BANCO FINANCIERO: BANCO INTERBANK:

VA S/. 11,000.00 VA S/. 11,000.00

TEA 37.83% TEA 28.00%
Tasa 2.71% Tasa 2.08%
nper 21 nper 21
pago S/. 693.80 pago S/. 651.76

N Deuda Amortizacin Intereses Cuota N Deuda Amortizacin

1 11,000 396 298 693.80 1 11,000 423
2 10,604 406 287 693.80 2 10,577 432
3 10,198 417 276 693.80 3 10,145 441
4 9,780 429 265 693.80 4 9,704 450
5 9,352 440 253 693.80 5 9,254 459
6 8,911 452 241 693.80 6 8,795 469
7 8,459 465 229 693.80 7 8,326 479
8 7,994 477 217 693.80 8 7,847 489
9 7,517 490 204 693.80 9 7,358 499
10 7,027 503 190 693.80 10 6,859 509
11 6,524 517 177 693.80 11 6,350 520
12 6,007 531 163 693.80 12 5,830 531
13 5,476 545 148 693.80 13 5,300 542
14 4,930 560 134 693.80 14 4,758 553
15 4,370 575 118 693.80 15 4,205 564
16 3,795 591 103 693.80 16 3,641 576
17 3,204 607 87 693.80 17 3,065 588
18 2,597 623 70 693.80 18 2,477 600
19 1,973 640 53 693.80 19 1,877 613
20 1,333 658 36 693.80 20 1,264 625
21 675 675 18 693.80 21 638 638
22 0 694 0 693.80 22 0 652
23 -694 713 -19 693.80 23 -652 665
24 -1,406 732 -38 693.80 24 -1,317 679
25 -2,138 752 -58 693.80 25 -1,996 693
26 -2,890 772 -78 693.80 26 -2,689 708
27 -3,662 793 -99 693.80 27 -3,397 722
28 -4,455 815 -121 693.80 28 -4,119 737
29 -5,270 837 -143 693.80 29 -4,857 753
30 -6,106 859 -165 693.80 30 -5,610 768
31 -6,966 883 -189 693.80 31 -6,378 784
32 -7,848 906 -213 693.80 32 -7,162 801
33 -8,755 931 -237 693.80 33 -7,963 817
34 -9,686 956 -262 693.80 34 -8,780 834
35 -10,642 982 -288 693.80 35 -9,614 852
36 -11,624 1,009 -315 693.80 36 -10,466 869
 620 6 3,720.00 1653
582 2 1,164.00 2509.95
765 9 6,885.00 4162.95 2081.475
1,967.00 11,769.00
1,315.24
Intereses Cuota
229 651.76
220 651.76 300
211 651.76 400
202 651.76 550
192 651.76 651.76
183 651.76
173 651.76 1901.75585
163 651.76
153 651.76 2261.19415
143 651.76
132 651.76 1500 10500
121 651.76
110 651.76
99 651.76
87 651.76
76 651.76
64 651.76
51 651.76
39 651.76
26 651.76
13 651.76 13,686.87 2,686.87
0 651.76 14,569.84 3,569.84 882.97
-14 651.76
-27 651.76
-41 651.76
-56 651.76
-71 651.76
-86 651.76
-101 651.76
-117 651.76
-133 651.76
-149 651.76
-166 651.76
-182 651.76
-200 651.76
-218 651.76
ESAN
VA 2,131.00
TEA 12.69%
Tasa 1.00%
nper 10.00
pago 225.00
N Deuda Amortizacin Intereses Cuota
1 2,131 203.68 21.32 225.00
2 1,927 205.72 19.28 225.00
3 1,722 207.78 17.23 225.00
4 1,514 209.86 15.15 225.00
5 1,304 211.96 13.05 225.00
6 1,092 214.08 10.93 225.00
7 878 216.22 8.78 225.00
8 662 218.38 6.62 225.00
9 443 220.57 4.44 225.00
10 223 222.77 2.23 225.00

2,131.00 119.02 2,250.02

3.40 3.40 3.40
7,245.40 404.67 7,650.07
1,721.60 78.42 1,800.02
3.40 3.40 3.40
Pagar Hoy 5,853.45 266.61 6,120.06 9,500
10/16/2017 2,200
11,700
-5,853
5,847