Вы находитесь на странице: 1из 2

Midwest Office Products Activity Based Costing Method

Step A: Activity Cost Driver


# of cartons (chosen) 80000
Inventory Turnover (space management)
Customer Requirement (Break opens cartons or re-packaging)
Material Handling
Space m^3
Time hours

Activity Activity Costs Cost Driver Quantity of Cost / ACD


ACD
Warehousing Warehouse # of cartons 80000 4320000/80000
(2000000)+ = 54
Personnel
(2320000)
Total: 4320000
Process Order 840000 Time in 1500*16 = =8400000/24000
hours 24000 = 35
Manual Order
Setup order 0.15 5.25 (35*0.15)
Line Entry 0.075 2.625 (35* 0.075)
EDI 0.10 3.5 (35*.01)
Com Delivery 450000 # of cartons 6000 cartons =450000/6000
=75

Headers Customer 1 Customer 2


Sales 610 634
COGS 500 500
Margins 110 134
Indirect Costs
Warehousing 54 54
Customer Orders 3.5 (EDI order) 5.25 + 2.63 (Manual Order)
Com Delivery 6 0 (No com delivery)
Desktop Delivery 0 4*75 = 300 (4 hours of
desktop delivery time)
Interest on receivables 6.10 (1 month interest on 25.36 (4 month interest @1%
sales 610 1% interest) on the sales amount of 634)
Total Costs 40.40 -253.24

Recommendations:
Min order value for the desktop delivery model
Restrictions on the doorstep delivery destinations
To encourage EDI orders
Transport and optimize the delivery routes to save costs
Accounting for Products & By Products

Sale 500/unit

Process further Sale Price 625 /unit


P1
Cost 75/unit

Joint Costs
P2
100000

Вам также может понравиться