grade bitumen to the required line, grade and level to serve as wearing
course on a previously prepared base, including mixing in a suitable plant, laying
and rolling with a Smooth wheeled roller 8-10 tonne capacity, and finishing to
required level and grade)
B. Using modified bitumen

7/1.1 Loading and unloading of Lime, Aggregates, Stone boulder,Brick Aggregates


etc. by manual means
i) Loading of aggregates Cum Qnty taken from Pavment Qnty 3225.21 87.00 280593.27
ii) Loading of sand Cum Calculation 1232.52 87.00 107229.24
8/1.3 Loading and unloading of Bitumen drums by manual means including a lead Qnty taken from Pavment Qnty
upto 30m Calculation
i)Unloading of Bitumen drums by manual means including a lead upto 30m ton 40.63 154.00 6257.02

26/234
MISC
Sl/SOR Description Unit No Length in Width in Height in Qnty Rate Amount
m m m
9/1.4 Haulage excluding Loading and Unloading
Haulage of materials by tipper excluding cost of loading, unloading and stacking LEAD Km Qnty
Tonne
For MSS
Case-I : Surfaced road
a) Sand 33.00 0.00 5.60 0.00
b) Aggregates 33.00 617.00 5.60 114021.60
c) Bitumen 33.00 40.60 5.60 7502.88
Case-II : Unsurfaced Gravelled Road
a) Sand 2.00 0.00 7.00 0.00
b) Aggregates 2.00 617.00 7.00 8638.00
c) Bitumen 0.00 40.60 7.00 0.00
For GSB & WMM
Case-I : Surfaced road
a) Sand 33.00 2268.00 5.60 419126.40
b) Aggregates 33.00 4995.00 5.60 923076.00
c) Bitumen 33.00 0.00 5.60 0.00
Case-II : Unsurfaced Gravelled Road
a) Sand 2.00 2268.00 7.00 31752.00
b) Aggregates 2.00 4995.00 7.00 69930.00
c) Bitumen 0.00 0.00 7.00 0.00
20188738.91
Say 20188739.00

27/234
MISC
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

QUANTITY CALCULATION FOR PAVEMENT MATERIALS UNDER CARRIAGE ITEM


Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Crushed
Bitumen Aggregate
Ref Requiremen Sand Total requirement Bitumen Aggregate Sand
Description
Item no t for from estimate 3 3
ton m3 m3 ton m m
1 2 3 5 6 7 8 10 11 12
(8)/(3) x (5) (8)/(3) x (6) (8)/(3) x (7)
1/4.1 GSB (Drainage layer) 225 m3 201.00 86.400 1890.00 m3 1688.40 725.76
2/4.12 WMM 225 m3 207.90 89.100 1279.69 m3 1182.43 506.76
Total requirement for the whole length of the road = 0.00 2870.83 1232.52
Ton/Unit quantity 1 1.74 1.84
Total weight 0.00 4995.00 2268.00
ton ton ton
3/5.1 Primer coat 3500 m2 2.100 13125.00 m2 7.88
4/5.2 Tack coat 3500 m2 1.050 13125.00 m2 3.94
5/5.11 MSS 10250 m2 22.50 276.750 13125.00 m2 28.81 354.38 0.00
Total requirement for the whole length of the road = 40.63 354.38 0.00
Ton/Unit quantity 1 1.74 1.84
Total weight 40.60 617.00 0.00
ton ton ton

28/234
MISC CAR
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM
COST ESTIMATE FOR GENERAL ITEMS
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Sr.No. Description Unit No L B H Quantity Rate Amount
1/2.4 Dismantling of Structures (Dismantling of existing structures like culverts,
bridges, retaining walls and other structure comprising of masonry, cement
concrete, wood work, steel work, including T&P and scaffolding wherever
necessary, sorting the dismantled material, disposal of unserviceable material
and stacking the serviceable material with all lifts and lead of 1000 metres)

(i) Lime /Cement Concrete


II By Mechanical Means for items No. 202( b) & ( c)
A Cement Concrete Grade M-15 & M-20 ( slab culvert slab) Cum 48 6.5 1.3 0.2 81.12 425.00 34,476.00
(iii) Dismantling Stone Masonry
B Rubble stone masonry in cement mortar. ( Slab Culvert abutment wall) Cum 210 6.5 1.2 1.5 2457 188.00 461,916.00
1.4 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road Upto 10 Km lead T.km 4060.992 56.00 227,415.55
2/2.5 Dismantling of Flexible Pavements (Dismantling of flexible pavements and
disposal of dismantled materials up to a lead of 1000 metres, stacking
serviceable and unserviceable materials separately)
II By Mechanical Means
A Bituminous course Cum 12500.00 4.00 0.20 10000.00 238.00 2,380,000.00
1.4 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road Upto 10 Km lead T.km 16000 56.00 896,000.00
3/10.12 Land Slide Clearance in soil (Clearance of landslides in soil and ordinary rock Cum
by a bull-dozer D 80 A-12, 180 HP and disposal of the same on the valley side)
85959 32.0 2,750,688.00
4/3.18 Turfing with Sods (Furnishing and laying of the live sods of perennial turf
forming grass on embankment slope, verges or other locations shown on the
drawing or as directed by the engineer including preparation of ground,
fetching of rods and watering) Sqm 5000 5 25000 49.00 1,225,000.00

29/234
GI
Sr.No. Description Unit No L B H Quantity Rate Amount
5/M Bus Bay and Road Amenity
Earth workExcavation Cum 1 198 5.2 10 10296 101.00 1,039,896.00
GSB Cum 1 198 5 0.25 248 1,587.00 393,576.00
WMM Cum 1 198 5 0.25 248 1,702.00 422,096.00
Prime Coat Sqm 1 198 5 990 25.00 24,750.00
Tack Coat Sqm 2 198 5 1980 15.00 29,700.00
DBM Cum 1 198 5 0.055 54 8,185.00 441,990.00
BC Cum 1 198 5 0.03 30 9,160.00 274,800.00
6 Roadside Amenities :Construction roadside Amenities including excavtion of
foundation, laying of M15 PCC ,brick masonry (1:3) ,plastering of wall 12mm
thk (1:3) ,stone Masonry (1:4) ,Centering and shuttering including
strutting,propping etd. And removal of form, fifting of watersupply ,door
,window& electrical fitting complete as per Drawing & CPWD Specification
PUBLIC TOILET No. 2 2 181,150.0 362,300.00
BUS SHED No. 2 2 101,000.0 202,000.00
BAZAR SHED No. 2 2 277,220.0 554,440.00
7 View Point
Earth workExcavation Cum 2 25 5.2 10 2600 101.00 262,600.00
GSB Cum 2 25 5 0.25 63 1587.00 99,981.00
WMM Cum 2 25 5 0.25 63 1702.00 107,226.00
Prime Coat Sqm 2 25 5 250 25.00 6,250.00
Tack Coat Sqm 4 25 5 500 15.00 7,500.00
DBM Cum 2 25 5 0.05 13 8185.00 106,405.00
BC Cum 2 25 5 0.03 8 9160.00 73,280.00
Total 12,384,285.55

30/234
GI
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-
A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
CLEARING AND GRUBBING OF ROAD LAND
Sr No Location in Kms Length in m Average width Area
From to (m) (Sqm)
1 0.00 550.00 550.000 24.00 13200.00
2 550.00 1400.00 850.000 12.00 10200.00
3 1400.00 1950 550.000 18.00 9900.00
4 1950.00 2350 400.000 18.00 7200.00
5 2350.00 3350 1000.000 15.00 15000.00
6 3350.00 3850 500.000 18.00 9000.00
7 3850.00 5000 1150.000 15.00 17250.00
8 5000.00 5800.00 800.000 18.00 14400.00
9 5800.00 7950.00 2150.000 24.00 51600.00
10 7950.00 9000 1050.000 18.00 18900.00
11 9000.00 9650 650.000 15.00 9750.00
12 9650.00 10900 1250.000 18.00 22500.00
13 10900.00 15500.00 4600.000 12.00 55200.00
14 15500.00 16539.00 1039.000 8.00 8312.00
Total 16539 262412
SUMMARY
A In area of light jungle = 115412.00 Sqm
B In area of thorny jungle = 147000.00 Sqm

31/234
CLEAR
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-
A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAILS OF CUTTING DOWN TREES
Chainage No of Trees With Grith
S.N
From To 30-60 Cm 60-90 Cm 90-180Cm More than 180 Cm
1 0.00 1.00 13.00 8.00 3.00
2 1.00 2.00 11.00 1.00
3 2.00 3.00 13.00 8.00 3.00 1
4 3.00 4.00 2.00 4.00 1.00
5 4.00 5.00 15.00 10.00 5.00 2
6 5.00 6.00 11.00 6.00 1.00
7 6.00 7.00 9.00 4.00 1.00 1
8 7.00 8.00 10.00 5.00 2.00
9 8.00 9.00 7.00 2.00 1.00
10 9.00 10.00 13.00 8.00 3.00 2
11 10.00 11.00 13.00 8.00 3.00
12 11.00 12.00 15.00 10.00 5.00 1
13 12.00 13.00 16.00 11.00 3.00
14 13.00 14.00 17.00 12.00 3.00 1
15 14.00 15.00 13.00 8.00 3.00
16 15.00 16.00 11.00 6.00 1.00
Total 189 110 39 8

32/234
Tree
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM
ABSTRACT OF EARTHWORK QUANTITY
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Chainage Volume of Classification of Soil in % Volume of cutting Volume of Volume of
Volume of
Sr.No. Cutting in Ordinary Ordinary Hard Ordinary embankment in Subgrade in
To From Cum Ordinary soil Hard rock filling in Cum Cum Cum
soil rock rock rock
1.0 0.00 1.00 76595.180 40 45 15 30638.072 34467.831 11489.277 16623.510 14808.010 1815.500
2.0 1.00 2.00 13817.000 39 45 16 5388.630 6217.650 2210.720 1856.350 600.350 1256.000
3.0 2.00 3.00 48286.760 36 47 17 17383.234 22694.777 8208.749 3649.010 2246.990 1402.020
4.0 3.00 4.00 69730.210 37 45 18 25800.178 31378.595 12551.438 1359.110 206.030 1153.080
5.0 4.00 5.00 64953.460 36 46 18 23383.246 29878.592 11691.623 1476.630 72.080 1404.550
6.0 5.00 6.00 94382.370 38 42 20 35865.301 39640.595 18876.474 4273.990 2092.490 2181.500
7.0 6.00 7.00 91746.120 36 43 21 33028.603 39450.832 19266.685 5068.260 3529.630 1538.630
8.0 7.00 8.00 102897.240 35 45 20 36014.034 46303.758 20579.448 1555.460 945.610 609.850
9.0 8.00 9.00 121198.030 36 45 19 43631.291 54539.114 23027.626 2693.460 1975.560 717.900
10.0 9.00 10.00 27716.600 38 42 20 10532.308 11640.972 5543.320 2800.140 1632.700 1167.440
11.0 10.00 11.00 24183.980 35 44 21 8464.393 10640.951 5078.636 1741.030 443.610 1297.420
12.0 11.00 12.00 27631.290 37 43 20 10223.577 11881.455 5526.258 2437.530 919.590 1517.940
13.0 12.00 13.00 23119.640 36 44 20 8323.070 10172.642 4623.928 614.710 72.400 542.310
14.0 13.00 14.00 49123.220 36 43 21 17684.359 21122.985 10315.876 998.620 161.000 837.620
15.0 14.00 15.00 15515.290 39 41 20 6050.963 6361.269 3103.058 411.340 23.530 387.810
16.0 15.00 16.00 8693.520 37 43 20 3216.602 3738.214 1738.704 2001.390 821.120 1180.270
Total 859589.91 315627.86 380130.23 163831.82 49560.54 30550.70 19009.84
36.94 43.94 19.13

33/234
AbsEw
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM
RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
Length of drain
Chainage in m
Sr.No. Length Type Remarks
From To
1 0.00 550.00 550.0 Type-1 Soil Mixed Boulder
2 550.00 1400.00 850.0 Type-1 Soil Mixed Boulder
3 1400.00 1950 550.0 Type-2 Village portion
4 1950.00 2350 400.0 Type-1 Soil Mixed Boulder
5 2350.00 3350 1000.0 Type-2 Village portion
6 3350.00 3850 500.0 Type-1 Soil Mixed Boulder
7 3850.00 5000 1150.0 Type-2 Village portion
8 5000.00 5800.00 800.0 Type-1 Soil Mixed Boulder
9 5800.00 7950.00 2150.0 Type-1 Soil Mixed Boulder
10 7950.00 9000 1050.0 Type-1 Soil Mixed Boulder
11 9000.00 9650 650.0 Type-2 Village portion
12 9650.00 10900 1250.0 Type-1 Soil Mixed Boulder
13 10900.00 15500.00 4600.0 Type-2 Village portion
14 15500.00 16539.00 1039.0 Type-2 Village portion
Total 16539.00
Summary Length of drain in m
Length of drain on Hill side = 16539.0
Length of drain on Valley side at Box Cutting portion = 2440.0
Length of bridge = 460.0
Catch water drain = 1200.0
Culvert catchpit opening = 363.0
Net length of line drain = 19356
Type-1 10367 Type-2 8989

34/234
Drain
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-
A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
LOCATION OF RETAINING WALL
Sr.No. Chainage Length in m Height in m Remarks
From To
1 40 60 20 9 LHS
2 60 100 40 7 LHS
3 745 755 10 3 RHS
4 755 765 10 3 RHS
5 765 775 10 3 RHS
6 775 785 10 4 RHS
7 785 795 10 4 RHS
8 1470 1495 25 4 RHS
9 1495 1505 10 5 RHS
10 1555 1565 10 3 RHS
11 1565 1575 10 5 RHS
12 1575 1590 15 7 RHS
13 2265 2275 10 3 RHS
14 2275 2285 10 4 RHS
15 2505 2515 10 4 RHS
16 2575 2585 10 5 RHS
17 2585 2595 10 3 RHS
18 2820 2865 45 3 RHS
19 2865 2875 10 5 RHS
20 2875 2885 10 5 RHS
21 2865 2905 40 6 RHS
22 2905 2915 10 7 RHS
23 2915 2925 10 7 RHS
24 3095 3110 15 3 LHS
25 3175 3185 10 4 LHS
26 3185 3195 10 4 LHS
27 3195 3205 10 4 LHS
28 3205 3215 10 4 LHS
29 3215 3225 10 3 LHS
30 3550 3570 20 3
31 3625 3635 10 4 RHS
32 3635 3645 10 3 RHS
33 3645 3655 10 3 RHS
34 3710 3740 30 3 RHS
35 4475 4485 10 5 RHS
36 4645 4655 10 4 RHS
37 4655 4670 15 4 RHS
38 4710 4730 20 5 RHS
39 4865 4875 10 3 RHS
40 4875 4885 10 3 RHS
41 4895 4905 10 3 RHS
42 4905 4915 10 5 RHS
43 4925 4935 10 4 RHS
44 5025 5045 20 3 RHS
45 5110 5125 15 3 RHS

35/234
LOC RW
Sr.No. Chainage Length in m Height in m Remarks
From To
46 5135 5145 10 3 RHS
47 5145 5170 25 3 RHS
48 5215 5225 10 4 RHS
49 5275 5285 10 4 RHS
50 5305 5315 10 4 RHS
51 5315 5325 10 4 RHS
52 5325 5335 10 3 RHS
53 5775 5785 10 4 RHS
54 5835 5845 10 7 RHS
55 5845 5855 10 7 RHS
56 5875 5885 10 5 RHS
57 5885 5895 10 5 RHS
58 5895 5905 10 4 RHS
59 6155 6200 45 3 RHS
60 6315 6325 10 4 RHS
61 6325 6335 10 5 RHS
62 6335 6345 10 5 RHS
63 6345 6355 10 7 RHS
64 6355 6365 10 7 RHS
65 6365 6375 10 7 RHS
66 6375 6385 10 7 RHS
67 6385 6395 10 7 RHS
68 6395 6405 10 5 RHS
69 6490 6555 65 4 RHS
70 6655 6695 40 4 RHS
71 6845 6855 10 4 LHS
72 6855 6865 10 4 LHS
73 6915 6925 10 5 LHS
74 6925 6935 10 4 LHS
75 7205 7215 10 5 RHS
76 7215 7225 10 3 RHS
77 7585 7595 10 3 LHS
78 7595 7605 10 4 LHS
79 7875 7885 10 7 LHS
80 7885 7895 10 7 LHS
81 8025 8075 50 5 LHS
82 8875 8885 10 3 RHS
83 8885 8895 10 4 RHS
84 8895 8905 10 5 RHS
85 8905 8915 10 5 RHS
86 8915 8925 10 4 LHS
87 8915 8925 10 7 RHS
88 8925 8935 10 5 RHS
89 8925 8935 10 5 LHS
90 8935 8945 10 4 RHS
91 8935 8945 10 5 LHS
92 8945 8955 10 4 RHS
93 9295 9305 10 3 LHS
94 9315 9325 10 7 LHS
95 9325 9335 10 7 LHS

36/234
LOC RW
Sr.No. Chainage Length in m Height in m Remarks
From To
96 9335 9345 10 7 LHS
97 9345 9355 10 7 LHS
98 9355 9365 10 3 LHS
99 9645 9655 10 3 RHS
100 9655 9665 10 4 RHS
101 9800 9825 25 4 RHS
102 9830 9845 15 5 RHS
103 10040 10065 25 4 RHS
104 10070 10085 15 3 RHS
105 10125 10150 25 4 RHS
106 10155 10205 50 4 RHS
107 10205 10215 10 5 RHS
108 10555 10565 10 4 RHS
109 10565 10575 10 4 RHS
110 10580 10590 10 3 RHS
111 10655 10665 10 4 RHS
112 10735 10745 10 7 RHS
113 10745 10755 10 4 RHS
114 10775 10785 10 4 RHS
115 10785 10795 10 3 RHS
116 10845 10855 10 4 RHS
117 10855 10865 10 5 RHS
118 10945 10955 10 3 RHS
119 10955 10965 10 4 RHS
120 10965 10975 10 5 RHS
121 10975 10985 10 5 RHS
122 10985 10995 10 3 RHS
123 11195 11205 10 3 LHS
124 11725 11735 10 5 LHS
125 11735 11745 10 5 LHS
126 11745 11755 10 5 LHS
127 11755 11765 10 4 LHS
128 11815 11825 10 4 LHS
129 11825 11835 10 3 LHS
130 11835 11845 10 3 LHS
131 11845 11855 10 3 LHS
132 11855 11865 10 4 LHS
133 11865 11875 10 4 LHS
134 11875 11885 10 4 LHS
135 11885 11895 10 4 LHS
136 11895 11905 10 3 LHS
137 11925 11935 10 4 LHS
138 11935 11945 10 5 LHS
139 11945 11955 10 4 LHS
140 12005 12015 10 3 LHS
141 12105 12115 10 3 LHS
142 12115 12125 10 4 LHS
143 12225 12235 10 3 LHS
144 12235 12245 10 4 LHS
145 13235 13245 10 4 RHS

37/234
LOC RW
Sr.No. Chainage Length in m Height in m Remarks
From To
146 13245 13255 10 3 RHS
147 13255 13300 45 3 RHS
148 13365 13375 10 3 RHS
149 13495 13505 10 4 RHS
150 13505 13515 10 5 RHS
151 13515 13525 10 5 RHS
152 13605 13615 10 3 RHS
153 13895 13905 10 4 RHS
154 13905 13915 10 4 RHS
155 13915 13925 10 3 RHS
156 14595 14605 10 3 LHS
157 14610 14630 20 3 LHS
158 14905 14915 10 5 LHS
159 14915 14925 10 4 LHS
160 15265 15275 10 7 LHS
161 15275 15295 20 5 LHS
162 15300 15310 10 3 LHS
163 15525 15540 15 3 LHS
164 15545 15570 25 3 LHS
165 16095 16110 15 3 LHS
2190
SUMMARY
Total length of Retaining wall for 3.0 m Height = 730
Total length of Retaining wall for 4.0 m Height = 760
Total length of Retaining wall for 5.0 m Height = 405
Total length of Retaining wall for 7.0 m Height = 235
Total length of Retaining wall for 9.0 m Height = 20

38/234
LOC RW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
LOCATION OF BREAST WALL
Sr.No. Chainage Length in m Height in m Side Remarks
From To
1 110 250 140.00 3.00 RHS
2 290 500 210.00 3.00 LHS
3 1400 1490 90.00 2.00 LHS
4 1520 1620 100.00 2.00 LHS
5 2170 2190 20.00 2.00 LHS
6 2330 2400 70.00 2.00 LHS
7 2640 2760 120.00 2.00 LHS
8 2790 2850 60.00 3.00 LHS
9 2950 3080 130.00 2.00 RHS
10 3260 3370 110.00 2.00 LHS
11 3460 3640 180.00 3.00 LHS
12 3910 3935 25.00 2.00 LHS
13 3985 4040 55.00 2.00 LHS
14 4150 4180 30.00 2.00 LHS
15 4240 4280 40.00 2.00 LHS
16 4330 4380 50.00 3.00 LHS
17 4460 4480 20.00 3.00 LHS
18 4590 4645 55.00 3.00 LHS
19 4700 4790 90.00 3.00 LHS
20 4935 4985 50.00 3.00 LHS
21 5250 5280 30.00 3.00 LHS
22 5380 5405 25.00 2.00 LHS
23 5520 5700 180.00 2.00 LHS
24 5900 6080 180.00 2.00 LHS
25 6135 6320 185.00 2.00 LHS
26 6400 6550 150.00 2.00 LHS
27 6565 6670 105.00 2.00 LHS
28 6710 6835 125.00 2.00 RHS
29 6960 7050 90.00 2.00 LHS
30 7060 7190 130.00 2.00 LHS
31 7255 7320 65.00 2.00 LHS
32 7390 7600 210.00 2.00 RHS
33 7620 7660 40.00 2.00 RHS
34 7710 7830 120.00 2.00 RHS
35 7890 8110 220.00 2.00 RHS
36 8145 8220 75.00 2.00 LHS
37 8490 8520 30.00 3.00 LHS
38 8710 8720 10.00 3.00 LHS
39 8985 9030 45.00 2.00 RHS
40 9055 9070 15.00 2.00 RHS
41 9175 9210 35.00 2.00 RHS
42 9385 9420 35.00 2.00 LHS
43 9520 9610 90.00 3.00 LHS

39/234
LOC BW
44 9720 9765 45.00 2.00 LHS
45 9850 9900 50.00 2.00 LHS
46 10090 10120 30.00 3.00 LHS
47 10260 10290 30.00 3.00 LHS
48 10500 10560 60.00 3.00 LHS
49 10600 10640 40.00 3.00 LHS
50 10685 10730 45.00 3.00 LHS
51 11030 11100 70.00 2.00 RHS
52 11250 11270 20.00 2.00 RHS
53 11370 11420 50.00 2.00 RHS
54 11510 11550 40.00 2.00 RHS
55 11755 11820 65.00 2.00 RHS
56 12160 12220 60.00 2.00 RHS
57 12330 12390 60.00 2.00 RHS
58 12610 12630 20.00 2.00 RHS
59 12675 12810 135.00 2.00 RHS
60 12870 12920 50.00 3.00 RHS
61 12990 13060 70.00 2.00 LHS
62 13090 13135 45.00 2.00 LHS
63 13170 13260 90.00 2.00 LHS
64 13300 13400 100.00 2.00 LHS
65 13430 13550 120.00 2.00 LHS
66 13730 13740 10.00 3.00 LHS
67 13930 13980 50.00 2.00 LHS
68 14150 14190 40.00 2.00 LHS
69 14420 14530 110.00 3.00 LHS
70 14490 14545 55.00 3.00 RHS
71 14675 14690 15.00 2.00 RHS
72 14760 14835 75.00 3.00 RHS
73 14935 15000 65.00 2.00 RHS
74 15035 15055 20.00 3.00 RHS
75 15175 15240 65.00 3.00 RHS
76 15400 15450 50.00 3.00 RHS
77 16290 16310 20.00 2.00 RHS
5705.00
SUMMARY
Total length of Breast wall for 2.0 m Height = 4050
Total length of Breast wall for 3.0 m Height = 1655

40/234
LOC BW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
LOCATION OF GABION WALL
SR.NO. CHAINAGE LENGTH in m HEIGHT in m REMARKS
FROM TO
1 525 535 10 2 RHS
2 725 735 10 3 RHS
3 735 745 10 3 RHS
4 835 845 10 3 LHS
5 1505 1515 10 3 RHS
6 1725 1735 10 2 RHS
7 1735 1745 10 3 RHS
8 1815 1825 10 3 RHS
9 1845 1855 10 3 RHS
10 1855 1865 10 3 RHS
11 1865 1875 10 3 RHS
12 1875 1885 10 3 RHS
13 1895 1905 10 3 RHS
14 1905 1915 10 3 RHS
15 1915 1925 10 3 RHS
16 1935 1945 10 3 RHS
17 1955 1965 10 2 RHS
18 2205 2215 10 2 RHS
19 2285 2295 10 2 RHS
20 2305 2315 10 2 RHS
21 2325 2335 10 2 RHS
22 2335 2345 10 2 RHS
23 2515 2525 10 3 RHS
24 2795 2805 10 3 RHS
25 2885 2895 10 3 RHS
26 2895 2905 10 3 RHS
27 3025 3035 10 2 LHS
28 3055 3065 10 2 LHS
29 3105 3115 10 2 LHS
30 3135 3145 10 2 LHS
31 3165 3175 10 3 LHS
32 3365 3375 10 2 RHS
33 3385 3395 10 2 RHS
34 3395 3405 10 2 RHS
35 3505 3515 10 2 RHS
36 3515 3525 10 2 RHS
37 3535 3545 10 3 RHS
38 3545 3555 10 3 RHS
39 3555 3565 10 3 RHS
40 3565 3575 10 3 RHS
41 3575 3585 10 3 RHS
42 3595 3605 10 2 RHS
43 3615 3625 10 3 RHS
44 3715 3725 10 3 RHS
45 3725 3735 10 2 RHS
46 3775 3785 10 3 RHS
47 3995 4005 10 2 RHS
48 4035 4045 10 2 RHS
49 4095 4105 10 3 RHS
50 4115 4125 10 3 RHS

41/234
LOC GW
SR.NO. CHAINAGE LENGTH in m HEIGHT in m REMARKS
FROM TO
51 4125 4135 10 3 RHS
52 4135 4145 10 2 RHS
53 4195 4205 10 2 RHS
54 4205 4215 10 3 RHS
55 4215 4225 10 3 RHS
56 4235 4245 10 3 RHS
57 4285 4295 10 2 RHS
58 4295 4305 10 3 RHS
59 4305 4315 10 3 RHS
60 4465 4475 10 3 RHS
61 4645 4655 10 3 RHS
62 4885 4895 10 2 RHS
63 4935 4945 10 2 RHS
64 4965 4975 10 3 RHS
65 4975 4985 10 3 RHS
66 4985 4995 10 2 RHS
67 5005 5015 10 2 RHS
68 5015 5025 10 3 RHS
69 5025 5035 10 3 RHS
70 5035 5045 10 3 RHS
71 5045 5055 10 3 RHS
72 5075 5085 10 2 RHS
73 5125 5135 10 3 RHS
74 5145 5155 10 3 RHS
75 5165 5175 10 2 RHS
76 5185 5195 10 2 RHS
77 5195 5205 10 3 RHS
78 5205 5215 10 3 RHS
79 5235 5245 10 3 RHS
80 5245 5255 10 3 RHS
81 5265 5275 10 3 RHS
82 5725 5735 10 2 RHS
83 5765 5775 10 3 RHS
84 5785 5795 10 3 LHS
85 5795 5805 10 3 LHS
86 6125 6135 10 3 RHS
87 6165 6175 10 2 RHS
88 6365 6375 10 3 LHS
89 6405 6415 10 3 RHS
90 6425 6435 10 3 RHS
91 6435 6445 10 3 RHS
92 6445 6455 10 3 RHS
93 6525 6535 10 2 RHS
94 6655 6665 10 3 RHS
95 6835 6845 10 2 LHS
96 6865 6875 10 3 LHS
97 6875 6885 10 3 LHS
98 6885 6895 10 3 LHS
99 6925 6935 10 2 LHS
100 7585 7595 10 3 LHS
101 7605 7615 10 3 LHS
102 7745 7755 10 2 LHS
103 7815 7825 10 2 LHS
104 7845 7855 10 2 LHS
105 7855 7865 10 2 LHS
106 7895 7905 10 2 LHS

42/234
LOC GW
SR.NO. CHAINAGE LENGTH in m HEIGHT in m REMARKS
FROM TO
107 7925 7935 10 3 LHS
108 8845 8855 10 2 RHS
109 8855 8865 10 2 RHS
110 8865 8875 10 3 RHS
111 8905 8915 10 3 LHS
112 8945 8955 10 3 LHS
113 9035 9045 10 2 LHS
114 9075 9085 10 2 LHS
115 9085 9095 10 3 LHS
116 9115 9125 10 2 LHS
117 9135 9145 10 2 LHS
118 9235 9245 10 2 LHS
119 9275 9285 10 2 LHS
120 9285 9295 10 3 LHS
121 9375 9385 10 2 RHS
122 9385 9395 10 2 RHS
123 9455 9465 10 3 RHS
124 9465 9475 10 2 RHS
125 9475 9485 10 2 RHS
126 9485 9495 10 3 RHS
127 9495 9505 10 2 RHS
128 9665 9675 10 3 RHS
129 9775 9785 10 2 RHS
130 9835 9845 10 2 RHS
131 10055 10065 10 3 RHS
132 10065 10075 10 3 RHS
133 10155 10165 10 3 RHS
134 10495 10505 10 2 RHS
135 10575 10585 10 3 RHS
136 10585 10595 10 2 RHS
137 10765 10775 10 2 RHS
138 11175 11185 10 2 LHS
139 11185 11195 10 2 LHS
140 11335 11345 10 2 LHS
141 11605 11615 10 2 LHS
142 11615 11625 10 2 LHS
143 11695 11705 10 3 LHS
144 11765 11775 10 3 LHS
145 11775 11785 10 3 LHS
146 11785 11795 10 3 LHS
147 11805 11815 10 3 LHS
148 11825 11835 10 2 RHS
149 11875 11885 10 3 LHS
150 11965 11975 10 2 LHS
151 12015 12025 10 3 LHS
152 12025 12035 10 3 LHS
153 12035 12045 10 3 LHS
154 12065 12075 10 2 LHS
155 12075 12085 10 3 LHS
156 12085 12095 10 2 LHS
157 12175 12185 10 2 LHS
158 12185 12195 10 2 LHS
159 12195 12205 10 3 LHS
160 12215 12225 10 3 LHS
161 12255 12265 10 2 LHS
162 12595 12605 10 2 LHS

43/234
LOC GW
SR.NO. CHAINAGE LENGTH in m HEIGHT in m REMARKS
FROM TO
163 12605 12615 10 2 LHS
164 12655 12665 10 2 LHS
165 12665 12675 10 2 LHS
166 12675 12685 10 2 LHS
167 12685 12695 10 3 LHS
168 12705 12715 10 2 LHS
169 12815 12825 10 3 LHS
170 12825 12835 10 2 LHS
171 12875 12885 10 3 LHS
172 12885 12895 10 2 LHS
173 12915 12925 10 2 LHS
174 13075 13085 10 2 RHS
175 13115 13125 10 3 RHS
176 13225 13235 10 2 RHS
177 13385 13395 10 2 RHS
178 13395 13405 10 2 RHS
179 13525 13535 10 3 RHS
180 13595 13605 10 2 RHS
181 13615 13625 10 3 RHS
182 13625 13635 10 2 RHS
183 13715 13725 10 3 RHS
184 13825 13835 10 3 RHS
185 13835 13845 10 3 RHS
186 13845 13855 10 2 RHS
187 14005 14015 10 3 RHS
188 14015 14025 10 3 RHS
189 14025 14035 10 3 RHS
190 14035 14045 10 2 RHS
191 14195 14205 10 3 RHS
192 14555 14565 10 3 LHS
193 14585 14595 10 2 LHS
194 14605 14615 10 3 LHS
195 14895 14905 10 2 LHS
196 15095 15105 10 2 LHS
197 15105 15115 10 2 LHS
198 15275 15285 10 2 LHS
199 15545 15555 10 3 LHS
200 15555 15565 10 2 LHS
201 15575 15585 10 2 LHS
202 15585 15595 10 2 LHS
203 15595 15605 10 2 LHS
204 15605 15615 10 2 LHS
205 15795 15805 10 2 LHS
206 15805 15815 10 3 LHS
207 15825 15835 10 2 LHS
208 15835 15845 10 2 LHS
209 15845 15855 10 2 LHS
210 15875 15885 10 2 LHS
211 15885 15895 10 2 LHS
2110.000
SUMMARY
Total length of Gabion wall for 2.0 m Height = 1040
Total length of Gabion wall for 3.0 m Height = 1070

44/234
LOC GW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-
717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
LOCATION OF TOE WALL
Sr.No. Chainage Length in m Height in m Remarks
From To
1 515 525 10 2 RHS
2 835 845 10 2 RHS
3 845 855 10 3 RHS
4 855 865 10 3 RHS
5 865 875 10 3 RHS
6 875 885 10 3 RHS
7 885 895 10 3 RHS
8 895 905 10 3 RHS
9 905 915 10 3 RHS
10 915 925 10 3 RHS
11 915 925 10 3 LHS
12 925 935 10 3 RHS
13 925 935 10 3 LHS
14 935 945 10 3 RHS
15 935 945 10 3 LHS
16 945 955 10 3 RHS
17 945 955 10 3 LHS
18 955 965 10 2 RHS
19 955 965 10 3 LHS
20 965 975 10 2 RHS
21 965 975 10 2 LHS
22 975 985 10 2 RHS
23 975 985 10 2 LHS
24 985 995 10 2 RHS
25 985 995 10 2 LHS
26 1455 1465 10 2 RHS
27 1805 1815 10 2 RHS
28 1825 1835 10 3 RHS
29 1835 1845 10 3 RHS
30 1885 1895 10 3 RHS
31 1925 1935 10 2 RHS
32 1945 1955 10 2 RHS
33 2315 2325 10 2 RHS
34 2345 2355 10 2 RHS
35 2805 2815 10 2 RHS
36 2905 2915 10 3 RHS
37 2935 2945 10 3 RHS
38 3065 3075 10 2 LHS
39 3085 3095 10 3 LHS
40 3225 3235 10 2 LHS
41 3655 3665 10 2 RHS
42 3665 3675 10 2 RHS
43 3985 3995 10 2 RHS
44 4105 4115 10 3 RHS
45 4225 4235 10 2 RHS
46 4515 4525 10 2 RHS
47 4915 4925 10 3 RHS
48 4945 4955 10 2 RHS
49 4955 4965 10 2 RHS
50 5095 5105 10 2 RHS
51 5105 5115 10 3 RHS
52 5175 5185 10 2 RHS
53 5735 5745 10 3 RHS
54 5785 5795 10 3 RHS
55 5795 5805 10 3 RHS

45/234
LOC TW
Sr.No. Chainage Length in m Height in m Remarks
From To
56 6305 6315 10 2 RHS
57 6355 6365 10 2 RHS
58 6365 6375 10 3 RHS
59 6375 6385 10 3 LHS
60 6375 6385 10 3 RHS
61 6385 6395 10 3 LHS
62 6385 6395 10 2 RHS
63 6845 6855 10 3 LHS
64 6895 6905 10 2 LHS
65 7875 7885 10 2 RHS
66 7885 7895 10 2 LHS
67 9025 9035 10 3 LHS
68 9305 9315 10 3 LHS
69 9325 9335 10 2 LHS
70 9335 9345 10 3 LHS
71 9345 9355 10 2 LHS
72 9765 9775 10 2 RHS
73 9825 9835 10 3 RHS
74 10145 10155 10 2 RHS
75 10215 10225 10 2 RHS
76 10295 10305 10 2 RHS
77 10305 10315 10 2 RHS
78 10435 10445 10 3 RHS
79 10825 10835 10 2 RHS
80 10835 10845 10 2 RHS
81 11285 11295 10 3 LHS
82 11495 11505 10 2 LHS
83 11535 11545 10 2 LHS
84 11715 11725 10 2 LHS
85 11795 11805 10 3 LHS
86 11955 11965 10 2 LHS
87 11985 11995 10 3 LHS
88 12125 12135 10 2 LHS
89 12205 12215 10 3 LHS
90 12245 12255 10 3 LHS
91 12805 12815 10 2 LHS
92 13285 13295 10 3 RHS
93 13925 13935 10 3 RHS
94 14615 14625 10 2 LHS
95 14625 14635 10 3 LHS
96 15005 15015 10 3 LHS
97 15215 15225 10 3 LHS
98 15265 15275 10 2 LHS
99 15535 15545 10 2 LHS
100 15815 15825 10 3 LHS
101 15855 15865 10 2 LHS
102 15865 15875 10 2 LHS
1020.000
SUMMARY
Total length of Toe wall for 2.0 m Height = 530
Total length of Toe wall for 3.0 m Height = 490

46/234
LOC TW
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM
RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
LIST OF PROPOSED CULVERTS
Curve
Sr. No. Chainage (m) Radius Type Span X Depth Remarks
/Straight
1 38.00 C -137.902 BOX-TYPE-1 2X2 Re-construction
2 525.00 S INFINITY BOX-TYPE-1 2X2 Proposed
3 622.00 C 150 BOX-TYPE-1 2X2 Re-construction
4 1501.00 C 67 BOX-TYPE-1 2X2 Re-construction
5 1934.00 C HPC-TYPE-2 1.2 X D NP4 Proposed
6 2035.00 S INFINITY BOX-TYPE-1 2X2 Re-construction
7 2280.00 C 46 BOX-TYPE-1 2X2 Re-construction
8 2770.00 C 60 BOX-TYPE-1 2X2 Proposed
9 3092.00 C -65 BOX-TYPE-2 3X3 Re-construction
10 3410.00 C 100 HPC-TYPE-2 1.2 X D NP4 Proposed
11 3648.00 S INFINITY HPC-TYPE-1 1.2 X D NP4 Re-construction
12 4217.00 C 45 BOX-TYPE-1 2X2 Re-construction
13 4298.00 C 100 BOX-TYPE-1 2X2 Re-construction
14 4457.00 S -535 BOX-TYPE-1 2X2 Re-construction
15 4570.00 S INFINITY HPC-TYPE-1 1.2 X D NP4 Proposed
16 4657.00 C 45 BOX-TYPE-1 2X2 Re-construction
17 4840.00 S INFINITY HPC-TYPE-1 1.2 X D NP4 Re-construction
18 5048.00 C 265 BOX-TYPE-1 2X2 Re-construction
19 5130.00 C 30 BOX-TYPE-2 3X3 Proposed
20 5418.00 S INFINITY BOX-TYPE-1 2X2 Re-construction
21 5785.00 C -129 BOX-TYPE-1 2X2 Re-construction
22 5990.00 S INFINITY BOX-TYPE-1 2X2 Proposed
23 6155.00 BOX-TYPE-1 2X2 Proposed
24 6557.00 C 76 BOX-TYPE-2 3X3 Proposed
25 6842.00 C -60 BOX-TYPE-2 3X3 Proposed
26 7054.00 C 75 BOX-TYPE-1 2X2 Re-construction
27 7345.00 BOX-TYPE-1 2X2 Proposed
28 7412.00 HPC-TYPE-1 0.2 X D NP3 Proposed
29 7750.00 C -122 HPC-TYPE-2 1.2 X D NP4 Proposed
30 7880.00 C -45 HPC-TYPE-2 1.2 X D NP4 Proposed
31 8443.00 C 35 HPC-TYPE-2 1.2 X D NP4 Proposed
32 8910.00 C 304 BOX-TYPE-1 2X2 Proposed
33 9038.00 S 350 BOX-TYPE-1 2X2 Re-construction
34 9235.00 C -69 HPC-TYPE-2 1.2 X D NP4 Re-construction
35 9512.00 S INFINITY HPC-TYPE-1 1.2 X D NP4 Re-construction
36 9650.00 C 45 HPC-TYPE-2 1.2 X D NP4 Proposed
37 9825.00 C 40 HPC-TYPE-2 1.2 X D NP4 Re-construction
38 10068.00 C 35 HPC-TYPE-2 1.2 X D NP4 Re-construction
39 10154.00 C 40 BOX-TYPE-1 2X2 Re-construction
40 10226.00 S INFINITY BOX-TYPE-1 2X2 Re-construction
41 10440.00 C 114 HPC-TYPE-2 1.2 X D NP4 Re-construction
42 10571.00 C 45 BOX-TYPE-1 2X2 Re-construction
43 10748.00 C 60 HPC-TYPE-2 1.2 X D NP4 Re-construction
44 10772.00 S INFINITY HPC-TYPE-1 1.2 X D NP4 Re-construction
45 10841.00 C 45 BOX-TYPE-1 2X2 Re-construction

47/234
LOC CUL
Curve
Sr. No. Chainage (m) Radius Type Span X Depth Remarks
/Straight
46 11200.00 C -61 BOX-TYPE-1 2X2 Re-construction
47 11284.00 C -48 HPC-TYPE-2 1.2 X D NP4 Re-construction
48 11500.00 C -82 HPC-TYPE-2 1.2 X D NP4 Re-construction
49 11624.00 C -55 HPC-TYPE-2 1.2 X D NP4 Re-construction
50 11750.00 C -40 HPC-TYPE-2 1.2 X D NP4 Proposed
51 11897.00 S -1046 BOX-TYPE-1 2X2 Re-construction
52 12071.00 S 895 HPC-TYPE-1 1.2 X D NP4 Re-construction
53 12247.00 C -45 BOX-TYPE-1 2X2 Re-construction
54 12483.00 C -30 BOX-TYPE-1 2X2 Re-construction
55 12537.00 C -77 HPC-TYPE-2 1.2 X D NP4 Re-construction
56 12607.00 C -54 BOX-TYPE-1 2X2 Re-construction
57 12833.00 C -123 BOX-TYPE-1 2X2 Re-construction
58 13080.00 S -2078 HPC-TYPE-1 1.2 X D NP4 Re-construction
59 13414.00 C 87 HPC-TYPE-2 1.2 X D NP4 Re-construction
60 13551.00 C -45 BOX-TYPE-1 2X2 Re-construction
61 13629.00 C 125 BOX-TYPE-1 2X2 Re-construction
62 13928.00 C 50 HPC-TYPE-2 1.2 X D NP4 Re-construction
63 14055.00 C -22 HPC-TYPE-2 1.2 X D NP4 Re-construction
64 14607.00 C -28 BOX-TYPE-1 2X2 Re-construction
65 14920.00 C -20 BOX-TYPE-1 2X2 Re-construction
66 15298.00 C -21 BOX-TYPE-1 2X2 Re-construction
67 15545.00 C -20 BOX-TYPE-1 2X2 Proposed
68 15660.00 C -146 HPC-TYPE-2 1.2 X D NP4 Proposed
69 15785.00 -145 BOX-TYPE-1 2X2 Re-construction
70 16090.00 C -40 HPC-TYPE-2 1.2 X D NP4 Proposed
71 16410.00 C -76 HPC-TYPE-2 1.2 X D NP4 Proposed
Summary
Total number of culvert 71
Description Nos
Box Culvert Nos 41 SPAN in m DEPTH in m
Type -1 2 2 37
Type -2 3 3 4
Type -3 4 4 0
Type -4 6 4 0
Pipe Culvert Nos 30 Dia Barrel Length
Type -1 1.2 12.5 8
Type -2 15 22

48/234
LOC CUL
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
Location of culvert outlet required outlet drain to connect with natural nallah
Clear Width of
Sr.No. Chainage Length of Chute Remarks
Chute
1 525.00 2.70 20 Type-2
2 2770.00 2.70 20 Type-2
3 3410.00 1.85 20 Type-1
4 4570.00 1.85 20 Type-1
5 5130.00 2.70 20 Type-2
6 5990.00 2.70 20 Type-2
7 6557.00 3.2 20 Type-3
8 6842.00 3.2 20 Type-3
9 7700.00 1.85 20 Type-1
10 7880.00 1.85 20 Type-1
11 8443.00 1.85 20 Type-1
12 8910.00 2.70 20 Type-2
13 9650.00 1.85 20 Type-1
14 11750.00 1.85 20 Type-1
15 15545.00 1.85 20 Type-1
16 15660.00 1.85 20 Type-1
17 16090.00 1.85 20 Type-1
18 16410.00 1.85 20 Type-1

Description Nos
Chute
Type -1 220
Type -2 100
Type -3 40

49/234
LOC CH
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

COST ESTIMATE PER METER OF RETAINING WALL TYPE-I.

