Академический Документы
Профессиональный Документы
Культура Документы
BENNY LUBIANTARA
DCF
Models Relative Option
Valuation Pricing
Models Models
“Real
Options”
Model
Objectives :
To demonstrate how financial option
pricing theory can be applied to
evaluate investment in oil and gas
business.
NPV
IRR
Payback Period
Profitability Index
DCF METHOD
(In Practice)
Modify DCF Traditional Method Using :
Sensitivity Analysis
Scenario Analysis
Simulation Analysis
Decision Tree
Influence Diagram
Multiple Discount Rate
Weighted Average Discount Rate
(WADR)
Oil prices are very unpredictable, it is not
easy task to estimate future cash flow.
Does not take into account the flexibility
available in a typical project
Difficult to estimate an appropriate discount
rate which reflects the risks of the cash flow.
Traditional DCF miss flexibility ?
DCF :
Invest Accept
Outcome
In Reality :
What is an Option ?
An option is a contract which gives
its holder the right, but not the
obligation, to buy (or sell) an asset
at some predetermined price within
a specified period of time.
Introduction to
Option Pricing Theory
Type of Options :
A call option gives the buyer the right to buy the
underlying asset at a fixed price - the strike or
exercise price (X) at some time before the
expiration date of the option.
time to expiration
1-p dS
Cd=max(dS-K,0)
OPTION VALUATION
Which is :
e rt d
p
u d
OPTION VALUATION
General Formula for Binomial Model :
rt
ci , j e ( pci 1, j 1 (1 p)ci 1, j )
OPTION VALUATION
BLACK-SCHOLES FORMULA
Assumption : Stock follow the stochastic process,
called Geometric Brownian Motion (GBM) :
dS
dt dz
S
, are constants
dt: percent average return on the asset during a small
interval
: volatility of the asset
dz Wiener process
dz ~ dt
= random drawing from a standardized normal distribution
OPTION VALUATION
B-S Differential Equation :
2
c c 1 2 2 c
rs s rc 0
t s 2 s2
Additional Assumptions :
rt
C S N(d ) Xe N(d )
1 2
Notation :
Where :
S, Current Stock price
2 X, Exercise Price
LN(S/X) (r /2)t t, Time to Expiration
d
1 t , Volatility of the return of the stock
r, Risk Free Interest Rate
d d t N(d), Cum.Probability Distribution Function
2 1
WHAT IS REAL OPTION ?
Option to Expand
If market and technical condition are more favorable than
expected, the firm can expand the scale of production.
Option to Abandon
If market condition decline severely, the firm can abandon
the operation and realize the resale value of capital
equipment or other assets on the second hand market.
Options in Oil and Gas E&P :
•Develop ?
•“Wait and See” for Better Condition ?
Developed Reserve
• Expand ? Stop Temporarily ? Abandon ?
Analogy
Financial Option - Oil Reserves
CALL OPTION UNDEVELOPED RESERVES
Mathematical Modeling
Solutions
60,000
50,000
40,000
30,000
20,000
10,000
-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
DATA :
Development cost $ 2,500,000
Yearly operation costs $ 100,000
Current oil price $16/bbl
Volatility 25%
Risk free interest rate / Rf 5%
Relinquishment period 20 years
Depreciation 5 years
Simple Case Study : 2
If we consider only option to defer, the calculation for both DCF and real option
as follows :
6
5 DCF
4 OPM
3
2
Millions
1
-
(1) 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35
(2)
(3)
(4)
Price
It is better to wait until the oil price reach $18.5 per barrel to start developing
the project, below that price, the option value is worth more than “now or
never” decision (as calculated using DCF method).
SUMMARY