Height of Retaining wall H = 3.00 m Parapets


Base Width B1 = 0.4H+0.6 = 1.80 m No of parapets = 5.00 m
Depth of tranch D=0.1H+0.3 = 0.60 m Top width of parapet wall = 0.45 m
Length of wall L = 10.00 m Length of parapet = 1.00 m
Top width of retaining wall = 0.60 m Bottom width of parapet wall = 0.60 m
B = 1.746 m Height of parapet wall = 0.60 m
H1 = 0.44 m Depth of back filling = 1.71 m

50/234
RW1Est
COST ESTIMATE PER METER OF RETAINING WALL TYPE-I.
Length of retaining wall = 10.00 m, Height = 3.00 m
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
1 3.11 Excavation for Structures (Earth work in excavation of foundation of
structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and
backfilling with approved material.) I. Ordinary soil
A Manual Means (i). upto 3m depth 1 10.30 2.10 1.80 m3 38.934 198.00 7,708.93
2 12.8-A Plain/Reinforced cement concrete in open foundation complete as per
drawing and technical specifications, placed in foundation and
compacted by vibration including curing for 14 days.. I. PCC
grade M15
Nominal mix 1 : 2 : 4 (hand mixing) 1 10.30 2.10 0.15 m3 3.245 5,603.00 18,181.74
3 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as
drawing and Technical Specification
B) Random Rubble Masonry Main Wall : 1 10.00 3.00 0.60 + 1.746 35.190
2
Triangular portion : 1 10.00 1.746 0.44 + 0.00 3.841
2 m3 39.031 4,053.00 158,192.64
4 13.9 Back filling behind abutment, wing wall and return wall complete as
per drawing and Technical specification (a) Granular material 1 10.00 0.30 1.71 m3 5.130 948.00 4,863.24
5 13.4 Stone masonry work in cement mortar 1:3 for substructure complete as
per drawing & technical specification
A. Random rubble masonry , Parapet 5 1.00 0.45 + 0.60 0.60
2 m3 1.575 4,181.00 6,585.08
6 13.3 Plastering with cement mortar (1:3) on Brick/Stone works as per
drawing and technical specification
Parapets top : 5 1.00 0.45 2.250
back : 5 1.00 0.60 3.000
sides : 10 0.45 + 0.60 0.60
2 3.150
front : 5 1.00 0.62 3.100
m2 11.500 137.70 1,583.55
7 12.6 A Cement mortar 1:3 (1cement :3 sand) for 25 mm thick coping
Between parapet walls 1 4.00 0.60 0.025 m3 0.060 5,596.00 335.76
Construction cost = 197,450.94

51/234
RW1Est
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
8 1.1 Loading and unloading by manual means
i) Loading of masonry stone m3 40.61 87.00 3,533.07
i) Loading of aggregates m3 2.92 87.00 254.04
ii) Loading of sand m3 16.70 87.00 1,452.90
9 1.3 Loading and unloading of cement by manual means and stacking ton 6.38 154.00 982.52
10 1.4 Haulage of materials by tipper excluding cost of loading, unloading
and stacking
Case-I : Surfaced road Lead
a) Sand 33.00 Kms ton/km 31.00 5.60 5728.80
b) Aggregates 33.00 Kms ton/km 5.00 5.60 924.00
c) Cement 33.00 Kms ton/km 6.38 5.60 1179.02
d) Masonry stone 15.00 Kms ton/km 71.00 5.60 5964.00
Case-II : Unsurfaced Gravelled Road
a) Sand 5.00 Kms ton/km 31.00 7.00 1085.00
b) Aggregates 5.00 Kms ton/km 5.00 7.00 175.00
c) Cement 0.00 Kms ton/km 6.38 7.00 0.00
d) Masonry stone 0.00 Kms ton/km 71.00 7.00 0.00
Carriage cost = 21278.35
Cost for 10.00m = Rs. 218,729.29
Notes : 1. Material quantity workout sheet attached Cost per meter = Rs. 21,872.93
2. Detail drawing enclosed. Say = Rs. 21,873.00

52/234
RW1Est
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

QUANTITY CALCULATION FOR RETAINING WALL TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of retaining wall = 10.00 m, Height = 3.00 m
Masonry Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand Total requirement
Description stone M.Stone Cement Aggregate Sand
no for from estimate
m3 MT m3 m3 m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4)= (8) / (3) x (5)= (8) / (3) x (6)= (8) / (3) x (7)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 3.245 m3 0.91 2.92 1.46
3/12.7-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 39.031 m3 39.03 5.15 14.43
main wall
5/13.4-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 1.575 m3 1.58 0.21 0.58
main wall
6/13.3
Plastering with cement
10 m2 0.073 0.151 11.500 m2 0.08 0.17
mortar (1:3) for parapet
7/12.6 A Architectural coping
1 m3 0.510 1.050 0.060 m 0.03 0.06
(1:3)
Total requirement for 3.00m Retaining wall (Type-I) = 40.61 6.38 2.92 16.70
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 71.00 6.38 5.00 31.00
MT MT MT MT

53/234
RW1qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
COST ESTIMATE PER METER OF RETAINING WALL TYPE-II

Height of Retaining wall H = 4.00 m Parapets


Base Width B1 = 0.4H+0.6 = 2.20 m No of parapets = 5.00 m
Depth of tranch D=0.1H+0.3 = 0.70 m Top width of parapet wall = 0.45 m
Length of wall L = 10.00 m Length of parapet = 1.00 m
Top width of retaining wall = 0.60 m Bottom width of parapet wall = 0.60 m
B = 2.134 m Height of parapet wall = 0.60 m
H1 = 0.53 m Depth of back filling = 2.71 m

54/234
RW2Est
COST ESTIMATE PER METER OF RETAINING WALL TYPE-II.
Length of retaining wall = 10.00 m, Height = 4.00 m
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
1 3.11 Excavation for Structures (Earth work in excavation of foundation of structures
as per drawing and technical specification, including setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved material.) I.
Ordinary soil
A Manual Means (i). upto 3m depth 1 10.30 2.50 2.35 m3 60.513 198.00 11,981.57
2 12.8 Plain/Reinforced cement concrete in open foundation complete as per drawing
and technical specifications, placed in foundation and compacted by vibration
including curing for 14 days.. I. PCC grade M15
Nominal mix 1 : 2 : 4 (hand mixing) 1 10.30 2.50 0.15 m3 3.863 5,603.00 21,644.39
3 12.7 Stone masonry work in cement mortar 1:3in foundation complete as drawing
and Technical Specification
b) Random Rubble Masonry Main Wall : 1 10.00 4.00 0.60 + 2.134 54.680
2
Triangular portion : 1 10.00 2.134 0.53 + 0.00 5.655
2 m3 60.335 4,053.00 244,537.76
4 13.9 Back filling behind abutment, wing wall and return wall complete as per 1
drawing and Technical specification (a) Granular material 10.00 0.30 2.71 m3 8.130 948.00 7,707.24
5 13.4 Stone masonry work in cement mortar 1:3 for substructure complete as per
drawing & technical specification
A. Random rubble masonry Parapet 5 1.00 0.60 + 0.45 0.60
2 m3 1.575 4,181.00 6,585.08
6 13.3 Plastering with cement mortar (1:3) on Brick/Stone works as per drawing and
technical specification
Parapets top : 5 1.00 0.45 2.250
back : 5 1.00 0.60 3.000
sides : 10 0.45 + 0.60 0.60
2 3.150
front : 5 1.00 0.62 3.100
m2 11.500 137.70 1,583.55
7 12.6 Cement mortar 1:3 (1cement :3 sand) for 25 mm thick coping
Between parapet walls 1 4.00 0.60 0.025 m3 0.060 5,596.00 335.76
Construction cost = 294,375.35

55/234
RW2Est
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
8 1.1 Loading and unloading by manual means
i) Loading of masonry stone m3 61.92 87.00 5,387.04
i) Loading of aggregates m3 3.48 87.00 302.76
ii) Loading of sand m3 24.85 87.00 2,161.95
9 1,3 Loading and unloading of cement by manual means and stacking ton 9.36 154.00 1,441.44
10 1.4 Haulage of materials by tipper excluding cost of loading, unloading and
stacking
Case-I : Surfaced road Lead
a) Sand 33.00 Kms ton/km 46.00 5.60 8500.80
b) Aggregates 33.00 Kms ton/km 6.00 5.60 1108.80
c) Cement 33.00 Kms ton/km 9.36 5.60 1729.73
d) Masonry stone 15.00 Kms ton/km 108.00 5.60 9072.00
Case-II : Unsurfaced Gravelled Road
a) Sand 5.00 Kms ton/km 46.00 7.00 1610.00
b) Aggregates 5.00 Kms ton/km 6.00 7.00 210.00
c) Cement 0.00 Kms ton/km 9.36 7.00 0.00
d) Masonry stone 0.00 Kms ton/km 108.00 7.00 0.00
Carriage cost = 31524.52
Cost for 10.00m = Rs. 325,900
Notes : 1. Material quantity workout sheet attached Cost per meter = Rs. 32,590
2. Detail drawing enclosed. Say = Rs. 32,590
(Rupees thirty two thousand five hundred ninety) only.

56/234
RW2Est
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM
QUANTITY CALCULATION FOR RETAINING WALL TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of retaining wall = 10.00 m, Height = 4.00 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement from M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4) = (8) / (3) x (5) = (8) / (3) x (6) = (8) / (3) x (7)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 3.863 m3 1.08 3.48 1.74
3/12.7-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 60.335 m3 60.34 7.96 22.30
main wall
5/13.4-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 1.575 m3 1.58 0.21 0.58
main wall
6/13.3 Plastering with
cement mortar (1:3) 10 m2 0.073 0.151 11.500 m2 0.08 0.17
for parapet
7/12.6 A Architectural coping
1 m3 0.510 1.050 0.060 m 0.03 0.00 0.06
(1:3)
Total requirement for 4.00m Retaining wall (Type-II) = 61.92 9.36 3.48 24.85
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 108.00 9.36 6.00 46.00
MT MT MT MT

57/234
RW2qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
COST ESTIMATE FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES
TYPE-I
0.2
Length of footing = 1.8 m
Height of footing = 0.3 m
Botton stem thickness = 0.6 m Top Portion
Height of bottom stem = 1.5 m 1.8 0.3
Length of Relief Shelves = 1.9 m 0.2
Thickness of Relief Shelves = 0.2 m Intermediate Portion
Nos of Relief Sheves = 2 Nos
Intermediate stem thickness = 0.4 m 1.5 1.6 0.4
Height of Intermediate stem = 1.6 m
Relief Shelves
Nos of Intermediate stem = 1 Nos
Top stem thickness = 0.3 m 1.5 Bottom Portion
Height of Top stem = 1.8 m 0.6
Thickness of Backfilling (Granular Material) = 0.3 m 0.3 1.8
Height of wall = 5.3 m
Length of wall = 10 m
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

1/3.11 Excavation for Structures (Earth work in excavation of foundation of


structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and
backfilling with approved material.)
I - Ordinary Soil (Manual means ) upto 3m depth cum. 1 10.00 2.60 0.55 14.30 198.00 2831.40
II - Ordinary rock (not requiring blasting) (Manual means) upto 3m
depth cum. 1 10.00 2.10 0.45 9.45 247.00 2334.15
2/12.8-A Plain/Reinforced cement concrete in open foundation complete as per
drawing and technical specifications (PCC Grade M15) cum 1 10.00 2.10 0.15 3.15 5603.00 17649.45

58/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

3/12.8 -A Plain/Reinforced cement concrete in substructure complete as per


drawing and technical specifications (for Parapet walls) (PCC Grade
M15) cum 5 1.00 0.25 0.45 0.56 5603.00 3137.68
4/12.8 -C Provide M20 plain cement concrete levelling course in catch pit
complete as per Drawings and Technical Specification Clause
1500,1700 & 2100.
Footing cum 1 10.00 1.80 0.30 5.40
Botton stem cum 1 10.00 0.60 1.50 9.00
Relief Sheves cum 2 10.00 1.90 0.20 7.60
Intermediate stem cum 1 10.00 0.40 1.60 6.40
Top stem cum 1 10.00 0.30 1.80 5.40
Total cum 33.80 6701.00 226493.80
5/12.40 Supplying, fitting and placing HYSD bar reinforcement in sub-
structure complete as per drawing and technical specifications MT 1 1.86 69960.00 130125.60
6/13.9 Backfilling behind the abutment, wing wall and return walls complete
as per drawing and Technical specification(Granular Material)
cum 3 10.00 0.30 1.50 13.50 948.00 12798.00
Construction cost = 395370.08
Carriage of Materials
7/1.1 Loading and unloading of stone aggregates Cum 49.960 87.00 4346.52
Loading and unloading of sand Cum 16.880 87.00 1468.56
8/1.3 Loading and unloading of cement by manual means and stacking Tonne 12.670 154.00 1951.18
Loading and unloading of steel by manual means and stacking Tonne 1.950 154.00 300.3
9/1.6 Cost of Haulage Excluding Loading and Unloading Lead
(i) Surfaced Road
a) Cement ton. km 33.00 12.670 5.60 2341.416
b) Steel ton. km 33.00 1.950 5.60 360.36
c) Stone Aggregates ton. km 33.00 87.000 5.60 16077.6
d) Sand ton. km 33.00 31.000 5.60 5728.8

59/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

(ii) Case-II : Unsurfaced Gravelled Road


a) Cement ton. km 0.00 12.670 7.00 0
b) Steel ton. km 0.00 1.950 7.00 0
c) Stone Aggregates ton. km 5.00 87.000 7.00 3045
d) Sand ton. km 5.00 31.000 7.00 1085
Carriage cost = 36704.74
Notes : Cost for 10.00m = 432074.82
1. Material quantity workout sheet attached Cost per meter = 43207.48
2. Detail drawing enclosed. Say = 43208.00

60/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
QUANTITY CALCULATION FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry
Ref Item Require Cement Aggregate Sand Steel requirement
Description stone M.Stone Cement Aggregate Sand Steel
no ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 3.710 m3 1.04 3.34 1.67
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 33.800 m3 11.63 30.42 15.21
5/12.40 Steel 1 MT 1.050 1.860 MT 1.95
8/13.10 Back filling in wall 10 m3 12.000 13.500 m3 16.20
Total requirement = 0.00 12.67 49.96 16.88 1.95
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1
Total weight 0.00 12.67 87.00 31.00 1.95
ton ton ton ton ton

61/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
COST ESTIMATE FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES
TYPE-II
0.2
Length of footing = 1.8 m
Height of footing = 0.3 m
Botton stem thickness = 0.6 m Top Portion
Height of bottom stem = 1.5 m 1.8 0.3
Length of Relief Shelves = 1.9 m 0.2
Thickness of Relief Shelves = 0.2 m Intermediate Portion
Nos of Relief Sheves = 3 Nos
Intermediate stem thickness = 0.4 m 1.5 1.6 0.4
Height of Intermediate stem = 1.6 m
Relief Shelves
Nos of Intermediate stem = 2 Nos
Top stem thickness = 0.3 m 1.5 Bottom Portion
Height of Top stem = 1.8 m 0.6
Thickness of Backfilling (Granular Material) = 0.3 m 0.3 1.8
Height of wall = 7.1 m
Length of wall = 10 m
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

1/3.11 Excavation for Structures (Earth work in excavation of foundation of


structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and
backfilling with approved material.)
I - Ordinary Soil (Manual means ) upto 3m depth cum. 1 10.00 2.60 0.55 14.30 198.00 2831.40
II - Ordinary rock (not requiring blasting) (Manual means) upto 3m
depth cum. 1 10.00 2.10 0.45 9.45 247.00 2334.15
2/12.8-A Plain/Reinforced cement concrete in open foundation complete as per
drawing and technical specifications (PCC Grade M15) cum 1 10.00 2.10 0.15 3.15 5603.00 17649.45

62/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

3/12.8 -A Plain/Reinforced cement concrete in substructure complete as per


drawing and technical specifications (for Parapet walls) (PCC Grade
M15) cum 5 1.00 0.25 0.45 0.56 5603.00 3137.68
4/12.8 -C Provide M20 plain cement concrete levelling course in catch pit
complete as per Drawings and Technical Specification Clause
1500,1700 & 2100.
Footing cum 1 10.00 1.80 0.30 5.40
Botton stem cum 1 10.00 0.60 1.50 9.00
Relief Sheves cum 3 10.00 1.90 0.20 11.40
Intermediate stem cum 2 10.00 0.40 1.60 12.80
Top stem cum 1 10.00 0.30 1.80 5.40
Total cum 44.00 6701.00 294844.00
5/12.40 Supplying, fitting and placing HYSD bar reinforcement in sub-
structure complete as per drawing and technical specifications MT 1 2.42 69960.00 169303.20
6/13.9 Backfilling behind the abutment, wing wall and return walls complete
as per drawing and Technical specification(Granular Material)
cum 4 10.00 0.30 1.50 18.00 948.00 17064.00
Construction cost = 507163.88
Carriage of Materials
7/1.1 Loading and unloading of stone aggregates Cum 64.540 87.00 5614.98
Loading and unloading of sand Cum 21.470 87.00 1867.89
8/1.3 Loading and unloading of cement by manual means and stacking Tonne 16.180 154.00 2491.72
Loading and unloading of steel by manual means and stacking Tonne 2.540 154.00 391.16
9/1.6 Cost of Haulage Excluding Loading and Unloading Lead
(i) Surfaced Road
a) Cement ton. km 33.00 16.180 5.60 2990.064
b) Steel ton. km 33.00 2.540 5.60 469.392
c) Stone Aggregates ton. km 33.00 112.000 5.60 20697.6
d) Sand ton. km 33.00 40.000 5.60 7392

63/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

(ii) Case-II : Unsurfaced Gravelled Road


a) Cement ton. km 0.00 16.180 7.00 0
b) Steel ton. km 0.00 2.540 7.00 0
c) Stone Aggregates ton. km 5.00 112.000 7.00 3920
d) Sand ton. km 5.00 40.000 7.00 1400
Carriage cost = 47234.81
Notes : Cost for 10.00m = 554398.69
1. Material quantity workout sheet attached Cost per meter = 55439.87
2. Detail drawing enclosed. Say = 55440.00

64/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
QUANTITY CALCULATION FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry
Ref Item Require Cement Aggregate Sand Steel requirement
Description stone M.Stone Cement Aggregate Sand Steel
no ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 3.710 m3 1.04 3.34 1.67
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 44.000 m3 15.14 39.60 19.80
5/12.40 Steel 1 MT 1.050 2.420 MT 2.54
8/13.10 Back filling in wall 10 m3 12.000 18.000 m3 21.60
Total requirement = 0.00 16.18 64.54 21.47 2.54
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1
Total weight 0.00 16.18 112.00 40.00 2.54
ton ton ton ton ton

65/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
COST ESTIMATE FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES
TYPE-III
0.2
Length of footing = 1.8 m
Height of footing = 0.3 m
Botton stem thickness = 0.6 m Top Portion
Height of bottom stem = 1.5 m 1.8 0.3
Length of Relief Shelves = 1.9 m 0.2
Thickness of Relief Shelves = 0.2 m Intermediate Portion
Nos of Relief Sheves = 4 Nos
Intermediate stem thickness = 0.4 m 1.5 1.6 0.4
Height of Intermediate stem = 1.6 m
Relief Shelves
Nos of Intermediate stem = 3 Nos
Top stem thickness = 0.3 m 1.5 Bottom Portion
Height of Top stem = 1.8 m 0.6
Thickness of Backfilling (Granular Material) = 0.3 m 0.3 1.8
Height of wall = 8.9 m
Length of wall = 10 m
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

1/3.11 Excavation for Structures (Earth work in excavation of foundation of


structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and
backfilling with approved material.)
I - Ordinary Soil (Manual means ) upto 3m depth cum. 1 10.00 2.60 0.55 14.30 198.00 2831.40
II - Ordinary rock (not requiring blasting) (Manual means) upto 3m
depth cum. 1 10.00 2.10 0.45 9.45 247.00 2334.15
2/12.8-A Plain/Reinforced cement concrete in open foundation complete as per
drawing and technical specifications (PCC Grade M15) cum 1 10.00 2.10 0.15 3.15 5603.00 17649.45

66/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

3/12.8 -A Plain/Reinforced cement concrete in substructure complete as per


drawing and technical specifications (for Parapet walls) (PCC Grade
M15) cum 5 1.00 0.25 0.45 0.56 5603.00 3137.68
4/12.8 -C Provide M20 plain cement concrete levelling course in catch pit
complete as per Drawings and Technical Specification Clause
1500,1700 & 2100.
Footing cum 1 10.00 1.80 0.30 5.40
Botton stem cum 1 10.00 0.60 1.50 9.00
Relief Sheves cum 4 10.00 1.90 0.20 15.20
Intermediate stem cum 3 10.00 0.40 1.60 19.20
Top stem cum 1 10.00 0.30 1.80 5.40
Total cum 54.20 6701.00 363194.20
5/12.40 Supplying, fitting and placing HYSD bar reinforcement in sub-
structure complete as per drawing and technical specifications MT 1 2.98 69960.00 208480.80
6/13.9 Backfilling behind the abutment, wing wall and return walls complete
as per drawing and Technical specification(Granular Material)
cum 5 10.00 0.30 1.50 22.50 948.00 21330.00
Construction cost = 618957.68
Carriage of Materials
7/1.1 Loading and unloading of stone aggregates Cum 79.120 87.00 6883.44
Loading and unloading of sand Cum 26.060 87.00 2267.22
8/1.3 Loading and unloading of cement by manual means and stacking Tonne 19.680 154.00 3030.72
Loading and unloading of steel by manual means and stacking Tonne 3.130 154.00 482.02
9/1.6 Cost of Haulage Excluding Loading and Unloading Lead
(i) Surfaced Road
a) Cement ton. km 33.00 19.680 5.60 3636.864
b) Steel ton. km 33.00 3.130 5.60 578.424
c) Stone Aggregates ton. km 33.00 138.000 5.60 25502.4
d) Sand ton. km 33.00 48.000 5.60 8870.4

67/234
Item No. Items of Work Unit Nos Length Width Height Quantity Unit Rate Amount
(Rs.) (Rs.)

(ii) Case-II : Unsurfaced Gravelled Road


a) Cement ton. km 0.00 19.680 7.00 0
b) Steel ton. km 0.00 3.130 7.00 0
c) Stone Aggregates ton. km 5.00 138.000 7.00 4830
d) Sand ton. km 5.00 48.000 7.00 1680
Carriage cost = 57761.49
Notes : Cost for 10.00m = 676719.17
1. Material quantity workout sheet attached Cost per meter = 67671.92
2. Detail drawing enclosed. Say = 67672.00

68/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
QUANTITY CALCULATION FOR CANTILEVER RETAINING WALL WITH RELIEF SHELVES TYPE-III MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry
Ref Item Require Cement Aggregate Sand Steel requirement
Description stone M.Stone Cement Aggregate Sand Steel
no ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 3.710 m3 1.04 3.34 1.67
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 54.200 m3 18.64 48.78 24.39
5/12.40 Steel 1 MT 1.050 2.980 MT 3.13
8/13.10 Back filling in wall 10 m3 12.000 22.500 m3 27.00
Total requirement = 0.00 19.68 79.12 26.06 3.13
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1
Total weight 0.00 19.68 138.00 48.00 3.13
ton ton ton ton ton

69/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

COST ESTIMATE PER METER OF BREAST WALL TYPE-I.

Height of Breast wall H = 2.00 m


Base Width B1 = 0.4H+0.3 = 1.10 m
Depth of tranch D=0.1H+0.3 = 0.50 m
Length of wall L = 10.00 m
Top width of retaining wall = 0.60 m
B = 1.044 m
H1 = 0.35 m
Depth of back filling = 1.10 m

70/234
BW1Est
COST ESTIMATE PER METER OF BREAST WALL TYPE-I.
Length of breast wall = 10.00 m, Height = 2.00 m
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
1 3.11 Excavation for Structures (Earth work in excavation of foundation of structures
as per drawing and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.) I. Ordinary
soil
A Manual Means (i). upto 3m depth 1 10.30 1.40 1.25 m3 18.025 198.00 3,568.95
2 12.8 Plain/Reinforced cement concrete in open foundation complete as per drawing
and technical specifications, placed in foundation and compacted by vibration
including curing for 14 days.. I. PCC grade M15
Nominal mix 1 : 2 : 4 (hand mixing) 1 10.30 1.40 0.15 m3 2.163 5,603.00 12,119.29
3 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as drawing
and Technical Specification
d) Random Rubble Masonry Main Wall : 1 10.00 2.00 0.60 + 1.044 16.440
2
Triangular portion : 1 10.00 1.044 0.35 + 0.00 1.827
2 m3 18.267 4,053.00 74,036.15
4 13.9 Back filling behind abutment, wing wall and return wall complete as per
drawing and Technical specification (a) Granular material 1 10.00 0.30 1.10 m3 3.300 948.00 3,128.40
5 12.6 Cement mortar 1:3 (1cement :3 sand) for 25 mm thick coping
On top of wall 1 10.00 0.60 0.025 m3 0.150 5,596.00 839.40
Construction cost = 93,692.19

71/234
BW1Est
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
6 1.1 Loading and unloading by manual means
i) Loading of masonry stone m3 18.27 87.00 1,589.49
i) Loading of aggregates m3 1.95 87.00 169.65
ii) Loading of sand m3 7.88 87.00 685.56
7 1.3 Loading and unloading of cement by manual means and stacking ton 3.10 154.0 477.40
8 1.4 Haulage of materials by tipper excluding cost of loading, unloading and stacking

Case-I : Surfaced road Lead


a) Sand 33.00 Kms ton/km 14.00 5.60 2587.20
b) Aggregates 33.00 Kms ton/km 3.00 5.60 554.40
c) Cement 33.00 Kms ton/km 3.10 5.60 572.88
d) Masonry stone 15.00 Kms ton/km 32.00 5.60 2688.00
Case-II : Unsurfaced Gravelled Road
a) Sand 5.00 Kms ton/km 14.00 7.00 490.00
b) Aggregates 5.00 Kms ton/km 3.00 7.00 105.00
c) Cement 0.00 Kms ton/km 3.10 7.00 0.00
d) Masonry stone 0.00 Kms ton/km 32.00 7.00 0.00
Carriage cost = 9919.58
Cost for 10.00m = Rs. 103,612
Notes : 1. Material quantity workout sheet attached Cost per meter = Rs. 10,361
2. Detail drawing enclosed. Say = Rs. 10,361
(Rupees ten thousand three hundred sixty one) only.

72/234
BW1Est
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

QUANTITY CALCULATION FOR BREAST WALL TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of breast wall = 10.00 m, Height = 2.00 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 from estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4) = (8) / (3) x (5) = (8) / (3) x (6) = (8) / (3) x (7)
2/12.8 PCC M15 1 m3 0.280 0.90 0.450 2.163 m3 0.61 1.95 0.97
3/12.7-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 18.267 m3 18.27 2.41 6.75
main wall
5/12.6 A Architectural coping
1 m3 0.510 1.050 0.150 m 0.08 0.16
(1:3)
Total requirement for 2.00m Breast wall (Type-I) = 18.27 3.10 1.95 7.88
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 32.00 3.10 3.00 14.00
MT MT MT MT

73/234
BW1qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

COST ESTIMATE PER METER OF BREAST WALL TYPE-II

Height of Breast wall H = 3.00 m


Base Width B1 = 0.4H+0.3 = 1.50 m
Depth of tranch D=0.1H+0.3 = 0.60 m
Length of wall L = 10.00 m
Top width of retaining wall = 0.60 m
B = 1.423 m
H1 = 0.47 m
Depth of back filling = 1.10 m

74/234
BW2Est
COST ESTIMATE PER METER OF BREAST WALL TYPE-II
Length of breast wall = 10.00 m, Height = 3.00 m
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
1 3.11
Excavation for Structures (Earth work in excavation of foundation of structures as
per drawing and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved material.) I. Ordinary soil
A Manual Means (i). upto 3m depth 1 10.30 1.80 1.80 m3 33.372 198.00 6,607.66
2 12.8 Plain/Reinforced cement concrete in open foundation complete as per drawing and
technical specifications, placed in foundation and compacted by vibration including
curing for 14 days.. I. PCC grade M15
Nominal mix 1 : 2 : 4 (hand mixing) 1 10.30 1.80 0.15 m3 2.781 5,603.00 15,581.94
3 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as drawing and
Technical Specification
b) Random Rubble Masonry Main Wall : 1 10.00 3.00 0.60 + 1.423 30.345
2
Triangular portion : 1 10.00 1.423 0.47 + 0.00 3.344
2 m3 33.689 4,053.00 136,541.52
4 13.9 Back filling behind abutment, wing wall and return wall complete as per drawing
and Technical specification (a) Granular material 1 10.00 0.30 1.10 m3 3.300 948.00 3,128.40
5 12.6 Cement mortar 1:3 (1cement :3 sand) for 25 mm thick coping

On top of wall 1 10.00 0.60 0.025 m3 0.150 5,596.00 839.40


Construction cost = 162,698.92

75/234
BW2Est
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
6 1.1 Loading and unloading by manual means
i) Loading of masonry stone m3 33.69 87.00 2,931.03
i) Loading of aggregates m3 2.50 87.00 217.50
ii) Loading of sand m3 13.86 87.00 1,205.82
7 1,3 Loading and unloading of cement by manual means and stacking ton 5.31 154.0 817.74
8 1.4 Haulage of materials by tipper excluding cost of loading, unloading and stacking

Case-I : Surfaced road Lead


a) Sand 33.00 Kms ton/km 26.00 5.60 4804.80
b) Aggregates 33.00 Kms ton/km 4.00 5.60 739.20
c) Cement 33.00 Kms ton/km 5.31 5.60 981.29
d) Masonry stone 15.00 Kms ton/km 59.00 5.60 4956.00
Case-II : Unsurfaced Gravelled Road
a) Sand 5.00 Kms ton/km 26.00 7.00 910.00
b) Aggregates 5.00 Kms ton/km 4.00 7.00 140.00
c) Cement 0.00 Kms ton/km 5.31 7.00 0.00
d) Masonry stone 0.00 Kms ton/km 59.00 7.00 0.00
Carriage cost = 17703.38
Notes : 1. Material quantity workout sheet attached Cost for 10.00m = 180402.30
2. Detail drawing enclosed. Cost per meter = 18,040.23
Say = 18040.00
(Rupees eighteen thousand forty) only.

76/234
BW2Est
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

QUANTITY CALCULATION FOR BREAST WALL TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of breast wall = 10.00 m, Height = 3.00 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 from estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4)= (8) / (3) x (5)= (8) / (3) x (6)= (8) / (3) x (7)
2/12.8A PCC M15 1 m3 0.280 0.90 0.450 2.781 m3 0.78 2.50 1.25
3/12.7-D Masonry works 1:3 for
5 m3 5.000 0.6600 1.848 33.689 m3 33.69 4.45 12.45
main wall
5/12.6 A Architectural coping
1 m3 0.510 1.050 0.150 m 0.08 0.16
(1:3)
Total requirement for 3.0m Breast wall (Type-II) = 33.69 5.31 2.50 13.86
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 59.00 5.31 4.00 26.00
MT MT MT MT

77/234
BW2qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

COST ESTIMATE PER METER OF CUT SLOPE WALL


Length of wall = 10.00 m, Height = 3.00 m
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
1 3.11 Excavation for Structures (Earth work in excavation of foundation of structures as
per drawing and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing of
sides a
A Manual Means (i). upto 3m depth 1 10.00 0.62 0.40 Cum 2.480 198.00 491.04
2 12.8 Plain/Reinforced cement concrete in open foundation complete as per drawing and
technical specifications, placed in foundation and compacted by vibration including
curing for 14 days.. I. PCC grade M15
Foundation PCC 1 10.00 0.52 0.21 Cum 1.092
PCC below filter media 1 10.00 0.31 0.05 Cum 0.155
PCC behind wall 1 10.00 0.10 3.13 Cum 3.130
4.377 5,603.00 24,524.33
3 12.7 Stone masonry work in cement mortar 1:3in foundation complete as drawing and
Technical Specification
A) Square Rubble Coursed rubble masonry 1 10.00 0.35 3.13 Cum 10.955 4,029.00 44,137.70
4 13.9 Back filling behind abutment, wing wall and return wall complete as per drawing
and Technical specification (a) Granular material 1 10.00 0.30 2.65 Cum 7.950 948.00 7,536.60
5 12.6 Cement mortar 1:3 (1cement :3 sand) for 25 mm thick coping

On top of wall 1 10.00 0.76 0.100 Cum 0.760 5,596.00 4,252.96


Construction cost = 80,942.63

78/234
CSEst
Sl. Sor. No. Length Width Height Unit Quantity Rate Amount
Description of item
No No (m) (m) (m) (Rs. P) (Rs. P)
6 1.1 Loading and unloading by manual means
i) Loading of masonry stone Cum 10.96 87.00 953.52
i) Loading of aggregates Cum 3.94 87.00 342.78
ii) Loading of sand Cum 6.82 87.00 593.34
7 1.3 Loading and unloading of cement by manual means and stacking ton 3.07 154.0 472.78
8 1.4 Haulage of materials by tipper excluding cost of loading, unloading and stacking

Case-I : Surfaced road Lead


a) Sand 33.00 Kms ton/km 13.00 5.60 2402.40
b) Aggregates 33.00 Kms ton/km 7.00 5.60 1293.60
c) Cement 33.00 Kms ton/km 3.07 5.60 567.34
d) Masonry stone 15.00 Kms ton/km 19.00 5.60 1596.00
Case-II : Unsurfaced Gravelled Road
a) Sand 5.00 Kms ton/km 13.00 7.00 455.00
b) Aggregates 5.00 Kms ton/km 7.00 7.00 245.00
c) Cement 0.00 Kms ton/km 3.07 7.00 0.00
d) Masonry stone 0.00 Kms ton/km 19.00 7.00 0.00
Carriage cost =8921.76
Notes 1.
: Material quantity workout sheet attached Cost for 10.00m = 89864.39
2. Detail drawing enclosed. Cost per meter = 8,986.44
Say = 8986.00
(Rupees eight thousand nine hundred eighty six) only.

79/234
CSEst
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

QUANTITY CALCULATION FOR CUT SLOPE WALL MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of breast wall = 10.00 m, Height = 3.00 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 from estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4)= (8) / (3) x (5)= (8) / (3) x (6)= (8) / (3) x (7)
2/12.8A PCC M15 1 m3 0.280 0.90 0.450 4.377 m3 1.23 3.94 1.97
3/12.7-D Masonry works 1:4 for
5 m3 5.000 0.6600 1.848 10.955 m3 10.96 1.45 4.05
main wall
5/12.6 A Architectural coping
1 m3 0.510 1.050 0.760 m 0.39 0.80
(1:3)
Total requirement for 3.0m Breast wall (Type-II) = 10.96 3.07 3.94 6.82
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 19.00 3.07 7.00 13.00
MT MT MT MT

80/234
CSqty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
QUANTITY CALCULATION FOR GABION WALL 2 m HEIGHT

1000 Height of Retaining wall H = 2.0 m


Base Width B = 2.0 m
Depth of tranch D = .30 m

Selected earth filling Length of wall L = 10.0 m


1000
H= 2000

B= 2000

81/234
GW 2.0
Ref to
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
SOR No.
1 3.11 Excavation for Structures (Earth work in
excavation of foundation of structures as per
drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material.) I. Ordinary soil
A Manual Means (i). upto 3m depth Cum 1 10 2 0.65 13 198.00 2574
2 15.12
Gabian Structure for Retaining Earth (Providing
and construction of a gabain structure for retaining
earth with segments of wire crates of size 7 m x 3
m x 0.6 m each divided into 1.5 m compartments
by cross netting, made from 4 mm galvanised
steel wire @ 32 kg per 10sqm having minimum
tensile strength of 300 Mpa conforming to IS:280
and galvanizing coating conforming to IS:4826,
woven into mesh with double twist, mesh size not
exceeding 100 x 100 mm, filled with boulders with
least dimension of 200 mm, all loose ends to be
tied with 4 mm galvanised steel wire

Bottom layer Cum 1 10 2 1 20


Top layer Cum 1 10 1 1 10
Total quantity 30 2166.00 64980

82/234
GW 2.0
Ref to
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
SOR No.
6 Chapter-1 Carriage of Materials
1.1 Loading and unloading of stone boulder Cum 30 87.00 2610
1.6 Cost of Haulage Excluding Loading and Unloading
(iii) Case-II : Unsurfaced Gravelled Road
b) Stone boulder ton. km 0 1.74 52.20 7.00 0

Total cost for 10Rm 0f Gabion Wall 2.00m high = 70164

Therefore,Rate per Rm = 7016.4

83/234
GW 2.0
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
QUANTITY CALCULATION FOR GABION WALL 3 m HEIGHT

1000 Height of Retaining wall H = 3.00 m


Base Width B = 3.00 m
Depth of tranch D = .30 m

Selected earth filling Length of wall L = 10.0 m


1000

H= 3000

2000 1000

B = 3000

84/234
GW 3.0
Ref to SOR
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
No.
1 3.11 Excavation for Structures (Earth work in excavation
of foundation of structures as per drawing and
technical specification, including setting out,
construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved
material.) I. Ordinary soil
A Manual Means (i). upto 3m depth Cum 1.00 10.00 3.00 0.9 27.00 198.00 5346.00
2 15.12 Gabian Structure for Retaining Earth (Providing and
construction of a gabain structure for retaining earth
with segments of wire crates of size 7 m x 3 m x 0.6
m each divided into 1.5 m compartments by cross
netting, made from 4 mm galvanised steel wire @ 32
kg per 10sqm having minimum tensile strength of
300 Mpa conforming to IS:280 and galvanizing
coating conforming to IS:4826, woven into mesh with
double twist, mesh size not exceeding 100 x 100 mm,
filled with boulders with least dimension of 200 mm,
all loose ends to be tied with 4 mm galvanised steel
wire

Bottom layer Cum 1.00 10.00 3.00 1.00 30.00


Middle layer Cum 1.00 10.00 2.00 1.00 20.00
Top layer Cum 1.00 10.00 1.00 1.00 10.00
Total quantity = 60.00 2166.00 129960.00

85/234
GW 3.0
Ref to SOR
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
No.
6 Chapter-1 Carriage of Materials
1.1 Loading and unloading of stone boulder Cum 60.00 87.00 5220.00
1.6 Cost of Haulage Excluding Loading and Unloading
(iii) Case-II : Unsurfaced Gravelled Road
b) Stone boulder ton. km 0.00 1.74 104.40 7.00 0.00
Total cost for 10Rm 0f Gabion Wall 3.0m high = 140526.00

Therefore,Rate per Rm = 14052.60

86/234
GW 3.0
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
QUANTITY CALCULATION FOR TOE WALL 2.0 m HEIGHT

400

500 Height of Retaining wall H = 2.0 m


Selected earth filling
200 Base Width B = 0.4H+0.3 = 1.1 m
1 Depth of tranch D=0.1H+0.3 = .50 m
4 Length of wall L = 10.0 m

300 mm thk filter


media H= 2000

Weep hole pipe spaced 100


at 1.0m c/c vertical & 150
horizontal in staggered
D

B= 1100

150 150 1

87/234
TW 2.0
Ref to SOR
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
No.
1 3.11 Excavation for Structures (Earth work in
excavation of foundation of structures as
per drawing and technical specification,
including setting out, construction of
shoring and bracing, removal of stumps
and other deleterious matter, dressing of
sides and bottom and backfilling with
approved material.) I. Ordinary soil
A Manual Means (i). upto 3m depth Cum 1 10.30 1.40 0.75 10.815 198.00 2141.37
2 12.8 A Plain/Reinforced cement concrete in open
foundation as per drawing and technical
specifications .
PCC Grade M15 Cum 1 10.30 1.40 0.15 2.16 5,603.00 12102.48
3 12.8 A Plain/Reinforced cement concrete in
substructure complete as per drawing and
technical specifications (for coping on top of
Toe walls)
A PCC Grade M15 Cum 1 10.00 0.40 0.075 0.30 5603.00 1680.90
4 12.7 Stone masonry work in cement mortar
1:3for substructure complete as per
drawing andTechnical Specification
(B) Random Rubble Masonry
Main Wall : Cum 1 10.00 1.07 0.267 1.428
Triangular portion : Cum 1 10.00 0.74 2.000 14.800
Total Cum 16.228 4,053.00 65772.08
5 13.09 Backfilling behind the abutment, wing
wall and return walls complete as per
drawing and Technical specification
A Granular Material Cum 1 10.00 0.30 0.73 1.095 948.00 1038.06

88/234
TW 2.0
Ref to SOR
Sr.No Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
No.
6 Chapter-1 Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 2.210 87.00 192.27
Loading and unloading of masonry stone Cum 16.230 87.00 1412.01
Loading and unloading of sand Cum 7.110 87.00 618.57
1.3 Loading and unloading of cement by
manual means and stacking Tonne 2.820 154.00 434.28
Cost of Haulage Excluding Loading and
1.6 Unloading
(i) Surfaced Road
a) Sand ton. km 33.00 13.000 5.60 2402.40
b) Aggregates ton. km 33.00 4.000 5.60 739.20
c) Cement ton. km 33.00 2.820 5.60 521.14
d) Masonry stone ton. km 15.00 28.000 5.60 2352.00
(ii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 2.820 7.00 0.00
b) Stone Aggregates ton. km 5.00 4.000 7.00 140.00
c) Masonry stone ton. km 0.00 28.000 7.00 0.00
d) Sand ton. km 5.00 13.00 7.00 455.00
Carriage cost = 92001.76
Therefore,Rate per Rm = 9200.18

89/234
TW 2.0
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

QUANTITY CALCULATION FOR TOE WALL TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of toe wall = 10.00 m, Height = 2.0 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 from estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4) = (8) / (3) x (5) = (8) / (3) x (6) = (8) / (3) x (7)
2/12.8A PCC M15 1 m3 0.280 0.90 0.450 2.160 m3 0.60 1.94 0.97
3/13.5 Architectural coping PCC
1 m3 0.280 0.90 0.450 0.300 m3 0.08 0.27 0.14
M15
4/12.7-D Masonry works 1:4 for
5 m3 5.000 0.6600 1.848 16.228 m3 16.23 2.14 6.00
main wall
Total requirement for 2.00m Toe wall (Type-I) = 16.23 2.82 2.21 7.11
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 28.00 2.82 4.00 13.00
MT MT MT MT

90/234
TW2qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG )
IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
QUANTITY CALCULATION FOR TOE WALL 3.0 m HEIGHT

400

500 Height of Retaining wall H = 3.0 m


Selected earth filling
200 Base Width B = 0.4H+0.3 = 1.5 m
1 Depth of tranch D=0.1H+0.3 = .60 m
4 Length of wall L = 10.0 m

300 mm thk filter media


H= 3000

Weep hole pipe spaced at 100


1.0m c/c vertical & 150
horizontal in staggered
D

B= 1500

150 150 1

91/234
TW 3.0
4
Sr.No Ref to Description Unit Nos Length Width Depth Quantity Rate in Rs Amount in Rs
SOR No.
1 3.11 Excavation for Structures (Earth work in
excavation of foundation of structures as per
drawing and technical specification,
including setting out, construction of shoring
and bracing, removal of stumps and other
deleterious matter, dressing of sides and
bottom and backfilling with approved
material.) I. Ordinary soil
A Manual Means (i). upto 3m depth Cum 1 10.3 1.8 1.05 19.47 198.00 3855.06
2 12.8 Plain/Reinforced cement concrete in open
A foundation as per drawing and technical
specifications .
PCC Grade M15 Cum 1 10.30 1.80 0.15 2.78 5,603.00 15576.34
3 12.8 Plain/Reinforced cement concrete in
A substructure complete as per drawing and
technical specifications (for coping on top of
Toe walls)
PCC Grade M15 Cum 1 10.00 0.40 0.08 0.30 5603.00 1680.90
4 12.7 Stone masonry work in cement mortar 1:3 for
substructure complete as per drawing
andTechnical Specification
(D) Random Rubble Masonry
Main Wall : Cum 1 10.00 1.46 0.36 2.63
Triangular portion : Cum 1 10.00 0.93 3.00 27.90
Total Cum 30.53 4,053.00 123738.09

92/234
TW 3.0
4
5 13.09 Backfilling behind the abutment, wing wall
and return walls complete as per drawing
and Technical specification
A Granular Material Cum 1 10.00 0.30 1.54 2.31 948.00 2189.88
6 Chapter-1 Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 2.770 87.00 240.99
Loading and unloading of masonry stone Cum 35.410 87.00 3080.67
Loading and unloading of sand Cum 12.170 87.00 1058.79
1.3 Loading and unloading of cement by manual Tonne 6.000 924.00
means and stacking 154.00
1.6 Cost of Haulage Excluding Loading and
Unloading
(i) Surfaced Road
a) Sand ton. km 33.00 22.000 5.60 4065.60
b) Aggregates ton. km 33.00 5.000 5.60 924.00
c) Cement ton. km 33.00 6.000 5.60 1108.80
d) Masonry stone ton. km 15.00 62.000 5.60 5208.00
(iii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 6.000 7.00 0.00
b) Stone Aggregates ton. km 5.00 5.000 7.00 175.00
c) Masonry stone ton. km 0.00 62.000 7.00 0.00
d) Sand ton. km 5.00 22.00 7.00 770.00
Total cost for 10Rm 0f T/Wall 3.0m high = 160741.06
Therefore,Rate per Rm = 16074.106

93/234
TW 3.0
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM

QUANTITY CALCULATION FOR TOE WALL TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Length of toe wall = 10.00 m, Height = 3.0 m
Masonry Total Individual requirement for whole length of road
Ref Item Requirement Cement Aggregate Sand
Description stone requirement M.Stone Cement Aggregate Sand
no for
m3 MT m3 m3 from estimate m3 MT m3 m3
1 2 3 4 5 6 7 8 9 10 11 12
= (8) / (3) x (4) = (8) / (3) x (5) = (8) / (3) x (6) = (8) / (3) x (7)
2/12.8A PCC M15 1 m3 0.280 0.90 0.450 2.780 m3 0.78 2.50 1.25
3/13.5 Architectural coping
1 m3 0.280 0.90 0.450 0.300 m3 0.08 0.27 0.14
PCC M15
4/12.7 Masonry works 1:3 1 m3 1.160 0.1683 0.353 30.53 m3 35.41 5.14 10.78
Total requirement for 3.00m Toe wall (Type-II) = 35.41 6.00 2.77 12.17
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84
Total weight 62.00 6.00 5.00 22.00
MT MT MT MT

94/234
TW3qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

COST ESTIMATE FOR HUME PIPE CULVERT TYPE-I.


Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km

95/234
hp1
Pipe diameter 1 m Pipe wall thickness = 0.100 m
Catch pit size Width X Length 1.5 m x 2.05 m Depth of pipe bedding & craddle "d"
= 0.4 m
Barrel length 12.5 m Width of pipe bedding = 1.5 m
Catch pit wall thickness 0.3 m Top width of wall = 0.6 m
Height of Upstream wall 3.595 Bottom Width = 2m Length = 4.00 m
Height of Downstream wall 4.815 Bottom Width = 2.35 m Length = 6.00 m
Width of U/S head wall at pipe encasing bottom level = 1.805 m Pipe bottom = 1.710 m Parapet wall
Width of U/S head wall at pipe encasing top level = 1.243 m Pipe top = 1.184 m Length = 2.00 m
Width of D/S head wall at pipe encasing bottom level = 2.114 m Pipe bottom = 2.023 m Width = 0.60 m
Width of D/S head wall at pipe encasing top level = 1.589 m Pipe top = 1.525 m Height = 0.45 m
Embedded pipe area = ( 3.14 x 0.615 x 0.615 x 120.54o/360o ) - 1/2 x 1.068 x 0.305 = 0.235m2
Length of pipe bedding portion = 12.5-(1.805+1.710)/2-(2.114+2.023)/2 = 8.67 m
Area of pipe = 3.14x0.6x0.6 = 1.131 m2
COST ESTIMATE FOR HUME PIPE CULVERT TYPE-I (length=12.50m )
Sr SOR
Rate in Amount in
No refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
1.0 3.11 Excavation for Structures (Earth work in
excavation of foundation of structures as
per drawing and technical specification,
including setting out, construction of
shoring and bracing, removal of stumps
and other deleterious matter, dressing of
sides and bottom, backfilling the
excavation earth to the extent required and
utilising the remaining earth locally for
road work.)
a Catch pit Cum 1 1.88 2.80 2.49 13.11
b Up stream head wall Cum 1 4.15 2.15 3.75 33.46
c Down stream head wall Cum 1 6.15 2.50 4.97 76.41
d Pipe portion Cum 1 7.85 1.50 4.36 51.34
e Apron Cum 3 1.00 2.20 0.50 3.30
Total quantity Cum 177.62
A Manual Means (i). upto 3m depth Cum 177.62 198.0 35168.8

96/234
hp1
Sr SOR
Rate in Amount in
No refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
2.0 12.8-A Provide M15 plain cement concrete
levelling course below culverts, pipe
bedding ,pipe credle ,pipe encasing
,wingwalls, catch pits, parapet wall ,cross
drains etc. complete as per Drawings and
Technical Specification Clause 1500,1700 &
2100.
a Footing
Catch pit Cum 1 1.88 2.80 0.15 0.79
Up stream head wall Cum 1 4.15 2.15 0.15 1.34
Down stream head wall Cum 1 6.15 2.50 0.15 2.31
Net quantity Cum 4.44
b Pipe bedding portion Cum 1 8.67 1.50 0.10 1.30
c Pipe Craddle Cum 1 8.67 1.50 0.30 3.90
Deduction of pipe portion Cum -1 8.67 0.22 -1.91
Net quantity Cum 1.990
d Pipe encasing U/S ,H/W Cum 1 1.20 + 0.50 1.81 + 1.24 1.55 4.018
2.00
Deduction of pipe portion Cum -1 1.13 1.71 + 1.18 -1.63
2.00
Net quantity Cum 2.388
e Pipe encasing D/S ,H/W Cum 1 1.20 + 0.50 2.11 + 1.59 1.53 4.812
2.00
Deduction of pipe portion Cum -1 1.13 2.02 + 1.53 -2.01
2.00
Net quantity Cum 2.802
f Parapet wall
Up stream head wall Cum 1 2.00 0.60 0.45 0.540
Down stream head wall Cum 1 2.00 0.60 0.45 0.540
Net quantity Cum 1.080
Grand Total quantity of M15 Cum 14.000 5603.0 78442.0
3.0 12.08 - Provide M20 plain cement concrete
B levelling course in catch pit complete as
per Drawings and Technical Specification
Clause 1500,1700 & 2100. Cum 1 1.50 2.05 0.075 0.231 6544.0 1511.7

97/234
hp1
Sr SOR
Rate in Amount in
No refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
4.0 12.7-A Provide coursed rubble masonry in
cement mortar 1:3 in wing wall ,head wall
of pipe culvert, catch pits & appron
complete as per Drawings and Technical
Specification Clasue 1400 and 2500.
a Up stream head wall Cum 1 4.00 0.60 + 2.00 3.60 18.72
2.00
b Down stream head wall Cum 1 6.00 0.60 + 2.35 4.82 42.66
2.00
Deduction of pipe portion in U/S H/W Cum -1 1.20 + 0.50 1.81 + 1.24 1.55 -4.02
2.00
Deduction of pipe portion in D/S H/W Cum -1 1.20 + 0.50 2.11 + 1.59 1.53 -4.81
2.00
c Catch pit wall
Short wal Cum 2 1.50 0.30 2.34 2.11
Long wall Cum 1 2.65 0.30 2.34 1.86
d Apron
Apron floor Cum 3 1.00 2.20 0.30 1.98
Apron wall Cum 6 1.00 0.30 0.40 0.72
Toe wall at apron end Cum 1 2.20 0.50 0.80 0.88
Net quantity Cum 60.100 4029.0 242142.9
5.0 13.09 Filling over pipe ,backfilling behind
abutments, wing walls and return wall
complete as per drawing and Technical 11.300 + 8.67 1.50 2.10 + 2.30
specification 2.00 2.00 32.95
Cum
A -- Granular material 1
Deduct pipe 9.73 + 8.67 1.13
Cum -1 2.00 -10.40
Net quantity Cum 22.55 948.0 21377.4

98/234
hp1
Sr SOR
Rate in Amount in
No refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
6.0 1 Providing ,Laying and jointing NP4
Reinforced Cement Concrete Pipe NP4
1200 mm diametre for culvert on concrete
craddle bedding of in single row including
flush joint with cement mortar 1:2
complete as per Technical specification
clause 2905 and 2906. RM 1 12.50 12.50 10024.0 125300.0
7.0 13.3 Provide 12mm thick cement mortar 1:3
plastering in catch pits complete as per
Drawings and Technical Specification
Clause 1312.
a Short wal Sqm 2 1.50 2.34 7.02
b Long wall Sqm 1 2.05 2.34 4.80
c Top of wall Sqm 1 5.05 0.30 1.52

Total quantity Sqm 13.340 137.7 1836.9


Construction cost = 505779.7
8.0 1.1 Loading and unloading by manual
means
i) Loading and unloading of masonry m3 66.11 87.0 5,751.6
stone
ii) Loading and unloading of aggregates m3 12.81 87.0 1,114.5
iii) Loading and unloading of sand m3 27.00 87.0 2,349.0
9.0 1.3 Loading and unloading of cement by
manual means ton 11.42 154.0 1,758.68
10.0 1.3 Loading and unloading of hume pipes of
1000/1200mm dia HP by mechanical
means ton 5.00 262.0 1,310.0

99/234
hp1
Sr SOR
Rate in Amount in
No refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
11.0 1.60 Haulage of materials by tipper excluding cost of loading, unloading and stacking
Case-I : Surfaced road Lead
a) Sand ton/km 33.00 Kms 50.00 5.60 9,240.0
b) Aggregates ton/km 33.00 Kms 22.00 5.60 4,065.6
c) Cement ton/km 33.0 Kms 11.42 5.60 2,110.4
d) Masonry stone ton/km 15.00 Kms 115.00 5.60 9,660.0
e) Hume pipe ton/km 118.0 Kms 15.61 5.60 10,315.1
Case-II : Unsurfaced Gravelled Road
a) Sand ton/km 5.00 Kms 50.00 7.00 1,750.0
b) Aggregates ton/km 5.00 Kms 22.00 7.00 770.0
c) Cement ton/km 0.00 Kms 11.42 7.00 0.0
d) Masonry stone ton/km 0.00 Kms 115.00 7.00 0.0
e) Hume pipe ton/km 0.00 Kms 15.61 7.00 0.0
Carriage cost = 50,194.9
Grand Total = Rs. 555,975
Say = Rs. 555,975
(Rupees five lakh fifty five thousand nine hundred seventy five) only.
Notes : 1. Material quantity workout sheet attached

100/234
hp1
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO
PAKYONG ) IN EAST SIKKIM

QUANTITY CALCULATION FOR H/P CULVERT TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Masonry Hume Total Individual requirement for whole length of road
Require Cement Aggregate Sand
Ref Item no Description stone Pipe requirement M.Stone Cement Aggregate Sand H. Pipe
ment for
m3 ton m3 m3 m from estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) = (9) / (3) x = (9) / = (9) / (3)
(4) x (5) (6) (3) x x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 14.000 m3 3.92 12.60 6.30
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 0.231 m3 0.08 0.21 0.10
Masonry works 1:4 for
4/12.7-C 5 m3 5.50 0.600 1.680 60.100 m3 66.11 7.21 20.19
walls
6/2.0 Laying of NP4 pipe 7.5 m 0.030 0.040 7.500 12.500 m 0.05 0.07 12.50
Plastering with c.m.
7/13.3 10 m2 0.122 0.252 13.340 m2 0.16 0.34
(1:3) for catch pit
Total requirement for one culvert = 66.11 11.42 12.81 27.00 12.50
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1.25 t/m
Total weight 115.00 11.42 22.00 50.00 15.61
ton ton ton ton ton

101/234
hp1qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

COST ESTIMATE FOR HUME PIPE CULVERT TYPE-II.


Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km

102/234
hp2
Pipe diameter 1m Pipe wall thickness = 0.100 m
Catch pit size Width X Length 1.8 m x 2 m Depth of pipe bedding & craddle "d"
= 0.4 m
Barrel length 15 m Width of pipe bedding = 1.5 m
Catch pit wall thickness 0.3 m Top width of wall = 0.6 m
Height of Upstream wall 3.595 Bottom Width = 2m Length = 4.00 m
Height of Downstream wall 4.815 Bottom Width = 2.35 m Length = 8.00 m
Width of U/S head wall at pipe encasing bottom level = 1.805 m Pipe bottom = 1.710 m Parapet wall
Width of U/S head wall at pipe encasing top level = 1.243 m Pipe top = 1.184 m Length = 2.00 m
Width of D/S head wall at pipe encasing bottom level = 1.703 m Pipe bottom = 1.612 m Width = 0.60 m
Width of D/S head wall at pipe encasing top level = 1.178 m Pipe top = 1.114 m Height = 0.45 m
Embedded pipe area = ( 3.14 x 0.615 x 0.615 x 120.54 o/360o ) - 1/2 x 1.068 x 0.305 = 0.235m2
Length of pipe bedding portion = 15-(1.805+1.710)/2-(1.703+1.612)/2 = 11.59 m
Area of pipe = 3.14x0.6x0.6 = 1.131 m2
COST ESTIMATE FOR HUME PIPE CULVERT TYPE-II (length=15.0m )
Sr.No SOR Rate in Amount in
refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
1.0 3.11
Excavation for Structures (Earth work in
excavation of foundation of structures as
per drawing and technical specification,
including setting out, construction of
shoring and bracing, removal of stumps
and other deleterious matter, dressing of
sides and bottom and backfilling with
approved material.) I. Ordinary soil

a Catch pit Cum 1 2.18 2.75 2.49 14.93


b Up stream head wall Cum 1 4.15 2.15 3.75 33.46
c Down stream head wall Cum 1 8.15 2.50 4.97 101.26
d Pipe portion Cum 1 10.35 1.50 4.36 67.69
e Apron Cum 3 1.00 2.20 0.50 3.30
Total quantity Cum 220.64
A Manual Means (i). upto 3m depth Cum 220.64 198.0 43686.7

103/234
hp2
Sr.No SOR Rate in Amount in
refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
2.0 12.8 Provide M15 plain cement concrete
levelling course below culverts, pipe
bedding ,pipe credle ,pipe encasing
,wingwalls, catch pits, parapet wall ,cross
drains etc. complete as per Drawings and
Technical Specification Clause 1500,1700
& 2100.
a Footing
Catch pit Cum 1 2.18 2.75 0.15 0.90
Up stream head wall Cum 1 4.15 2.15 0.15 1.34
Down stream head wall Cum 1 8.15 2.50 0.15 3.06
Net quantity Cum 5.30
b Pipe bedding portion Cum 1 11.59 1.50 0.10 1.74
c Pipe Craddle Cum 1 11.59 1.50 0.30 5.22
Deduction of pipe portion Cum -1 11.59 0.22 -2.55
Net quantity Cum 2.670
d Pipe encasing U/S ,H/W Cum 1 1.20 + 0.50 1.81 + 1.24 1.55 4.018
2.00
Deduction of pipe portion Cum -1 1.13 1.71 + 1.18 -1.63
2.00
Net quantity Cum 2.388
e Pipe encasing D/S ,H/W Cum 1 1.20 + 0.50 1.70 + 1.18 1.53 3.745
2.00
Deduction of pipe portion Cum -1 1.13 1.61 + 1.11 -1.54
2.00
Net quantity Cum 2.205
f Parapet wall
Up stream head wall Cum 1 2.00 0.60 0.45 0.540
Down stream head wall Cum 1 2.00 0.60 0.45 0.540
Net quantity Cum 1.080
Grand Total quantity of M15 Cum 15.383 5603.0 86190.9

104/234
hp2
Sr.No SOR Rate in Amount in
refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
3.0 12.8 -B Provide M20 plain cement concrete
levelling course in catch pit complete as
per Drawings and Technical Specification
Clause 1500,1700 & 2100. Cum 1 1.80 2.00 0.075 0.270 6544.0 1766.9
4.0 12.7-C Provide coursed rubble masonry in
cement mortar 1:4 in wing wall ,head
wall of pipe culvert, catch pits & appron
complete as per Drawings and Technical
Specification Clasue 1400 and 2500.
a Up stream head wall Cum 1 4.00 0.60 + 2.00 3.60 18.72
2.00
b Down stream head wall Cum 1 8.00 0.60 + 2.35 4.82 56.88
2.00
Deduction of pipe portion in U/S H/W Cum -1 1.20 + 0.50 1.81 + 1.24 1.55 -4.02
2.00
Deduction of pipe portion in D/S H/W Cum -1 1.20 + 0.50 1.70 + 1.18 1.53 -3.75
2.00
c Catch pit wall
Short wal Cum 2 1.80 0.30 2.34 2.53
Long wall Cum 1 2.60 0.30 2.34 1.83
d Apron
Apron floor Cum 3 1.00 2.20 0.30 1.98
Apron wall Cum 6 1.00 0.30 0.40 0.72
Toe wall at apron end Cum 1 2.20 0.50 0.80 0.88
Net quantity Cum 75.770 4029.0 305277.3
5.0 13.09 Filling over pipe ,backfilling behind
abutments, wing walls and return wall
complete as per drawing and Technical 13.80 + 11.59 1.50 2.10 + 2.30
specification 2.00 2.00 41.89
Cum 1
A -- Granular material
Deduct pipe 12.64 + 11.59 1.13
Cum -1 2.00 -13.69
Net quantity Cum 28.20 948.0 26733.6

105/234
hp2
Sr.No SOR Rate in Amount in
refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
6.0 2 Providing ,Laying and jointing NP4
Reinforced Cement Concrete Pipe NP4
1200 mm diametre for culvert on
concrete craddle bedding of in single row
including flush joint with cement mortar
1:2 complete as per Technical
specification clause 2905 and 2906. RM 1 15.00 15.00 10024.0 150360.0
7.0 13.3 Provide 12mm thick cement mortar 1:3
plastering in catch pits complete as per
Drawings and Technical Specification
Clause 1312.
a Short wal Sqm 2 1.80 2.34 8.42
b Long wall Sqm 1 2.00 2.34 4.68
c Top of wall Sqm 1 5.60 0.30 1.68
Total quantity Sqm 14.780 137.7 2035.2
Construction cost = 616050.6
8.0 1.1 Loading and unloading by manual
means
i) Loading and unloading of masonry
stone m3 83.35 87.0 7,251.5
i) Loading and unloading of aggregates
m3 14.08 87.0 1,225.0
ii) Loading and unloading of sand m3 32.95 87.0 2,866.7
9.0 1.3 Loading and unloading of cement by
manual means ton 13.73 154.0 2,114.42
10.0 1.3 Loading and unloading of hume pipes of
1000/1200mm dia HP ton 18.73 262.0 4,907.3

106/234
hp2
Sr.No SOR Rate in Amount in
refere Description Unit Nos Length Width Depth Quantity
Rs Rs
nce
11.0 1.60 Haulage of materials by tipper excluding
cost of loading, unloading and stacking
Case-I : Surfaced road Lead
a) Sand ton/km 33.00 Kms 61.00 5.60 11,272.8
b) Aggregates ton/km 33.00 Kms 24.00 5.60 4,435.2
c) Cement ton/km 33.0 Kms 13.73 5.60 2,537.3
d) Masonry stone ton/km 15.00 Kms 145.00 5.60 12,180.0
e) Hume pipe ton/km 118.0 Kms 18.73 5.60 12,376.8
Case-II : Unsurfaced Gravelled Road
a) Sand ton/km 5.00 Kms 61.00 7.00 2,135.0
b) Aggregates ton/km 5.00 Kms 24.00 7.00 840.0
c) Cement ton/km 0.00 Kms 13.73 7.00 0.0
d) Masonry stone ton/km 0.00 Kms 145.00 7.00 0.0
e) Hume pipe ton/km 0.00 Kms 18.73 7.00 0.0
Carriage cost = 64,142.0
Grand Total = Rs. 680,193
Notes : 1. Material quantity workout sheet attached Say = Rs. 680,193
(Rupees six lakh eighty thousand one hundred ninety three) only.

107/234
hp2
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

QUANTITY CALCULATION FOR H/P CULVERT TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry Hume
Require Cement Aggregate Sand requirement
Ref Item no Description stone Pipe M.Stone Cement Aggregate Sand H. Pipe
ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 15.383 m3 4.31 13.84 6.92
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 0.270 m3 0.09 0.24 0.12
Masonry works 1:4 for
4/12.7-C 5 m3 5.50 0.600 1.680 75.770 m3 83.35 9.09 25.46
walls
6/2.0 Laying of NP3 pipe 7.5 m 0.030 0.040 7.500 15.000 m 0.06 0.08 15.00
Plastering with c.m.
7/13.3 10 m2 0.122 0.252 14.780 m2 0.18 0.37
(1:3) for catch pit
Total requirement for one culvert = 83.35 13.73 14.08 32.95 15.00
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1.25 t/m
Total weight 145.00 13.73 24.00 61.00 18.73
ton ton ton ton ton

108/234
hp2qty
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
COST ESTIMATE FOR RCC BOX CULVERT TYPE-I
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km

109/234
BOX-I
Catch pit size Width X Length 1.800 m x 2.600 m
Catch pit wall thickness 0.300 m Top width of wall = 0.600 m
Height of Upstream wall 4.150 m Bottom Width = 2.260 m Length = 4.700 m
Height of Downstream wall 5.550 m Bottom Width = 2.820 m Length = 8.700 m
Width of U/S head wall at box bottom level = 2.060 m Width of D/S head wall at box bottom level = 2.560 m
Width of U/S head wall at box top level = 0.980 m Width of D/S head wall at box top level = 1.480 m
Length of wing wall U/S = 1.000 m Length of wing wall D/S = 1.000 m
Span = 2.000 m Wall thinkness " f " = 0.350 m
Depth = 2.000 m Bottom slab offset " c " = 0.500 m
Barrel length = 13.500 m Bottom slab thickness " e " = 0.350 m
Top slab thickness " d " = 0.350 m PCC thickness = 0.150 m
COST ESTIMATE FOR RCC BOX CULVERT TYPE-I.
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
1 3.11 Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
specification, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom, backfilling the excavation earth
to the extent required and utilising the remaining earth locally
for road work.)
Up stream head wall Cum 1 4.85 2.41 4.3 50.261
Down stream head wall Cum 1 8.85 2.97 2.925 76.882
Culvert beding Cum 1 8.88 4 3.6 127.872
Catch pit Cum 1 2.75 1.875 3.56 18.356
Apron Cum 1 4.5 3.2 0.3 4.320 277.691
I Ordinary Soil A.Manual means (i) upto 3m depth Cum 70% 194.384 198.00 38488.03
II Ordinary rock (not requiring blasting) A.Manual means (i)
upto 3m depth Cum 30% 83.307 247.00 20576.83
2 12.8-A Provide M15 plain cement concrete levelling course below
box bedding ,wingwalls, catch pits, cross drains etc. complete
as per Drawings and Technical Specification Clause 1500,1700
& 2100.
Up stream head wall footing Cum 1 4.85 2.41 0.15 1.753
Down stream head wall footing Cum 1 8.85 2.97 0.15 3.943
Box Bedding Cum 1 8.88 4 0.15 5.328
Catch pit Cum 1 2.75 2.025 0.15 0.835 11.859 5603.00 66445.98

110/234
BOX-I
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
3 12.8-B Provide M20 plain cement concrete levelling course in catch
pit complete as per Drawings and Technical Specification
Clause 1500,1700 & 2100. Cum 1 2.600 1.800 0.075 0.35 0.350 6544.00 2290.40
4 12.8-E Plain/Reinforced cement concrete M25 in sub-structure
complete as per drawing and technical specifications
base slab Cum 1 13.50 3.7 0.350 17.483
side wall Cum 2 13.50 0.35 2.00 18.900
top slab Cum 1 13.50 2.7 0.350 12.758
Hunch Cum 4 13.50 0.15 0.15 0.608
Wing wall Cum 4 1.00 0.3 2.70 1.620 51.369 7417.00 381003.87
5 12.40 Supplying, fitting and placing HYSD bar reinforcement in
sub-structure complete as per drawing and technical
specifications
80 kg/Cum MT 1.00 4.11 4.110 69960.00 287535.60
6 12.7-A Square Rubble Coursed rubble masonry( first sort ) in cement
mortar 1:3
Up stream head wall Cum 1 4.70 1.43 4.15 13.946
Down stream head wall Cum 1 8.70 1.71 5.55 41.284
Deduction of box portion in U/S H/W Cum -1 4.70 1.52 2.70 -9.644
Deduction of box portion in D/S H/W Cum -1 4.70 2.02 2.70 -12.817
Parapet Wall Cum 3 2.00 0.60 0.45 0.810
Catch pit Long wall Cum 2 2.90 0.3 3.41 2.967
Catch pit short wall Cum 1 1.80 0.3 3.41 1.841
Apron Side Wall Cum 2 4.5 0.4 0.45 1.620
Apron Flooring Cum 1 4.5 3.2 0.3 4.320
Apron toe Wall Cum 1 3.20 0.5 0.5 0.800 45.127 4029.00 181816.68
7 13.3 Plastering with cement mortar (1:3 ) in sub-structure as per
Technical specifications
12mm thick plaster in CM 1:3 Long wall Sqm 2 2.60 3.41 17.732
12mm thick plaster in CM 1:3 short wall Sqm 1 1.80 3.41 6.138 23.870 137.70 3286.90

111/234
BOX-I
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
8 13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm with
smaller size towards the soil and bigger size towards the wall
and provided over the entire surface behind abutment, wing
wall and return wall to the full height compacted to a firm
condition complete as per drawing and technical
specification. Cum 2 12.90 0.6 2.35 36.378 36.378 847.00 30812.17
9 13.09 Back filling behind abutment, wing wall and return wall
complete as per drawing and Technical specification
A -- Granular material Cum 1 11.19 4.7 2.85 149.890 149.89 948.00 142095.72
11 Chapter-1Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 100.870 87.00 8775.69
Loading and unloading of sand Cum 44.140 87.00 3840.18
Loading and unloading of Masonry stone Cum 49.640 87.00 4318.68
1.3 Loading and unloading of cement by manual means and
stacking Tonne 29.730 154.00 4578.42
Loading and unloading of steel by manual means and
stacking Tonne 4.320 154.00 665.28
1.6 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road
a) Cement ton. km 33.00 29.730 5.60 5494.10
b) Steel ton. km 33.00 4.320 5.60 798.34
c) Masonry stone ton. km 15.00 86.000 5.60 7224.00
d Stone Aggregates ton. km 33.00 176.000 5.60 32524.80
e) Sand ton. km 33.00 81.000 5.60 14968.80
(ii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 29.730 7.00 0.00
b) Steel ton. km 0.00 4.320 7.00 0.00
c) Masonry stone ton. km 0.00 86.000 7.00 0.00
d Stone Aggregates ton. km 5.00 176.000 7.00 6160.00
e) Sand ton. km 5.00 81.000 7.00 2835.00
Total = 1246535.47

112/234
BOX-I
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN
EAST SIKKIM

QUANTITY CALCULATION FOR BOX CULVERT TYPE-I MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry
Ref Item Require Cement Aggregate Sand Steel requirement
Description stone M.Stone Cement Aggregate Sand Steel
no ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 11.859 m3 3.32 10.67 5.34
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 0.350 m3 0.12 0.32 0.16
4/12.8 -E RCC M25 1 m3 0.403 0.90 0.450 51.369 m3 20.70 46.23 23.12
5/12.40 Steel 1 MT 1.050 4.110 MT 4.32
Masonry works 1:4 for
6/12.7-C 5 m3 5.50 0.600 1.680 45.127 m3 49.64 5.42 15.16
walls
Plastering with c.m.
7/13.3 10 m2 0.073 0.151 23.870 m2 0.17 0.36
(1:3) for catch pit
8/13.10 Back filling in wall 10 m3 12.000 36.378 m3 43.65
Total requirement for one culvert = 49.64 29.73 100.87 44.14 4.32
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1
Total weight 86.00 29.73 176.00 81.00 4.32
ton ton ton ton ton

113/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST
SIKKIM
COST ESTIMATE FOR RCC BOX CULVERT TYPE-II
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km

114/234
BOX-II
Catch pit size Width X Length 1.800 m x 3.600 m
Catch pit wall thickness 0.300 m Top width of wall = 0.600 m
Height of Upstream wall 5.290 m Bottom Width = 2.716 m Length = 5.840 m
Height of Downstream wall 6.690 m Bottom Width = 3.276 m Length = 9.840 m
Width of U/S head wall at box bottom level = 2.516 m Width of D/S head wall at box bottom level = 3.016 m
Width of U/S head wall at box top level = 0.980 m Width of D/S head wall at box top level = 1.480 m
Length of wing wall U/S = 1.000 m Length of wing wall D/S = 1.000 m
Span = 3.000 m Wall thinkness " f " = 0.420 m
Depth = 3.000 m Bottom slab offset " c " = 0.900 m
Barrel length = 13.500 m Bottom slab thickness " e " = 0.420 m
Top slab thickness " d " = 0.420 m PCC thickness = 0.150 m
COST ESTIMATE FOR RCC BOX CULVERT TYPE-II.
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
1 3.11 Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
specification, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom, backfilling the excavation earth
to the extent required and utilising the remaining earth locally
for road work.)
Up stream head wall Cum 1 5.99 2.866 5.44 93.390
Down stream head wall Cum 1 9.99 3.426 3.495 119.619
Culvert beding Cum 1 7.97 5.94 4.5 213.038
Catch pit Cum 1 3.75 1.875 4.70 33.047
Apron Cum 1 4.5 4.2 0.3 5.670 464.764
I Ordinary Soil A.Manual means (i) upto 3m depth Cum 70% 325.335 198.00 64416.33
II Ordinary rock (not requiring blasting) A.Manual means (i)
upto 3m depth Cum 30% 139.429 247.00 34438.96
2 12.8-A Provide M15 plain cement concrete levelling course below
box bedding ,wingwalls, catch pits, cross drains etc. complete
as per Drawings and Technical Specification Clause 1500,1700
& 2100.
Up stream head wall footing Cum 1 5.99 2.866 0.15 2.575
Down stream head wall footing Cum 1 9.99 3.426 0.15 5.134
Box Bedding Cum 1 7.97 5.94 0.15 7.101
Catch pit Cum 1 3.75 2.025 0.15 1.139 15.949 5603.00 89362.25

115/234
BOX-II
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
3 12.8-B Provide M20 plain cement concrete levelling course in catch
pit complete as per Drawings and Technical Specification
Clause 1500,1700 & 2100. Cum 1 3.600 1.800 0.075 0.49 0.490 6544.00 3206.56
4 12.8-E Plain/Reinforced cement concrete M25 in sub-structure
complete as per drawing and technical specifications
base slab Cum 1 13.50 5.64 0.420 31.979
side wall Cum 2 13.50 0.42 3.00 34.020
top slab Cum 1 13.50 3.84 0.420 21.773
Hunch Cum 4 13.50 0.15 0.15 0.608
Wing wall Cum 4 1.00 0.3 3.84 2.304 90.684 7417.00 672603.23
5 12.40 Supplying, fitting and placing HYSD bar reinforcement in
sub-structure complete as per drawing and technical
specifications
80 kg/Cum MT 1.00 7.25 7.250 69960.00 507210.00
6 12.7-C Square Rubble Coursed rubble masonry( first sort ) in cement
mortar 1:4
Up stream head wall Cum 1 5.84 1.66 5.29 25.642
Down stream head wall Cum 1 9.84 1.94 6.69 63.855
Deduction of box portion in U/S H/W Cum -1 5.84 1.75 3.84 -19.622
Deduction of box portion in D/S H/W Cum -1 5.84 2.25 3.84 -25.229
Parapet Wall Cum 4 2.00 0.60 0.45 1.080
Catch pit Long wall Cum 2 3.90 0.3 4.55 5.324
Catch pit short wall Cum 1 1.80 0.3 4.55 2.457
Apron Side Wall Cum 2 4.5 0.4 0.45 1.620
Apron Flooring Cum 1 4.5 4.2 0.3 5.670
Apron toe Wall Cum 1 4.20 0.5 0.5 1.050 61.847 4029.00 249181.56
7 13.3 Plastering with cement mortar (1:3 ) in sub-structure as per
Technical specifications
12mm thick plaster in CM 1:3 Long wall Sqm 2 3.60 4.55 32.760
12mm thick plaster in CM 1:3 short wall Sqm 1 1.80 4.55 8.190 40.950 137.70 5638.82

116/234
BOX-II
Sl. Ref to Cumm.
Description A/U nos. Length Width Depth Quantity Rate Amount
No. SOR Qnty
8 13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm with
smaller size towards the soil and bigger size towards the wall
and provided over the entire surface behind abutment, wing
wall and return wall to the full height compacted to a firm
condition complete as per drawing and technical
specification. 2 12.90 0.6 3.42 52.942 52.942 847.00 44841.87
9 13.09 Back filling behind abutment, wing wall and return wall
complete as per drawing and Technical specification
A -- Granular material 1 10.735 5.84 3.42 214.408 214.408 948.00 203258.78
11 Chapter-1Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 159.940 87.00 13914.78
Loading and unloading of sand Cum 69.610 87.00 6056.07
Loading and unloading of Masonry stone Cum 68.030 87.00 5918.61
1.3 Loading and unloading of cement by manual means and
stacking Tonne 48.910 154.00 7532.14
Loading and unloading of steel by manual means and
stacking Tonne 7.610 154.00 1171.94
1.6 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road
a) Cement ton. km 33.00 48.910 5.60 9038.568
b) Steel ton. km 33.00 7.610 5.60 1406.328
c) Masonry stone ton. km 15.00 118.000 5.60 9912
d Stone Aggregates ton. km 33.00 278.000 5.60 51374.4
e) Sand ton. km 33.00 128.000 5.60 23654.4
(ii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 48.910 7.00 0
b) Steel ton. km 0.00 7.610 7.00 0
c) Masonry stone ton. km 0.00 118.000 7.00 0
d Stone Aggregates ton. km 5.00 278.000 7.00 9730
e) Sand ton. km 5.00 128.000 7.00 4480
Total = 2018347.60

117/234
BOX-II
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
QUANTITY CALCULATION FOR BOX CULVERT TYPE-II MATERIALS UNDER CARRIAGE ITEM
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Total Individual requirement for whole length of road
Masonry
Ref Item Require Cement Aggregate Sand Steel requirement
Description stone M.Stone Cement Aggregate Sand Steel
no ment for from
m3 ton m3 m3 m estimate m3 ton m3 m3 m
1 2 3 4 5 6 7 8 9 10 11 12 13 14
= (9) / (3) x = (9) / (3) x = (9) / (3) x = (9) / = (9) / (3)
(4) (5) (6) (3) x (7) x (8)
2/12.8-A PCC M15 1 m3 0.280 0.90 0.450 15.949 m3 4.47 14.35 7.18
3/12.8 -B PCC M20 1 m3 0.344 0.90 0.450 0.490 m3 0.17 0.44 0.22
4/12.8 -E RCC M25 1 m3 0.403 0.90 0.450 90.684 m3 36.55 81.62 40.81
5/12.40 Steel 1 MT 1.050 7.250 MT 7.61
Masonry works 1:4 for
6/12.7-C 5 m3 5.50 0.600 1.680 61.847 m3 68.03 7.42 20.78
walls
Plastering with c.m.
7/13.3 10 m2 0.073 0.151 40.950 m2 0.30 0.62
(1:3) for catch pit
8/13.10 Back filling in wall 10 m3 12.000 52.942 m3 63.53
Total requirement for one culvert = 68.03 48.91 159.94 69.61 7.61
Unit Weight as per IS : 875 (Part I) 1.74 1.74 1.84 1
Total weight 118.00 48.91 278.00 128.00 7.61
ton ton ton ton ton

118/234
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAILED COST CALCULATION OF CHUTE TYPE-I
Length (L) = 10.00
Clear Width (W) = 1.85
Height of Chute Wall (H) 0.60
Sr. Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
No SOR (M) (M) (M)
1 2.3
Clearing and Grubbing Road Land. (Clearing and grubbing road land
including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material
to be used or auctioned up to a lead of 1000 metres including removal
and disposal of top organic soil not exceeding 150 mm in thickness.)
(i) By Manual Means:-
A In area of light jungle Ha 1.00 10.00 3.65 0.0037 37091.00 137.24
2 3.11 Excavation for Structures (Earth work in excavation of foundation of
structures as per drawing and technical specification, including setting
out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom, backfilling the
excavation earth to the extent required and utilising the remaining earth
locally for road work.)
I Ordinary Soil (A ) Manual means Cum 1 10.00 2.65 0.70 18.55 198.00 3672.90
3 12.8 Plain/Reinforced cement concrete in open foundation as per drawing and
technical specifications
A PCC Grade M15 Cum 1 10.00 2.65 0.10 2.65 5603.00 14847.95
4 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as per
drawing andTechnical Specification
(A) Square Rubble Coursed Masonry (first sort)
Chute Bed Cum 1 10.00 1.85 0.30 5.55
Chute Walls Cum 2 10.00 0.60 0.30 3.60
9.15 4029.00 36865.35

119/234
Chute-I
Sr. Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
No SOR (M) (M) (M)
5 13.3 Plastering with cement mortar (1:3 ) in sub-structure as per Technical
specifications
12mm thick plaster in CM 1:3
Inside Chute Walls Sqm 2 10.00 0.60 12.00
Top of Chute Walls Sqm 2 10.00 0.30 6.00
Total = 18.00 137.70 2478.60
6 13.09 Back filling behind abutment, wing wall and return wall complete as per
drawing and Technical specification
A -- Granular material
Inside Chute Walls Cum 2 10.00 0.10 0.60 1.200 948.00 1137.60
7 Ch-1 Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 2.491 87.00 216.72
Loading and unloading of masonry stone Cum 10.065 87.00 875.66
Loading and unloading of sand Cum 4.407 87.00 383.41
1.3 Loading and unloading of cement by manual means and stacking Tonne 2.115 154.00 325.71
1.6 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road
a) Sand ton. km 33.00 8.109 5.60 1498.54
b) Aggregates ton. km 33.00 4.334 5.60 800.92
c) Cement ton. km 33.00 2.115 5.60 390.85
d) Masonry stone ton. km 15.00 17.513 5.60 1471.09
(ii) Case-II : Unsurfaced Gravelled Road Unit wt
a) Cement ton. km 0.00 2.115 7.00 0.00
c) Stone Aggregates ton. km 5.00 1.74 4.334 7.00 151.69
d) Masonry stone ton. km 0.00 1.74 17.513 7.00 0.00
b) Sand ton. km 5.00 1.84 8.109 7.00 283.82
Total Cost for 10Rm of Chute Type-I = Rs. 65,538.1
Therefore, Rate per Rm = Rs. 6,553.81

120/234
Chute-I
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAILED COST CALCULATION OF CHUTE TYPE-II
Length (L) = 10.00
Clear Width (W) = 2.7
Height of Chute Wall (H) 0.60
Sr. No Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
SOR (M) (M) (M)
1 2.3
Clearing and Grubbing Road Land. (Clearing and grubbing road land
including uprooting rank vegetation, grass, bushes, shrubs, saplings
and trees girth up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material
to be used or auctioned up to a lead of 1000 metres including removal
and disposal of top organic soil not exceeding 150 mm in thickness.)
(i) By Manual Means:-
A In area of light jungle Ha 1.00 10.00 4.50 0.0045 37091.00 166.91
2 3.11 Excavation for Structures (Earth work in excavation of foundation of
structures as per drawing and technical specification, including setting
out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom, backfilling the
excavation earth to the extent required and utilising the remaining
earth locally for road work.)
I Ordinary Soil (A ) Manual means Cum 1 10.00 3.50 0.70 24.5 198.00 4851.00
3 12.8 Plain/Reinforced cement concrete in open foundation as per drawing
and technical specifications
A PCC Grade M15 Cum 1 10.00 3.50 0.10 3.50 5603.00 19610.50
4 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as
per drawing andTechnical Specification
(c) Square Rubble Coursed Masonry (first sort)
Chute Bed Cum 1 10.00 2.70 0.30 8.10
Chute Walls Cum 2 10.00 0.60 0.30 3.60
11.70 4029.00 47139.30

121/234
Chute-II
Sr. No Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
SOR (M) (M) (M)
5 13.3 Plastering with cement mortar (1:3 ) in sub-structure as per Technical
specifications
12mm thick plaster in CM 1:3
Inside Chute Walls Sqm 2 10.00 0.60 12.00
Top of Chute Walls Sqm 2 10.00 0.30 6.00
Total = 18.00 137.70 2478.60
6 13.09 Back filling behind abutment, wing wall and return wall complete as
per drawing and Technical specification
A -- Granular material
Inside Chute Walls Cum 2 10.00 0.10 0.60 1.200 948.00 1137.60
7 Ch-1 Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 3.290 87.00 286.23
Loading and unloading of masonry stone Cum 12.870 87.00 1119.69
Loading and unloading of sand Cum 5.608 87.00 487.90
1.3 Loading and unloading of cement by manual means and stacking Tonne 2.692 154.00 414.57
1.4 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road
a) Sand ton. km 33.00 10.319 5.60 1906.95
b) Aggregates ton. km 33.00 5.725 5.60 1057.98
c) Cement ton. km 33.00 2.692 5.60 497.48
d) Masonry stone ton. km 15.00 22.394 5.60 1881.10
(ii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 Unit wt 2.692 7.00 0.00
c) Stone Aggregates ton. km 5.00 1.74 5.725 7.00 200.38
d) Masonry stone ton. km 0.00 1.74 22.394 7.00 0.00
b) Sand ton. km 5.00 1.84 10.319 7.00 361.17
Total Cost for 10Rm of Chute Type-II = Rs. 83,597.36
Therefore, Rate per Rm = Rs. 8,359.74

122/234
Chute-II
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)


Length of road : 16.539 Km
DETAILED COST CALCULATION OF CHUTE TYPE-III
Length (L) = 10.00
Clear Width (W) = 3.2
Height of Chute Wall (H) 0.60
Sr. Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
No SOR (M) (M) (M)
1 2.3
Clearing and Grubbing Road Land. (Clearing and grubbing road land
including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to
be used or auctioned up to a lead of 1000 metres including removal and
disposal of top organic soil not exceeding 150 mm in thickness.)
(i) By Manual Means:-
A In area of light jungle Ha 1.00 10.00 5.00 0.0050 37091.00 185.46
2 3.11 Excavation for Structures (Earth work in excavation of foundation of
structures as per drawing and technical specification, including setting
out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom, backfilling the
excavation earth to the extent required and utilising the remaining earth
locally for road work.)
I Ordinary Soil (A ) Manual means Cum 1.00 10.00 4.00 0.70 28.00 198.00 5544.00
3 12.8 Plain/Reinforced cement concrete in open foundation as per drawing and
technical specifications
A PCC Grade M15 Cum 1.00 10.00 4.00 0.10 4.00 5603.00 22412.00
4 12.7 Stone masonry work in cement mortar 1:3 in foundation complete as per
drawing andTechnical Specification
(c) Square Rubble Coursed Masonry (first sort)
Chute Bed Cum 1.00 10.00 3.20 0.30 9.60
Chute Walls Cum 2.00 10.00 0.60 0.30 3.60
Total = 13.20 4029.00 53182.80

123/234
Chute-III
Sr. Ref to Item of Work A/U Nos Length Breadth Height Quantity Rate Amount
No SOR (M) (M) (M)
5 13.3 Plastering with cement mortar (1:3 ) in sub-structure as per Technical
specifications
12mm thick plaster in CM 1:3
Inside Chute Walls Sqm 2.00 10.00 0.60 12.00
Top of Chute Walls Sqm 2.00 10.00 0.30 6.00
Total = 18.00 137.70 2478.60
6 13.09 Back filling behind abutment, wing wall and return wall complete as per
drawing and Technical specification
A -- Granular material
Inside Chute Walls Cum 2.00 10.00 0.10 0.60 1.200 948.00 1137.60
7 Ch-1 Carriage of Materials
1.1 Loading and unloading of stone aggregates Cum 3.760 87.00 327.12
Loading and unloading of masonry stone Cum 14.520 87.00 1263.24
Loading and unloading of sand Cum 6.315 87.00 549.41
1.3 Loading and unloading of cement by manual means and stacking Tonne 3.032 154.00 466.93
1.4 Cost of Haulage Excluding Loading and Unloading
(i) Surfaced Road
a) Sand ton. km 33.00 11.620 5.60 2147.38
b) Aggregates ton. km 33.00 6.542 5.60 1208.96
c) Cement ton. km 33.00 3.032 5.60 560.31
d) Masonry stone ton. km 15.00 25.265 5.60 2122.26
(ii) Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 Unit wt 3.032 7.00 0.00
c) Stone Aggregates ton. km 5.00 1.74 6.542 7.00 228.97
d) Masonry stone ton. km 0.00 1.74 25.265 7.00 0.00
b) Sand ton. km 5.00 1.84 11.620 7.00 406.70
Total Cost for 10Rm of Chute Type-III = Rs. 94,221.74
Therefore, Rate per Rm = Rs. 9,422.17

124/234
Chute-III
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-717-A (
FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM

ANALYSIS - 1
Sr. Amount in
Description Unit Quantity Rate in Rs.
No Rs.
1 Laying Reinforced cement concrete pipe NP4/prestressed concrete
pipe for culverts on cement concrete craddle beding in single row
including flush joint with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry
works in head walls and parapets,complete as per drawing and
Technical Specifications 2900
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each )
1200 mm dia
a) Labour
Mate day 0.280 300.00 84.00
Mason day 1.000 300.00 300.00
Mazdoor day 6.000 200.00 1200.00
b) Material
Sand at site cum 0.090 400.00 36.00
Cement at site MT 0.070 9773.20 684.12
RCC pipe NP-4/prestressed concrete pipe including collar at site Rm 12.500 8100.00 101250.00

c) Overhead charges @ 10 % on (a+b) 10355.41


d) Contractor's profit @ 10 % on (a+b+c) 11390.95
Cost for 12.5 metres = a+b+c+d 125300.48
Rate per metre= (a+b+c+d)/12.5 10024.04
say 10024.00

125/234
Ana-1
ANALYSIS-2
Sr.
Description Unit Quantity Rate Rs Cost Rs
No.
1 Type -1 Side Drain
Plain/Reinforced Cement Concrete in Open Foundation complete as per Drawing and Ref. to MoRTH
Technical Specifications 1500, 1700 & 2100
PCC Grade M20
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.16 9773.20 50429.71
Coarse sand cum 6.75 400.00 2700.00
40 mm Aggregate cum 5.40 780.00 4212.00
20 mm Aggregate cum 5.40 930.00 5022.00
10 mm Aggregate cum 2.70 1100.00 2970.00
b) Labour
Mate day 0.86 300.00 258.00
Mason day 1.50 300.00 450.00
Mazdoor day 20.00 200.00 4000.00
c) Machinery
Concrete mixer (cap. hour 6.00 120.00 720.00
0.40/0.28 cum)
Generator 33 KVA hour 6.00 400.00 2400.00
d) Formwork @ 4 per cent on cost of concrete i.e. 2926.47
cost of material, labour and machinery
e) Overhead charges @ 25 % on (a+b+c+d) 19022.0
f) Contractor's profit @ 10 % on (a+b+c+d+e) 9511.0
Cost for 15 cum = a+b+c+d+e+f 104621.2
Rate per cum = (a+b+c+d+e+f)/15 6974.7
say 6975.00
Cross sectional area of lined drain sqm 0.196
Rate per running RM 1367.1
meter
Description Unit Co- Total Unit Carriag Quantity Rate in Rs Amount in
efficient quantity weight e Rs
Loading and unloading of stone boulder/stone aggregates/sand
Stone aggregates Cum 0.90 0.20 0.18 87.00 15.66
Sand Cum 0.45 0.20 0.09 87.00 7.83
Cement MT 0.34 0.20 0.07 154.00 10.78
Cost of Haulage Excluding Loading and Unloading
Surfaced Road
Cement ton. km 33.00 0.07 5.60 12.94
Stone aggregates ton. km 33.00 0.18 5.60 33.26
Sand ton. km 33.00 0.09 5.60 16.63
Case-II : Unsurfaced Gravelled Road
a) Cement ton. km 0.00 0.07 7.00 0.00
b) Stone Aggregates ton. km 1.74 5.00 0.18 7.00 10.96
b) Sand ton. km 1.84 5.00 0.09 7.00 5.80
Cost of Carriage of material 113.86
Grand Total cost per metre length of line drain carriage cost 1480.960

126/234
Ana-2
ANALYSIS- 03

A3 Spreading & Compaction of Roadway cutting and excavation from


drain and foundation of other structures surplus material at
selected displosal location by Dozer at least four passes.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.020 300.00 6.00
Mazdoor day 0.500 200.00 100.00
b) Machinery
Dozer D-80 for spreading & compaction@ 300 cum per hour hour 0.330 3800.00 1254.00
c) Overhead charges @ 10 % on (a+b) 200.00
d) Contractor's profit @ 10 % on (a+b+c) 220.00
Rate for 100 cum = a+b+c+d 1780.00
Rate per cum = (a+b+c+d)/100 17.80
say 18.00

127/234
1. Condition of Cost Estimation
[Drilling Method] Casing Type (double casing boring), Tube and Coupler Scaffolding
[Length of Rock Bolt] L = 3.0 m (gravel soil : 2.0 m, soft rock : 1.0 m
[Interval of Rock Bolt] 2.0 m equilateral triangle arrangement
[Construction Area] 20 m x 20 m = 400 m2 110 nos
[Grade of Slope] 1 : 0.8 ~ 1 : 1.0

2. Cost Estimation as per Non-Frame Slope Protection


(1) Determination of Location (per 1 hole)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.02 600 12.0
Skill Worker (Slope) man-day 0.04 600 24.0
Common Worker man-day 0.02 400 8.0
Miscellaneous Expense 1.0 % 0.4
sub-total: 44.4
cost of 400 m2 : 4,884.0

(2) Drilling (per 10 m)


1) Gravel Soil
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.85 600 510.0
Skill Worker (Slope) man-day 0.85 600 510.0
Common Worker man-day 1.70 400 680.0
Boring Machine day 0.85 4,452 3,784.2
Down the Hole Hammer day 0.85 5,488 4,664.8
Air Compressor day 0.85 5,797 4,927.5
Generator day 0.85 7,629 6,484.7
Miscellaneous Expense 15.0 % of drilling equipment 1,267.4
sub-total: 22,828.6
cost of 400 m2 : 502,229.2

2) Soft Rock
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.35 600 210.0
Skill Worker (Slope) man-day 0.35 600 210.0
Common Worker man-day 0.70 400 280.0
Boring Machine day 0.35 4,452 1,558.2
Down the Hole Hammer day 0.35 5,488 1,920.8
Air Compressor day 0.35 5,797 2,029.0
Generator day 0.35 7,629 2,670.2
Miscellaneous Expense 15.0 % of dirining equipment 521.9
sub-total: 9,400.1
cost of 400 m2 : 103,401.1

(3) Installing Re-bar (100 nos)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.11 600 666.0
Skill Worker (Slope) man-day 1.11 600 666.0
Common Worker man-day 2.22 400 888.0
Miscellaneous Expense 0.0 % 0.0
sub-total: 2,220.0
cost of 400 m2 : 2,442.0

(4) Moving to Next Hole (10 times)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.47 600 282.0
Skill Worker (Slope) man-day 0.47 600 282.0
Common Worker man-day 0.94 400 376.0
Miscellaneous Expense 0.0 % 0.0
sub-total: 940.0
cost of 400 m2 : 10,340.0

128/234
(5) Grouting (per 1.0 m3)
grount volune per 1 hole: 0.0415 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.40 600 1,440.0
Skill Worker (Slope) man-day 2.40 600 1,440.0
Common Worker man-day 4.80 400 1,920.0
Grount m3 1.00 13,438 13,438.0
Miscellaneous Expense 15.0 % of labor cost 720.0
sub-total: 18,958.0
cost of 400 m2 : 86,543.3

(6) Check Test (10 hole)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.71 600 426.0
Skill Worker (Slope) man-day 0.71 600 426.0
Common Worker man-day 1.42 400 568.0
Miscellaneous Expense 5.0 % 71.0
sub-total: 1,491.0
cost of 400 m2 : 16,401.0

(7) Installing Support Plate (10 hole)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.71 600 426.0
Skill Worker (Slope) man-day 0.71 600 426.0
Common Worker man-day 1.42 400 568.0
Miscellaneous Expense 5.0 % 71.0
sub-total: 1,491.0
cost of 400 m2 : 16,401.0

(8) Connecting Caps (10 hole)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.35 600 210.0
Skill Worker (Slope) man-day 0.35 600 210.0
Common Worker man-day 0.70 400 280.0
Miscellaneous Expense 3.0 % 21.0
sub-total: 721.0
cost of 400 m2 : 7,931.0

(9) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)


total scaffolding (400 m2): 78 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 400 m2 : 8,705.3

(10) Material Cost of Rock Bolt (1 hole)


Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Supporting Plate nos 1.00 12,565 12,565.0
NNS490 Rod D22 x 3.00 m nos 1.00 2,648 2,648.0
NNS490 Nut nos 1.00 883 883.0
NNS Spacer nos 1.00 239 239.0
NSS Cap G nos 1.00 1,454 1,454.0
NSS Cap-wash nos 1.00 727 727.0
NNS Sheath nos 1.00 623 623.0
Wire Rope 8 x 8.0 m nos 0.63 3,193 482.9
sub-total: 19,621.9
cost of 400 m2 : 2,158,409.0

129/234
3. Construciton Cost of 400 m2
Item Cost (Rs.)
1. Determination of Location 4,884
2. Drilling
1) Gravel Soil 502,229
2) Soft Rock 103,401
3. Installing Re-bar 2,442
4. Moving to Next Hole 10,340
5. Grouting 86,543
6. Check Test 16,401
7. Installing Support Plate 16,401
8. Connecting Caps 7,931
9. Stet-up and Removal of Scaffolding 8,705
10. Material Cost of Rock Bolt 2,158,409
Total Direct Cost (400 m2) : 2,917,686
Overhead (10 %) : 291,769
Profit (10 %) : 291,769
Total Cost (400 m2): 3,501,224
Unit Cost (per m2) : 8,753

130/234
A. Type-A (300 mm x 300 mm) 2,000 mm x 2,000 mm - span

1. Quantity per 4.0 m2 construction


Concrete (M25) : 0.33 m3
Reinforcement Bar (D12): 17.05 kg
Anchor Pin (D12, 400 mm): 1.60 m
1.42 kg
Anchor Bar (D20, 500 mm): 0.50 m
1.23 kg
Formwork 2.04 m2
Hydroseeding 2.89 m2

2. Cost Estimation for Concrete Crib


(1) Surface Treatment (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.80 5,570 4,456.0
Common Worker man-day 2.00 400 800.0
Backhore hor 4.00 2,700 10,800.0
sub-total: 16,056.0
cost of 4.0 m2 : 642.2
(2) Formwork (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 3.50 5,570 19,495.0
Skill Worker (Slope) man-day 13.50 600 8,100.0
Common Worker man-day 11.10 400 4,440.0
Crane day 0.80 8,768 7,014.4
Metal Form m2 100.00 24 2,400.0
Miscellaneous Expense 5.0 % 1,601.8
sub-total: 43,051.2
cost of 4.0 m2 : 878.2
(3) Anchoring
1) Anchor Pin : D12 x 400 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0017 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.80 5,570 4,456.0
Skill Worker (Slope) man-day 3.30 600 1,980.0
Common Worker man-day 0.80 400 320.0
Boring Machine day 0.80 4,452 3,561.6
Down the Hole Hammer day 0.80 5,488 4,390.4
Air Compressor day 0.80 5,797 4,637.6
Generator day 0.80 7,629 6,103.2
Reinforcement Bar kg 35.50 92 3,266.0
Grount m3 0.170 13,438 2,284.5
Miscellaneous Expense 15.0 % of dirining equipment 1,192.8
sub-total: 32,192.1
cost of 4.0 m2 : 1,287.7

131/234
2) Anchor Bar : D20 x 500 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0021 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.10 5,570 6,127.0
Skill Worker (Slope) man-day 4.40 600 2,640.0
Common Worker man-day 1.10 400 440.0
Boring Machine day 1.10 4,452 4,897.2
Down the Hole Hammer day 1.10 5,488 6,036.8
Air Compressor day 1.10 5,797 6,376.7
Generator day 1.10 7,629 8,391.9
Reinforcement Bar kg 123.00 92 11,316.0
Grount m3 0.210 13,438 2,822.0
Miscellaneous Expense 15.0 % of dirining equipment 1,640.1
sub-total: 50,687.7
cost of 4.0 m2 : 506.9
(4) Concreting (100m3)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 3.80 5,570 21,166.0
Skill Worker (Slope) man-day 8.80 600 5,280.0
Common Worker man-day 13.90 400 5,560.0
Concrete (M25) m3 111.00 14,852 1,648,572.0
Reinforcement Bar kg 6,458.33 92 594,166.4
Concrete Pump hour 2.00 336 672.5
Miscellaneous Expense 15.0 % of labor cost 4,800.9
sub-total: 2,280,217.8
cost of 4 m2 : 7,524.7
(5) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)
total scaffolding (4 m2): 3 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 4 m2 : 334.8

3. Construciton Cost of 4 m2
Item Cost (Rs.)
1. Surface Treatment 642
2. Formwork 878
3 Anchoring
1) Anchor Pin (D12 x 400 mm) 1,288
2) Anchor Bar (D20 x 500 mm) 507
4. Concreting 7,525
5. Stet-up and Removal of Scaffolding 335
6. Hydroseeding 434
Total Direct Cost (4 m2) : 11,609
Overhead (10 %) : 1,161
Profit (10 %) : 1,161
Total Cost (4 m2): 13,931
Unit Cost (per m2) : 3,483

132/234
B. Type-B (500 mm x 500 mm) 3,000 mm x 3,000 mm - span
1. Quantity per 9.0 m2 construction
Concrete (M25) : 1.38 m3
Reinforcement Bar (D20): 118.38 kg
Reinforcement Bar (D12): 5.68 kg
Anchor Pin (D16, 600 mm): 2.40 m
3.79 kg
Anchor Bar (D20, 800 mm): 0.80 m
1.97 kg
Formwork 5.00 m2
Hydroseeding 6.25 m2

2. Cost Estimation as per MoLITT Japan


(1) Surface Treatment (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.80 5,570 4,456.0
Common Worker man-day 2.00 400 800.0
Backhore hor 4.00 2,700 10,800.0
sub-total: 16,056.0
cost of 9.0 m2 : 1,445.0
(2) Formwork (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 3.50 5,570 19,495.0
Skill Worker (Slope) man-day 13.50 600 8,100.0
Common Worker man-day 11.10 400 4,440.0
Crane day 0.80 8,768 7,014.4
Metal Form m2 100.00 24 2,400.0
Miscellaneous Expense 5.0 % 1,601.8
sub-total: 43,051.2
cost of 9.0 m2 : 2,152.6
(3) Anchoring
1) Anchor Pin : D16 x 600 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0025 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.10 5,570 6,127.0
Skill Worker (Slope) man-day 4.40 600 2,640.0
Common Worker man-day 1.10 400 440.0
Boring Machine day 1.10 4,452 4,897.2
Down the Hole Hammer day 1.10 5,488 6,036.8
Air Compressor day 1.10 5,797 6,376.7
Generator day 1.10 7,629 8,391.9
Reinforcement Bar kg 35.50 92 3,266.0
Grount m3 0.250 13,438 3,359.5
Miscellaneous Expense 15.0 % of dirining equipment 1,640.1
sub-total: 43,175.2
cost of 9.0 m2 : 1,727.0

133/234
2) Anchor Bar : D20 x 800 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0033 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.10 5,570 6,127.0
Skill Worker (Slope) man-day 4.40 600 2,640.0
Common Worker man-day 1.10 400 440.0
Boring Machine day 1.10 4,452 4,897.2
Down the Hole Hammer day 1.10 5,488 6,036.8
Air Compressor day 1.10 5,797 6,376.7
Generator day 1.10 7,629 8,391.9
Reinforcement Bar kg 123.00 92 11,316.0
Grount m3 0.330 13,438 4,434.5
Miscellaneous Expense 15.0 % of dirining equipment 1,640.1
sub-total: 52,300.2
cost of 9.0 m2 : 523.0
(4) Concreting (100m3)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 3.80 5,570 21,166.0
Skill Worker (Slope) man-day 8.80 600 5,280.0
Common Worker man-day 13.90 400 5,560.0
Concrete (M25) m3 111.00 14,852 1,648,572.0
Reinforcement Bar kg 11,237.32 92 1,033,833.4
Concrete Pump hour 2.00 336 672.5
Miscellaneous Expense 15.0 % of labor cost 4,800.9
sub-total: 2,719,884.8
cost of 9 m2 : 37,534.4
(5) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)
total scaffolding (9 m2): 6 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 9 m2 : 669.6

3. Construciton Cost of 9 m2
Item Cost (Rs.)
1. Surface Treatment 1,445.0
2. Formwork 2,153
3 Anchoring
1) Anchor Pin (D16 x 600 mm) 1,727
2) Anchor Bar (D20 x 800 mm) 523
4. Concreting 37,534
5. Stet-up and Removal of Scaffolding 670
6 Hydroseeding 434
Total Direct Cost (9 m2) : 44,486
Overhead (10 %) : 4,449
Profit (10 %) : 4,449
Total Cost (9 m2): 53,384
Unit Cost (per m2) : 5,932

134/234
1. Arrangement of Concrete Frame
Diameter of Frame 300 mm x 300 mm
Arrangement 2,000 mm x 2,000 mm - span

2. Quantity per 4.0 m2 construction


Length of Frame 3.70 m
Concrete (M25) : 0.33 m3
Reinforcement Bar (D12): 17.05 kg
Anchor Pin (D12): 1.60 m
1.42 kg
Anchor Bar (D20): 0.50 m
1.23 kg
Formwork 2.04 m2
Hydroseeding 2.89 m2

3. Cost Estimation as per Free-Frame Association Japan


(1) Surface Treatment (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.80 5,570 4,456.0
Common Worker man-day 2.00 400 800.0
Backhore hor 4.00 2,700 10,800.0
sub-total: 16,056.0
cost of 4.0 m2 : 642.2
(2) Assembling and Installing Frame (100 m)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.50 10,540 26,350.0
Skill Worker (Slope) man-day 10.00 600 6,000.0
Common Worker man-day 2.50 400 1,000.0
Frame Material nos 129.19 234 30,230.5
Wire Mesh nos 59.75 239 14,280.3
Miscellaneous Expense 1.0 % 0 333.5
sub-total: 78,194.3
cost of 4.0 m2 : 2,893.2
(3) Anchoring
1) Anchor Pin : D12 x 400 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0017 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 0.80 5,570 4,456.0
Skill Worker (Slope) man-day 3.30 600 1,980.0
Common Worker man-day 0.80 400 320.0
Boring Machine day 0.80 4,452 3,561.6
Down the Hole Hammer day 0.80 5,488 4,390.4
Air Compressor day 0.80 5,797 4,637.6
Generator day 0.80 7,629 6,103.2
Reinforcement Bar kg 35.50 92 3,266.0
Grount m3 0.170 13,438 2,284.5
Miscellaneous Expense 15.0 % of dirining equipment 1,192.8
sub-total: 32,192.1
cost of 4.0 m2 : 1,287.7

135/234
2) Anchor Bar : D20 x 500 mm (100 hole)
Drilling : 46 mm
grount volune per 1 hole: 0.0021 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.10 5,570 6,127.0
Skill Worker (Slope) man-day 4.40 600 2,640.0
Common Worker man-day 1.10 400 440.0
Boring Machine day 1.10 4,452 4,897.2
Down the Hole Hammer day 1.10 5,488 6,036.8
Air Compressor day 1.10 5,797 6,376.7
Generator day 1.10 7,629 8,391.9
Reinforcement Bar kg 123.00 92 11,316.0
Grount m3 0.210 13,438 2,822.0
Miscellaneous Expense 15.0 % of dirining equipment 1,640.1
sub-total: 50,687.7
cost of 4.0 m2 : 506.9
(4) Shotcreating (10m3)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 1.80 10,540 18,972.0
Skill Worker (Slope) man-day 5.50 600 3,300.0
Skill Worker (Mechanic) man-day 1.80 600 1,080.0
Common Worker man-day 3.60 400 1,440.0
Cement ton 5.67 9,500 53,865.0
Fine Aggregate m3 15.53 1,701 26,420.1
Spray Machine hour 11.60 1,393 16,158.8
Air Compressor day 1.80 5,797 10,434.6
Generator day 1.80 7,629 13,732.2
Concrete Mixer day 1.80 20,461 36,829.8
Foil Loader day 1.80 12,600 22,680.0
Reinforcement Bar kg 645.83 92 59,416.4
Miscellaneous Expense 15.0 % of labor cost 3,718.8
sub-total: 268,047.7
cost of 4 m2 : 8,845.6
(5) Trowel Surfacing and Cleaning (100 m2)
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Skill Worker (Slope) man-day 5.00 600 3,000.0
Common Worker man-day 1.00 400 400.0
Miscellaneous Expense 5.00% 170.0
sub-total: 3,570.0
cost of 4 m2 : 112.5
(6) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)
total scaffolding (4 m2): 3 m3
Item Unit Q'ty Unit Cost (Rs.) Price (Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 4 m2 : 334.8

136/234
3. Construciton Cost of 4 m2
Item Cost (Rs.)
1. Surface Treatment 642
2. Assembling and Installing Frame 2,893
3 Anchoring
1) Anchor Pin (D12 x 400 mm) 1,288
2) Anchor Bar (D20 x 500 mm) 507
4. Concreting 8,846
5. Trowel Surfacing and Cleaning 113
6. Stet-up and Removal of Scaffolding 335
7. Hydroseeding 434
Total Direct Cost (4 m2) : 15,058
Overhead (10 %) : 1,506
Profit (10 %) : 1,506
Total Cost (4 m2): 18,070
Unit Cost (per m2) : 4,518

137/234
Analysis of Rate for TerraGreen - Non woven Coir Blanket
S.N Description of Item Unit Quantity Rate
o. (in INR)
1 Supply and Installation of TerraGreen - Non woven Coir Erosion Sq Mtr 1 719
Control Blanket for slope surface erosion protection including
labours, tools and tackels complete as per the Technical
specification mentioned in the tender document.
A) MATERIALS / CONSUMABLES
i) Supply of TerraGreen non-woven coir erosion control blanket as
Sq Mtr 1 147
per Technical Specification
ii) TerraGreen non-woven coir erosion control blanket 15% extra for
trenching and overlapping on the effective slope face area Sq Mtr 1 23

iii) GI "U" Hook - 1 No. per Sqmtr of effective slope face area having
Sq Mtr 1 27
size of 12"x3"x12" with 3.5mm-3.8mm diameter
iv) Native Grass Seeds of approx. 1Kg per 9Sqm of effective slope face
Sq Mtr 1 43
area
v) Sourcing of top soil ( including transportation if it is available in
close proximity, the cost may vary if the distance is more) (If slope Sq Mtr 1 70
soil is fertile then this cost may be saved)

vi)
Sq Mtr 1 7
Cow dung manure
vii)
Sq Mtr 1 7
Live Sticks
TOTAL COST OF (A) 324
B) LABOUR
i) Skilled Nos 0.0033 49.5
ii) Unskilled Nos 0.0200 225
TOTAL COST OF ( B) 274.5
TOTAL COST (A+B) 598.5
a) Adding 10% Contractor's Overhead 60
b) Adding 10% Contractor's Profit 60
TOTAL COST AFTER ADDING CONTRACTOR'S PROFIT & OVERHEADS 718.5

138/234
ROCK BOLT (25 mm)
Quantity/
Sr.No. Description Cmputation / Reference Unit
Cost
1 Drilling & Bolting
One boom drill jumboo
Ideal production rate 50 Rm/hr
Overall efficiency 70%
Actual production rate 35 Rm/hr
Hourly use rate Refer analysis of Hourly use 9935.18 Rs./hr.
Rate of drilling Hourly use rates/Actual 283.86 Rs./Rm
Cost of drill rod per metre drilling 241.00 Rs./Rm
Light ,ventilation & workshop charges LS 35.00 Rs./Rm
Total of drilling and Bolting 559.86 Rs./Rm
2 Supply and making the Bolts
(i) Rock bolts 25 mm dia ,3.86 Kg per Rm 191.649 Rs./Rm
(ii) Wastage in cutting 2.5 % of (i) above 4.79 Rs./Rm
(iii) Cutting & making tip,L.S. 15 Rs.
(iv) Threading , L.S. 15 Rs.
(v) Cost of nut and plate,L.S. 25 Rs.
Total of supply and making of Bolts 251.44 Rs./Rm
3 Instation
(i) Grouting rock bolt,L.S. 15 Rs.
(ii) Miscellaneous work,L.S. 15 Rs.
(iii) Resin Capsule 50 Rs.
Total Installation 80.00 Rs./Rm
4 Prime cost Sr.no. 1+2+3 891.30 Rs./Rm
5 Overhead charges & contractor's profit @ 20% of 20 % of total sr.no. 4 178.26 Rs./Rm
6 Contractors profit @ 10% on (4+5) 106.96 Rs./Rm
Rate per Rm 1176.52 Rs./Rm
Rate per Rm (Say) 1177.00 Rs./Rm

139/234
1. Condition of Cost Estimation
[Total Length of Anchor] 10.0 m
- Gravel Soil : (7.0 m)
- Soft Rock : (3.0 m)
[Interval of Anchor] 2.0 m
[Drilling Method] Double Casing Boring
[Type of Anchor Cable] Prestressed Strand Wire Cable 45.6 (7 x 15.2)
[Diameter of Drilling] 135

2. Cost Estimation for Earth Anchor


(1) Drilling (per 10 m)
1) Gravel Soil
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 0.55 5,570 3,063.5
Skill Worker man-day 0.55 600 330.0
Common Worker man-day 1.10 400 440.0
Boring Machine day 0.55 33,801 18,590.6
Generator day 0.55 7,629 4,196.0
Boring Equipment
- Shank Rod nos 0.04 34,891 1,395.6
- Cleaning Adapter nos 0.03 62,305 1,869.2
- Extension Rod nos 0.04 23,728 949.1
- Drill Pipe (1.5 m) piece 0.20 34,891 6,978.2
- Inner Rod (1.5 m) piece 0.22 20,509 4,512.0
- Ring Bit nos 0.20 36,345 7,269.0
- Inner Bit nos 0.16 25,441 4,070.6
- Water Swivel nos 0.02 78,401 1,568.0
Miscellaneous Expense 15.0 % of drilling machine / labor 3,363.6
sub-total: 58,595.4
cost of 10 m : 41,016.8
2) Soft Rock
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 0.66 5,570 3,676.2
Skill Worker man-day 0.66 600 396.0
Common Worker man-day 1.32 400 528.0
Boring Machine day 0.66 33,801 22,308.7
Air Compressor day 0.66 5,797 3,826.0
Generator day 0.66 7,629 5,035.1
Boring Equipment
- Shank Rod nos 0.05 34,891 1,744.6
- Cleaning Adapter nos 0.04 62,305 2,492.2
- Extension Rod nos 0.05 23,728 1,186.4
- Drill Pipe (1.5 m) piece 0.29 34,891 10,118.4
- Inner Rod (1.5 m) piece 0.34 20,509 6,973.1
- Ring Bit nos 0.24 36,345 8,722.8
- Inner Bit nos 0.16 25,441 4,070.6
- Water Swivel nos 0.02 78,401 1,568.0
Miscellaneous Expense 15.0 % of drilling machine / labor 4,036.3
sub-total: 76,682.4
cost of 10 m : 23,004.7

140/234
(2) Assembling and Installing Anchor (per 10 location)
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 4.35 5,570 24,229.5
Skill Worker (Slope) man-day 4.35 600 2,610.0
Common Worker man-day 8.70 400 3,480.0
Miscellaneous Expense 3.0 % of labor cost 909.6
sub-total: 31,229.1
cost of 10 m : 3,122.9
(3) Grouting (per 10.0 m3)
grount volune per 1 hole: 0.3149 m3
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 2.44 5,570 13,590.8
Skill Worker (Slope) man-day 2.44 600 1,464.0
Common Worker man-day 4.88 400 1,952.0
Grount m3 10.00 13,438 134,380.0
Miscellaneous Expense 23.0 % of labor cost 3,911.6
sub-total: 155,298.4
cost of 10 m : 4,890.3
(4) Moving to Next Achor Location (10 times)
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 3.13 5,570 17,434.1
Skill Worker man-day 3.13 600 1,878.0
Common Worker man-day 6.25 400 2,500.0
Crane (25 ton) day 3.13 8,768 27,443.8
sub-total: 49,255.9
cost of 10.0 m : 4,925.6
(5) Tensioning, Fixing and Anchor Head Treatment (per 10 location)
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 7.14 5,570 39,769.8
Skill Worker (Slope) man-day 7.14 600 4,284.0
Common Worker man-day 14.29 400 5,716.0
Miscellaneous Expense 19.0 % of labor cost 9,456.3
sub-total: 59,226.1
cost of 10 m : 5,922.6
(6) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)
total scaffolding (4 m2/ location): 3 m3
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 4 m2 : 334.8

141/234
(7) Material Cost of Anchor (1 location : 10 m)
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Strad Cable with Sheath m 9.00 2,318 20,862.0
Machon set 1.00 51,750 51,750.0
Anchor Cap nos 1.00 4,933 4,933.0
Anchor Plate nos 1.00 3,790 3,790.0
sub-total: 81,335.0
cost of 10 m : 81,335.0

3. Construciton Cost of 10.0 m (1 location)


Item Cost (Rs.)
1. Drilling
- Gravel Soil 41,017
- Soft Rock 23,005
2. Assembling and Installing Anchor 3,123
3. Grouting 4,890
4. Moving to Next Achor Location 4,926
5. Tensioning, Fixing and Anchor Head Treatment 5,923
6. Stet-up and Removal of Scaffolding 335
7. Material Cost of Anchor 81,335
Total Direct Cost (10.0 m) : 164,554
Overhead (10 %) : 16,455
Profit (10 %) : 16,455
Total Cost (10.0 m): 197,464
Unit Cost (per m) : 19,746

142/234
1. Condition of Cost Estimation
[Total Drainage Length per Well] 50.0 m
- Gravel Soil : (40.0 m)
- Soft Rock : (10.0 m)
[Drainage Pipe] SGP 50 (with strainer)
[Diameter of Drilling] 115
[Gabion Mat at Outlet] 6.25 m3/well

2. Cost Estimation as per MoLITT Japan


(1) Drilling (per 10 m)
1) Gravel Soil
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 0.67 5,570 3,731.9
Skill Worker man-day 0.67 600 402.0
Common Worker man-day 1.34 400 536.0
Boring Machine day 0.67 33,801 22,646.7
Generator day 0.67 7,629 5,111.4
Boring Equipment
- Shank Rod nos 0.04 34,891 1,395.6
- Cleaning Adapter nos 0.03 62,305 1,869.2
- Extension Rod nos 0.04 23,728 949.1
- Drill Pipe (1.5 m) piece 0.30 34,891 10,467.3
- Inner Rod (1.5 m) piece 0.33 20,509 6,768.0
- Ring Bit nos 0.20 36,345 7,269.0
- Inner Bit nos 0.16 25,441 4,070.6
- Water Swivel nos 0.02 78,401 1,568.0
Miscellaneous Expense 10.0 % of drilling machine / labor 2,731.7
sub-total: 69,516.5
cost of 50 m : 278,066.0
2) Soft Rock
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 0.70 5,570 3,899.0
Skill Worker man-day 0.70 600 420.0
Common Worker man-day 1.40 400 560.0
Boring Machine day 0.70 33,801 23,660.7
Generator day 0.70 7,629 5,340.3
Boring Equipment
- Shank Rod nos 0.05 34,891 1,744.6
- Cleaning Adapter nos 0.04 62,305 2,492.2
- Extension Rod nos 0.05 23,728 1,186.4
- Drill Pipe (1.5 m) piece 0.30 34,891 10,467.3
- Inner Rod (1.5 m) piece 0.51 20,509 10,459.6
- Ring Bit nos 0.24 36,345 8,722.8
- Inner Bit nos 0.16 25,441 4,070.6
- Water Swivel nos 0.02 78,401 1,568.0
Miscellaneous Expense 15.0 % of drilling machine / labor 4,281.0
sub-total: 78,872.5
cost of 50 m : 78,872.5

143/234
(2) Assembling and Installing Drainage Pipe (per 10 m)
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 3.10 600 1,860.0
Skill Worker man-day 4.35 600 2,610.0
Common Worker man-day 8.70 400 3,480.0
SGP Pipe m 10.80 189 2,041.2
Geotextile Filter m2 1.81 331 598.7
Boring Machine day 0.10 33,801 3,380.1
Miscellaneous Expense 11.0 % of labor cost 1,536.7
sub-total: 15,506.7
cost of 50 m : 77,533.5

(3) Setup and Moving of Boring Machine (1 location)


Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 3.10 5,570 17,267.0
Skill Worker man-day 4.30 600 2,580.0
Common Worker man-day 6.00 400 2,400.0
Crane (4.9 ton) day 2.50 6,640 16,600.0
sub-total: 38,847.0
cost of 50.0 m : 38,847.0
(4) Stet-up and Removal of Scaffolding (100 m3 of scaffolding)
total scaffolding (4 m2/ location): 3 m3
Unit Cost
Item Unit Q'ty Price (Rs.)
(Rs.)
Foreman man-day 2.94 600 1,764.0
Skill Worker (Slope) man-day 8.82 600 5,292.0
Common Worker man-day 5.88 400 2,352.0
Lease of Scaffolding Material 1,000.0
Miscellaneous Expense 8.0 % 752.6
sub-total: 11,160.6
cost of 50 m : 334.8

3. Construciton Cost of 50.0 m (1 well)


Item Cost (Rs.)
1. Drilling
- Gravel Soil 278,066
- Soft Rock 78,873
2. Assembling and Installing Drainage Pipe 77,534
3. Setup and Moving of Boring Machine 38,847
4. Stet-up and Removal of Scaffolding 335
5. Gabion Mat at Outlet 19,900
Total Direct Cost (10.0 m) : 493,555
Overhead (10 %) : 49,356
Profit (10 %) : 49,356
Total Cost (10.0 m): 592,267
Unit Cost (per m) : 11,845

144/234
DETAIL ESTIMATE FOR CONSTRUCTION OF PUBLIC TOILET
Sl. SOR- Description Nos Length Breadth Depth Qnty Unit Rate Amount
No 12 (m) (m) (m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10 11
EARTH WORK
1 4.1 Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth
including dressing of bottom and sides of trenches and subsequent filling and
compaction in 15cm layers as in column foundations, fence posts, etc. and disposal of all
surplus soil as directed within a lead of 30 metres.
Ordinary soil
Foundation 6 1.00 1.00 1.00 6.00 cum 164.74 988.44
PCC WORKS
2 7.1.5
Providing and laying cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size) excluding cost of centering in - All work upto plinth level

Foundation 6 0.90 0.90 0.10 0.486


Ground floor 1 4.10 2.00 0.10 0.820
Total 1.306 cum 3821.97 4991.49
RCC WORKS
3 8.1.3 Providing and laying in position reinforced cement concrete excluding cost of centering
and shuttering,finishing and reinforcement in -(b) 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size)
(a) All work upto foundation & plinth level :
1) Footing 6 0.90 0.90 0.20 0.972
2) Column upto plinth
6 0.20 0.20 0.80 0.192
level
3) Plinth Beam, 2 1.75 0.20 0.20 0.140
2 2.15 0.20 0.20 0.172
3 1.80 0.20 0.20 0.216
1.692 cum 4849.11 8204.69
4 8.1.3 Reinforcement Cement Concrete work in walls including attached
pillasters,columns,pillers,posts,piers,abutments,return walls,retaining walls, struts,
buttresses,string or lacing courses,fillets etc. upto floor five level excluding cost of
centering shuttering etc. complete.-1:2:4(1 cement : 2 course sand : 4 graded stone
aggregate 20mm nominal size)
1) Column upto roof 3 2.60 0.20 0.20 0.312
3 2.30 0.20 0.20 0.276
0.588 cum 4849.11 2851.28
5 8.1.3 Beams, suspended floors, roofs having slope upto 15 landings, balconies, shelves,
chajjas, lintels, bands, window sills, stair cases, spiral stair cases, cantilevers upto floor
two level or floor two below from the ground floor (as indicated in the drawing).
Beam supporting the roof
2 1.75 0.20 0.20 0.140
2 2.15 0.20 0.20 0.172
3 1.80 0.20 0.20 0.216
Cantilever Beam 10 0.40 0.20 0.20 0.160
Roof slab 1 4.70 1.63 0.10 0.765
2 4.70 0.50 0.10 0.470
1.923 cum 4849.11 14205.59
STEEL REINFORCEMENT
6 18.2 Steel reinforcement for R.C.C work including straighthening, cutting, bending, placing
in position and binding all complete.

145/234
PUBLIC TOILET
Sl. SOR- Description Nos Length Breadth Depth Qnty Unit Rate Amount
No 12 (m) (m) (m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10 11
(f) Thermo-Mechanically
Treated Bars
Footings @0.6% of concrete 45.78
Columns @1.2% of
73.48
concrete
Beams @ 1% Concrete 141.30
Roof Slab @0.8% Concrete 77.57

338.13 Kg 67.28 22750.08


CENTERING,SHUTTERING AND REMOVAL OF FORMWORK
7 14.1 Centering and shuttering including strutting,propping etd. And removal of form for:

14.1.2 Foundations, footings,


bases of columns , etc for n L B t
mass concrete
Foundation,Area=
6 0.90 0.90 0.20 4.32
n*(2L+2B)*t
n L b d
Column Area=n*L*(2b+2d) 6 0.80 0.20 0.20 3.84

Total 8.16 Sqm 429.4 3503.90


14.1.6 Columns,piers,pillars,abut
ment,posts and struts etc
Columns,Area=n*L*(2b+2d
3 2.60 0.20 0.20 6.24
)
3 2.30 0.20 0.20 5.52
Total 11.76 Sqm 568 6679.68
14.1.1 Lintels,beams,plinth
beams, girders, bressumers
and cantilevers , etc
Area=n*L(b+2d) n L b d
Plinth Beam 2 2.15 0.20 0.20 2.58
3 1.80 0.20 0.20 3.24
2 1.75 0.20 0.20 2.10
Beam supporting the roof 2 2.15 0.20 0.20 2.58
3 1.80 0.20 0.20 3.24
Cantilever Beam 10 0.40 0.20 0.20 2.40
Total 16.14 Sqm 415.46 6705.52

14.1.4 Suspended floors, roofs,


landings, shelves and their
support, balconies and
chajjaj,etc.

Roof Slab 1 4.70 1.628 7.652


2 4.70 0.50 4.700
12.3516 Sqm 630.75 7790.77
BRICK MASONRY
8 10.1 Half brick masonry with first class brick in fsuperstructure above plinth level upto floor
V level.

146/234
PUBLIC TOILET
Sl. SOR- Description Nos Length Breadth Depth Qnty Unit Rate Amount
No 12 (m) (m) (m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10 11
(a) in cement moratar 1:3 (
1 cement : 3 coarse sand )
External Wall 1 1.55 2.30 3.57
1 1.95 2.30 4.49
1 1.55 2.00 3.10
1 1.95 2.00 3.90
1 1.00 2.000 2.00
1 0.40 2.000 0.80
1 0.19 1.00 x0.5 0.09
1 0.06 0.40 x0.5 0.01

(A)Total 17.96 Sqm

Internal Wall 1 1.60 2.000 3.20


1 0.30 1.70 x0.5 0.26
1 0.15 2.000 0.30
1 0.35 2.000 0.70
1 0.10 2.000 0.20
1 1.10 2.000 2.20
1 0.11 2.000 x0.5 0.11

(B)Total 6.97

Deduct for opening 2 0.75 0.30 0.45


1 1.55 0.50 0.78
1 1.95 0.80 1.56
1 0.80 0.50 0.40

(C)Total 3.19

Net Total=(A+B-C) 21.736 Sqm 639.14 13892.35


PLASTER
9 9.1.1 12mm cement plaster 1:3(1cement : 3 fine sand).
Internal Wall
Ladies Toilet 6 1.00 2.00 12.000
2 0.17 1.00 x0.5 0.170
2 1.00 2.17 4.332
2 2.20 2.17 9.530
1 0.70 2.19 1.530
1 0.17 0.70 x0.5 0.060
Mens Toilet 1 0.80 2.30 1.840
1 0.50 2.30 1.150
1 1.10 2.15 2.599
2 0.80 2.17 3.466
1 0.80 0.13 x0.5 0.052
1 1.00 2.15 2.148
1 0.90 2.17 1.949
1 0.90 2.00 1.800
1 0.90 0.17 x0.5 0.077
2 0.80 1.50 2.400
4 0.50 1.50 3.000
Total(A) 48.102

147/234
PUBLIC TOILET
Sl. SOR- Description Nos Length Breadth Depth Qnty Unit Rate Amount
No 12 (m) (m) (m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10 11
Deduction for opening 2 0.75 1.80 2.700
2 0.75 0.30 0.450
1 0.80 1.95 1.560
1 0.80 0.50 0.400
1 0.50 1.55 0.775
1 0.60 1.80 1.080
Total(B) 6.965
Net Total(C) 41.137 Sqm 132.3 5442.42
10 9.2.1 15mm cement plaster 1 : 3 (1 cement : 3 fine sand).
External Wall 1 4.10 2.00 8.200
1 4.10 2.30 9.430
1 1.20 2.00 2.400
1 0.19 1.20 x0.5 0.113
1 0.60 1.50 0.900
Total 21.043
Deduction for opening 2 0.75 0.30 0.450
1 0.80 1.95 1.560
1 0.80 0.5 0.400
1 0.50 1.55 0.775
Total 3.185
Net Total(C) 17.8578 Sqm 155.13 2770.28
11 9.1.2 12 mm cement plaster to ceiling 1 : 4 (1 cement : 4 fine sand)
1 4.70 1.63 7.652
2 4.70 0.40 3.760
Total 11.412 Sqm 116.33 1327.51
PAINT
12 22.7.1 White washing with white lime in two or more coats to give an even shade include- ding
cleaning the surface to remove dirt, dust, mortar drops etc on old surface complete.
Internal Wall 41.137
External Wall 21.043
Ceiling 11.412
Total 73.591 Sqm 10.94 805.09
13 22.8.2 Distempering with dry distemper on New surface two or more coats of required shade to
give an even and uniform shade including priming coat of whiting to give an even shade
after thorough cleaning of dirt, dust, loose pieces of scabs, grease etc including surface
preparation by sand papering etc complete. New surface
External,Internal Wall and 59.69
73.591 Sqm 4392.67
ceiling
VENTILATOR
14 16.2.1 P/F/F in position of fully glazed shutters in windows and doors of champ wood or
equivalent including steel butt hinges, screws, 3mm glass panes of modi guard or
equivalent etc complete.
(a)With glass panes of 4.0 mm thickness (weight not less than 10.0 kg/ sqm)
Ventilator 2 0.75 0.30 0.45
Total 0.45 Sqm 2073.78 933.20
DOORS
15 16.5.5 Providing fitting and fixing water proof flush doors shutters, solid block hard core
construction with frame of 1st class hard timber, with well matched 3mm commercial ply
(both faces) including hinges with screws complete.

148/234
PUBLIC TOILET
Sl. SOR- Description Nos Length Breadth Depth Qnty Unit Rate Amount
No 12 (m) (m) (m) (Rs) (Rs)
1 2 3 4 5 6 7 8 9 10 11
Door 2 0.75 1.80 2.70
1 0.60 1.80 1.08
Total 3.78 Sqm 2768.53 10465.04
URINAL
16 24.9.2
Providing, fitting and fixing white vitreous china flat back or wall corner type lipped
front urinal basin of size 440x315x325 mm with 5 ltr automatic flushing cistern with C.I.
brackets, GI flush pipe and spreaders with brass unions and G.I. clamps including
cutting and making good the walls and floors as required all complete:

Gents
i) White 2 No 6011.12 12022.24

17 24.7 Providing, fitting and fixing white vitreous china pedestal (European type) water closet
(W.C) pan with seat and lid, with C.P. brass hinges, 10ltr low level cistern with fittings
and brackets 40mm flush bend, 20mm overflow pipe with specials, including Providing
and painting and making good the wall and floors as required all complete: W.C. pan
European One pice (Star white) CAT NO 92008
Ladies 1 No 14819.01 14819.01
CISTERN
18 17.25 Providing and fixing P.V.C. low level flushing cistern with manually controlled device
(handle lever) conforming to IS: 7231, with all fittings and fixtures complete.

(a) 10 litre capacity-White 2 No 1536.50 3073.00


TOTAL = 148614.3
ADD 8.5% FOR INTERNAL AND EXTERNAL WATER PIPE = 12632.21
GRAND TOTAL = 161246.5
SAY 181150.00

149/234
PUBLIC TOILET
DETAIL ESTIMATE FOR CONSTRUCTION OF PUBLIC URINAL
Sl. SOR Leng Bread
Description Nos Depth Qnty Unit Rate Amount
No 13 th th
(m) (m) (m) (`) (`)
1 2.00 3 4 5 6 7 8 9 10 11
EARTH WORK
4.1 Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth
including dressing of bottom and sides of trenches and subsequent filling and compaction
1
in 15cm layers as in column foundations, fence posts, etc. and disposal of all surplus soil as
directed within a lead of 30 metres.
Ordinary Soil
Foundation for plinth beam 2 4.1 0.4 0.3 0.984
2 1.9 0.4 0.3 0.456
Total 1.44 cum 164.74 237.2256
PCC WORK
7.1.5
Providing and laying cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone
2
aggregate 20mm nominal size) excluding cost of centering in - All work upto plinth level

Foundation 2 4.1 0.3 0.10 0.246


2 1.9 0.3 0.1 0.114
GF Slab 1 4.1 2.1 0.1 0.861
Total 1.221 cum 3821.97 4666.62537
RCC WORK
8.1.3 Providing and laying in position reinforced cement concrete excluding cost of centering
3 and shuttering,finishing and reinforcement in -(b) 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20mm nominal size)
Plinth Beam 2 4.1 0.2 0.2 0.328
2 1.9 0.2 0.2 0.152
Total 0.48 cum 4849.11 2327.5728
8.1.3 Reinforcement Cement Concrete work in walls including attached pillasters, columns,
pillers,posts,piers,abutments,return walls,retaining walls, struts, buttresses, string or
4
lacing courses,fillets etc. upto floor five level excluding cost of centering shuttering etc.
complete.-1:2:4(1 cement : 2 course sand : 4 graded stone aggregate 20mm nominal size)
Column 6 1.5 0.1 0.1 0.09 cum 4849.11 436.42
CENTERING,SHUTTERING,REMOVAL OF FORMWORK
5 14.1 Centering and shuttering including strutting, propping etd. And removal of form for:
14.1.6 Columns,piers,pillars,abutment,posts
n L b t
and struts etc
Columns,Area=n*L*(2b+2d) 6 1.5 0.1 0.1 3.6 sq.m 568 2044.8

14.1.1 Lintels,beams,plinth beams, girders,


bressumers and cantilevers , etc
Area=n*L(b+2d)
Plinth Beam 2 4.1 0.2 0.2 4.92
2 1.9 0.2 0.2 2.28
Total 7.2 sq.m 415.46 2991.31
STEEL REINFORCEMENT
18.2 Steel reinforcement for R.C.C work including straighthening, cutting, bending, placing in
6
position and binding all complete.
Beams1%of concrete 37.680
Column 1% of concrete 7.065
Total 44.745 kg 67.28 3010.58

150/234
PUBLIC URINAL
BRICK MASONRY
10.1 Half brick masonry with first class brick in fsuperstructure above plinth level upto floor V
7
level.
(a)in cement moratar 1:3 ( 1 cement : 3 coarse sand )
External Wall 6 1.5 1.9 17.10
Internal Wall 2 1.5 1.9 5.7
2 0.95 1.2 2.28
2 0.60 1.2 1.44
Total 26.52
Deduction for openings
2 1.90 0.3 1.14
1 0.95 1.5 1.425
1 0.85 1.5 1.275
Total 3.84
Net Total 22.68 Sqm 639.14 14495.6952
PLASTER
8 9.1.1 12mm cement plaster 1 : 3 (1 cement : 3 fine sand)
Internal wall
Gents Toilet 3 1.9 1.5 8.55
2 1.9 1.2 4.56
1 2.0 1.5 3.00
2 0.9 1.2 2.16
Total 18.27
Ladies Toilet 2 1.9 1.5 5.7
1 0.95 1.5 1.425
2 0.95 1.2 2.28
4 0.6 1.2 2.88
2 0.9 1.2 2.16
Total 14.445
Deduction for openings 1 0.95 1.5 1.425
1 0.95 1.2 1.14
2 1.90 0.3 1.14
Total 3.705
Net Total 29.01 Sqm 132.3 3838.02
9 9.2.1 15mm cement plaster 1 : 3 (1 cement : 3 fine sand).
External wall 1 4.1 1.5 6.15
1 4.1 1.2 4.92
2 2.1 1.5 6.3
Total 17.37
Deduction for openings 1 0.85 1.5 1.275
1 0.95 1.5 1.425
2.7
Net Total 14.67 Sqm 155.13 2275.7571
PAINT
22.8.1
Distempering with dry distemper on old work (one or more coats) of required shade to
10 give an even and uniform shade after thorough cleaning of dirt, dust, loose pieces of scale,
grease etc including surface preparation by sand papering etc complete. Old surface

Internal wall & External Wall 43.68 Sqm 28.77 1256.6736


TOTAL = 33742.66
say 50900.00

151/234
PUBLIC URINAL
DETAIL ESTIMATE FOR CONSTRUCTION OF BUS SHED
Sl. Decription Length Breadt Depth
Sor 13 Nos Qnty Unit Rate (Rs.) Amount (Rs.)
no (m) h (m) (m)
3 4 5 6 7 8 9 10.00
EARTH WORK
4.1 Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth
including dressing of bottom and sides of trenches and subsequent filling and
1
compaction in 15cm layers as in column foundations, fence posts, etc. and disposal of
all surplus soil as directed within a lead of 30 metres.
Ordinary Soil
4 1.00 1.00 1.00 4.00 cum 164.74 658.96
2 7.1.5 PCC WORK
Providing and laying cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 20mm nominal size) excluding cost of centering in - All work upto
plinth level
Foundation 4 1.0 1.0 0.1 0.4
GF 1 2.7 1.1 0.1 0.297
Total 0.697 cum 3821.97 2663.91
RCC WORK
8.1.3 Providing and laying in position reinforced cement concrete excluding cost of
3 centering and shuttering,finishing and reinforcement in -(b) 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20mm nominal size)
All work upto plinth level :
Footing 4 0.9 0.9 0.2 0.648
Column 4 0.2 0.2 0.8 0.128
Plinth beam 2 3.55 0.2 0.25 0.355
2 1.35 0.2 0.25 0.135
Total 1.266 Cum 4849.11 6138.97
8.1.3 Reinforcement Cement Concrete work in walls including attached pillasters,
columns,pillers,posts,piers,abutments,return walls, retaining walls, struts,
4 buttresses,string or lacing courses,fillets etc. upto floor five level excluding cost of
centering shuttering etc. complete.-1:2:4(1 cement : 2 course sand : 4 graded stone
aggregate 20mm nominal size)
Column Upto roof 2 2.5 0.2 0.2 0.2
2 2.3 0.2 0.2 0.184
Total 0.384 Cum 4849.11 1862.06
8.1.3
Beams, suspended floors, roofs having slope upto 15 landings, balconies, shelves,
5 chajjas, lintels, bands, window sills, stair cases, spiral stair cases, cantilevers upto floor
two level or floor two below from the ground floor (as indicated in the drawing).

Roof slab 1 4.35 2.023 0.1 0.880


Chajja 1 4.35 0.585 0.1 0.254
Beams 2 3.55 0.2 0.2 0.284
2 1.35 0.2 0.2 0.108
Seat slab 1 3.75 1.55 0.1 0.581
Deduc tion 1 2.7 1.0 0.1 0.270
Total 1.838 Cum 4849.11 8911.35

152/234
BUS SHED
Sl. Decription Length Breadt Depth
Sor 13 Nos Qnty Unit Rate (Rs.) Amount (Rs.)
no (m) h (m) (m)
3 4 5 6 7 8 9 10.00
CENTERING,SHUTTERING AND REMOVAL OF FORMWORK
6 14.1 Centering and shuttering including strutting,propping etd. And removal of form for:

14.1.2 Foundations, footings,


bases of columns , etc for n L B t
mass concrete
Foundation,Area=
4 0.90 0.90 0.20 2.88
n*(2L+2B)*t
n L b d
Column Area=n*L*(2b+2d) 4 0.80 0.20 0.20 2.56

Total 5.44 Sqm 415.46 2260.10


14.1.6 Columns,piers,pillars,abut
ment,posts and struts etc
Columns
3 2.50 0.20 0.20 6
,Area=n*L*(2b+2d)
3 2.30 0.20 0.20 5.52
Total 11.52 Sqm 568.00 6543.36
14.1.1 Lintels,beams,plinth
beams, girders, bressumers
and cantilevers , etc
Area=n*L(b+2d) n L b d
Plinth Beam 2 3.55 0.20 0.25 4.97
2 1.35 0.20 0.25 1.89
Beam supporting the roof 2 3.55 0.20 0.20 4.26
2 1.35 0.20 0.20 1.62
Total 12.74 Sqm 415.46 5292.96
14.1.4 Suspended floors, roofs,
landings, shelves and their
support, balconies and
chajjaj,etc.
Roof Slab 1 4.35 2.023 8.80
Seat slab 1 3.75 1.55 5.81
Deduc tion 1 2.70 1.00 2.70
Total 11.91 Sqm 630.75 7513.84

STEEL REINFORCEMENT
18.2 Steel reinforcement for R.C.C work including straighthening, cutting, bending, placing
7
in position and binding all complete.
(f) Thermo-Mechanically Treated Bars
Footing @0.6 of %concrete 30.521
Column @1.2% of concrete 48.230
Beams @1% of concrete 69.237
Roof Slab@0.8% of concrete 55.264
Seat slab@ 2.0% of conc rete 48.866
Chajja@0.2% of c oncrete 3.995
Total 256.114 kg 67.28 17232.12

153/234
BUS SHED
Sl. Decription Length Breadt Depth
Sor 13 Nos Qnty Unit Rate (Rs.) Amount (Rs.)
no (m) h (m) (m)
3 4 5 6 7 8 9 10.00
BRICK MASONRY
10.1 Half brick masonry with first class brick in fsuperstructure above plinth level upto
8
floor V level.
in cement moratar 1:3 ( 1 cement : 3 coarse sand )
External Wall 1 3.55 2.1 7.455
2 1.35 0.75 2.025
2 0.55 0.75 0.825
Total 10.305 Sqm 639.14 6586.34
Internal Wall 1 3.1 0.75 2.325
2 1.2 0.75 1.8
1 2.7 0.3 0.81
2 1.0 0.3 0.6
Total 5.535 Sqm 639.14 3537.64
PLASTER
9 9.1.1 12mm cement plaster 1 : 3 (1 cement : 3 fine sand)
Internal wall 1 3.75 1.573 5.899
2 1.55 0.45 1.395
1 3.1 0.45 1.395
2 1.2 0.45 1.08
1 2.7 0.3 0.81
2 1.025 0.3 0.615
2 0.3 0.45 0.27
2 0.125 0.75 0.188
Total 11.651 Sqm 132.3 1541.46
15mm cement plaster 1 : 4 (1 cement : 4 fine sand) finished with a floating coat of neat
10
9.2.1
cement.
External Wall 1 4.35 2.3 10.005
2 1.75 2.3 8.05
2 0.2 x0.5 1.75 0.35
2 0.75 0.75 1.125
Chajja 1 4.35 0.585 2.545
Total 22.075 Sqm 155.13 3424.46
11 9.1.2 12 mm cement plaster to ceiling 1 : 4 (1 cement : 4 fine sand)
Ceiling 1 3.55 1.359 4.824
2 1.359 0.2 0.272
Chajja 1 4.35 0.505 2.197
Total 7.293 Sqm 116.33 848.39

154/234
BUS SHED
Sl. Decription Length Breadt Depth
Sor 13 Nos Qnty Unit Rate (Rs.) Amount (Rs.)
no (m) h (m) (m)
3 4 5 6 7 8 9 10.00
PAINT
22.7.1 White washing with white lime in two or more coats to give an even shade include-
12 ding cleaning the surface to remove dirt, dust, mortar drops etc on old surface
complete.
Internal wall 5.90
1.40
0.62
0.27
0.19
Total 8.37
External Wall 22.07
Ceiling 7.29
Total 37.734 Sqm 10.94 412.81
22.8.2 Distempering with dry distemper on New surface two or more coats of required shade
to give an even and uniform shade including priming coat of whiting to give an even
13
shade after thorough cleaning of dirt, dust, loose pieces of scabs, grease etc including
surface preparation by sand papering etc complete. New surface
37.734 Sqm 59.69 2252.34
TOTAL = 77681.08
SAY 101000.00

155/234
BUS SHED
DETAIL ESTIMATE FOR CONSTRUCTION OF BAZAR SHED
Sl. SOR
Description No Length Breadth Height Quantity Unit Rate Amount
No No
EARTH WORK
1 4.1 Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth
including dressing of bottom and sides of trenches and subsequent filling and
compaction in 15cm layers as in column foundations, fence posts, etc. and disposal of
all surplus soil as directed within a lead of 30 metres.
a) Ordinary soil.
Foundation 6 1.200 1.200 1.20 10.368
Total 10.368 cum 164.74 1708.02
PCC WORK
2 7.1.5 Providing and laying in position cement concrete of specified grade excluding cost
of centering and shuttering - All work upto plinth level:

a) 1:3:6(1 cement :3 course sand :6 stone aggregate 20mm nominal size)


Footings 6 1.200 1.200 0.10 0.864
GF slab 1 4.850 2.450 0.10 1.188
Total 2.052 cum 3821.97 7844.00
RCC WORK
3 8.1.3 Providing and laying in position reinforced cement concrete excluding cost of
centering and shuttering,finishing and reinforcement in -(b) 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20mm nominal size)
(a) All work upto foundation & plinth level :
Footings 6 1.100 1.100 0.3 2.178
column 6 1.000 0.250 0.25 0.375
Plinth Beam 7 3.350 0.300 0.20 1.407
Total 3.960 cum 4849.11 19202.48
4 8.1.3 Reinforcement Cement Concrete work in walls including attached
pillasters,columns,pillers,posts,piers,abutments,return walls,retaining walls, struts,
buttresses,string or lacing courses,fillets etc. upto floor five level excluding cost of
centering shuttering etc. complete.-1:2:4(1 cement : 2 course sand : 4 graded stone
aggregate 20mm nominal size)
Columns 4 3.000 0.25 0.25 0.750
2 3.580 0.25 0.25 0.448
Total 1.198 cum 4849.11 5807.00
5 8.1.3 Beams, suspended floors, roofs having slope upto 15 landings, balconies, shelves,
chajjas, lintels, bands, window sills, stair cases, spiral stair cases, cantilevers upto
floor two level or floor two below from the ground floor (as indicated in the
drawing).
Roof Beam 4 4.180 0.200 0.250 0.836
3 4.260 0.200 0.25 0.639
Roof Slab 2 4.280 4.260 0.10 3.647
Sitting area 1 7.250 3.650 0.10 2.646
Deduction 1 4.850 2.450 0.10 1.188
Total 6.580 cum 4849.11 31905.01
CENTERING,SHUTTERING AND REMOVAL OF FORMWORK
6 14.1 Centering and shuttering including strutting,propping etd. And removal of form for:
14.1.2 Foundations, footings, bases of columns etc. for mass concrete.
Foundations Area = n*(2L+2B)*t
n L B t
Footings 6 1.100 1.100 0.30 7.920
Column 6 1.000 0.250 0.25 6.000
Total 13.920 sq.m 415.46 5783.00

156/234
BAZAR SHED
Sl. SOR
Description No Length Breadth Height Quantity Unit Rate Amount
No No
14.1.6 Columns, pillars, piers, abutments, posts and struts.
Area =n*L*(2b+2d) n L b d
columns 4 3.000 0.250 0.25 12.000
2 3.580 0.250 0.25 7.160
Total 19.160 sq.m 568.00 10883.00

14.1.1 Lintels, beams, plinth beams, girders, bressumers and cantilevers, etc.
Beams
Area = n*L*(b+2d) n L b d
Plinth Beam 7 3.350 0.200 0.30 18.760
Roof Beam 4 4.180 0.200 0.25 11.704
3 4.260 0.200 0.25 8.946
Total 39.410 sq.m 415.46 16373.00
14.1.4 Suspended floors, roofs, landings, shelves and their support, balconies and
chajjaj,etc.
Roof Slab 2 4.280 4.260 36.466
Sitting area 1 7.250 3.650 26.463
Deduction 1 4.850 2.450 11.883
Total 51.046 sq.m 630.75 32197.01
STEEL REINFORCEMENT
7 18.2 Steel reinforcement for R.C.C work including straighthening, cutting, bending,
placing in position and binding all complete.
(f) Thermo-Mechanically Treated Bars
Footings @0.6% of concrete 40.694
Columns @1.2% of concrete 148.130
Beams @ 1% Concrete 226.237
Roof Slab @0.8% Concrete 229.004
sitting area slab@1%concrete 114.453
Total 758.518 kg 67.28 51035.36
BRICK MASONRY
8 10.1 Half brick masonry with first class brick in super structure above plinth level upto V
floor level

b) in cement mortar 1:4 ( 1cement :4 fine sand)


External Walls
4 3.350 1.20 16.080
2 1.200 0.60 1.440
Internal Walls 2 2.450 0.70 3.430
1 4.850 0.70 3.395
Total 24.345 sq.m 639.14 15559.86
PLASTER
9 9.1.1 12mm cement plaster 1 : 3 (1 cement : 3 fine sand)
Internal Wall 4 3.550 1.20 17.040
2 1.200 0.60 1.440
Seat slab 2 2.450 0.60 2.940
1 4.850 0.60 2.910
1 7.146 3.70 26.440
Deduction 1 4.850 2.45 11.883
Net Total 38.888 sq.m 132.3 5144.84
10 9.2.1 15mm cement plaster 1 : 3 (1 cement : 3 fine sand).

157/234
BAZAR SHED
Sl. SOR
Description No Length Breadth Height Quantity Unit Rate Amount
No No
External Wall 2 3.850 1.300 10.010
2 1.200 0.700 1.680
1 7.200 1.200 8.640
Total 20.330 sq.m 155.13 3153.79
11 9.1.2 12 mm cement plaster to ceiling 1 : 4 (1 cement : 4 fine sand)
Ceiling 2 4.180 4.260 35.614 sq.m 116.33 4142.93
PAINT
12 22.7.1 White washing with white lime in two or more coats to give an even shade include-
ding cleaning the surface to remove dirt, dust, mortar drops etc on old surface
complete.
External Wall 20.330
Internal Wall 38.888
ceiling Total 35.614
94.831 sq.m 10.94 1037.45
13 22.8.2 Distempering with dry distemper on New surface two or more coats of required
shade to give an even and uniform shade including priming coat of whiting to give
an even shade after thorough cleaning of dirt, dust, loose pieces of scabs, grease etc
including surface preparation by sand papering etc complete. New surface
94.831 sq.m 93.00 8819.3109
TOTAL = 220596.07
Say 277220.00

158/234
BAZAR SHED
COST ESTIMATE OVER BRIDGE RANIKHOLA
Sr. No. Description Amount (Rs)
Span Arrangement = 3X20+7X25+2x20+1X45+1X42
1 Foundation 127,025,091.47
2 Sub Structure 25,522,619.05
3 Super Structure 87,379,263.64
4 Reinforced Earth 2,948,624.00
5 Carriage cost 2,013,939.82
Grand Total 244,889,537.98
Say 244,900,000.00
(Rupees twenty four crore forty nine lakh ) only

BR-01-01 Summary 1
159/234
ESTIMATE COST FOR BRIDGE OVER RANIKHOLA
Item SOR ref Rate Quantity Amount
Description Unit
No. (Rs) (Rs)
A Foundation
1.0 12.1 -B Earth work in excavation of foundation of structures
as per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material
I Ordinary soil (Manual Means)
(i) Depth upto 3 m Cum 96.00 1515.79 145515.48
II Ordinary rock (not requiring blasting) (Manual
Means)
Depth upto 3 m Cum 137.00 505.26 69220.90
III Hard rock ( requiring blasting ) Cum 392.00 252.63 99031.37
IV Hard rock ( blasting prohibited ) Cum 408.00 252.63 103073.46
2.0 12.8-A Providing and laying of PCC M 15 levelling course
150 mm thick below the foundation Cum 5603.00 112.27 629026.40
3.0 12.38-D Cement concrete for reinforced concrete in pile cap
M-35 complete as per drawing and Technical
Specification. Cum 7695.00 1236.22 9512728.29
4.0 12.40 Supplying, fitting and placing uncoated HYSD bar
reinforcement in foundation complete as per
drawing and Technical specifications MT 69960.00 490.80 34336095.57
5.0 12.25 Bored cast-in-situ M-35 grade R.C.C pile excluding
reinforcement complete as per drawing and
Technical Specifical Specifications and removal of
excavated earth will all lifts and lead upto 1000
m.(Pile diameter - 1200mm) RM 45628.00 1800.00 82130400.00
Total Foundation 127025091.47
B Sub Structure
1.00 13.5 Plain/Reinforced Cement Concrete in open
foundation complete as per Drawing and Technical
specifications
G-(p)-C-I a)RCC Grade M 30 upto 5 m Cum 7911.00 365.48 2891308.22
G-(q)-C-I b)RCC Grade M 30 above 5 m and upto 10 m Cum 8134.00 678.75 5520933.13
2.00 13.6 Supplying, fitting and placing uncoated HYSD bar
reinforcement in substructure complete as per
drawing and Technical specifications MT 70066.00 208.85 14632963.29
4.00 13.16
Supplying, fitting and fixing in position true to line
and level elastomeric bearing conforming to IRC: 83
(Part-II) section IX and clause 2005 of MoRTH
specifications complete including all accessories as
Cu
per drawing and Technical Specifications.
Cm 1.27 1950720.0 2477414.40
Total Sub Structure 25522619.05
C Super Structure
1.00 14.1 Furnishing and placing reinforced/Prestressed
cement concrete in superstructure as per drawing
and Technical specifications
C-(ii)-(p)- RCC Grade M 30
C-1 Cum 8651.00 1188.57 10282293.32
E-(ii)-(p)-C- RCC Grade M 40
1 Cum 9724.00 2215.24 21540981.07

160/234
BR-01-01 estimate 2
Item SOR ref Rate Quantity Amount
Description Unit
No. (Rs) (Rs)
2.00 14.2 Supplying, fitting and placing HYSD bar
reinforcement in superstructure complete as per
drawing and Technical specifications MT 71059.00 568.38 40388532.58
3.00 14.3 High tensile steel wires/strands including all
accessories for stressing, stressing operations and
grouting complete as per drawing and Technical
Specifications MT 168966.00 55.38 9357500.53
4.00 14.5 Providing and laying 56mm thick mastic asphalt
wearing course on top of deck slab excluding prime
coat with paving grade bitumen meeting the
requirements given in Table 500-29, prepared by
using mastic cooker and laid to reqired level and
slope after cleaning the surface including providing
anti-skid surface with bitumen precoated fine
grained hard stone chipping of 9.50mm nominal size
at the rate of 0.005 cum per 10 Sqm ans at an
approximate spacing of 10 cm center to center in
both directions pressed into surface when the
temperature of surfaces not less than 100 C
protuding 1mm to 4mm over mastiv surfaces all
complete as per clause 515.
SQM 347.00 4075.47 1414188.09
5.00 5.1 Prime coat (Providing and applying primer coat
with bitumen emulsion on prepared surface of
granular Base including clearing of road surface and
spraying primer at the rate shown in 500-1 using
mechanical means.) SQM 56.00 4075.47 228226.32
6.00 5.3 Bituminous Macadam (Providing and laying
bituminous macadam with 100-120 TPH hot mix
plant producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading
premixed with bituminous binder, transported to
site, laid over a previously prepared surface with
paver finisher to the required grade, level and
alignment and rolled as per clauses 501.6 and 501.7
to achieve the desired compaction)
for Grading-II (19 mm nominal size)
cum 6318.00 203.77 1287440.97
7.00 14.9 Drainage spouts complete as per drawing and
Technical Specifications Nos 1165.00 154.00 179410.00
8.00 14.10 PCC M 15 grade levelling course below approach
slab complete as per drawing and Technical
Specifications Cum 5388.00 6.56 35358.75
9.00 14.11 Reinforced cement concrete approach slab in RCC
M 30 grade including reinforcement and form work
complete as per drawing and Technical
specifications Cum 12120.00 13.13 159075.00
10.00 14.18-(iii) Providing and fixing in position 20mm thick
premoulded joint filler in expansion joint for fixed
ends of simply supported spans not exceeding 10m
to cater for a horizontal movement upto 20mm
covered with sealant complete as per drawing and
Technical specifications
RM 162.00 26.00 4212.00

161/234
BR-01-01 estimate 3
Item SOR ref Rate Quantity Amount
Description Unit
No. (Rs) (Rs)
11.00 14.22 Providing nad laying of a strip seal expansion joint
catering to maximum horizontal movement upto
70mm, complete as per approved drawings and
standard specifications to be installed by the
manufacturer/supplier or their authorised
representative ensuring RM 12831.00 195.00 2502045.00
Total Super Structure 87379263.64
Geosynthetic and Reinforced Earth
7.5 Reinforced Earth Retaining Wall (Reinforced earth
retaining walls have four main components as
under: a) Excavation for foundation, foundation
concrete and cement concrete grooved seating in the
foundation for facing elements (facia material). b)
Facia material and its placement. c) Assembling,
joining with facing elements and laying of the
reinforcing elements. d) Earthfill with granular
material which is to be retained by the wall.)
SQM 1748.00 1568 2740864
(i) Facing elements of RCC
(ii) Assembling, joining and laying of reinforcing
elements.
B With reinforcing elements of synthetic geogrids sqm 265.00 784 207760
Total Geosynthetic and Reinforced Earth 2948624

162/234
BR-01-01 estimate 4
Carriage of Materials
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
1.0 1.1 Loading and unloading of stone
boulder/stone aggregates/sand
a Loading and unloading of stone
aggregates
M15 grade concrete Cum 0.89 118.83 105.76 87.00 9200.89
M35 grade concrete Cum 0.90 3271.97 2944.78 87.00 256195.57
M45 grade concrete Cum 0.90 2215.24 1993.71 87.00 173453.19
b Loading and unloading of sand
For M15 grade concrete Cum 0.445 118.83 52.88 87.00 4600.45
M35 grade concrete Cum 0.450 3271.97 1472.39 87.00 128097.78
M45 grade concrete Cum 0.450 2215.24 996.86 87.00 86726.59
c 1.3 Loading and unloading of cement
by manual means and stacking
For M15 grade concrete Tonne 0.320 118.83 38.03 154.00 5855.87
M35 grade concrete Tonne 0.420 3271.97 1374.23 154.00 211631.28
M45 grade concrete Tonne 0.450 2215.24 996.86 154.00 153516.04
Steel Tonne 1.050 1323.40 1389.57 154.00 213994.22
2.0 1.4 Cost of Haulage Excluding
Loading and Unloading
(i) Surfaced Road
a) Cement Ton. km 90.00 38.03 5.60 19164.66
b) Stone Aggregates 15.00 105.76 5.60 8883.62
c) Sand 15.00 52.88 5.60 4441.81
d) Steel Ton. km 90.00 1389.57 5.60 700344.74
( ii ) Unsurface road
a) Cement Ton. km 0.00 38.03 7.00 0.00
b) Stone Aggregates Ton. km 1.74 2.00 105.76 7.00 2576.25
c) Sand Ton. km 1.84 2.00 52.88 7.00 1362.15
d) Steel Ton. km 0.00 1389.57 7.00 0.00

163/234
CARRIAGE
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
2.0 Wearing coat
Loading and unloading of stone
Cum 0.0135
a 1.1 aggregates 55.019 87.00 4786.64
Loading and unloading of Lime
stone dust filler with calcium Cum 0.0050
b 1.1 carbonate 20.377 87.00 1772.83
Loading/Unloading & Carriage cost
of Bitument for wearing coat Tonnes 0.0028
c 1.3 11.411 154.00 1757.34
Cost of Haulage Excluding Loading
1.4 and Unloading
(i) Surface road
a Bitumens Ton. km 90.00 11.41 5.60 5751.30
b Line stone dust Ton. km 1.80 90.00 20.38 5.60 18486.33
( ii ) Unsurface road
a Bitumens Ton. km 0.00 20.38 7.00 0.00
b Stone Aggregates Ton. km 1.74 2.00 55.019 7.00 1340.26
c Lime stone dust Ton. km 1.80 0.00 20.377 7.00 0.00

Grand Total cost for carriage of


2013939.82
material

164/234
CARRIAGE
QUANTITY CALCULATION FOR SUBSTRUTURE & FOUNDATION
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Earthwork for pile cap
foundation Pile cap Pile cap
Ogl
bot Lvl top Lvl
A1 755.27 752.47 754.27 Cum 1.00 12.80 5.60 2.80 200.70
P1 755.16 752.36 754.16 Cum 1.00 6.20 6.20 2.80 107.63
P2 754.95 752.15 753.95 Cum 1.00 6.20 6.20 2.80 107.63
P3 753.99 751.19 752.99 Cum 1.00 6.20 6.20 2.80 107.63
P4 754.12 751.32 753.12 Cum 1.00 6.20 6.20 2.80 107.63
P5 753.68 750.88 752.68 Cum 1.00 6.20 6.20 2.80 107.63
P6 751.07 748.27 750.07 Cum 1.00 6.20 6.20 2.80 107.63
P7 756.60 753.80 755.60 Cum 1.00 6.20 6.20 2.80 107.63
P8 758.33 755.53 757.33 Cum 1.00 6.20 6.20 2.80 107.63
P9 759.19 756.39 758.19 Cum 1.00 6.20 6.20 2.80 107.63
P10 760.91 758.11 759.91 Cum 1.00 6.20 6.20 2.80 107.63
P11 761.31 758.51 760.31 Cum 1.00 9.20 9.20 2.80 236.99
P12 757.00 753.87 755.67 Cum 1.00 9.20 9.20 3.13 264.67
P13 759.97 755.61 757.41 Cum 1.00 9.20 9.20 4.36 368.78
A2 769.26 764.79 766.59 Cum 1.00 9.20 9.20 4.48 378.85
Total quantity Cum` 2526.31
2 Lean concrete M15 PCC
A1 Cum 1 12.80 5.60 0.15 10.75
P1 TO P11 Cum 11 6.20 6.20 0.15 63.43
P12 TO P13 Cum 2 9.20 9.20 0.15 25.39
A2 Cum 1 9.20 9.20 0.15 12.70
Total quantity Cum` 112.27
3 Pile of 20m length & 1.2 m dia
A1 Rm 8 20.00 160.00
P1 TO P11 5 Nos of pile in each
Rm 55 20.00 1100.00
pile group
P12 TO P13 9 Nos of pile in each
18 20.00
pile group Rm 360.00
A2 Rm 9 20.00 180.00
Total length of pile Rm 1800.000
4 Pile Cap Slab M35
A1 Cum 1 12.50 5.30 1.8 119.25
P1 TO P11 Cum 11 5.90 5.90 1.8 689.24
P12 TO P13 Cum 2 8.90 8.90 1.8 285.16
A2 Cum 1 8.90 8.90 1.8 142.58
Total quantity M35 for pile cap Cum 1236.22
M35grade concrete for pile &
Cum 3271.974
pilecap
Steel @ 150 kg /Cum MT 490.796
5 Stem M30
Pile Cap Pier Cap
FRL
Top Level Bottom
A1 761.511 754.274 758.528 Cum 1.00 4.50 1.50 4.25 26.660
P1 761.271 754.162 758.288 Cum 1.00 4.50 1.50 4.13 25.858
P2 761.166 753.950 758.183 Cum 1.00 4.50 1.50 4.23 26.529
P3 761.197 752.992 757.814 Cum 1.00 4.50 1.50 4.82 30.220
165/234
SUB
Sr.No. Description Unit Nos. Length Width Depth Quantity
P4 761.454 753.120 758.071 Cum 1.00 4.50 1.50 4.95 31.029
P5 761.960 752.678 758.577 Cum 1.00 4.50 1.50 5.90 36.970
P6 762.709 750.069 759.326 Cum 1.00 4.50 1.50 9.26 58.015
P7 763.703 755.598 760.320 Cum 1.00 4.50 1.50 4.72 29.593
P8 764.948 757.329 761.565 Cum 1.00 4.50 1.50 4.24 26.548
P9 766.411 758.186 763.028 Cum 1.00 4.50 1.50 4.84 30.346
P10 767.910 759.910 764.527 Cum 1.00 4.50 1.50 4.62 28.935
P11 769.020 760.305 765.637 Cum 1.00 4.50 1.50 5.33 33.416
P12 770.130 755.670 765.497 Cum 1.00 4.50 1.50 9.83 61.587
P13 772.627 757.409 767.994 Cum 1.00 4.50 1.50 10.58 66.338
A2 774.958 766.588 770.525 Cum 1.00 4.50 1.50 3.94 24.674
Total quantity M30 for pier Cum 536.718
6 Abutment cap M30
A1
Top rectangular Cum 1 13.000 1.4 1.000 9.10
Bottom Trapezoidal Cum 1 9.050 1.3 0.750 4.41
Dirt wall bottom Cum 1 13.000 0.25 0.531 0.86
Dirt wall top Cum 1 13.000 0.5 0.300 0.98
A2
Top rectangular Cum 1 13.000 1.925 1.000 12.51
Bottom Trapezoidal Cum 1 9.050 1.563 0.750 5.30
Dirt wall bottom Cum 1 13.000 0.25 2.030 3.30
Dirt wall top Cum 1 13.000 0.5 0.300 0.98
7 Pier Cap M30 Cum
Top rectangular Cum 13 11.250 3 1.000 219.38
Bottom Trapezoidal Cum 13 8.375 2.4 0.750 195.98
8 Bearing pedestal M30 Cum 120 1.000 0.600 0.200 14.40
9 Seismic arrestor Cum 105 0.600 0.500 1.280 40.32
M30 grade concrete for
10 Cum 1044.23
Substructure
11 Steel @ 200 kg /Cum MT 208.85
12 Bearing
Main bearing Cu cm 120 80.000 40 9.600 1843200
Seismic bearing Cu cm 105 32.000 20 3.200 107520
13 Expansion joint for 50mm Rm 15 13.00 195.00
14 Approach slab M30 Cum 2 3.50 12.50 0.30 13
15 Approach slab PCC M15 Cum 2 3.50 12.50 0.15 7

166/234
SUB
QUANTITY CALCULATION FOR SUPER STRUCTURE
Design Data: No of span
Span Length -Type-1 = 1 46.95 m
Span Length -Type-2 = 1 41.95 m
Span Length -Type-3 = 7 26.95
Span Length -Type-4 = 5 20.56
Overall width of carriageway = 10.5 m
Overall width bridge = 13.0 m
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Crash barrier M30 Rm 2 388.14 0.27 211.15
2 Footpath M30 Cum 2 388.14 1.25 0.32 305.66
3 Drainage spout No 2 77.00 154.00
4 Wearing coat in Asphaltic concrete Sqm 1 388.14 10.50 4075.47
56 mm thick
5 45 m Span PSC I Girder
a Main Girder RCC M40
For end portion Cum 2.00 2.90 2.39 13.88
for tapered portion Cum 2.00 2.50 1.82 9.08
for middle portion Cum 1.00 36.15 1.24 44.73
Quantity per girder Cum 67.69
Total Quantity Cum 4.00 270.77
Deck Slab Cum 1.00 45.800 13.000 0.266 158.08
End Slab portion Cum 2.00 0.575 13.000 0.350 5.23
b Cross girders M40 Cum 3.000 7.575 0.300 2.260 15.41
c End Cross Girder M40 Cum 2.000 7.410 0.450 2.350 15.67
Total quantity for single span Cum 465.16
Total Nos of span Cum 1.00 465.16
6 40 m Span PSC I Girder
a Main Girder RCC M40
For end portion Cum 2.00 2.90 1.83 10.61
for tapered portion Cum 2.00 2.50 1.45 7.25
for middle portion Cum 1.00 31.15 1.07 33.30
Quantity per girder Cum 51.16
Total Quantity Cum 4.00 204.63
Deck Slab Cum 1.00 40.800 13.000 0.266 140.82
End Slab portion Cum 2.00 0.575 13.000 0.350 5.23
b Cross girders M40 Cum 3.000 7.575 0.300 2.060 14.04
c End Cross Girder M40 Cum 2.000 7.610 0.450 2.150 14.73
Total quantity for single span Cum 379.45
Total Nos of span Cum 1.00 379.45
7 25 m Span PSC I Girder
a Main Girder RCC M40
For end portion Cum 2.00 1.90 1.09 4.13
for tapered portion Cum 2.00 2.00 0.91 3.64
for middle portion Cum 1.00 19.15 0.73 14.01
Quantity per girder Cum 21.78
Total Quantity Cum 4.00 87.10
Deck Slab Cum 1.00 25.800 13.000 0.266 89.05
End Slab portion Cum 2.00 0.575 13.000 0.350 5.23
b Cross girders M40 Cum 3.000 7.575 0.300 1.010 6.89
c End Cross Girder M40 Cum 2.000 7.610 0.450 1.100 7.53
167/234
SUPER
Total quantity for single span Cum 195.80
Total Nos of span Cum 7.00 1370.63
8 Voided Slab RCC M30
Deck Slab
Central part Cum 1.00 20.560 9.750 1.381 276.84
Side part Cum 2.00 20.560 1.250 0.275 14.14
Deduction central part Cum 3.00 20.560 1.750 0.881 95.10
Deduction side part Cum 2.00 20.560 1.846 0.881 66.87
End cross Girder Cum 2.00 9.345 0.325 0.881 5.35
Total quantity for single span Cum 134.35
Total Nos of span Cum 5.00 671.76
7 Total Quantity M40 Concrete Cum 2215.24
8 Total Quantity M30 Concrete Cum 1188.57
9 Steel @ 180 kg /Cum for PSC & 160 MT
kg/Cum for RCC 568.38
10 Prestress steel @ 25 kg /Cum MT 55.38

168/234
SUPER
SECTION PROPERTY FOR 45.0 M SPAN
1 Running Section 2 Support Section
1500 1500
5 3
4 4 200 2 2 200
100 335 55

3 612.5

275 1960 2700


2700 1 2445
277.5
2 2
200
1 240

830 830

Second Moment of Inertia of girder for Running Section


Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 830 240 1.99E+05 1.20E+02 2.39E+07 2.87E+09 9.56E+08
2 Bottom Hunch 277.5 200 5.55E+04 3.07E+02 1.70E+07 5.22E+09 1.23E+08
3 Web 275 2260 6.22E+05 1.37E+03 8.51E+08 1.17E+12 2.65E+11
4 Top Hunch 612.5 100 6.13E+04 2.47E+03 1.51E+08 3.73E+11 3.40E+07
5 Top Flange 1500 200 3.00E+05 2.60E+03 7.80E+08 2.03E+12 1.00E+09
1.24E+06 6.86E+03 1.82E+09 3.58E+12 2.67E+11
Depth of Girder = 2700.000 mm 2.7 m
2 2
Area A = 1237450.0 mm 1.237 m
CG from bottom Y = 1473.56 mm 1.474 m
4
2
I = AY + Iself = 3.84E+12 mm 3.842 m4
2 4 4
Iz=I- AxY = 1.15E+12 mm 1.155 m
Second Moment of Inertia of girder for Support Section
Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
2 Bottom Hunch 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
1 Web 830 2500 2.08E+06 1.25E+03 2.59E+09 3.24E+12 1.08E+12
2 Top Hunch 335.0 55 1.84E+04 2.48E+03 4.57E+07 1.13E+11 3.10E+06
3 Top Flange 1500 200 3.00E+05 2.60E+03 7.80E+08 2.03E+12 1.00E+09
2.39E+06 6.33E+03 3.42E+09 5.38E+12 1.08E+12
Depth of Girder = 2700.000 mm 2.7 m
2 2
Area A = 2393425.0 mm 2.393 m
CG from bottom Y = 1428.70 mm 1.429 m
4
2
I = AY + Iself = 6.47E+12 mm 6.465 m4
2 4 4
Iz=I- AxY = 1.58E+12 mm 1.580 m

169/234
SECTION PROPERTY FOR 40.0 M SPAN
1 Running Section 2 Support Section
1250 1250
5 3
4 4 200 2 2 200
100 285 55

3 487.5

275 1760 2500


2500 1 2245
202.5
2 2
200
1 240

680 680

Second Moment of Inertia of girder for Running Section


Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 680 240 1.63E+05 1.20E+02 1.96E+07 2.35E+09 7.83E+08
2 Bottom Hunch 202.5 200 4.05E+04 3.07E+02 1.24E+07 3.81E+09 9.00E+07
3 Web 275 2060 5.67E+05 1.27E+03 7.19E+08 9.14E+11 2.00E+11
4 Top Hunch 487.5 100 4.88E+04 2.27E+03 1.11E+08 2.50E+11 2.71E+07
5 Top Flange 1250 200 2.50E+05 2.40E+03 6.00E+08 1.44E+12 8.33E+08
1.07E+06 6.36E+03 1.46E+09 2.61E+12 2.02E+11
Depth of Girder = 2500.000 mm 2.5 m
2 2
Area A = 1068950.0 mm 1.069 m
CG from bottom Y = 1367.66 mm 1.368 m
4
2
I = AY + Iself = 2.81E+12 mm 2.812 m4
2 4 4
Iz=I- AxY = 8.13E+11 mm 0.813 m
Second Moment of Inertia of girder for Support Section
Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
2 Bottom Hunch 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
1 Web 680 2300 1.56E+06 1.15E+03 1.80E+09 2.07E+12 6.89E+11
2 Top Hunch 285.0 55 1.57E+04 2.28E+03 3.58E+07 8.16E+10 2.63E+06
3 Top Flange 1250 200 2.50E+05 2.40E+03 6.00E+08 1.44E+12 8.33E+08
1.83E+06 5.83E+03 2.43E+09 3.59E+12 6.90E+11
Depth of Girder = 2500.000 mm 2.5 m
2 2
Area A = 1829675.0 mm 1.830 m
CG from bottom Y = 1330.49 mm 1.330 m
4
2
I = AY + Iself = 4.28E+12 mm 4.280 m4
2 4 4
Iz=I- AxY = 1.04E+12 mm 1.041 m

170/234
SECTION PROPERTY FOR 25.0 M SPAN
1 Running Section 2 Support Section
1250 1250
5 3
4 4 150 2 2 150
100 285 55

3 487.5

275 760 1450


1450 1 1245
202.5
2 2
200
1 240

680 680

Second Moment of Inertia of girder for Running Section


Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 680 240 1.63E+05 1.20E+02 1.96E+07 2.35E+09 7.83E+08
2 Bottom Hunch 202.5 200 4.05E+04 3.07E+02 1.24E+07 3.81E+09 9.00E+07
3 Web 275 1060 2.92E+05 7.70E+02 2.24E+08 1.73E+11 2.73E+10
4 Top Hunch 487.5 100 4.88E+04 1.27E+03 6.18E+07 7.82E+10 2.71E+07
5 Top Flange 1250 150 1.88E+05 1.38E+03 2.58E+08 3.54E+11 3.52E+08
7.31E+05 3.84E+03 5.76E+08 6.12E+11 2.85E+10
Depth of Girder = 1450.000 mm 1.45 m
2 2
Area A = 731450.0 mm 0.731 m
CG from bottom Y = 787.51 mm 0.788 m
4
2
I = AY + Iself = 6.40E+11 mm 0.640 m4
2 4 4
Iz=I- AxY = 1.87E+11 mm 0.187 m
Second Moment of Inertia of girder for Support Section
Distance
Length in Depth in 2 2
Sr.No Description
mm mm
Area mm A from Bottom AY AY Iself
Y
1 Bottom Flange 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
2 Bottom Hunch 0 0 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
1 Web 680 1300 8.84E+05 6.50E+02 5.75E+08 3.73E+11 1.24E+11
2 Top Hunch 285.0 55 1.57E+04 1.28E+03 2.01E+07 2.57E+10 2.63E+06
3 Top Flange 1250 150 1.88E+05 1.38E+03 2.58E+08 3.54E+11 3.52E+08
1.09E+06 3.31E+03 8.53E+08 7.54E+11 1.25E+11
Depth of Girder = 1450.000 mm 1.45 m
2 2
Area A = 1087175.0 mm 1.087 m
CG from bottom Y = 784.14 mm 0.784 m
4
2
I = AY + Iself = 8.79E+11 mm 0.879 m4
2 4 4
Iz=I- AxY = 2.10E+11 mm 0.210 m

171/234
COST ESTIMATE BRIDGE -02
Sr. No. Description Amount (Rs)
Span Arrangement =3X20
1 Foundation 12,349,451.15
2 Sub Structure 13,536,345.81
3 Super Structure 11,580,448.57
4 Carriage cost 1,261,150.05
Grand Total 38,727,395.58
Say 38,800,000.00

BR-02 Summary 1
172/234
ESTIMATE COST FOR BRIDGE NO-02
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
A Foundation
1.0 12.1 -B Earth work in excavation of foundation of structures
as per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material
I Ordinary soil (Manual Means)
(i) Depth upto 3 m Cum 96.00 2958.26 283993.24
(ii) 3 m to 6 m depth Cum 123.00 1479.13 181933.17
(iii) Above 6 m depth Cum 164.00 1479.13 242577.56
II Ordinary rock (not requiring blasting) (Manual
Means)
Depth upto 3 m Cum 137.00 739.57 101320.51
III Hard rock ( requiring blasting ) Cum 392.00 369.78 144954.88
IV Hard rock ( blasting prohibited ) Cum 408.00 369.78 150871.41
2.0 12.8-A Providing and laying of PCC M 15 levelling course
150 mm thick below the foundation Cum 5603.00 440.39 2467520.45
3.0 12.8-G Plain/Reinforced cement concrete M30 in open
foundation for abutment wall complete as per
drawing and technical specifications Cum 7443.00 481.31 3582365.54
5.0 12.40 Supplying, fitting and placing uncoated HYSD bar
reinforcement in foundation complete as per drawing
and Technical specifications MT 69960.00 74.24 5193914.38
Total Foundation 12349451.15
B Sub Structure
1.00 13.5 Plain/Reinforced Cement Concrete in open
foundation complete as per Drawing and Technical
specifications
G-(p)-C- a)RCC Grade M 30 upto 5 m
I Cum 7772.00 179.32 1393682.47
G-(q)-C- b)RCC Grade M 30 above 5 m and upto 10 m
I Cum 7969.00 179.32 1429008.70
G-(r)-C- c)RCC Grade M 30 above 10 m
I Cum 8319.00 239.09 1989028.04
2.00 13.6 Supplying, fitting and placing uncoated HYSD bar
reinforcement in substructure complete as per
drawing and Technical specifications MT 70066.00 100.38 7033150.55
3.00 13.8 Providing weep holes in stone
masonry/plain/reinforced concrete abutment , wing
wall/return wall with 100 mm dia AC pipe,
extending through the full width of the structure with
slope of 1V : 20H towards drawing foce. Complete as
per drawing and Technical Specifications
Nos 1126.00 52.00 58552.00
4.00 13.9 Back filling behind abutment, wing wall and return
wall complete as per drawing and Technical
specification (A. Granular material) Cum 948.00 996.77 944933.96

173/234
BR-02 estimate 2
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
5.00 13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
rerquirements laid down in clause 2504.2.2 of
MOSRT&H specifications to a thickness of not less
than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the
enire surface behind abutment, wing wall and return
wall to the full height compacted to a firm condition
complete as per drawing and Technical specifications
Cum 847.00 181.99 154143.06
6.00 13.16
Supplying, fitting and fixing in position true to line
and level elastomeric bearing conforming to IRC: 83
(Part-II) section IX and clause 2005 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Cu Cm 1.27 420352.00 533847.04
Total Sub Structure 13536345.81
C Super Structure
1.00 14.1 Furnishing and placing reinforced/Prestressed
cement concrete in superstructure as per drawing
and Technical specifications
C-(ii)- RCC Grade M 30
(p)-C-1 Cum 8651.00 497.60 4304731.88
2.00 14.2 Supplying, fitting and placing HYSD bar
reinforcement in superstructure complete as per
drawing and Technical specifications MT 71059.00 79.62 5657425.82
4.00 14.5 Providing and laying 56mm thick mastic asphalt
wearing course on top of deck slab excluding prime
coat with paving grade bitumen meeting the
requirements given in Table 500-29, prepared by
using mastic cooker and laid to reqired level and
slope after cleaning the surface including providing
anti-skid surface with bitumen precoated fine grained
hard stone chipping of 9.50mm nominal size at the
rate of 0.005 cum per 10 Sqm ans at an approximate
spacing of 10 cm center to center in both directions
pressed into surface when the temperature of surfaces
not less than 100 C protuding 1mm to 4mm over
mastiv surfaces all complete as per clause 515.
SQM 347.00 773.08 268258.76
5.00 5.1 Prime coat (Providing and applying primer coat with
bitumen emulsion on prepared surface of granular
Base including clearing of road surface and spraying
primer at the rate shown in 500-1 using mechanical
means.) SQM 56.00 773.08 43292.48
6.00 5.3 Bituminous Macadam (Providing and laying
bituminous macadam with 100-120 TPH hot mix
plant producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading
premixed with bituminous binder, transported to site,
laid over a previously prepared surface with paver
finisher to the required grade, level and alignment
and rolled as per clauses 501.6 and 501.7 to achieve
the desired compaction)
for Grading-II (19 mm nominal size) cum 6318.00 38.654 244215.97

174/234
BR-02 estimate 3
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
7.00 14.9 Drainage spouts complete as per drawing and
Technical Specifications Nos 1165.00 24.00 27960.00
8.00 14.10 PCC M 15 grade levelling course below approach slab
complete as per drawing and Technical Specifications
Cum 5388.00 19.41 104604.52
9.00 14.11 Reinforced cement concrete approach slab in RCC M
30 grade including reinforcement and form work
complete as per drawing and Technical specifications
Cum 12120.00 37.23 451263.96
10.00 14.18- Providing and fixing in position 20mm thick
(iii) premoulded joint filler in expansion joint for fixed
ends of simply supported spans not exceeding 10m to
cater for a horizontal movement upto 20mm covered
with sealant complete as per drawing and Technical
specifications RM 162.00 35.46 5744.52
11.00 14.22 Providing and laying of a strip seal expansion joint
catering to maximum horizontal movement upto
70mm, complete as per approved drawings and
standard specifications to be installed by the
manufacturer/supplier or their authorised
representative ensuring RM 12831.00 36.86 472950.66
Total Super Structure 11580448.57

175/234
BR-02 estimate 4
Carriage of Materials
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
1.0 1.1 Loading and unloading of stone
boulder/stone aggregates/sand
a Loading and unloading of stone
aggregates
M15 grade concrete Cum 0.89 459.81 409.23 87.00 35602.86
M30 grade concrete Cum 0.90 1613.88 1452.49 87.00 126366.45
b Loading and unloading of sand
For M15 grade concrete Cum 0.445 459.81 204.61 87.00 17801.43
M30 grade concrete Cum 0.450 1613.88 726.24 87.00 63183.23
c 1.3 Loading and unloading of cement
by manual means and stacking
For M15 grade concrete Tonne 0.320 459.81 147.14 154.00 22659.29
M30 grade concrete Tonne 0.410 1613.88 661.69 154.00 101900.10
Steel Tonne 1.050 254.24 266.95 154.00 41109.97
2.0 1.4 Cost of Haulage Excluding Loading
and Unloading
(i) Surfaced Road
a) Cement Ton. km 90.00 808.83 5.60 407648.92
b) Stone Aggregates 15.00 1861.72 5.60 156384.17
c) Sand 15.00 930.86 5.60 78192.08
d) Steel Ton. km 90.00 266.95 5.60 134541.71
( ii ) Unsurface road
a) Cement Ton. km 0.00 808.83 7.00 0.00
b) Stone Aggregates Ton. km 1.74 2.00 1861.72 7.00 45351.41
c) Sand Ton. km 1.84 2.00 930.86 7.00 23978.91
d) Steel Ton. km 0.00 266.95 7.00 0.00
2.0 Wearing coat
Loading and unloading of stone
Cum 0.0135
a 1.1 aggregates 10.437 87.00 907.98

176/234
CARRIAGE
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
Loading and unloading of Lime
stone dust filler with calcium Cum 0.0050
b 1.1 carbonate 3.865 87.00 336.29
Loading/Unloading & Carriage cost
of Bitument for wearing coat Tonnes 0.0028
c 1.3 2.165 154.00 333.35
Cost of Haulage Excluding Loading
1.4 and Unloading
(i) Surface road
a Bitumens Ton. km 90.00 2.16 5.60 1090.97
b Line stone dust Ton. km 1.80 90.00 3.87 5.60 3506.69
( ii ) Unsurface road
a Bitumens Ton. km 0.00 3.87 7.00 0.00
b Stone Aggregates Ton. km 1.74 2.00 10.437 7.00 254.24
c Lime stone dust Ton. km 1.80 0.00 3.865 7.00 0.00

Grand Total cost for carriage of


1261150.05
material

177/234
CARRIAGE
QUANTITY CALCULATION FOR ABUTMENT WALL (A1)
Design Data:
Number of spans =3
Span Length = 20.56 m
Length of Bridge = 61.68 m
Centre to Centre of span length = 20.00 m
Number of traffic lanes =2
Overall width of carriageway = 10.5 m
Overall width bridge = 16.178 m
Road Crest Level = 792.807 m
Percentage of camber = 7.00 %
Depth of voided slab = 1.381 m
Vertical Clearance = 5.152 m
Soffit level = 791.370 m
Bottom Level of bearing (Top of pedastal) = 791.274 m
Top level of abutment cap = 791.024 m
Bottom of abutment cap = 790.449 m
H.F.L = 786.218 m
Scour level = 784.767 m
Existing ground level = 790.827 m
Abutment stem bottom Level = 783.967 m
Foundation level = 782.767 m
Number of main girders =1
Width of cap excluding dirt wall = 1.080 m
Length of bearing = 0.5 m
Width of bearing = 0.4 m
Thickness of bearing = 0.096 m
Length of bearing pedastal = 0.7 m
Width of bearing pedastal = 0.6 m
Depth of bearing pedastal = 0.25 m
Depth of abutment cap = 0.575 m
Depth of abutment wall = 6.482 m
Number of bearings per support =1
Wearing coat thickness = 0.056 m
Thickness of return wall = 0.35 m
2
Bearing capacity of bed rock = 350 KN/m
Foundation strata Weathered rock
Angle of Skew =0 Degree
Cos q 1= Sin q 0 =
Length of span skew = 20.56 m
Length of abutment wall = 16.18 m
Rare slope of stem wall with respect Vertical =0 Degree

178/234
A1
Abutment Figure
500 3500 300 FRL 792.807

e
500 300 300 1437
180 300
300 300 750
2890 f 300 CAP-TL 791.024 346
b 1380 300 575
0 4000
275 a 600 c 275
330 450

g
5450 9740
6482
EGL 790.827
8840 HFL 786.218 8840

3000 1200 1900

500 1200 d 500


FL 782.767
6100
Depth of exavation
SIDE VIEW OF ABUTMENT WALL A1&A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Earthwork for footing
up to 3m height from top Cum 1 19.82 29.898 3.000 1777.74

3m to 6m height from top Cum 1 23.898 3.000 990.81


13.82
6m & above from top Cum 1 8.61 18.688 2.210 355.60
Total quantity Cum` 3124.14
2 Lean concrete M15 PCC Cum 1 6.4 16.478 0.15 15.82
3 M15 PCC over toe slab Cum 1 16.178 1.9 1.15 35.35
4 Footing Slab M30 Cum
Toe slab Cum 1 16.178 1.9 1 26.13
Slab below stem Cum 1 16.178 1.2 1.2 23.30
Heel slab Cum 1 16.178 3 0.85 41.25
M30 grade concrete for
footing Cum 90.678
179/234
A1
Sr.No. Description Unit Nos. Length Width Depth Quantity
Steel @ 120 kg /Cum MT 10.881

5 Back fill with filter media Cum 1 15.828 0.600 8.389 79.673
Back fill with granular
6 Cum 1 15.828 3.000 9.190
media 436.378
7 Dirt Wall M30 Cum 1 16.180 0.300 1.475 7.160
8 Bracket of dirt wall M30 Cum 1 16.180 0.300 0.450 2.184
9 Bearing pedestal M30 Cum 3 0.700 0.600 0.354 0.446
Outer Seismic pedestal
M30 2 0.500 0.400 1.048 0.419

Iner Seismic pedestal M30 Cum 0 0.500 0.400 1.113 0.000


10 Abutment Cap M30
Haunch below dirt wall Cum 1 16.180 0.990 0.275 4.41
Full width cap Cum 1 16.180 1.38 0.300 6.70
11 Stem M30 Cum 1 16.180 0.900 6.482 94.39
12 Return wall M30
Top rectangular portion Cum 2 4.000 0.350 0.500 1.400
Top trapezoidal portion Cum 2 4.000 0.350 1.445 4.046

Bottom rectangular portion Cum 0 3.500 0.350 5.800 0.000


M30 grade concrete for
Substructure Cum 121.15
Steel @ 130 kg /Cum MT 15.75
13 Weep hole No 1 26.00 26.00
14 Bearing
Main bearing Cu cm 3 80.000 40 9.600 46080
Seismic bearing Cu cm 2 32.000 20 3.200 2048

15 Expansion joint for 50mm Rm 1 16.18 16.18


Premoulded expansion
16 Rm 1 15.48 15.48
joint
17 Approach slab M30 Cum 1 3.50 15.48 0.30 16.25
PCC below approach slab
18 Cum 1 3.65 15.48 0.15 8.48
M15

180/234
A1
QUANTITY CALCULATION FOR ABUTMENT WALL (A2)
Design Data:
Number of spans =3
Span Length = 20.56 m
Length of Bridge = 61.68 m
Centre to Centre of span length = 20.00 m
Number of traffic lanes =2
Overall width of carriageway = 10.5 m
Overall width bridge = 20.676 m
Road Crest Level = 796.053 m
Percentage of camber = 7.00 %
Depth of voided slab = 1.381 m
Vertical Clearance = 8.398 m
Soffit level = 794.616 m
Bottom Level of bearing (Top of pedastal) = 794.520 m
Top level of abutment cap = 794.270 m
Bottom of abutment cap = 793.695 m
H.F.L = 786.218 m
Scour level = 788.013 m
Existing ground level = 790.439 m
Abutment stem bottom Level = 787.213 m
Foundation level = 786.013 m
Number of main girders =1
Width of cap excluding dirt wall = 1.080 m
Length of bearing = 0.5 m
Width of bearing = 0.4 m
Thickness of bearing = 0.096 m
Length of bearing pedastal = 0.7 m
Width of bearing pedastal = 0.6 m
Depth of bearing pedastal = 0.25 m
Depth of abutment cap = 0.575 m
Depth of abutment wall = 6.482 m
Number of bearings per support =1
Wearing coat thickness = 0.056 m
Thickness of return wall = 0.35 m
2
Bearing capacity of bed rock = 350 KN/m
Foundation strata Weathered rock
Angle of Skew =0 Degree
Cos q 1= Sin q 0 =
Length of span skew = 20.56 m
Length of abutment wall = 20.68 m
Rare slope of stem wall with respect Vertical =0 Degree

181/234
A2
Abutment Figure
500 3500 300 FRL 796.053

e
500 300 300 1437
180 300
300 300 750
2890 f 300 CAP-TL 794.270 346
b 1380 300 575
0 4000
275 a 600 c 275
330 450

g
5450 9740
6482
EGL 790.439
8840 HFL 786.218 8840

3000 1200 1900

500 1200 d 500


FL 786.013
6100
Depth of exavation
SIDE VIEW OF ABUTMENT WALL A1&A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Earthwork for footing
up to 3m height from top Cum 1 12.552 27.128 3.000 1021.53

3m to 6m height from top Cum 1 22.552 1.576 283.48


7.976

6m & above from top Cum 1 6.4 20.976 0.000 0.00


Total quantity Cum` 1305.01
2 Lean concrete M15 PCC Cum 1 6.4 20.976 0.15 20.14
3 M15 PCC over toe slab Cum 1 20.676 1.9 1.15 45.18
4 Footing Slab M30 Cum
Toe slab Cum 1 20.676 1.9 1 33.39
Slab below stem Cum 1 20.676 1.2 1.2 29.77
Heel slab Cum 1 20.676 3 0.85 52.72

182/234
A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
M30 grade concrete for
footing Cum 115.889
Steel @ 120 kg /Cum MT 13.907

5 Back fill with filter media Cum 1 20.326 0.600 8.389 102.314
Back fill with granular
6 Cum 1 20.326 3.000 9.190
media 560.388
7 Dirt Wall M30 Cum 1 20.680 0.300 1.417 8.791
8 Bracket of dirt wall M30 Cum 1 20.680 0.300 0.450 2.792
9 Bearing pedestal M30 Cum 3 0.700 0.600 0.322 0.406
Outer Seismic pedestal
M30 2 0.500 0.400 1.038 0.415

Iner Seismic pedestal M30 Cum 0 0.500 0.400 1.113 0.000


10 Abutment Cap M30
Haunch below dirt wall Cum 1 20.680 0.990 0.275 5.63
Full width cap Cum 1 20.680 1.38 0.300 8.56
11 Stem M30 Cum 1 20.680 0.900 6.482 120.64
12 Return wall M30
Top rectangular portion Cum 2 4.000 0.350 0.500 1.400
Top trapezoidal portion Cum 2 4.000 0.350 1.445 4.046

Bottom rectangular portion Cum 0 3.500 0.350 5.800 0.000


M30 grade concrete for
Substructure Cum 152.68
Steel @ 130 kg /Cum MT 19.85
13 Weep hole No 1 26.00 26.00
14 Bearing
Main bearing Cu cm 3 80.000 40 9.600 46080
Seismic bearing Cu cm 2 32.000 20 3.200 2048

15 Expansion joint for 50mm Rm 1 20.68 20.68


Premoulded expansion
16 Rm 1 19.98 19.98
joint
17 Approach slab M30 Cum 1 3.50 19.98 0.30 20.98
PCC below approach slab
18
M15 Cum 1 3.65 19.98 0.15 10.94

183/234
A2
Design of Piers Wall (P1)
Design Data
Span Length of Bridge = 40.00 m Number of traffic lanes = 3 Nos
Overall width of carriageway = 10.50 m Overall width bridge = 13.00 m
Road Crest Level = 793.9 m Percentage of camber = 07.00 m
LHS span RHS span
Span length = 20.0 m = 20.0 m
Depth of S superstructure = 01.381 m = 01.381 m
Thickness of bearing = 0.096 m = 0.096 m
Depth of pedestal = 0.20 m = 0.200 m
Vertical Clearance = 06.86 m H.F.L = 785.59 m
Top level of Pier cap = 792.2 m Existing Ground level = 786.05 m
Depth of Pier cap = 01.75 m SDR level = 780.22 m
Bottom level of Pier cap = 790.4 m Top of footing = 779.72 m
Depth of Pier wall = 10.689 m Founding level = 777.72 m
Number of girders 4 Number of bearings per support 1
2
Wearing coat thickness 0.056 m Bearing capacity of bed rock 300 KN/m
Angle of Skew Cos q 1 Sin q 0 = 0 Degree
Length of span skew = 40 m
PIER FIGURE 6500
5500

305 3000
305 1500 1800

3330 2800 2800 3330


12260
THE ARRANGEMENT OF BEARING ON PIER CAP
FRL 793.889
LHS RHS 1437
1437
296
1000 3000 296 PIER CAP TOP 792.156
1500 750
600 600
1800
HFL 785.59
10.689
EGL 786.05

3200 2200 3200 SDRL 780.22


2500
O
2000 750 FL 777.72
8900
SIDE VIEW OF PIER
184/234
12260

1000
750
5500 2880
2880
6500

10689

2800 5500 2800


5800
2000

11400
ELEVATION OF PIER
L

5800
2500
2200 8900

T 5500 T

11400 L
BOTTOM PLAN PIER & FOOTING
Sr. Length in Width in Depth in
Description Unit Nos. Quantity
No m m m
1 Pedestal
LHS Cum 3 1.000 0.600 0.200 0.360
RHS Cum 3 0.700 0.600 0.200 0.252
2 Seismic pedestal
LHS Side Cum 2 0.400 0.500 1.270 0.508
Middle Middle Cum 2 0.866 0.500 1.319 1.142
RHS Side Cum 2 0.500 0.700 1.319 0.923
Bearing
3 Pier Cap
Upper Postion Cum 1 12.260 3.000 1.000 36.780
Lower postion Cum 1 8.880 2.400 0.750 15.984
4 Pier Wall Cum 1 5.500 1.850 10.689 100.895
M30 grade concrete for Substructure Cum 156.845
Steel @ 200 kg /Cum MT 31.369

185/234
5 Elatomeric bearing
LHS Cu cm 3 80.000 40.000 9.600 92160.0
RHS Cu cm 3 50.000 40.000 9.600 57600.0
Seismic arrestor
LHS Cu cm 3 32.000 20.000 3.200 6144.00
RHS Cu cm 3 32.000 20.000 3.200 6144.00
6 Expansion joint for 50mm Rm 1 13.000 13.000
7 Base Footing
Upper Postion Cum 1 8.600 5.700 1.250 61.275
Lower postion Cum 1 11.400 8.900 0.750 76.095
M30 grade concrete for footing Cum 137.370
Steel @ 180 kg /Cum MT 24.727
8 Concrete filling over footing up to SDR Cum 1 11.400 8.900 1.125 114.143
Dedect quantity of pier below SDR Cum 6.005
Net quantity of PCC fill in upto SDR Level Cum 108.138
9 Lean concrete M15 PCC Cum 1 11.700 9.200 0.500 53.820
10 Earthwork for footing
up to 3m height from top Cum 1 26.370 23.870 3.000 1888.356
3m to 6m height from top Cum 1 20.370 17.870 3.000 1092.036
6m & above from top Cum 1 14.535 12.035 2.835 495.923
Total quantity Cum` 3476.314

186/234
Design of Piers Wall (P2)
Design Data
Span Length of Bridge = 40.00 m Number of traffic lanes = 3 Nos
Overall width of carriageway = 10.50 m Overall width bridge = 13.00 m
Road Crest Level = 795.0 m Percentage of camber = 07.00 m
LHS span RHS span
Span length = 20.0 m = 20.0 m
Depth of S superstructure = 01.381 m = 01.381 m
Thickness of bearing = 0.096 m = 0.096 m
Depth of pedestal = 0.20 m = 0.200 m
Vertical Clearance = 07.94 m H.F.L = 785.59 m
Top level of Pier cap = 793.2 m Existing Ground level = 781.98 m
Depth of Pier cap = 01.75 m SDR level = 780.22 m
Bottom level of Pier cap = 791.5 m Top of footing = 779.72 m
Depth of Pier wall = 11.771 m Founding level = 777.72 m
Number of girders 4 Number of bearings per support 1
2
Wearing coat thickness 0.056 m Bearing capacity of bed rock 300 KN/m
Angle of Skew Cos q 1 Sin q 0 = 0 Degree
Length of span skew = 40 m
PIER FIGURE 6500
5500

305 3000
305 1500 1800

3330 2800 2800 3330


12260
THE ARRANGEMENT OF BEARING ON PIER CAP
FRL 794.971
LHS RHS 1437
1437
296
1000 3000 296 PIER CAP TOP 793.238
1500 750
600 600
1800
HFL 785.59
11.771
EGL 781.98

3200 2200 3200 SDRL 780.22


2500
O
2000 750 FL 777.72
8900
SIDE VIEW OF PIER
187/234
12260

1000
750
5500 2880
2880
6500

11771

2800 5500 2800


5800
2000

11400
ELEVATION OF PIER
L

5800
2500
2200 8900

T 5500 T

11400 L
BOTTOM PLAN PIER & FOOTING
Sr. Length in Width in Depth in
Description Unit Nos. Quantity
No m m m
1 Pedestal
LHS Cum 3 1.000 0.600 0.200 0.360
RHS Cum 3 0.700 0.600 0.200 0.252
2 Seismic pedestal
LHS Side Cum 2 0.400 0.500 1.270 0.508
Middle Middle Cum 2 0.866 0.500 1.319 1.142
RHS Side Cum 2 0.500 0.700 1.319 0.923
Bearing
3 Pier Cap
Upper Postion Cum 1 12.260 3.000 1.000 36.780
Lower postion Cum 1 8.880 2.400 0.750 15.984
4 Pier Wall Cum 1 5.500 1.850 11.771 111.108
M30 grade concrete for Substructure Cum 167.058
Steel @ 200 kg /Cum MT 33.412

188/234
5 Elatomeric bearing
LHS Cu cm 3 80.000 40.000 9.600 92160.0
RHS Cu cm 3 50.000 40.000 9.600 57600.0
Seismic arrestor
LHS Cu cm 3 32.000 20.000 3.200 6144.00
RHS Cu cm 3 32.000 20.000 3.200 6144.00
6 Expansion joint for 50mm Rm 1 13.000 13.000
7 Base Footing
Upper Postion Cum 1 8.600 5.700 1.250 61.275
Lower postion Cum 1 11.400 8.900 0.750 76.095
M30 grade concrete for footing Cum 137.370
Steel @ 180 kg /Cum MT 24.727
8 Concrete filling over footing up to SDR Cum 1 11.400 8.900 1.125 114.143
Dedect quantity of pier below SDR Cum 6.009
Net quantity of PCC fill in upto SDR Level Cum 108.133
9 Lean concrete M15 PCC Cum 1 11.700 9.200 0.500 53.820
10 Earthwork for footing
up to 3m height from top Cum 1 18.226 15.726 3.000 859.866
3m to 6m height from top Cum 1 13.463 10.963 1.763 260.210
6m & above from top Cum 1 11.700 9.200 0.000 0.000
Total quantity Cum` 1120.076

189/234
QUANTITY CALCULATION FOR SUPER STRUCTURE
Design Data: No of span
Span Length = 3 20.56 m
Overall width of carriageway = 11.0 m
Overall width bridge = 13.5 m
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Crash barrier M30 Cum 2 70.28 0.27 38.23
2 Safty Kerb M30 Cum 2 70.28 1.25 0.32 56.31
3 Drainage spout No 2 12.00 24.00
4 Wearing coat in Asphaltic concrete Sqm 1 70.28 11.00 773.08
56 mm thick
5 Voided Slab RCC M30
a Deck Slab
Central part Cum 1.00 20.560 9.750 1.381 276.84
Side part Cum 2.00 20.560 1.250 0.275 14.14
Deduction central part Cum 3.00 20.560 1.750 0.881 95.10
Deduction side part Cum 2.00 20.560 1.846 0.881 66.87
End cross Girder Cum 2.00 9.345 0.325 0.881 5.35
Total quantity for single span Cum 134.35
Total Nos of span Cum 3.00 403.06
6 Total Quantity M30 Concrete MT 497.60
7 Steel @ 160 kg/Cum for RCC MT 79.62

190/234
SUPER
COST ESTIMATE BRIDGE -03
Sr. No. Description Amount (Rs)
Span Arrangement = 1X20
1 Foundation 3,681,176.33
2 Sub Structure 4,209,396.35
3 Super Structure 4,524,111.70
4 Carriage cost 401,657.35
Grand Total 12,816,341.73
Say 12,900,000.00

BR-03 Summary 1
191/234
ESTIMATE COST FOR BRIDGE NO-03
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
A Foundation
1.0 12.1 -B Earth work in excavation of foundation of structures
as per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material
I Ordinary soil (Manual Means)
(i) Depth upto 3 m Cum 96.00 1617.08 155240.11
(ii) 3 m to 6 m depth Cum 123.00 1355.83 166767.44
(iii) Above 6 m depth Cum 164.00 48.53 7958.76
II Ordinary rock (not requiring blasting) (Manual
Means)
Depth upto 3 m Cum 137.00 1078.06 147693.72
III Hard rock ( requiring blasting ) Cum 392.00 72.79 28535.05
IV Hard rock ( blasting prohibited ) Cum 408.00 121.32 49499.58
2.0 12.8-A Providing and laying of PCC M 15 levelling course
150 mm thick below the foundation Cum 5603.00 92.87 520345.96
3.0 12.8-G Plain/Reinforced cement concrete M30 in open
foundation for abutment wall complete as per
drawing and technical specifications Cum 7443.00 164.48 1224256.87
5.0 12.40 Supplying, fitting and placing uncoated HYSD bar
reinforcement in foundation complete as per drawing
and Technical specifications MT 69960.00 19.74 1380878.85
Total Foundation 3681176.33
B Sub Structure
1.00 13.5 Plain/Reinforced Cement Concrete in open
foundation complete as per Drawing and Technical
specifications
G-(p)-C- a)RCC Grade M 30 upto 5 m
I Cum 7772.00 57.20 444564.32
G-(q)-C- b)RCC Grade M 30 above 5 m and upto 10 m
I Cum 7969.00 57.20 455832.87
G-(r)-C- c)RCC Grade M 30 above 10 m
I Cum 8319.00 76.27 634470.84
2.00 13.6 Supplying, fitting and placing uncoated HYSD bar
reinforcement in substructure complete as per
drawing and Technical specifications MT 70066.00 24.79 1736725.70
3.00 13.8 Providing weep holes in stone
masonry/plain/reinforced concrete abutment , wing
wall/return wall with 100 mm dia AC pipe,
extending through the full width of the structure with
slope of 1V : 20H towards drawing foce. Complete as
per drawing and Technical Specifications
Nos 1126.00 52.00 58552.00
4.00 13.9 Back filling behind abutment, wing wall and return
wall complete as per drawing and Technical
specification (A. Granular material) Cum 948.00 687.90 652129.64

192/234
BR-03 estimate 2
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
5.00 13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
rerquirements laid down in clause 2504.2.2 of
MOSRT&H specifications to a thickness of not less
than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the
enire surface behind abutment, wing wall and return
wall to the full height compacted to a firm condition
complete as per drawing and Technical specifications
Cum 847.00 123.82 104875.87
6.00 13.16
Supplying, fitting and fixing in position true to line
and level elastomeric bearing conforming to IRC: 83
(Part-II) section IX and clause 2005 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Cu Cm 1.27 96256.00 122245.12
Total Sub Structure 4209396.35
C Super Structure
1.00 14.1 Furnishing and placing reinforced/Prestressed
cement concrete in superstructure as per drawing
and Technical specifications
C-(ii)- RCC Grade M 30
(p)-C-1 Cum 8651.00 173.58 1501633.77
2.00 14.2 Supplying, fitting and placing HYSD bar
reinforcement in superstructure complete as per
drawing and Technical specifications MT 71059.00 27.77 1973498.45
4.00 14.5 Providing and laying 56mm thick mastic asphalt
wearing course on top of deck slab excluding prime
coat with paving grade bitumen meeting the
requirements given in Table 500-29, prepared by
using mastic cooker and laid to reqired level and
slope after cleaning the surface including providing
anti-skid surface with bitumen precoated fine grained
hard stone chipping of 9.50mm nominal size at the
rate of 0.005 cum per 10 Sqm ans at an approximate
spacing of 10 cm center to center in both directions
pressed into surface when the temperature of surfaces
not less than 100 C protuding 1mm to 4mm over
mastiv surfaces all complete as per clause 515.
SQM 347.00 306.18 106244.46
5.00 5.1 Prime coat (Providing and applying primer coat with
bitumen emulsion on prepared surface of granular
Base including clearing of road surface and spraying
primer at the rate shown in 500-1 using mechanical
means.) SQM 56.00 306.18 17146.08
6.00 5.3 Bituminous Macadam (Providing and laying
bituminous macadam with 100-120 TPH hot mix
plant producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading
premixed with bituminous binder, transported to site,
laid over a previously prepared surface with paver
finisher to the required grade, level and alignment
and rolled as per clauses 501.6 and 501.7 to achieve
the desired compaction)
for Grading-II (19 mm nominal size) cum 6318.00 15.309 96722.26

193/234
BR-03 estimate 3
Item SOR Rate Quantity Amount
ref Description Unit
No. (Rs) (Rs)
7.00 14.9 Drainage spouts complete as per drawing and
Technical Specifications Nos 1165.00 8.00 9320.00
8.00 14.10 PCC M 15 grade levelling course below approach slab
complete as per drawing and Technical Specifications
Cum 5388.00 15.31 82480.04
9.00 14.11 Reinforced cement concrete approach slab in RCC M
30 grade including reinforcement and form work
complete as per drawing and Technical specifications
Cum 12120.00 29.36 355818.96
10.00 14.18- Providing and fixing in position 20mm thick
(iii) premoulded joint filler in expansion joint for fixed
ends of simply supported spans not exceeding 10m to
cater for a horizontal movement upto 20mm covered
with sealant complete as per drawing and Technical
specifications RM 162.00 27.96 4529.52
11.00 14.22 Providing and laying of a strip seal expansion joint
catering to maximum horizontal movement upto
70mm, complete as per approved drawings and
standard specifications to be installed by the
manufacturer/supplier or their authorised
representative ensuring RM 12831.00 29.36 376718.16
Total Super Structure 4524111.70

194/234
BR-03 estimate 4
Carriage of Materials
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
1.0 1.1 Loading and unloading of stone
boulder/stone aggregates/sand
a Loading and unloading of stone
aggregates
M15 grade concrete Cum 0.89 108.18 96.28 87.00 8376.17
M30 grade concrete Cum 0.90 558.09 502.28 87.00 43698.51
b Loading and unloading of sand
For M15 grade concrete Cum 0.445 108.18 48.14 87.00 4188.08
M30 grade concrete Cum 0.450 558.09 251.14 87.00 21849.25
c 1.3 Loading and unloading of cement
by manual means and stacking
For M15 grade concrete Tonne 0.320 108.18 34.62 154.00 5330.98
M30 grade concrete Tonne 0.410 558.09 228.82 154.00 35237.85
Steel Tonne 1.050 72.30 75.91 154.00 11690.55
2.0 1.4 Cost of Haulage Excluding Loading
and Unloading
(i) Surfaced Road
a) Cement Ton. km 90.00 263.43 5.60 132770.70
b) Stone Aggregates 15.00 598.56 5.60 50278.99
c) Sand 15.00 299.28 5.60 25139.50
d) Steel Ton. km 90.00 75.91 5.60 38259.99
( ii ) Unsurface road
a) Cement Ton. km 0.00 263.43 7.00 0.00
b) Stone Aggregates Ton. km 1.74 2.00 598.56 7.00 14580.91
c) Sand Ton. km 1.84 2.00 299.28 7.00 7709.45
d) Steel Ton. km 0.00 75.91 7.00 0.00
2.0 Wearing coat
Loading and unloading of stone
Cum 0.0135
a 1.1 aggregates 4.133 87.00 359.61

195/234
CARRIAGE
Sr.No. SOR Unit of Total Unit Carriage
Description Unit Quantity Rate in Rs Amount in Rs
reference requirement quantity weight distance
Loading and unloading of Lime
stone dust filler with calcium Cum 0.0050
b 1.1 carbonate 1.531 87.00 133.19
Loading/Unloading & Carriage cost
of Bitument for wearing coat Tonnes 0.0028
c 1.3 0.857 154.00 132.02
Cost of Haulage Excluding Loading
1.4 and Unloading
(i) Surface road
a Bitumens Ton. km 90.00 0.86 5.60 432.08
b Line stone dust Ton. km 1.80 90.00 1.53 5.60 1388.83
( ii ) Unsurface road
a Bitumens Ton. km 0.00 1.53 7.00 0.00
b Stone Aggregates Ton. km 1.74 2.00 4.133 7.00 100.69
c Lime stone dust Ton. km 1.80 0.00 1.531 7.00 0.00

Grand Total cost for carriage of


401657.35
material

196/234
CARRIAGE
QUANTITY CALCULATION FOR ABUTMENT WALL (A1&A2)
Design Data:
Number of spans =1
Span Length = 20.56 m
Length of Bridge = 20.56 m
Centre to Centre of span length = 20.00 m
Number of traffic lanes =2
Overall width of carriageway = 10.5 m
Overall width bridge = 13.591 m
Road Crest Level = 977.043 m
Percentage of camber = 7.00 %
Depth of voided slab = 1.381 m
Vertical Clearance = 3.686 m
Soffit level = 975.606 m
Bottom Level of bearing (Top of pedastal) = 975.510 m
Top level of abutment cap = 975.260 m
Bottom of abutment cap = 974.685 m
H.F.L = 971.920 m
Scour level = 970.190 m
Existing ground level = 975.823 m
Abutment stem bottom Level = 969.390 m
Foundation level = 968.190 m
Number of main girders =1
Width of cap excluding dirt wall = 1.080 m
Length of bearing = 0.5 m
Width of bearing = 0.4 m
Thickness of bearing = 0.096 m
Length of bearing pedastal = 0.7 m
Width of bearing pedastal = 0.6 m
Depth of bearing pedastal = 0.25 m
Depth of abutment cap = 0.575 m
Depth of abutment wall = 5.295 m
Number of bearings per support =1
Wearing coat thickness = 0.056 m
Thickness of return wall = 0.35 m
2
Bearing capacity of bed rock = 350 KN/m
Foundation strata Weathered rock
Angle of Skew =0 Degree
Cos q 1= Sin q 0 =
Length of span skew = 20.56 m
Length of abutment wall = 13.6 m
Rare slope of stem wall with respect Vertical =0 Degree

197/234
A1
Abutment Figure
500 3500 300 FRL 977.043

e
500 300 300 1437
180 300
300 300 750
2890 f 300 CAP-TL 975.260 346
b 1380 300 575
0 4000
275 a 600 c 275
330 450

g
4263 8553
5295
EGL 975.823
7653 HFL 971.920 7653

3000 1200 1900

500 1200 d 500


FL 968.190
6100
Depth of exavation
SIDE VIEW OF ABUTMENT WALL A1&A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Earthwork for footing
up to 3m height from top Cum 1 18.966 26.457 3.000 1505.35

3m to 6m height from top Cum 1 20.457 3.000 795.74


12.966

6m & above from top Cum 1 8.183 15.674 1.783 228.69


Total quantity Cum` 2529.77
2 Lean concrete M15 PCC Cum 1 6.4 13.891 0.15 13.34
3 M15 PCC over toe slab Cum 1 13.591 1.9 1.15 29.70
4 Footing Slab M30 Cum
Toe slab Cum 1 13.591 1.9 1 21.95
Slab below stem Cum 1 13.591 1.2 1.2 19.57
Heel slab Cum 1 13.591 3 0.85 34.66

198/234
A1
Sr.No. Description Unit Nos. Length Width Depth Quantity
M30 grade concrete for
footing Cum 76.178
Steel @ 120 kg /Cum MT 9.141

5 Back fill with filter media Cum 1 13.241 0.600 7.202 57.221
Back fill with granular
6 Cum 1 13.241 3.000 8.003
media 317.903
7 Dirt Wall M30 Cum 1 13.600 0.300 1.569 6.402
8 Bracket of dirt wall M30 Cum 1 13.600 0.300 0.450 1.836
9 Bearing pedestal M30 Cum 3 0.700 0.600 0.396 0.499
Outer Seismic pedestal
M30 2 0.500 0.400 1.113 0.445

Iner Seismic pedestal M30 Cum 0 0.500 0.400 1.113 0.000


10 Abutment Cap M30
Haunch below dirt wall Cum 1 13.600 0.990 0.275 3.70
Full width cap Cum 1 13.600 1.38 0.300 5.63
11 Stem M30 Cum 1 13.600 0.900 5.295 64.81
12 Return wall M30
Top rectangular portion Cum 2 4.000 0.350 0.500 1.400
Top trapezoidal portion Cum 2 4.000 0.350 1.445 4.046

Bottom rectangular portion Cum 0 3.500 0.350 4.613 0.000


M30 grade concrete for
Substructure Cum 88.77
Steel @ 130 kg /Cum MT 11.54
13 Weep hole No 1 26.00 26.00
14 Bearing No
Main bearing Cu cm 3 80.000 40 9.600 46080
Seismic bearing Cu cm 2 32.000 20 3.200 2048

15 Expansion joint for 50mm Rm 1 13.60 13.60


Premoulded expansion
16 Rm 1 12.90 12.90
joint
17 Approach slab M30 Cum 1 3.50 12.90 0.30 13.55
PCC below approach slab
18
M15 Cum 1 3.65 12.90 0.15 7.06

199/234
A1
QUANTITY CALCULATION FOR ABUTMENT WALL (A1&A2)
Design Data:
Number of spans =1
Span Length = 20.56 m
Length of Bridge = 20.56 m
Centre to Centre of span length = 20.00 m
Number of traffic lanes =2
Overall width of carriageway = 10.5 m
Overall width bridge = 15.755 m
Road Crest Level = 978.106 m
Percentage of camber = 7.00 %
Depth of voided slab = 1.381 m
Vertical Clearance = 4.749 m
Soffit level = 976.669 m
Bottom Level of bearing (Top of pedastal) = 976.573 m
Top level of abutment cap = 976.323 m
Bottom of abutment cap = 975.748 m
H.F.L = 971.920 m
Scour level = 971.250 m
Existing ground level = 975.232 m
Abutment stem bottom Level = 970.450 m
Foundation level = 969.250 m
Number of main girders =1
Width of cap excluding dirt wall = 1.080 m
Length of bearing = 0.5 m
Width of bearing = 0.4 m
Thickness of bearing = 0.096 m
Length of bearing pedastal = 0.7 m
Width of bearing pedastal = 0.6 m
Depth of bearing pedastal = 0.25 m
Depth of abutment cap = 0.575 m
Depth of abutment wall = 5.298 m
Number of bearings per support =1
Wearing coat thickness = 0.056 m
Thickness of return wall = 0.35 m
2
Bearing capacity of bed rock = 350 KN/m
Foundation strata Weathered rock
Angle of Skew =0 Degree
Cos q 1= Sin q 0 =
Length of span skew = 20.56 m
Length of abutment wall = 15.76 m
Rare slope of stem wall with respect Vertical =0 Degree

200/234
A2
Abutment Figure
500 3500 300 FRL 978.106

e
500 300 300 1437
180 300
300 300 750
2890 f 300 CAP-TL 976.323 346
b 1380 300 575
0 4000
275 a 600 c 275
330 450

g
4266 8556
5298
EGL 975.232
7656 HFL 971.920 7656

3000 1200 1900

500 1200 d 500


FL 969.250
6100
Depth of exavation
SIDE VIEW OF ABUTMENT WALL A1&A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Earthwork for footing
up to 3m height from top Cum 1 15.664 25.319 3.000 1189.79

3m to 6m height from top Cum 1 19.319 3.000 560.10


9.664

6m & above from top Cum 1 6.532 16.187 0.132 13.96


Total quantity Cum` 1763.84
2 Lean concrete M15 PCC Cum 1 6.4 16.055 0.15 15.41
3 M15 PCC over toe slab Cum 1 15.755 1.9 1.15 34.42
4 Footing Slab M30 Cum
Toe slab Cum 1 15.755 1.9 1 25.44
Slab below stem Cum 1 15.755 1.2 1.2 22.69
Heel slab Cum 1 15.755 3 0.85 40.18

201/234
A2
Sr.No. Description Unit Nos. Length Width Depth Quantity
M30 grade concrete for
footing Cum 88.307
Steel @ 120 kg /Cum MT 10.597

5 Back fill with filter media Cum 1 15.405 0.600 7.205 66.600
Back fill with granular
6 Cum 1 15.405 3.000 8.006
media 369.997
7 Dirt Wall M30 Cum 1 15.760 0.300 1.569 7.418
8 Bracket of dirt wall M30 Cum 1 15.760 0.300 0.450 2.128
9 Bearing pedestal M30 Cum 3 0.700 0.600 0.396 0.499
Outer Seismic pedestal
M30 2 0.500 0.400 1.113 0.445

Iner Seismic pedestal M30 Cum 0 0.500 0.400 1.113 0.000


10 Abutment Cap M30
Haunch below dirt wall Cum 1 15.760 0.990 0.275 4.29
Full width cap Cum 1 15.760 1.38 0.300 6.52
11 Stem M30 Cum 1 15.760 0.900 5.298 75.15
12 Return wall M30
Top rectangular portion Cum 2 4.000 0.350 0.500 1.400
Top trapezoidal portion Cum 2 4.000 0.350 1.445 4.046

Bottom rectangular portion Cum 0 3.500 0.350 4.616 0.000


M30 grade concrete for
Substructure Cum 101.90
Steel @ 130 kg /Cum MT 13.25
13 Weep hole No 1 26.00 26.00
14 Bearing No
Main bearing Cu cm 3 80.000 40 9.600 46080
Seismic bearing Cu cm 2 32.000 20 3.200 2048

15 Expansion joint for 50mm Rm 1 15.76 15.76


Premoulded expansion
16 Rm 1 15.06 15.06
joint
17 Approach slab M30 Cum 1 3.50 15.06 0.30 15.81
PCC below approach slab
18
M15 Cum 1 3.65 15.06 0.15 8.25

202/234
A2
QUANTITY CALCULATION FOR SUPER STRUCTURE
Design Data: No of span
Span Length = 1 20.56 m
Overall width of carriageway = 10.5 m
Overall width bridge = 14.7 m
Sr.No. Description Unit Nos. Length Width Depth Quantity
1 Crash barrier M40 Cum 2 29.16 0.27 15.86
2 Safty Kerb M30 Cum 2 29.16 1.25 0.32 23.36
3 Drainage spout No 2 4.00 8.00
4 Wearing coat in Asphaltic concrete Sqm 1 29.16 10.50 306.18
56 mm thick
5 Voided Slab RCC M30
a Deck Slab
Central part Cum 1.00 20.560 9.750 1.381 276.84
Side part Cum 2.00 20.560 1.250 0.275 14.14
Deduction central part Cum 3.00 20.560 1.750 0.881 95.10
Deduction side part Cum 2.00 20.560 1.846 0.881 66.87
End cross Girder Cum 2.00 9.345 0.325 0.881 5.35
Total quantity for single span Cum 134.35
Total Nos of span Cum 1.00 134.35
6 Total Quantity M30 Concrete MT 173.58
8 Steel @ 160 kg/Cum for RCC MT 27.77

203/234
SUPER
DETAILED PROJECT REPORT FOR CONSTRUCTION OF 2 LANE HIGHWAY NH-
717-A ( FROM RANIPOOL TO PAKYONG ) IN EAST SIKKIM
Earth Work Quantity Calculation
Name of Road :NH-717 within Sikkim (KM 00+00 TO KM- 16+539)
Length of road : 16.539 Km
Earth Work Quantity Calculation
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
1 0.00 4.87 2.12 0.00 0.00 0.00 0.00
2 10.00 4.81 1.57 48.38 18.45 0.00 18.45
3 20.00 14.82 0.00 98.13 7.85 0.00 7.85
4 30.00 26.30 0.00 205.58 0.00 0.00 0.00
5 40.00 30.94 0.00 286.15 0.00 0.00 0.00
6 50.00 44.08 0.00 375.08 0.00 0.00 0.00
7 60.00 55.64 0.00 498.58 0.00 0.00 0.00
8 70.00 64.69 0.00 601.63 0.00 0.00 0.00
9 80.00 80.10 0.00 723.95 0.00 0.00 0.00
10 90.00 91.46 0.00 857.80 0.00 0.00 0.00
11 100.00 79.12 0.00 852.90 0.00 0.00 0.00
12 110.00 51.30 0.00 652.10 0.00 0.00 0.00
13 120.00 61.02 0.00 561.60 0.00 0.00 0.00
14 130.00 53.91 0.00 574.65 0.00 0.00 0.00
15 140.00 61.95 0.00 579.30 0.00 0.00 0.00
16 150.00 90.80 0.00 763.75 0.00 0.00 0.00
17 160.00 100.50 0.00 956.48 0.00 0.00 0.00
18 170.00 120.61 0.00 1105.53 0.00 0.00 0.00
19 180.00 140.56 0.00 1305.85 0.00 0.00 0.00
20 190.00 158.52 0.00 1495.40 0.00 0.00 0.00
21 200.00 179.61 0.00 1690.65 0.00 0.00 0.00
22 210.00 214.33 0.00 1969.70 0.00 0.00 0.00
23 220.00 281.86 0.00 2480.95 0.00 0.00 0.00
24 230.00 326.32 0.00 3040.90 0.00 0.00 0.00
25 240.00 305.89 0.00 3161.05 0.00 0.00 0.00
26 250.00 272.00 0.00 2889.45 0.00 0.00 0.00
27 260.00 199.43 0.00 2357.15 0.00 0.00 0.00
28 270.00 147.72 0.00 1735.75 0.00 0.00 0.00
29 280.00 114.60 0.00 1311.60 0.00 0.00 0.00
30 290.00 90.52 0.00 1025.60 0.00 0.00 0.00
31 300.00 72.61 0.00 815.65 0.00 0.00 0.00
32 310.00 77.60 0.00 751.05 0.00 0.00 0.00
33 320.00 110.72 0.00 941.58 0.00 0.00 0.00
34 330.00 145.67 0.00 1281.93 0.00 0.00 0.00
35 340.00 153.05 0.00 1493.60 0.00 0.00 0.00
36 350.00 149.78 0.00 1514.15 0.00 0.00 0.00
37 360.00 127.37 0.00 1385.75 0.00 0.00 0.00
38 370.00 114.41 0.00 1208.90 0.00 0.00 0.00
39 380.00 114.95 0.00 1146.80 0.00 0.00 0.00
40 390.00 116.41 0.00 1156.80 0.00 0.00 0.00
41 400.00 116.37 0.00 1163.90 0.00 0.00 0.00
42 410.00 133.13 0.00 1247.50 0.00 0.00 0.00
43 420.00 146.08 0.00 1396.05 0.00 0.00 0.00
44 430.00 120.35 0.00 1332.15 0.00 0.00 0.00
45 440.00 90.58 0.00 1054.65 0.00 0.00 0.00
46 450.00 92.43 0.00 915.05 0.00 0.00 0.00

204/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
47 460.00 104.47 0.00 984.50 0.00 0.00 0.00
48 470.00 113.02 0.00 1087.45 0.00 0.00 0.00
49 480.00 121.85 0.00 1174.35 0.00 0.00 0.00
50 490.00 121.77 0.00 1218.08 0.00 0.00 0.00
51 500.00 124.93 0.00 1233.48 0.00 0.00 0.00
52 510.00 80.47 0.00 1027.00 0.00 0.00 0.00
53 520.00 12.06 1.70 462.65 8.50 0.00 8.50
54 530.00 42.99 0.70 275.25 12.00 0.00 12.00
55 540.00 42.73 0.00 428.60 3.50 0.00 3.50
56 550.00 46.20 0.00 444.65 0.00 0.00 0.00
57 560.00 55.94 0.00 510.70 0.00 0.00 0.00
58 570.00 54.18 0.00 550.60 0.00 0.00 0.00
59 580.00 82.77 0.00 684.75 0.00 0.00 0.00
60 590.00 103.54 0.00 931.55 0.00 0.00 0.00
61 600.00 61.96 0.00 827.50 0.00 0.00 0.00
62 610.00 56.41 0.04 591.85 0.20 0.00 0.20
63 620.00 49.29 0.01 528.50 0.25 0.00 0.25
64 630.00 113.21 0.00 812.48 0.05 0.00 0.05
65 640.00 109.80 0.00 1115.03 0.00 0.00 0.00
66 650.00 93.34 0.00 1015.70 0.00 0.00 0.00
67 660.00 76.18 0.00 847.60 0.00 0.00 0.00
68 670.00 57.22 0.00 667.00 0.00 0.00 0.00
69 680.00 71.57 0.15 643.95 0.75 0.00 0.75
70 690.00 95.78 0.34 836.75 2.45 0.00 2.45
71 700.00 104.73 0.02 1002.55 1.80 0.00 1.80
72 710.00 88.00 0.94 963.65 4.80 0.00 4.80
73 720.00 75.99 0.03 819.95 4.85 0.00 4.85
74 730.00 58.44 2.80 672.15 14.15 0.00 14.15
75 740.00 36.64 6.88 475.40 48.40 0.00 48.40
76 750.00 21.79 9.34 292.15 81.10 13.60 67.50
77 760.00 5.63 18.14 137.10 137.40 69.90 67.50
78 770.00 6.49 17.67 60.58 179.05 111.55 67.50
79 780.00 8.57 16.84 75.28 172.55 105.05 67.50
80 790.00 0.32 30.12 44.45 234.80 167.30 67.50
81 800.00 0.86 36.99 5.90 335.55 268.05 67.50
82 810.00 5.52 38.01 31.90 375.00 307.50 67.50
83 820.00 7.23 36.24 63.75 371.25 303.75 67.50
84 830.00 0.27 48.61 37.50 424.25 356.75 67.50
85 840.00 0.00 64.28 1.35 564.45 496.95 67.50
86 850.00 0.00 77.69 0.00 709.85 642.35 67.50
87 860.00 0.00 85.74 0.00 817.15 749.65 67.50
88 870.00 0.00 86.67 0.00 862.05 794.55 67.50
89 880.00 0.00 85.82 0.00 862.45 794.95 67.50
90 890.00 0.04 85.47 0.20 856.45 788.95 67.50
91 900.00 0.00 92.12 0.20 887.93 820.43 67.50
92 910.00 0.00 103.33 0.00 977.23 909.73 67.50
93 920.00 0.00 114.29 0.00 1088.10 1020.60 67.50
94 930.00 0.00 113.70 0.00 1139.95 1072.45 67.50
95 940.00 0.00 102.87 0.00 1082.85 1015.35 67.50
96 950.00 0.00 94.28 0.00 985.75 918.25 67.50
97 960.00 0.00 88.58 0.00 914.30 846.80 67.50
98 970.00 0.00 82.29 0.00 854.35 786.85 67.50
99 980.00 0.00 79.99 0.00 811.40 743.90 67.50

205/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
100 990.00 0.00 74.07 0.00 770.30 702.80 67.50
101 1000.00 0.00 0.00 370.35 302.85 67.50
102 1010.00 0.00 0.00 0.00 0.00 0.00
103 1020.00 0.00 0.00 0.00 0.00 0.00
104 1030.00 0.00 0.00 0.00 0.00 0.00
105 1040.00 0.00 0.00 0.00 0.00 0.00
106 1050.00 0.00 0.00 0.00 0.00 0.00
107 1060.00 0.00 0.00 0.00 0.00 0.00
108 1070.00 0.00 0.00 0.00 0.00 0.00
109 1080.00 0.00 0.00 0.00 0.00 0.00
110 1090.00 0.00 0.00 0.00 0.00 0.00
111 1100.00 0.00 0.00 0.00 0.00 0.00
112 1110.00 0.00 0.00 0.00 0.00 0.00
113 1120.00 0.00 0.00 0.00 0.00 0.00
114 1130.00 0.00 0.00 0.00 0.00 0.00
115 1140.00 0.00 0.00 0.00 0.00 0.00
116 1150.00 0.00 0.00 0.00 0.00 0.00
117 1160.00 0.00 0.00 0.00 0.00 0.00
118 1170.00 0.00 0.00 0.00 0.00 0.00
119 1180.00 0.00 0.00 0.00 0.00 0.00
120 1190.00 0.00 0.00 0.00 0.00 0.00
121 1200.00 0.04 0.20 0.00 0.00 0.00
122 1210.00 0.00 0.20 0.00 0.00 0.00
123 1220.00 0.00 0.00 0.00 0.00 0.00
124 1230.00 0.00 0.00 0.00 0.00 0.00
125 1240.00 0.00 0.00 0.00 0.00 0.00
126 1250.00 0.00 0.00 0.00 0.00 0.00
127 1260.00 0.00 0.00 0.00 0.00 0.00
128 1270.00 0.00 0.00 0.00 0.00 0.00
129 1280.00 0.00 0.00 0.00 0.00 0.00
130 1290.00 0.00 0.00 0.00 0.00 0.00
131 1300.00 0.00 0.00 0.00 0.00 0.00
132 1310.00 0.00 0.00 0.00 0.00 0.00
133 1320.00 0.00 0.00 0.00 0.00 0.00
134 1330.00 0.00 0.00 0.00 0.00 0.00
135 1340.00 0.00 0.00 0.00 0.00 0.00
136 1350.00 0.00 0.00 0.00 0.00 0.00
137 1360.00 0.00 0.00 0.00 0.00 0.00
138 1370.00 0.00 0.00 0.00 0.00 0.00
139 1380.00 0.00 0.00 0.00 0.00 0.00
140 1390.00 9.25 46.25 0.00 0.00 0.00
141 1400.00 37.23 0.00 232.40 0.00 0.00 0.00
142 1410.00 101.56 0.00 693.95 0.00 0.00 0.00
143 1420.00 76.02 0.00 887.90 0.00 0.00 0.00
144 1430.00 72.03 0.01 740.25 0.05 0.00 0.05
145 1440.00 60.61 0.02 663.20 0.15 0.00 0.15
146 1450.00 84.11 0.01 723.60 0.15 0.00 0.15
147 1460.00 79.99 0.97 820.50 4.90 0.00 4.90
148 1470.00 77.67 0.00 788.30 4.85 0.00 4.85
149 1480.00 67.58 0.00 726.25 0.00 0.00 0.00
150 1490.00 62.07 0.00 648.25 0.00 0.00 0.00
151 1500.00 9.41 7.80 357.40 39.00 0.00 39.00
152 1510.00 9.55 0.50 94.80 41.50 0.00 41.50

206/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
153 1520.00 21.05 0.00 153.00 2.50 0.00 2.50
154 1530.00 22.66 0.00 218.55 0.00 0.00 0.00
155 1540.00 21.81 0.00 222.35 0.00 0.00 0.00
156 1550.00 15.26 0.00 185.35 0.00 0.00 0.00
157 1560.00 8.41 4.27 118.35 21.35 0.00 21.35
158 1570.00 8.02 9.01 82.15 66.40 0.00 66.40
159 1580.00 7.68 16.22 78.48 126.15 58.65 67.50
160 1590.00 14.75 0.00 112.13 81.10 13.60 67.50
161 1600.00 40.94 0.00 278.45 0.00 0.00 0.00
162 1610.00 77.92 0.01 594.30 0.05 0.00 0.05
163 1620.00 20.40 0.00 491.60 0.05 0.00 0.05
164 1630.00 14.81 0.00 176.05 0.00 0.00 0.00
165 1640.00 19.89 0.00 173.50 0.00 0.00 0.00
166 1650.00 10.76 0.00 153.25 0.00 0.00 0.00
167 1660.00 9.20 0.00 99.80 0.00 0.00 0.00
168 1670.00 7.75 0.00 84.75 0.00 0.00 0.00
169 1680.00 8.67 0.00 82.10 0.00 0.00 0.00
170 1690.00 9.65 0.00 91.58 0.00 0.00 0.00
171 1700.00 11.78 0.00 107.13 0.00 0.00 0.00
172 1710.00 11.34 0.00 115.58 0.00 0.00 0.00
173 1720.00 8.49 0.00 99.13 0.00 0.00 0.00
174 1730.00 8.17 0.00 83.30 0.00 0.00 0.00
175 1740.00 14.38 0.00 112.75 0.00 0.00 0.00
176 1750.00 7.87 0.00 111.25 0.00 0.00 0.00
177 1760.00 7.59 0.00 77.30 0.00 0.00 0.00
178 1770.00 7.19 0.00 73.90 0.00 0.00 0.00
179 1780.00 7.55 0.02 73.70 0.10 0.00 0.10
180 1790.00 17.42 0.00 124.85 0.10 0.00 0.10
181 1800.00 10.17 0.08 137.95 0.40 0.00 0.40
182 1810.00 7.74 4.83 89.55 24.55 0.00 24.55
183 1820.00 6.58 6.82 71.58 58.25 0.00 58.25
184 1830.00 3.84 10.64 52.08 87.30 19.80 67.50
185 1840.00 4.10 10.63 39.70 106.35 38.85 67.50
186 1850.00 7.50 10.03 58.00 103.30 35.80 67.50
187 1860.00 6.10 11.07 68.00 105.50 38.00 67.50
188 1870.00 2.91 11.01 45.05 110.40 42.90 67.50
189 1880.00 4.55 2.99 37.30 70.00 2.50 67.50
190 1890.00 6.76 7.90 56.55 54.45 0.00 54.45
191 1900.00 2.40 8.06 45.78 79.80 12.30 67.50
192 1910.00 0.02 9.75 12.05 89.05 21.55 67.50
193 1920.00 0.74 6.46 3.78 81.05 13.55 67.50
194 1930.00 2.60 3.04 16.70 47.50 0.00 47.50
195 1940.00 5.60 2.20 41.00 26.20 0.00 26.20
196 1950.00 4.34 1.56 49.70 18.80 0.00 18.80
197 1960.00 10.26 2.39 73.00 19.75 0.00 19.75
198 1970.00 24.57 0.19 174.15 12.90 0.00 12.90
199 1980.00 64.95 0.00 447.60 0.95 0.00 0.95
200 1990.00 34.93 0.22 499.40 1.10 0.00 1.10
201 2000.00 13.62 0.23 242.75 2.25 0.00 2.25
202 2010.00 17.34 0.01 154.80 1.20 0.00 1.20
203 2020.00 14.16 0.03 157.50 0.18 0.00 0.18
204 2030.00 13.18 0.01 136.70 0.18 0.00 0.18
205 2040.00 52.23 0.00 327.05 0.05 0.00 0.05

207/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
206 2050.00 62.07 0.00 571.50 0.00 0.00 0.00
207 2060.00 66.55 0.00 643.08 0.00 0.00 0.00
208 2070.00 85.85 0.00 761.98 0.00 0.00 0.00
209 2080.00 42.38 0.00 641.15 0.00 0.00 0.00
210 2090.00 38.00 0.00 401.90 0.00 0.00 0.00
211 2100.00 58.80 0.01 484.00 0.05 0.00 0.05
212 2110.00 51.85 0.00 553.25 0.05 0.00 0.05
213 2120.00 67.64 0.00 597.45 0.00 0.00 0.00
214 2130.00 84.57 0.00 761.05 0.00 0.00 0.00
215 2140.00 46.57 0.00 655.70 0.00 0.00 0.00
216 2150.00 25.44 0.03 360.05 0.15 0.00 0.15
217 2160.00 43.97 0.00 347.05 0.15 0.00 0.15
218 2170.00 32.54 0.00 382.55 0.00 0.00 0.00
219 2180.00 28.34 0.00 304.40 0.00 0.00 0.00
220 2190.00 49.98 0.00 391.60 0.00 0.00 0.00
221 2200.00 20.56 0.20 352.70 1.00 0.00 1.00
222 2210.00 22.55 0.33 215.55 2.65 0.00 2.65
223 2220.00 36.96 0.00 297.55 1.65 0.00 1.65
224 2230.00 81.54 0.00 592.50 0.00 0.00 0.00
225 2240.00 149.73 0.00 1156.35 0.00 0.00 0.00
226 2250.00 147.26 0.00 1484.93 0.00 0.00 0.00
227 2260.00 132.70 0.00 1399.75 0.00 0.00 0.00
228 2270.00 88.08 2.00 1103.88 10.00 0.00 10.00
229 2280.00 10.51 7.95 492.95 49.75 0.00 49.75
230 2290.00 54.54 1.16 325.25 45.55 0.00 45.55
231 2300.00 90.49 2.93 725.15 20.43 0.00 20.43
232 2310.00 62.30 4.03 763.95 34.78 0.00 34.78
233 2320.00 89.18 5.85 757.38 49.40 0.00 49.40
234 2330.00 64.75 5.51 769.63 56.80 0.00 56.80
235 2340.00 18.07 5.32 414.10 54.15 0.00 54.15
236 2350.00 5.76 4.26 119.15 47.90 0.00 47.90
237 2360.00 2.69 1.46 42.25 28.60 0.00 28.60
238 2370.00 7.03 0.02 48.60 7.40 0.00 7.40
239 2380.00 16.55 0.00 117.90 0.10 0.00 0.10
240 2390.00 15.47 0.00 160.08 0.00 0.00 0.00
241 2400.00 12.63 0.00 140.48 0.00 0.00 0.00
242 2410.00 19.47 0.00 160.50 0.00 0.00 0.00
243 2420.00 26.58 0.02 230.25 0.10 0.00 0.10
244 2430.00 4.60 155.90 0.10 0.00 0.10
245 2440.00 1.55 30.75 0.00 0.00 0.00
246 2450.00 0.00 7.75 0.00 0.00 0.00
247 2460.00 0.00 0.00 0.00 0.00 0.00
248 2470.00 0.00 0.00 0.00 0.00 0.00
249 2480.00 0.00 0.00 0.00 0.00 0.00
250 2490.00 0.00 0.00 0.00 0.00 0.00
251 2500.00 2.68 13.40 0.00 0.00 0.00
252 2510.00 32.96 7.45 178.20 37.23 0.00 37.23
253 2520.00 44.51 1.15 387.35 42.98 0.00 42.98
254 2530.00 109.35 0.00 769.30 5.75 0.00 5.75
255 2540.00 71.07 0.00 902.10 0.00 0.00 0.00
256 2550.00 48.94 0.00 600.05 0.00 0.00 0.00
257 2560.00 39.10 0.00 440.20 0.00 0.00 0.00
258 2570.00 34.09 0.20 365.95 1.00 0.00 1.00

208/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
259 2580.00 63.50 8.33 487.95 42.65 0.00 42.65
260 2590.00 37.21 3.10 503.55 57.15 0.00 57.15
261 2600.00 41.23 0.03 392.20 15.65 0.00 15.65
262 2610.00 95.71 0.00 684.70 0.15 0.00 0.15
263 2620.00 30.82 0.00 632.65 0.00 0.00 0.00
264 2630.00 40.64 0.00 357.30 0.00 0.00 0.00
265 2640.00 104.73 0.00 726.85 0.00 0.00 0.00
266 2650.00 43.51 0.00 741.20 0.00 0.00 0.00
267 2660.00 37.15 0.00 403.30 0.00 0.00 0.00
268 2670.00 35.24 0.01 361.95 0.05 0.00 0.05
269 2680.00 41.72 0.00 384.80 0.05 0.00 0.05
270 2690.00 94.98 0.00 683.48 0.00 0.00 0.00
271 2700.00 137.94 0.00 1164.58 0.00 0.00 0.00
272 2710.00 130.43 0.00 1341.85 0.00 0.00 0.00
273 2720.00 142.79 0.00 1366.10 0.00 0.00 0.00
274 2730.00 71.87 0.00 1073.30 0.00 0.00 0.00
275 2740.00 62.01 0.00 669.40 0.00 0.00 0.00
276 2750.00 65.72 0.00 638.65 0.00 0.00 0.00
277 2760.00 65.43 0.00 655.75 0.00 0.00 0.00
278 2770.00 34.92 12.95 501.75 64.75 0.00 64.75
279 2780.00 42.28 0.84 386.00 68.95 1.45 67.50
280 2790.00 36.56 0.92 394.18 8.80 0.00 8.80
281 2800.00 52.84 0.95 446.98 9.35 0.00 9.35
282 2810.00 64.00 0.88 584.20 9.15 0.00 9.15
283 2820.00 66.24 0.05 651.20 4.63 0.00 4.63
284 2830.00 46.61 0.06 564.25 0.50 0.00 0.50
285 2840.00 21.80 0.06 342.05 0.58 0.00 0.58
286 2850.00 35.28 1.74 285.40 9.00 0.00 9.00
287 2860.00 27.09 0.17 311.85 9.53 0.00 9.53
288 2870.00 2.25 31.25 146.70 157.05 89.55 67.50
289 2880.00 1.23 35.15 17.40 331.98 264.48 67.50
290 2890.00 1.40 44.93 13.15 400.38 332.88 67.50
291 2900.00 3.98 50.02 26.90 474.73 407.23 67.50
292 2910.00 3.65 51.69 38.15 508.55 441.05 67.50
293 2920.00 5.90 38.48 47.75 450.85 383.35 67.50
294 2930.00 7.12 23.05 65.10 307.65 240.15 67.50
295 2940.00 7.34 7.82 72.30 154.35 86.85 67.50
296 2950.00 53.94 0.00 306.40 39.10 0.00 39.10
297 2960.00 161.64 0.00 1077.90 0.00 0.00 0.00
298 2970.00 158.98 0.00 1603.10 0.00 0.00 0.00
299 2980.00 109.97 0.00 1344.75 0.00 0.00 0.00
300 2990.00 128.52 4.37 1192.45 21.85 0.00 21.85
301 3000.00 81.07 0.00 1047.95 21.85 0.00 21.85
302 3010.00 45.19 0.00 631.28 0.00 0.00 0.00
303 3020.00 79.23 0.00 622.08 0.00 0.00 0.00
304 3030.00 76.93 0.29 780.80 1.45 0.00 1.45
305 3040.00 68.06 0.00 724.95 1.45 0.00 1.45
306 3050.00 82.83 0.00 754.45 0.00 0.00 0.00
307 3060.00 64.10 0.12 734.65 0.60 0.00 0.60
308 3070.00 59.79 0.42 619.45 2.70 0.00 2.70
309 3080.00 118.79 3.10 892.90 17.60 0.00 17.60
310 3090.00 34.63 2.24 767.10 26.70 0.00 26.70
311 3100.00 68.72 0.07 516.75 11.55 0.00 11.55

209/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
312 3110.00 89.92 0.20 793.20 1.33 0.00 1.33
313 3120.00 40.67 2.00 652.95 10.98 0.00 10.98
314 3130.00 49.78 0.06 452.25 10.28 0.00 10.28
315 3140.00 63.35 9.26 565.65 46.58 0.00 46.58
316 3150.00 60.29 0.00 618.20 46.30 0.00 46.30
317 3160.00 44.95 0.00 526.20 0.00 0.00 0.00
318 3170.00 39.29 0.42 421.20 2.08 0.00 2.08
319 3180.00 10.56 6.22 249.25 33.15 0.00 33.15
320 3190.00 4.08 7.79 73.20 70.03 2.53 67.50
321 3200.00 2.86 12.44 34.68 101.15 33.65 67.50
322 3210.00 2.81 13.28 28.33 128.60 61.10 67.50
323 3220.00 4.01 10.54 34.08 119.10 51.60 67.50
324 3230.00 4.13 1.28 40.68 59.10 0.00 59.10
325 3240.00 9.20 0.00 66.65 6.40 0.00 6.40
326 3250.00 9.76 0.00 94.80 0.00 0.00 0.00
327 3260.00 53.39 0.00 315.75 0.00 0.00 0.00
328 3270.00 134.50 0.00 939.45 0.00 0.00 0.00
329 3280.00 158.77 0.00 1466.35 0.00 0.00 0.00
330 3290.00 141.01 0.00 1498.90 0.00 0.00 0.00
331 3300.00 138.52 0.00 1397.65 0.00 0.00 0.00
332 3310.00 130.32 0.00 1344.20 0.00 0.00 0.00
333 3320.00 134.70 0.01 1325.10 0.05 0.00 0.05
334 3330.00 203.11 0.18 1689.03 0.95 0.00 0.95
335 3340.00 156.00 0.00 1795.53 0.90 0.00 0.90
336 3350.00 79.12 0.00 1175.60 0.00 0.00 0.00
337 3360.00 84.48 0.00 818.00 0.00 0.00 0.00
338 3370.00 66.75 0.18 756.15 0.90 0.00 0.90
339 3380.00 50.46 0.00 586.03 0.90 0.00 0.90
340 3390.00 35.13 0.47 427.93 2.35 0.00 2.35
341 3400.00 39.62 0.69 373.73 5.80 0.00 5.80
342 3410.00 23.45 1.37 315.33 10.30 0.00 10.30
343 3420.00 37.89 0.06 306.68 7.15 0.00 7.15
344 3430.00 21.09 0.58 294.85 3.20 0.00 3.20
345 3440.00 18.35 0.01 197.18 2.95 0.00 2.95
346 3450.00 9.50 0.02 139.25 0.15 0.00 0.15
347 3460.00 56.18 0.04 328.40 0.30 0.00 0.30
348 3470.00 95.23 0.05 757.05 0.43 0.00 0.43
349 3480.00 77.80 0.04 865.15 0.43 0.00 0.43
350 3490.00 82.29 0.35 800.45 1.95 0.00 1.95
351 3500.00 91.13 0.38 867.10 3.65 0.00 3.65
352 3510.00 86.19 0.78 886.58 5.80 0.00 5.80
353 3520.00 106.64 0.31 964.13 5.45 0.00 5.45
354 3530.00 169.48 0.00 1380.60 1.55 0.00 1.55
355 3540.00 178.94 1.88 1742.10 9.40 0.00 9.40
356 3550.00 58.27 3.83 1186.05 28.55 0.00 28.55
357 3560.00 47.82 3.43 530.45 36.30 0.00 36.30
358 3570.00 87.40 6.85 676.08 51.40 0.00 51.40
359 3580.00 199.70 1.75 1435.48 43.00 0.00 43.00
360 3590.00 245.72 0.00 2227.10 8.75 0.00 8.75
361 3600.00 166.35 0.34 2060.33 1.70 0.00 1.70
362 3610.00 54.46 2.15 1104.00 12.45 0.00 12.45
363 3620.00 20.30 2.35 373.78 22.50 0.00 22.50
364 3630.00 9.09 12.08 146.95 72.15 4.65 67.50

210/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
365 3640.00 18.17 9.31 136.30 106.95 39.45 67.50
366 3650.00 6.11 6.80 121.40 80.55 13.05 67.50
367 3660.00 68.46 0.73 372.85 37.65 0.00 37.65
368 3670.00 41.37 0.65 549.13 6.90 0.00 6.90
369 3680.00 67.32 0.00 543.43 3.25 0.00 3.25
370 3690.00 84.16 0.00 757.40 0.00 0.00 0.00
371 3700.00 102.56 0.00 933.60 0.00 0.00 0.00
372 3710.00 45.90 0.08 742.30 0.40 0.00 0.40
373 3720.00 66.35 1.93 561.23 10.05 0.00 10.05
374 3730.00 16.37 0.65 413.58 12.90 0.00 12.90
375 3740.00 47.85 0.18 321.08 4.15 0.00 4.15
376 3750.00 109.43 0.00 786.38 0.90 0.00 0.90
377 3760.00 67.60 0.00 885.15 0.00 0.00 0.00
378 3770.00 49.12 0.01 583.58 0.03 0.00 0.03
379 3780.00 50.57 1.26 498.43 6.33 0.00 6.33
380 3790.00 48.05 0.44 493.10 8.50 0.00 8.50
381 3800.00 41.39 0.16 447.20 2.98 0.00 2.98
382 3810.00 87.76 0.00 645.73 0.78 0.00 0.78
383 3820.00 83.78 0.03 857.68 0.15 0.00 0.15
384 3830.00 83.05 0.01 834.15 0.20 0.00 0.20
385 3840.00 98.40 0.02 907.25 0.15 0.00 0.15
386 3850.00 96.63 0.00 975.15 0.10 0.00 0.10
387 3860.00 124.91 0.00 1107.70 0.00 0.00 0.00
388 3870.00 163.67 0.00 1442.90 0.00 0.00 0.00
389 3880.00 78.31 0.63 1209.90 3.15 0.00 3.15
390 3890.00 59.01 0.12 686.58 3.75 0.00 3.75
391 3900.00 60.91 0.01 599.55 0.65 0.00 0.65
392 3910.00 48.48 0.11 546.93 0.60 0.00 0.60
393 3920.00 38.16 0.00 433.20 0.55 0.00 0.55
394 3930.00 40.70 0.02 394.30 0.10 0.00 0.10
395 3940.00 29.39 0.03 350.45 0.25 0.00 0.25
396 3950.00 42.84 0.00 361.15 0.15 0.00 0.15
397 3960.00 32.28 0.03 375.60 0.15 0.00 0.15
398 3970.00 20.05 0.03 261.65 0.30 0.00 0.30
399 3980.00 17.43 0.01 187.40 0.20 0.00 0.20
400 3990.00 16.30 1.19 168.65 6.00 0.00 6.00
401 4000.00 15.67 0.76 159.85 9.75 0.00 9.75
402 4010.00 26.81 0.66 212.40 7.08 0.00 7.08
403 4020.00 21.63 0.24 242.20 4.48 0.00 4.48
404 4030.00 17.64 0.32 196.35 2.80 0.00 2.80
405 4040.00 8.52 1.67 130.80 9.95 0.00 9.95
406 4050.00 60.57 0.75 345.45 12.08 0.00 12.08
407 4060.00 32.14 1.71 463.55 12.28 0.00 12.28
408 4070.00 37.41 3.05 347.75 23.80 0.00 23.80
409 4080.00 58.43 2.76 479.20 29.05 0.00 29.05
410 4090.00 98.46 2.25 784.45 25.05 0.00 25.05
411 4100.00 120.92 4.18 1096.90 32.15 0.00 32.15
412 4110.00 110.14 5.29 1155.30 47.35 0.00 47.35
413 4120.00 48.58 5.80 793.60 55.45 0.00 55.45
414 4130.00 59.85 3.75 542.15 47.75 0.00 47.75
415 4140.00 135.93 1.36 978.90 25.55 0.00 25.55
416 4150.00 116.84 0.00 1263.85 6.80 0.00 6.80
417 4160.00 121.18 0.00 1190.08 0.00 0.00 0.00

211/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
418 4170.00 65.37 0.01 932.73 0.03 0.00 0.03
419 4180.00 16.22 0.00 407.95 0.03 0.00 0.03
420 4190.00 7.17 0.02 116.95 0.10 0.00 0.10
421 4200.00 3.54 4.99 53.55 25.05 0.00 25.05
422 4210.00 4.29 10.37 39.15 76.80 9.30 67.50
423 4220.00 7.56 2.28 59.25 63.25 0.00 63.25
424 4230.00 20.63 0.60 140.95 14.38 0.00 14.38
425 4240.00 69.69 0.77 451.60 6.83 0.00 6.83
426 4250.00 40.57 0.01 551.30 3.90 0.00 3.90
427 4260.00 31.58 0.00 360.75 0.05 0.00 0.05
428 4270.00 20.70 0.00 261.40 0.00 0.00 0.00
429 4280.00 14.98 0.02 178.38 0.10 0.00 0.10
430 4290.00 13.56 0.86 142.68 4.40 0.00 4.40
431 4300.00 4.41 4.06 89.85 24.60 0.00 24.60
432 4310.00 13.33 2.40 88.68 32.30 0.00 32.30
433 4320.00 30.13 0.02 217.28 12.10 0.00 12.10
434 4330.00 71.54 0.01 508.35 0.15 0.00 0.15
435 4340.00 54.86 0.00 632.00 0.05 0.00 0.05
436 4350.00 68.62 0.00 617.40 0.00 0.00 0.00
437 4360.00 75.69 0.00 721.55 0.00 0.00 0.00
438 4370.00 79.48 0.02 775.85 0.10 0.00 0.10
439 4380.00 48.63 0.00 640.55 0.10 0.00 0.10
440 4390.00 32.47 0.01 405.50 0.03 0.00 0.03
441 4400.00 33.58 0.01 330.25 0.08 0.00 0.08
442 4410.00 29.57 0.02 315.73 0.15 0.00 0.15
443 4420.00 61.69 0.00 456.28 0.10 0.00 0.10
444 4430.00 138.66 0.00 1001.75 0.00 0.00 0.00
445 4440.00 147.72 0.00 1431.90 0.00 0.00 0.00
446 4450.00 144.33 0.00 1460.25 0.00 0.00 0.00
447 4460.00 55.20 0.00 997.65 0.00 0.00 0.00
448 4470.00 25.59 0.76 403.93 3.80 0.00 3.80
449 4480.00 18.91 5.90 222.48 33.30 0.00 33.30
450 4490.00 19.76 0.00 193.35 29.50 0.00 29.50
451 4500.00 33.03 0.00 263.93 0.00 0.00 0.00
452 4510.00 32.98 0.00 330.03 0.00 0.00 0.00
453 4520.00 20.21 1.68 265.95 8.40 0.00 8.40
454 4530.00 15.90 0.00 180.55 8.40 0.00 8.40
455 4540.00 13.75 0.01 148.25 0.05 0.00 0.05
456 4550.00 10.50 0.01 121.23 0.10 0.00 0.10
457 4560.00 11.98 0.01 112.38 0.08 0.00 0.08
458 4570.00 10.62 0.01 113.00 0.05 0.00 0.05
459 4580.00 15.87 0.00 132.45 0.03 0.00 0.03
460 4590.00 38.77 0.00 273.20 0.00 0.00 0.00
461 4600.00 65.01 0.00 518.90 0.00 0.00 0.00
462 4610.00 108.67 0.00 868.40 0.00 0.00 0.00
463 4620.00 121.45 0.00 1150.60 0.00 0.00 0.00
464 4630.00 142.80 0.00 1321.25 0.00 0.00 0.00
465 4640.00 120.13 0.00 1314.65 0.00 0.00 0.00
466 4650.00 9.62 0.69 648.75 3.45 0.00 3.45
467 4660.00 5.07 17.91 73.45 93.00 25.50 67.50
468 4670.00 71.13 0.02 380.98 89.63 22.13 67.50
469 4680.00 201.67 0.00 1363.95 0.08 0.00 0.08
470 4690.00 305.90 0.00 2537.83 0.00 0.00 0.00

212/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
471 4700.00 213.94 0.00 2599.18 0.00 0.00 0.00
472 4710.00 97.09 0.00 1555.13 0.00 0.00 0.00
473 4720.00 69.78 0.23 834.35 1.15 0.00 1.15
474 4730.00 122.61 0.00 961.95 1.15 0.00 1.15
475 4740.00 159.53 0.00 1410.70 0.00 0.00 0.00
476 4750.00 153.87 0.00 1567.00 0.00 0.00 0.00
477 4760.00 122.95 0.00 1384.10 0.00 0.00 0.00
478 4770.00 68.49 0.00 957.18 0.00 0.00 0.00
479 4780.00 46.16 0.00 573.23 0.00 0.00 0.00
480 4790.00 19.58 0.00 328.70 0.00 0.00 0.00
481 4800.00 14.28 0.00 169.30 0.00 0.00 0.00
482 4810.00 47.47 0.00 308.75 0.00 0.00 0.00
483 4820.00 96.21 0.00 718.40 0.00 0.00 0.00
484 4830.00 107.34 0.00 1017.75 0.00 0.00 0.00
485 4840.00 91.89 0.00 996.15 0.00 0.00 0.00
486 4850.00 156.87 0.00 1243.80 0.00 0.00 0.00
487 4860.00 83.69 0.14 1202.80 0.70 0.00 0.70
488 4870.00 96.80 3.43 902.43 17.83 0.00 17.83
489 4880.00 118.72 3.03 1077.58 32.25 0.00 32.25
490 4890.00 87.89 0.25 1033.05 16.35 0.00 16.35
491 4900.00 98.89 2.44 933.90 13.43 0.00 13.43
492 4910.00 105.58 10.43 1022.35 64.35 0.00 64.35
493 4920.00 8.20 6.10 568.90 82.65 15.15 67.50
494 4930.00 25.29 7.33 167.45 67.15 0.00 67.15
495 4940.00 53.47 3.62 393.80 54.75 0.00 54.75
496 4950.00 122.65 3.81 880.60 37.15 0.00 37.15
497 4960.00 103.62 5.84 1131.35 48.25 0.00 48.25
498 4970.00 43.74 4.94 736.80 53.90 0.00 53.90
499 4980.00 19.90 5.73 318.20 53.35 0.00 53.35
500 4990.00 29.87 3.53 248.85 46.30 0.00 46.30
501 5000.00 69.18 1.02 495.25 22.75 0.00 22.75
502 5010.00 48.06 2.66 586.20 18.40 0.00 18.40
503 5020.00 157.29 3.50 1026.75 30.80 0.00 30.80
504 5030.00 90.42 3.38 1238.55 34.40 0.00 34.40
505 5040.00 50.57 2.62 704.95 30.00 0.00 30.00
506 5050.00 35.22 1.74 428.95 21.80 0.00 21.80
507 5060.00 76.14 0.31 556.80 10.25 0.00 10.25
508 5070.00 97.72 0.18 869.30 2.45 0.00 2.45
509 5080.00 222.39 0.44 1600.55 3.10 0.00 3.10
510 5090.00 199.44 0.00 2109.15 2.20 0.00 2.20
511 5100.00 132.21 0.57 1658.25 2.85 0.00 2.85
512 5110.00 159.04 4.43 1456.25 24.98 0.00 24.98
513 5120.00 6.76 6.39 829.00 54.08 0.00 54.08
514 5130.00 7.58 1.90 71.70 41.45 0.00 41.45
515 5140.00 4.47 4.64 60.25 32.70 0.00 32.70
516 5150.00 10.50 1.03 74.83 28.35 0.00 28.35
517 5160.00 18.15 0.06 143.23 5.45 0.00 5.45
518 5170.00 26.93 0.65 225.40 3.53 0.00 3.53
519 5180.00 110.48 1.11 687.05 8.78 0.00 8.78
520 5190.00 67.28 1.91 888.80 15.10 0.00 15.10
521 5200.00 38.76 3.90 530.20 29.05 0.00 29.05
522 5210.00 20.97 6.49 298.65 51.95 0.00 51.95
523 5220.00 48.62 10.18 347.93 83.35 15.85 67.50

213/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
524 5230.00 36.28 6.75 424.48 84.65 17.15 67.50
525 5240.00 106.38 4.06 713.30 54.05 0.00 54.05
526 5250.00 107.31 1.50 1068.45 27.80 0.00 27.80
527 5260.00 88.60 3.76 979.55 26.30 0.00 26.30
528 5270.00 90.20 1.74 894.00 27.50 0.00 27.50
529 5280.00 46.49 25.31 683.45 135.25 67.75 67.50
530 5290.00 28.77 6.80 376.30 160.55 93.05 67.50
531 5300.00 54.28 17.91 415.25 123.55 56.05 67.50
532 5310.00 24.42 16.11 393.50 170.10 102.60 67.50
533 5320.00 62.58 8.51 435.00 123.10 55.60 67.50
534 5330.00 30.02 3.79 463.00 61.50 0.00 61.50
535 5340.00 34.84 0.00 324.30 18.95 0.00 18.95
536 5350.00 37.52 0.00 361.80 0.00 0.00 0.00
537 5360.00 40.27 0.00 388.95 0.00 0.00 0.00
538 5370.00 47.15 0.97 437.10 4.85 0.00 4.85
539 5380.00 65.15 0.00 561.50 4.85 0.00 4.85
540 5390.00 72.68 0.00 689.15 0.00 0.00 0.00
541 5400.00 100.30 0.00 864.90 0.00 0.00 0.00
542 5410.00 87.49 0.00 938.95 0.00 0.00 0.00
543 5420.00 80.31 0.00 839.00 0.00 0.00 0.00
544 5430.00 95.64 0.00 879.75 0.00 0.00 0.00
545 5440.00 92.58 0.00 941.10 0.00 0.00 0.00
546 5450.00 109.46 0.00 1010.20 0.00 0.00 0.00
547 5460.00 149.68 0.00 1295.70 0.00 0.00 0.00
548 5470.00 184.01 0.00 1668.45 0.00 0.00 0.00
549 5480.00 138.35 0.00 1611.80 0.00 0.00 0.00
550 5490.00 120.99 0.00 1296.70 0.00 0.00 0.00
551 5500.00 122.94 0.00 1219.63 0.00 0.00 0.00
552 5510.00 141.35 0.00 1321.43 0.00 0.00 0.00
553 5520.00 120.78 0.00 1310.65 0.00 0.00 0.00
554 5530.00 120.34 0.00 1205.60 0.00 0.00 0.00
555 5540.00 137.22 0.00 1287.80 0.00 0.00 0.00
556 5550.00 159.87 0.00 1485.45 0.00 0.00 0.00
557 5560.00 214.66 0.00 1872.65 0.00 0.00 0.00
558 5570.00 268.64 0.00 2416.50 0.00 0.00 0.00
559 5580.00 222.35 0.00 2454.95 0.00 0.00 0.00
560 5590.00 230.77 0.00 2265.58 0.00 0.00 0.00
561 5600.00 164.53 0.00 1976.48 0.00 0.00 0.00
562 5610.00 165.80 0.00 1651.65 0.00 0.00 0.00
563 5620.00 246.89 0.00 2063.45 0.00 0.00 0.00
564 5630.00 337.10 0.00 2919.93 0.00 0.00 0.00
565 5640.00 182.93 0.00 2600.13 0.00 0.00 0.00
566 5650.00 132.88 0.00 1579.05 0.00 0.00 0.00
567 5660.00 162.41 0.00 1476.45 0.00 0.00 0.00
568 5670.00 125.63 0.00 1440.20 0.00 0.00 0.00
569 5680.00 88.33 0.00 1069.80 0.00 0.00 0.00
570 5690.00 62.57 0.00 754.50 0.00 0.00 0.00
571 5700.00 19.89 0.00 412.30 0.00 0.00 0.00
572 5710.00 22.32 0.01 211.05 0.05 0.00 0.05
573 5720.00 48.46 0.03 353.90 0.20 0.00 0.20
574 5730.00 72.28 0.71 603.70 3.70 0.00 3.70
575 5740.00 103.55 3.41 879.15 20.60 0.00 20.60
576 5750.00 194.49 0.59 1490.20 20.00 0.00 20.00

214/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
577 5760.00 115.47 1.54 1549.80 10.65 0.00 10.65
578 5770.00 77.15 6.61 963.10 40.75 0.00 40.75
579 5780.00 1.06 18.43 391.05 125.20 57.70 67.50
580 5790.00 0.00 20.29 5.30 193.60 126.10 67.50
581 5800.00 0.00 18.74 0.00 195.15 127.65 67.50
582 5810.00 0.40 13.23 2.00 159.85 92.35 67.50
583 5820.00 0.94 24.54 6.70 188.85 121.35 67.50
584 5830.00 0.02 33.45 4.80 289.95 222.45 67.50
585 5840.00 0.51 33.49 2.63 334.70 267.20 67.50
586 5850.00 1.74 31.03 11.23 322.58 255.08 67.50
587 5860.00 6.93 12.20 43.35 216.13 148.63 67.50
588 5870.00 12.27 7.64 96.00 99.20 31.70 67.50
589 5880.00 5.46 19.15 88.65 133.95 66.45 67.50
590 5890.00 5.70 17.17 55.80 181.60 114.10 67.50
591 5900.00 29.87 7.07 177.85 121.18 53.68 67.50
592 5910.00 90.22 0.00 600.45 35.33 0.00 35.33
593 5920.00 162.22 0.00 1262.20 0.00 0.00 0.00
594 5930.00 209.04 0.00 1856.30 0.00 0.00 0.00
595 5940.00 223.74 0.00 2163.90 0.00 0.00 0.00
596 5950.00 234.84 0.00 2292.88 0.00 0.00 0.00
597 5960.00 217.26 0.00 2260.48 0.00 0.00 0.00
598 5970.00 165.94 0.00 1916.00 0.00 0.00 0.00
599 5980.00 118.16 0.00 1420.50 0.00 0.00 0.00
600 5990.00 90.96 0.00 1045.60 0.00 0.00 0.00
601 6000.00 111.95 0.00 1014.53 0.00 0.00 0.00
602 6010.00 156.08 0.00 1340.13 0.00 0.00 0.00
603 6020.00 195.40 0.00 1757.40 0.00 0.00 0.00
604 6030.00 204.65 0.00 2000.25 0.00 0.00 0.00
605 6040.00 214.85 0.00 2097.50 0.00 0.00 0.00
606 6050.00 232.86 0.00 2238.53 0.00 0.00 0.00
607 6060.00 237.23 0.00 2350.43 0.00 0.00 0.00
608 6070.00 226.80 0.00 2320.15 0.00 0.00 0.00
609 6080.00 161.23 0.00 1940.15 0.00 0.00 0.00
610 6090.00 83.83 0.00 1225.30 0.00 0.00 0.00
611 6100.00 0.00 419.15 0.00 0.00 0.00
612 6110.00 0.00 0.00 0.00 0.00 0.00
613 6120.00 0.00 0.00 0.00 0.00 0.00
614 6130.00 27.21 1.16 136.05 5.80 0.00 5.80
615 6140.00 78.22 0.00 527.15 5.80 0.00 5.80
616 6150.00 103.85 0.00 910.35 0.00 0.00 0.00
617 6160.00 70.89 0.01 873.70 0.05 0.00 0.05
618 6170.00 45.42 0.72 581.55 3.65 0.00 3.65
619 6180.00 61.40 0.12 534.10 4.20 0.00 4.20
620 6190.00 83.10 0.02 722.50 0.70 0.00 0.70
621 6200.00 77.01 0.00 800.55 0.10 0.00 0.10
622 6210.00 66.69 0.00 718.50 0.00 0.00 0.00
623 6220.00 74.88 0.00 707.85 0.00 0.00 0.00
624 6230.00 84.75 0.00 798.15 0.00 0.00 0.00
625 6240.00 95.13 0.00 899.40 0.00 0.00 0.00
626 6250.00 103.75 0.00 994.40 0.00 0.00 0.00
627 6260.00 139.15 0.00 1214.50 0.00 0.00 0.00
628 6270.00 105.89 0.02 1225.20 0.10 0.00 0.10
629 6280.00 101.86 0.00 1038.75 0.10 0.00 0.10

215/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
630 6290.00 100.90 0.00 1013.80 0.00 0.00 0.00
631 6300.00 93.55 0.00 972.25 0.00 0.00 0.00
632 6310.00 41.22 0.48 673.85 2.40 0.00 2.40
633 6320.00 14.99 6.45 281.05 34.65 0.00 34.65
634 6330.00 7.25 11.30 111.20 88.75 21.25 67.50
635 6340.00 12.33 13.60 97.90 124.50 57.00 67.50
636 6350.00 1.00 26.29 66.65 199.45 131.95 67.50
637 6360.00 0.01 41.79 5.05 340.40 272.90 67.50
638 6370.00 0.00 54.20 0.05 479.95 412.45 67.50
639 6380.00 0.00 65.49 0.00 598.45 530.95 67.50
640 6390.00 0.00 51.82 0.00 586.55 519.05 67.50
641 6400.00 1.49 31.02 7.45 414.20 346.70 67.50
642 6410.00 42.18 1.06 218.35 160.38 92.88 67.50
643 6420.00 70.12 0.00 561.50 5.28 0.00 5.28
644 6430.00 68.70 1.37 694.10 6.85 0.00 6.85
645 6440.00 62.03 1.77 653.63 15.70 0.00 15.70
646 6450.00 54.63 1.92 583.25 18.45 0.00 18.45
647 6460.00 40.95 0.00 477.88 9.60 0.00 9.60
648 6470.00 38.47 0.00 397.10 0.00 0.00 0.00
649 6480.00 66.92 0.00 526.95 0.00 0.00 0.00
650 6490.00 88.87 0.00 778.95 0.00 0.00 0.00
651 6500.00 107.41 0.00 981.40 0.00 0.00 0.00
652 6510.00 98.91 0.00 1031.60 0.00 0.00 0.00
653 6520.00 109.34 0.00 1041.25 0.00 0.00 0.00
654 6530.00 94.28 0.39 1018.10 1.95 0.00 1.95
655 6540.00 65.45 0.10 798.65 2.45 0.00 2.45
656 6550.00 50.40 0.02 579.25 0.60 0.00 0.60
657 6560.00 42.42 0.00 464.10 0.10 0.00 0.10
658 6570.00 104.50 0.00 734.60 0.00 0.00 0.00
659 6580.00 89.01 0.00 967.55 0.00 0.00 0.00
660 6590.00 118.47 0.00 1037.40 0.00 0.00 0.00
661 6600.00 120.16 0.00 1193.15 0.00 0.00 0.00
662 6610.00 98.89 0.00 1095.25 0.00 0.00 0.00
663 6620.00 90.98 0.00 949.35 0.00 0.00 0.00
664 6630.00 86.68 0.00 888.28 0.00 0.00 0.00
665 6640.00 53.19 0.00 699.33 0.00 0.00 0.00
666 6650.00 40.26 0.00 467.25 0.00 0.00 0.00
667 6660.00 41.68 0.89 409.70 4.45 0.00 4.45
668 6670.00 19.97 60.29 308.25 305.90 238.40 67.50
669 6680.00 16.22 43.30 180.95 517.95 450.45 67.50
670 6690.00 29.99 7.22 231.03 252.60 185.10 67.50
671 6700.00 87.45 0.00 587.18 36.10 0.00 36.10
672 6710.00 199.57 0.00 1435.10 0.00 0.00 0.00
673 6720.00 244.95 0.00 2222.60 0.00 0.00 0.00
674 6730.00 256.28 0.00 2506.15 0.00 0.00 0.00
675 6740.00 282.34 0.00 2693.10 0.00 0.00 0.00
676 6750.00 245.34 0.00 2638.40 0.00 0.00 0.00
677 6760.00 186.69 0.00 2160.15 0.00 0.00 0.00
678 6770.00 190.78 0.00 1887.35 0.00 0.00 0.00
679 6780.00 166.87 0.00 1788.25 0.00 0.00 0.00
680 6790.00 147.80 0.00 1573.35 0.00 0.00 0.00
681 6800.00 134.48 0.00 1411.40 0.00 0.00 0.00
682 6810.00 138.48 0.01 1364.80 0.05 0.00 0.05

216/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
683 6820.00 147.90 0.00 1431.90 0.05 0.00 0.05
684 6830.00 139.42 0.00 1436.60 0.00 0.00 0.00
685 6840.00 69.14 0.49 1042.80 2.45 0.00 2.45
686 6850.00 56.48 3.62 628.10 20.55 0.00 20.55
687 6860.00 34.71 11.60 455.95 76.10 8.60 67.50
688 6870.00 1.54 13.72 181.25 126.60 59.10 67.50
689 6880.00 13.57 2.74 75.55 82.30 14.80 67.50
690 6890.00 31.32 13.98 224.43 83.60 16.10 67.50
691 6900.00 51.76 14.90 415.38 144.40 76.90 67.50
692 6910.00 33.08 1.67 424.20 82.85 15.35 67.50
693 6920.00 2.97 20.25 180.25 109.60 42.10 67.50
694 6930.00 39.83 0.77 214.00 105.10 37.60 67.50
695 6940.00 22.39 0.26 311.10 5.15 0.00 5.15
696 6950.00 76.69 0.00 495.40 1.30 0.00 1.30
697 6960.00 114.48 0.00 955.83 0.00 0.00 0.00
698 6970.00 184.55 0.00 1495.13 0.00 0.00 0.00
699 6980.00 255.07 0.00 2198.10 0.00 0.00 0.00
700 6990.00 290.67 0.00 2728.70 0.00 0.00 0.00
701 7000.00 260.04 0.00 2753.55 0.00 0.00 0.00
702 7010.00 120.04 0.00 1900.40 0.00 0.00 0.00
703 7020.00 124.64 0.00 1223.40 0.00 0.00 0.00
704 7030.00 124.57 0.00 1246.05 0.00 0.00 0.00
705 7040.00 120.96 0.00 1227.65 0.00 0.00 0.00
706 7050.00 119.46 0.00 1202.08 0.00 0.00 0.00
707 7060.00 119.31 0.00 1193.83 0.00 0.00 0.00
708 7070.00 131.26 0.00 1252.85 0.00 0.00 0.00
709 7080.00 134.69 0.00 1329.75 0.00 0.00 0.00
710 7090.00 137.21 0.00 1359.50 0.00 0.00 0.00
711 7100.00 143.62 0.00 1404.15 0.00 0.00 0.00
712 7110.00 127.68 0.00 1356.50 0.00 0.00 0.00
713 7120.00 112.89 0.00 1202.85 0.00 0.00 0.00
714 7130.00 94.71 0.00 1038.00 0.00 0.00 0.00
715 7140.00 68.32 0.00 815.13 0.00 0.00 0.00
716 7150.00 53.37 0.00 608.43 0.00 0.00 0.00
717 7160.00 56.92 0.00 551.45 0.00 0.00 0.00
718 7170.00 56.85 0.00 568.85 0.00 0.00 0.00
719 7180.00 70.77 0.00 638.10 0.00 0.00 0.00
720 7190.00 53.03 0.00 619.00 0.00 0.00 0.00
721 7200.00 28.68 0.00 408.55 0.00 0.00 0.00
722 7210.00 9.16 19.24 189.20 96.18 28.68 67.50
723 7220.00 25.07 7.89 171.15 135.63 68.13 67.50
724 7230.00 44.80 0.00 349.35 39.45 0.00 39.45
725 7240.00 70.96 0.00 578.78 0.00 0.00 0.00
726 7250.00 83.15 0.00 770.53 0.00 0.00 0.00
727 7260.00 90.71 0.00 869.30 0.00 0.00 0.00
728 7270.00 95.15 0.00 929.30 0.00 0.00 0.00
729 7280.00 125.31 0.00 1102.30 0.00 0.00 0.00
730 7290.00 133.92 0.00 1296.13 0.00 0.00 0.00
731 7300.00 119.84 0.00 1268.78 0.00 0.00 0.00
732 7310.00 118.34 0.00 1190.90 0.00 0.00 0.00
733 7320.00 116.56 0.00 1174.50 0.00 0.00 0.00
734 7330.00 62.73 0.00 896.45 0.00 0.00 0.00
735 7340.00 70.86 0.00 667.93 0.00 0.00 0.00

217/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
736 7350.00 78.28 0.00 745.68 0.00 0.00 0.00
737 7360.00 92.94 0.00 856.10 0.00 0.00 0.00
738 7370.00 112.32 0.00 1026.30 0.00 0.00 0.00
739 7380.00 134.88 0.00 1236.00 0.00 0.00 0.00
740 7390.00 162.67 0.00 1487.75 0.00 0.00 0.00
741 7400.00 196.02 0.00 1793.45 0.00 0.00 0.00
742 7410.00 204.25 0.00 2001.35 0.00 0.00 0.00
743 7420.00 296.12 0.00 2501.85 0.00 0.00 0.00
744 7430.00 208.37 0.00 2522.45 0.00 0.00 0.00
745 7440.00 201.42 0.00 2048.95 0.00 0.00 0.00
746 7450.00 216.14 0.00 2087.80 0.00 0.00 0.00
747 7460.00 250.77 0.00 2334.55 0.00 0.00 0.00
748 7470.00 192.37 0.00 2215.70 0.00 0.00 0.00
749 7480.00 137.35 5.62 1648.60 28.10 0.00 28.10
750 7490.00 117.71 0.00 1275.30 28.10 0.00 28.10
751 7500.00 107.53 0.00 1126.20 0.00 0.00 0.00
752 7510.00 118.38 0.00 1129.55 0.00 0.00 0.00
753 7520.00 130.87 0.00 1246.25 0.00 0.00 0.00
754 7530.00 155.36 0.00 1431.15 0.00 0.00 0.00
755 7540.00 153.16 0.00 1542.60 0.00 0.00 0.00
756 7550.00 165.14 0.00 1591.50 0.00 0.00 0.00
757 7560.00 146.54 0.00 1558.38 0.00 0.00 0.00
758 7570.00 102.40 0.00 1244.68 0.00 0.00 0.00
759 7580.00 89.34 0.00 958.70 0.00 0.00 0.00
760 7590.00 92.17 0.63 907.53 3.15 0.00 3.15
761 7600.00 88.22 7.31 901.93 39.70 0.00 39.70
762 7610.00 121.09 0.33 1046.55 38.20 0.00 38.20
763 7620.00 122.39 0.00 1217.40 1.65 0.00 1.65
764 7630.00 136.62 0.00 1295.03 0.00 0.00 0.00
765 7640.00 122.00 0.00 1293.08 0.00 0.00 0.00
766 7650.00 109.02 0.00 1155.10 0.00 0.00 0.00
767 7660.00 98.38 0.00 1037.00 0.00 0.00 0.00
768 7670.00 89.47 0.00 939.25 0.00 0.00 0.00
769 7680.00 77.70 0.00 835.85 0.00 0.00 0.00
770 7690.00 81.37 0.00 795.35 0.00 0.00 0.00
771 7700.00 90.68 0.00 860.25 0.00 0.00 0.00
772 7710.00 99.21 0.00 949.45 0.00 0.00 0.00
773 7720.00 91.92 0.00 955.65 0.00 0.00 0.00
774 7730.00 74.81 0.00 833.65 0.00 0.00 0.00
775 7740.00 45.28 0.00 600.45 0.00 0.00 0.00
776 7750.00 22.09 0.18 336.85 0.90 0.00 0.90
777 7760.00 51.06 0.00 365.75 0.90 0.00 0.90
778 7770.00 106.57 0.00 788.15 0.00 0.00 0.00
779 7780.00 135.13 0.00 1208.50 0.00 0.00 0.00
780 7790.00 120.76 0.00 1279.45 0.00 0.00 0.00
781 7800.00 98.23 0.00 1094.95 0.00 0.00 0.00
782 7810.00 51.29 0.02 747.60 0.10 0.00 0.10
783 7820.00 37.20 0.81 442.45 4.15 0.00 4.15
784 7830.00 54.19 0.00 456.95 4.05 0.00 4.05
785 7840.00 42.40 0.00 482.95 0.00 0.00 0.00
786 7850.00 19.65 0.31 310.25 1.55 0.00 1.55
787 7860.00 16.39 0.13 180.20 2.20 0.00 2.20
788 7870.00 8.32 1.36 123.55 7.45 0.00 7.45

218/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
789 7880.00 0.00 47.44 41.60 244.00 176.50 67.50
790 7890.00 2.78 51.87 13.90 496.55 429.05 67.50
791 7900.00 14.26 10.28 85.20 310.75 243.25 67.50
792 7910.00 96.97 0.00 556.15 51.40 0.00 51.40
793 7920.00 132.82 0.00 1148.95 0.00 0.00 0.00
794 7930.00 92.36 2.08 1125.90 10.40 0.00 10.40
795 7940.00 53.13 0.05 727.45 10.65 0.00 10.65
796 7950.00 43.38 0.00 482.55 0.25 0.00 0.25
797 7960.00 58.33 0.00 508.53 0.00 0.00 0.00
798 7970.00 58.49 0.00 584.08 0.00 0.00 0.00
799 7980.00 55.18 0.00 568.35 0.00 0.00 0.00
800 7990.00 74.41 0.00 647.95 0.00 0.00 0.00
801 8000.00 68.44 0.00 714.25 0.00 0.00 0.00
802 8010.00 77.76 0.00 731.00 0.00 0.00 0.00
803 8020.00 92.72 0.00 852.40 0.00 0.00 0.00
804 8030.00 97.02 0.00 948.70 0.00 0.00 0.00
805 8040.00 99.04 0.00 980.30 0.00 0.00 0.00
806 8050.00 105.95 0.00 1024.95 0.00 0.00 0.00
807 8060.00 99.79 0.00 1028.70 0.00 0.00 0.00
808 8070.00 94.62 0.00 972.05 0.00 0.00 0.00
809 8080.00 100.19 0.00 974.05 0.00 0.00 0.00
810 8090.00 133.12 0.00 1166.55 0.00 0.00 0.00
811 8100.00 180.78 0.00 1569.48 0.00 0.00 0.00
812 8110.00 211.19 0.00 1959.80 0.00 0.00 0.00
813 8120.00 234.97 0.00 2230.78 0.00 0.00 0.00
814 8130.00 248.70 0.00 2418.35 0.00 0.00 0.00
815 8140.00 265.51 0.00 2571.05 0.00 0.00 0.00
816 8150.00 358.38 0.00 3119.45 0.00 0.00 0.00
817 8160.00 448.61 0.00 4034.95 0.00 0.00 0.00
818 8170.00 395.10 0.00 4218.53 0.00 0.00 0.00
819 8180.00 347.01 0.00 3710.53 0.00 0.00 0.00
820 8190.00 191.98 0.00 2694.95 0.00 0.00 0.00
821 8200.00 267.38 0.00 2296.80 0.00 0.00 0.00
822 8210.00 255.15 0.00 2612.65 0.00 0.00 0.00
823 8220.00 241.94 0.00 2485.45 0.00 0.00 0.00
824 8230.00 245.52 0.00 2437.30 0.00 0.00 0.00
825 8240.00 242.32 0.00 2439.20 0.00 0.00 0.00
826 8250.00 218.43 0.00 2303.75 0.00 0.00 0.00
827 8260.00 218.69 0.00 2185.58 0.00 0.00 0.00
828 8270.00 234.22 0.00 2264.53 0.00 0.00 0.00
829 8280.00 213.73 0.00 2239.75 0.00 0.00 0.00
830 8290.00 197.79 0.00 2057.60 0.00 0.00 0.00
831 8300.00 240.01 0.00 2189.00 0.00 0.00 0.00
832 8310.00 330.68 0.00 2853.43 0.00 0.00 0.00
833 8320.00 372.36 0.00 3515.18 0.00 0.00 0.00
834 8330.00 336.09 0.00 3542.25 0.00 0.00 0.00
835 8340.00 279.48 0.00 3077.85 0.00 0.00 0.00
836 8350.00 230.84 0.00 2551.60 0.00 0.00 0.00
837 8360.00 227.06 0.00 2289.50 0.00 0.00 0.00
838 8370.00 217.33 0.00 2221.95 0.00 0.00 0.00
839 8380.00 209.27 0.00 2133.00 0.00 0.00 0.00
840 8390.00 203.34 0.00 2063.05 0.00 0.00 0.00
841 8400.00 186.71 0.00 1950.25 0.00 0.00 0.00

219/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
842 8410.00 215.92 0.00 2013.15 0.00 0.00 0.00
843 8420.00 194.05 0.00 2049.85 0.00 0.00 0.00
844 8430.00 169.40 0.00 1817.23 0.00 0.00 0.00
845 8440.00 96.09 0.00 1327.40 0.00 0.00 0.00
846 8450.00 108.16 0.00 1021.23 0.00 0.00 0.00
847 8460.00 116.87 0.00 1125.15 0.00 0.00 0.00
848 8470.00 86.67 0.00 1017.70 0.00 0.00 0.00
849 8480.00 58.74 0.00 727.05 0.00 0.00 0.00
850 8490.00 56.40 0.00 575.70 0.00 0.00 0.00
851 8500.00 58.14 0.00 572.70 0.00 0.00 0.00
852 8510.00 52.70 0.00 554.20 0.00 0.00 0.00
853 8520.00 50.28 0.00 514.90 0.00 0.00 0.00
854 8530.00 41.05 0.00 456.65 0.00 0.00 0.00
855 8540.00 34.03 0.00 375.40 0.00 0.00 0.00
856 8550.00 38.01 0.00 360.20 0.00 0.00 0.00
857 8560.00 33.58 0.00 357.95 0.00 0.00 0.00
858 8570.00 34.33 0.00 339.55 0.00 0.00 0.00
859 8580.00 32.68 0.00 335.05 0.00 0.00 0.00
860 8590.00 31.53 0.00 321.05 0.00 0.00 0.00
861 8600.00 28.61 0.00 300.70 0.00 0.00 0.00
862 8610.00 45.19 0.00 369.00 0.00 0.00 0.00
863 8620.00 64.34 0.00 547.65 0.00 0.00 0.00
864 8630.00 48.33 0.00 563.35 0.00 0.00 0.00
865 8640.00 43.51 0.00 459.20 0.00 0.00 0.00
866 8650.00 44.67 0.00 440.90 0.00 0.00 0.00
867 8660.00 47.79 0.00 462.30 0.00 0.00 0.00
868 8670.00 52.56 0.00 501.75 0.00 0.00 0.00
869 8680.00 58.35 0.00 554.55 0.00 0.00 0.00
870 8690.00 52.11 0.00 552.30 0.00 0.00 0.00
871 8700.00 54.79 0.00 534.50 0.00 0.00 0.00
872 8710.00 51.09 0.00 529.38 0.00 0.00 0.00
873 8720.00 46.40 0.00 487.43 0.00 0.00 0.00
874 8730.00 36.60 0.00 415.00 0.00 0.00 0.00
875 8740.00 37.05 0.00 368.25 0.00 0.00 0.00
876 8750.00 44.61 0.00 408.30 0.00 0.00 0.00
877 8760.00 59.18 0.00 518.95 0.00 0.00 0.00
878 8770.00 65.62 0.00 624.00 0.00 0.00 0.00
879 8780.00 41.96 0.00 537.90 0.00 0.00 0.00
880 8790.00 31.14 0.00 365.50 0.00 0.00 0.00
881 8800.00 30.36 0.00 307.48 0.00 0.00 0.00
882 8810.00 40.05 0.60 352.03 3.00 0.00 3.00
883 8820.00 37.91 1.57 389.78 10.85 0.00 10.85
884 8830.00 37.91 1.27 379.08 14.20 0.00 14.20
885 8840.00 31.82 1.78 348.65 15.25 0.00 15.25
886 8850.00 27.22 0.34 295.20 10.60 0.00 10.60
887 8860.00 23.75 1.85 254.85 10.95 0.00 10.95
888 8870.00 19.51 6.16 216.30 40.05 0.00 40.05
889 8880.00 19.77 7.59 196.40 68.75 1.25 67.50
890 8890.00 29.18 6.82 244.75 72.05 4.55 67.50
891 8900.00 24.47 10.41 268.25 86.15 18.65 67.50
892 8910.00 0.21 22.06 123.40 162.35 94.85 67.50
893 8920.00 0.00 44.25 1.05 331.55 264.05 67.50
894 8930.00 0.03 60.00 0.15 521.23 453.73 67.50
895 8940.00 0.00 61.33 0.15 606.63 539.13 67.50

220/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
896 8950.00 0.00 42.23 0.00 517.80 450.30 67.50
897 8960.00 3.01 1.08 15.05 216.55 149.05 67.50
898 8970.00 12.87 0.01 79.40 5.45 0.00 5.45
899 8980.00 159.67 0.00 862.70 0.05 0.00 0.05
900 8990.00 206.30 0.00 1829.85 0.00 0.00 0.00
901 9000.00 155.87 0.00 1810.85 0.00 0.00 0.00
902 9010.00 54.73 0.01 1053.00 0.05 0.00 0.05
903 9020.00 21.18 0.33 379.55 1.70 0.00 1.70
904 9030.00 10.24 1.55 157.10 9.40 0.00 9.40
905 9040.00 2.69 32.55 64.63 170.50 103.00 67.50
906 9050.00 20.65 0.67 116.68 166.10 98.60 67.50
907 9060.00 45.15 0.00 329.00 3.35 0.00 3.35
908 9070.00 61.30 0.00 532.23 0.00 0.00 0.00
909 9080.00 46.43 0.18 538.63 0.90 0.00 0.90
910 9090.00 27.02 0.91 367.25 5.45 0.00 5.45
911 9100.00 34.68 0.00 308.50 4.55 0.00 4.55
912 9110.00 35.09 0.38 348.85 1.90 0.00 1.90
913 9120.00 47.21 0.24 411.50 3.10 0.00 3.10
914 9130.00 44.33 0.00 457.70 1.20 0.00 1.20
915 9140.00 36.93 0.73 406.30 3.65 0.00 3.65
916 9150.00 7.21 5.79 220.70 32.60 0.00 32.60
917 9160.00 8.71 0.00 79.60 28.95 0.00 28.95
918 9170.00 7.15 0.00 79.30 0.00 0.00 0.00
919 9180.00 7.30 0.02 72.25 0.10 0.00 0.10
920 9190.00 11.99 0.18 96.43 1.00 0.00 1.00
921 9200.00 23.06 0.00 175.23 0.90 0.00 0.90
922 9210.00 24.43 0.00 237.45 0.00 0.00 0.00
923 9220.00 19.97 0.00 222.00 0.00 0.00 0.00
924 9230.00 19.73 0.00 198.50 0.00 0.00 0.00
925 9240.00 19.71 0.02 197.20 0.10 0.00 0.10
926 9250.00 21.17 0.00 204.40 0.10 0.00 0.10
927 9260.00 26.15 0.03 236.60 0.13 0.00 0.13
928 9270.00 22.98 0.01 245.65 0.18 0.00 0.18
929 9280.00 15.86 0.23 194.20 1.20 0.00 1.20
930 9290.00 19.73 0.96 177.95 5.95 0.00 5.95
931 9300.00 7.17 7.04 134.50 40.00 0.00 40.00
932 9310.00 6.31 5.03 67.40 60.35 0.00 60.35
933 9320.00 1.96 32.06 41.35 185.45 117.95 67.50
934 9330.00 1.05 53.05 15.05 425.55 358.05 67.50
935 9340.00 1.34 48.30 11.95 506.75 439.25 67.50
936 9350.00 0.60 36.89 9.70 425.95 358.45 67.50
937 9360.00 1.57 8.09 10.85 224.90 157.40 67.50
938 9370.00 2.96 0.55 22.65 43.20 0.00 43.20
939 9380.00 5.07 0.01 40.15 2.80 0.00 2.80
940 9390.00 43.24 0.02 241.55 0.15 0.00 0.15
941 9400.00 72.49 0.00 578.65 0.10 0.00 0.10
942 9410.00 60.40 0.00 664.45 0.00 0.00 0.00
943 9420.00 36.70 0.03 485.50 0.15 0.00 0.15
944 9430.00 33.34 0.01 350.18 0.20 0.00 0.20
945 9440.00 33.22 0.03 332.78 0.20 0.00 0.20
946 9450.00 35.81 0.03 345.15 0.30 0.00 0.30
947 9460.00 29.61 0.71 327.10 3.70 0.00 3.70
948 9470.00 24.79 1.83 272.00 12.70 0.00 12.70
949 9480.00 9.66 3.42 172.25 26.25 0.00 26.25
950 9490.00 4.82 4.77 72.40 40.95 0.00 40.95
951 9500.00 8.02 3.64 64.20 42.05 0.00 42.05

221/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
952 9510.00 9.79 2.28 89.05 29.60 0.00 29.60
953 9520.00 10.10 1.05 99.45 16.65 0.00 16.65
954 9530.00 27.53 0.00 188.13 5.25 0.00 5.25
955 9540.00 13.21 0.03 203.68 0.15 0.00 0.15
956 9550.00 25.67 0.02 194.40 0.25 0.00 0.25
957 9560.00 32.19 0.00 289.28 0.10 0.00 0.10
958 9570.00 16.94 0.00 245.63 0.00 0.00 0.00
959 9580.00 21.54 0.00 192.40 0.00 0.00 0.00
960 9590.00 15.13 0.00 183.33 0.00 0.00 0.00
961 9600.00 11.69 0.01 134.08 0.03 0.00 0.03
962 9610.00 13.39 0.00 125.40 0.03 0.00 0.03
963 9620.00 36.05 0.00 247.20 0.00 0.00 0.00
964 9630.00 27.33 0.00 316.90 0.00 0.00 0.00
965 9640.00 8.23 0.02 177.80 0.10 0.00 0.10
966 9650.00 34.96 6.86 215.95 34.40 0.00 34.40
967 9660.00 47.81 6.50 413.83 66.80 0.00 66.80
968 9670.00 37.06 1.28 424.33 38.90 0.00 38.90
969 9680.00 29.92 0.03 334.90 6.55 0.00 6.55
970 9690.00 25.76 0.01 278.40 0.20 0.00 0.20
971 9700.00 25.72 0.01 257.40 0.10 0.00 0.10
972 9710.00 37.57 1.99 316.45 10.00 0.00 10.00
973 9720.00 39.12 1.83 383.43 19.10 0.00 19.10
974 9730.00 53.35 0.03 462.30 9.28 0.00 9.28
975 9740.00 54.17 0.02 537.58 0.23 0.00 0.23
976 9750.00 42.99 0.01 485.80 0.15 0.00 0.15
977 9760.00 36.31 0.01 396.50 0.10 0.00 0.10
978 9770.00 11.73 1.39 240.20 7.00 0.00 7.00
979 9780.00 12.60 1.17 121.65 12.80 0.00 12.80
980 9790.00 20.51 0.00 165.55 5.85 0.00 5.85
981 9800.00 32.90 0.00 267.05 0.00 0.00 0.00
982 9810.00 37.78 0.00 353.40 0.00 0.00 0.00
983 9820.00 24.27 0.03 310.25 0.13 0.00 0.13
984 9830.00 8.34 4.96 163.05 24.93 0.00 24.93
985 9840.00 24.07 0.07 162.05 25.15 0.00 25.15
986 9850.00 39.49 0.00 317.80 0.35 0.00 0.35
987 9860.00 48.06 0.00 437.75 0.00 0.00 0.00
988 9870.00 40.05 0.00 440.55 0.00 0.00 0.00
989 9880.00 40.19 0.00 401.18 0.00 0.00 0.00
990 9890.00 34.31 0.00 372.48 0.00 0.00 0.00
991 9900.00 34.94 0.00 346.25 0.00 0.00 0.00
992 9910.00 23.78 0.00 293.60 0.00 0.00 0.00
993 9920.00 20.54 0.03 221.60 0.15 0.00 0.15
994 9930.00 30.98 0.02 257.60 0.25 0.00 0.25
995 9940.00 23.35 0.02 271.65 0.20 0.00 0.20
996 9950.00 28.01 0.00 256.80 0.10 0.00 0.10
997 9960.00 27.78 0.02 278.95 0.10 0.00 0.10
998 9970.00 19.85 0.02 238.15 0.20 0.00 0.20
999 9980.00 20.76 0.01 203.05 0.15 0.00 0.15
1000 9990.00 23.91 0.00 223.35 0.05 0.00 0.05
1001 10000.00 33.57 0.00 287.38 0.00 0.00 0.00
1002 10010.00 27.24 0.03 304.03 0.15 0.00 0.15
1003 10020.00 43.62 0.01 354.30 0.20 0.00 0.20
1004 10030.00 55.29 0.00 494.55 0.05 0.00 0.05
1005 10040.00 36.45 0.00 458.70 0.00 0.00 0.00
1006 10050.00 26.14 0.00 312.93 0.00 0.00 0.00
1007 10060.00 8.85 2.14 174.93 10.70 0.00 10.70

222/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
1008 10070.00 4.90 3.14 68.75 26.40 0.00 26.40
1009 10080.00 10.57 0.20 77.35 16.70 0.00 16.70
1010 10090.00 40.22 0.00 253.95 1.00 0.00 1.00
1011 10100.00 89.44 0.00 648.30 0.00 0.00 0.00
1012 10110.00 66.95 0.00 781.95 0.00 0.00 0.00
1013 10120.00 46.66 0.00 568.05 0.00 0.00 0.00
1014 10130.00 29.09 0.00 378.75 0.00 0.00 0.00
1015 10140.00 21.02 0.54 250.53 2.70 0.00 2.70
1016 10150.00 12.02 6.33 165.18 34.35 0.00 34.35
1017 10160.00 22.82 0.76 174.20 35.45 0.00 35.45
1018 10170.00 43.48 0.00 331.50 3.80 0.00 3.80
1019 10180.00 38.53 0.00 410.05 0.00 0.00 0.00
1020 10190.00 27.41 0.00 329.68 0.00 0.00 0.00
1021 10200.00 18.27 0.19 228.38 0.95 0.00 0.95
1022 10210.00 9.01 5.64 136.40 29.15 0.00 29.15
1023 10220.00 7.74 0.56 83.75 31.00 0.00 31.00
1024 10230.00 2.15 0.51 49.45 5.35 0.00 5.35
1025 10240.00 2.09 0.20 21.20 3.55 0.00 3.55
1026 10250.00 4.00 0.01 30.43 1.05 0.00 1.05
1027 10260.00 12.14 0.00 80.68 0.05 0.00 0.05
1028 10270.00 18.57 0.00 153.55 0.00 0.00 0.00
1029 10280.00 33.33 0.00 259.50 0.00 0.00 0.00
1030 10290.00 21.56 0.00 274.45 0.00 0.00 0.00
1031 10300.00 9.93 0.86 157.45 4.30 0.00 4.30
1032 10310.00 7.83 1.02 88.78 9.40 0.00 9.40
1033 10320.00 12.97 0.01 103.98 5.15 0.00 5.15
1034 10330.00 12.48 0.02 127.25 0.15 0.00 0.15
1035 10340.00 15.70 0.03 140.90 0.25 0.00 0.25
1036 10350.00 8.66 0.06 121.80 0.45 0.00 0.45
1037 10360.00 12.08 0.21 103.70 1.35 0.00 1.35
1038 10370.00 22.85 0.12 174.65 1.65 0.00 1.65
1039 10380.00 31.15 0.20 269.98 1.60 0.00 1.60
1040 10390.00 27.19 0.81 291.65 5.05 0.00 5.05
1041 10400.00 34.92 0.10 310.53 4.55 0.00 4.55
1042 10410.00 32.32 0.02 336.20 0.60 0.00 0.60
1043 10420.00 14.97 0.17 236.45 0.95 0.00 0.95
1044 10430.00 13.81 0.53 143.90 3.50 0.00 3.50
1045 10440.00 4.85 4.27 93.30 24.00 0.00 24.00
1046 10450.00 10.41 0.03 76.30 21.50 0.00 21.50
1047 10460.00 21.72 0.02 160.63 0.25 0.00 0.25
1048 10470.00 9.25 0.03 154.83 0.23 0.00 0.23
1049 10480.00 3.75 0.02 65.00 0.23 0.00 0.23
1050 10490.00 2.60 0.05 31.73 0.35 0.00 0.35
1051 10500.00 27.21 0.74 149.03 3.95 0.00 3.95
1052 10510.00 45.16 0.08 361.85 4.10 0.00 4.10
1053 10520.00 46.45 0.02 458.05 0.50 0.00 0.50
1054 10530.00 44.56 0.27 455.05 1.45 0.00 1.45
1055 10540.00 27.64 0.00 361.00 1.35 0.00 1.35
1056 10550.00 18.72 0.00 231.80 0.00 0.00 0.00
1057 10560.00 7.56 7.63 131.40 38.15 0.00 38.15
1058 10570.00 4.75 14.93 61.53 112.80 45.30 67.50
1059 10580.00 6.64 5.31 56.93 101.20 33.70 67.50
1060 10590.00 13.86 1.85 102.50 35.80 0.00 35.80
1061 10600.00 39.50 0.01 266.80 9.30 0.00 9.30
1062 10610.00 49.36 0.01 444.30 0.10 0.00 0.10
1063 10620.00 44.90 0.00 471.30 0.05 0.00 0.05

223/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
1064 10630.00 31.78 0.00 383.40 0.00 0.00 0.00
1065 10640.00 24.95 0.00 283.65 0.00 0.00 0.00
1066 10650.00 21.96 0.08 234.55 0.40 0.00 0.40
1067 10660.00 15.52 4.56 187.40 23.20 0.00 23.20
1068 10670.00 14.14 0.00 148.30 22.80 0.00 22.80
1069 10680.00 19.43 0.01 167.85 0.05 0.00 0.05
1070 10690.00 45.35 0.00 323.90 0.05 0.00 0.05
1071 10700.00 37.46 0.07 414.05 0.35 0.00 0.35
1072 10710.00 23.60 0.07 305.30 0.70 0.00 0.70
1073 10720.00 24.18 0.00 238.90 0.35 0.00 0.35
1074 10730.00 14.11 0.16 191.45 0.80 0.00 0.80
1075 10740.00 7.99 10.44 110.50 53.00 0.00 53.00
1076 10750.00 3.06 7.64 55.25 90.40 22.90 67.50
1077 10760.00 11.58 0.02 73.20 38.30 0.00 38.30
1078 10770.00 1.10 0.40 63.38 2.10 0.00 2.10
1079 10780.00 5.03 3.75 30.63 20.75 0.00 20.75
1080 10790.00 10.28 5.30 76.55 45.23 0.00 45.23
1081 10800.00 13.17 0.37 117.25 28.33 0.00 28.33
1082 10810.00 26.17 0.10 196.70 2.35 0.00 2.35
1083 10820.00 32.25 0.00 292.10 0.50 0.00 0.50
1084 10830.00 18.63 1.45 254.40 7.25 0.00 7.25
1085 10840.00 6.98 3.96 128.05 27.05 0.00 27.05
1086 10850.00 21.14 7.48 140.60 57.20 0.00 57.20
1087 10860.00 29.09 3.88 251.15 56.80 0.00 56.80
1088 10870.00 61.21 0.12 451.48 20.00 0.00 20.00
1089 10880.00 54.14 0.06 576.73 0.90 0.00 0.90
1090 10890.00 59.83 0.00 569.85 0.30 0.00 0.30
1091 10900.00 50.25 0.00 550.40 0.00 0.00 0.00
1092 10910.00 60.80 0.00 555.25 0.00 0.00 0.00
1093 10920.00 43.74 0.02 522.70 0.10 0.00 0.10
1094 10930.00 51.41 0.00 475.75 0.10 0.00 0.10
1095 10940.00 32.56 0.00 419.85 0.00 0.00 0.00
1096 10950.00 12.12 6.62 223.40 33.10 0.00 33.10
1097 10960.00 4.06 16.39 80.90 115.05 47.55 67.50
1098 10970.00 3.92 19.26 39.90 178.23 110.73 67.50
1099 10980.00 9.45 17.83 66.83 185.43 117.93 67.50
1100 10990.00 10.36 8.77 99.03 133.00 65.50 67.50
1101 11000.00 21.55 0.00 159.55 43.85 0.00 43.85
1102 11010.00 24.99 0.00 232.70 0.00 0.00 0.00
1103 11020.00 38.45 0.00 317.18 0.00 0.00 0.00
1104 11030.00 109.45 0.00 739.45 0.00 0.00 0.00
1105 11040.00 150.38 0.00 1299.13 0.00 0.00 0.00
1106 11050.00 161.50 0.00 1559.40 0.00 0.00 0.00
1107 11060.00 142.57 0.00 1520.35 0.00 0.00 0.00
1108 11070.00 113.14 0.00 1278.55 0.00 0.00 0.00
1109 11080.00 86.15 0.01 996.45 0.05 0.00 0.05
1110 11090.00 67.32 0.00 767.35 0.05 0.00 0.05
1111 11100.00 61.18 0.00 642.48 0.00 0.00 0.00
1112 11110.00 53.60 0.00 573.88 0.00 0.00 0.00
1113 11120.00 55.93 0.00 547.65 0.00 0.00 0.00
1114 11130.00 60.40 0.00 581.65 0.00 0.00 0.00
1115 11140.00 64.28 0.00 623.40 0.00 0.00 0.00
1116 11150.00 40.43 0.00 523.55 0.00 0.00 0.00
1117 11160.00 32.58 0.00 365.05 0.00 0.00 0.00
1118 11170.00 34.21 0.00 333.95 0.00 0.00 0.00
1119 11180.00 25.96 0.84 300.85 4.18 0.00 4.18

224/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
1120 11190.00 18.45 0.09 222.05 4.63 0.00 4.63
1121 11200.00 12.04 5.20 152.45 26.45 0.00 26.45
1122 11210.00 26.24 0.00 191.40 26.00 0.00 26.00
1123 11220.00 38.86 0.00 325.50 0.00 0.00 0.00
1124 11230.00 29.47 0.03 341.65 0.13 0.00 0.13
1125 11240.00 27.46 5.82 284.65 29.23 0.00 29.23
1126 11250.00 30.12 0.00 287.90 29.10 0.00 29.10
1127 11260.00 33.21 0.00 316.65 0.00 0.00 0.00
1128 11270.00 22.58 0.00 278.95 0.00 0.00 0.00
1129 11280.00 8.85 3.00 157.15 15.00 0.00 15.00
1130 11290.00 8.72 2.70 87.85 28.50 0.00 28.50
1131 11300.00 15.44 0.00 120.80 13.50 0.00 13.50
1132 11310.00 17.35 0.00 163.95 0.00 0.00 0.00
1133 11320.00 19.16 0.01 182.55 0.03 0.00 0.03
1134 11330.00 16.85 0.05 180.05 0.28 0.00 0.28
1135 11340.00 19.99 0.26 184.18 1.55 0.00 1.55
1136 11350.00 20.08 0.04 200.33 1.50 0.00 1.50
1137 11360.00 18.59 0.00 193.35 0.20 0.00 0.20
1138 11370.00 17.83 0.00 182.10 0.00 0.00 0.00
1139 11380.00 21.79 0.00 198.10 0.00 0.00 0.00
1140 11390.00 35.18 0.03 284.85 0.13 0.00 0.13
1141 11400.00 41.01 0.01 380.95 0.18 0.00 0.18
1142 11410.00 33.06 0.01 370.35 0.10 0.00 0.10
1143 11420.00 20.89 0.00 269.75 0.05 0.00 0.05
1144 11430.00 20.94 0.00 209.15 0.00 0.00 0.00
1145 11440.00 22.43 0.00 216.85 0.00 0.00 0.00
1146 11450.00 22.87 0.00 226.48 0.00 0.00 0.00
1147 11460.00 24.61 0.00 237.38 0.00 0.00 0.00
1148 11470.00 25.58 0.00 250.95 0.00 0.00 0.00
1149 11480.00 18.36 0.00 219.70 0.00 0.00 0.00
1150 11490.00 12.68 0.02 155.20 0.10 0.00 0.10
1151 11500.00 7.94 0.63 103.08 3.25 0.00 3.25
1152 11510.00 32.95 0.00 204.43 3.15 0.00 3.15
1153 11520.00 44.41 0.00 386.80 0.00 0.00 0.00
1154 11530.00 31.34 0.84 378.75 4.20 0.00 4.20
1155 11540.00 8.88 1.43 201.10 11.35 0.00 11.35
1156 11550.00 1.42 2.67 51.50 20.50 0.00 20.50
1157 11560.00 3.71 0.53 25.65 16.00 0.00 16.00
1158 11570.00 11.01 0.00 73.60 2.65 0.00 2.65
1159 11580.00 25.18 0.00 180.95 0.00 0.00 0.00
1160 11590.00 29.67 0.00 274.25 0.00 0.00 0.00
1161 11600.00 43.29 0.00 364.80 0.00 0.00 0.00
1162 11610.00 31.66 0.12 374.73 0.58 0.00 0.58
1163 11620.00 12.27 0.82 219.63 4.65 0.00 4.65
1164 11630.00 16.78 0.00 145.25 4.08 0.00 4.08
1165 11640.00 13.46 0.00 151.20 0.00 0.00 0.00
1166 11650.00 15.46 0.00 144.58 0.00 0.00 0.00
1167 11660.00 16.44 0.00 159.48 0.00 0.00 0.00
1168 11670.00 25.18 0.01 208.10 0.03 0.00 0.03
1169 11680.00 12.12 0.02 186.50 0.13 0.00 0.13
1170 11690.00 10.34 0.00 112.30 0.10 0.00 0.10
1171 11700.00 15.25 0.00 127.95 0.00 0.00 0.00
1172 11710.00 19.13 0.00 171.90 0.00 0.00 0.00
1173 11720.00 11.03 0.86 150.80 4.30 0.00 4.30
1174 11730.00 1.08 14.46 60.55 76.60 9.10 67.50
1175 11740.00 0.00 32.46 5.40 234.60 167.10 67.50

225/234
Sr. Chainage in Area Cut Area Fill Volume Cut Volume Fill Embankment Subgrade
No. m (m2) (m2) (m3) (m3) filling (m3) filling (m3)
1176 11750.00 0.00 38.57 0.00 355.15 287.65 67.50
1177 11760.00 0.18 14.42 0.88 264.93 197.43 67.50
1178 11770.00 10.76 11.15 54.68 127.83 60.33 67.50
1179 11780.00 20.86 3.55 158.10 73.50 6.00 67.50
1180 11790.00 29.53 1.31 251.95 24.30 0.00 24.30
1181 11800.00 28.31 2.81 289.20 20.58 0.00 20.58
1182 11810.00 10.05 6.79 191.80 47.95 0.00 47.95
1183 11820.00 0.03 18.38 50.40 125.83 58.33 67.50
1184 11830.00 0.00 15.65 0.15 170.15 102.65 67.50
1185 11840.00 4.07 4.05 20.35 98.50 31.00 67.50
1186 11850.00 13.17 6.07 86.20 50.60 0.00 50.60
1187 11860.00 10.60 3.08 118.83 45.75 0.00 45.75
1188 11870.00 11.77 7.49 111.83 52.85 0.00 52.85
1189 11880.00 8.15 1.06 99.60 42.75 0.00 42.75
1190 11890.00 5.13 4.09 66.40 25.75 0.00 25.75
1191 11900.00 0.66 2.59 28.95 33.40 0.00 33.40
1192 11910.00 9.06 0.87 48.60 17.30 0.00 17.30
1193 11920.00 26.25 0.91 176.55 8.90 0.00 8.90
1194 11930.00 11.13 5.48 186.90 31.95 0.00 31.95
1195 11940.00 4.60 7.94 78.65 67.10 0.00 67.10
1196 11950.00 8.09 4.39 63.45 61.65 0.00 61.65
1197 11960.00 23.43 1.31 157.60 28.50 0.00 28.50
1198 11970.00 20.13 1.52 217.80 14.15 0.00 14.15
1199 11980.00 12.45 2.04 162.90 17.80 0.00 17.80
1200 11990.00 9.64 1.84 110.45 19.40 0.00