Excel Test 1A

STUDENTS REPORT GRADE SHEET

Project Test Exam Course
Fname Lname Faculty Gender Age Mark (20) Mark(30) Mark(50) Mark
Anthony Jones Scit m 18 56 78 72 70.6
Andre Powell Htm m 18 76 68 82 76.6
Mark Andrews Sblm m 19 92 74 82 81.6
Tyson Green Pharmacy m 21 78 82 63 71.7
Jackie Miller Nursing f 22 84 88 73 79.7
Lisa Smith Soba f 25 66 72 60 64.8
Kern Soares law m 26 59 48 68 60.2
Natalie Marks Sports f 26 66.5 69 82 75
Kayla BurnS Scit f 31 79 57 73 69.4
Mary Brown Fels f 35 78 83 89 85
Total 241 734.5 719 744 734.6
Total Male 102 361 350 367 360.7
Total Female 139 373.5 369 377 373.9
Average 24.1 73.45 71.9 74.4 73.46
Maximum 35 92 88 89 85
Minimum 18 56 48 60 60.2
Average Male 20.4 72.2 70 73.4 72.14
Average Female 27.8 74.7 73.8 75.4 74.78

Complete the above Excel table as follows:

1 Reformat the headings with different background colours and font styles and sizes. [3 marks]
2 Enter the firstnames, last names, faculty and gender of the individuals as given
3 Insert the formula to compute the course mark (20%*project+30%*test+50%*exam)
4 Use the goal seek function to determine:
what the project mark needs to be for Natalie to get a B+
what the exam mark should be for Mary to get a A
5 use the vlookup function to determine each student's course grade
7 Use the sumif function to determine the total ages for males and females
7 Determine the average values for the columns marked
8 Determine the maximum and minimum values for the columns marked
9 Use averageif or other function to find the averages for males and females
10 Create a column chart showing Lname, Exam mark and Course mark with headings
Total

Save the file as Test1Excel in Your G drive

EET

Grade
B
B+
A-
B
B+
C+
C+
B+
B-
A

Lname,Course mark(50) and Exam mark

100
90
Look80Up Table B
70 0 U
Exam
nd sizes. [3 marks] 60 40 D Mark(50
Marks

[5 marks] 50 45 D+ Course
40
[4 marks] 50 C- Mark
30
20 55 C
[2 marks] 10 60 C+
[2 marks] 0 65 B-
Jones Powell Andrews Green Miller Smith Soares Marks BurnS Brown
[4 marks] 70 B
[4 marks] 75 B+ Lname
[2 marks] 80 A-
[4 marks] 85 A
[4 marks] 90 A+
[6 marks]
40 marks
m mark

Exam
Mark(50)
Course
Mark

s BurnS Brown
Excel Test 1B

Lora's LA Linen Ltd. Break-Eve

Quarterly Income Statement Analysis
Units Revenue
Revenue $ 23,558,190
Units Sold 785,273 500,000
Price per unit 30 525,000
Total Revenue $ 23,558,190 550,000
Fixed Expenses 575,000
Administrative 1,500,000 600,000
Leasing 1,450,000 625,000
Marketing 1,200,000 650,000
Salary & Benefits 1,650,000 675,000
Total Fixed Expenses $ 5,800,000 700,000
Variable Expenses 725,000
Material Cost per Unit 9 750,000
Total Material Cost 7,067,457 775,000
Manufacturing Cost per unit 11 800,000
Total Manufacturing Cost 8,638,003 825,000
Total Variable Expenses $ 15,705,460 850,000
Summary 875,000
Total Expenses 21,505,460 900,000
Operating Income $ 2,052,730 925,000

Complete the above spreadsheet by doing the following: (save it as Test1Excel - in G Drive)
A change the shading and font of heading and sub-heading rows
B enter the formulae in the shaded cells in column C (unit cost x units sold = total expenses)
C use the data table function to complete the break even table; for units 500,000 to 925,000
(total figures for the first row of the break even are referenced from the first table.)
D create a columnar chart of Revenues, Expenses, Income for units 600,000 to 925,000.
E use the IF function to assign a rating to the income figure in the analysis table
the income rating is; above 4M$ - good, above 2M$ - fair and for $2M or below - poor.
 Break-Even
Analysis
Expenses Income Rating Income rating
$ 21,505,460 $ 2,052,730 Fair <=2000000 POOR
(800,000) Poor >2000000 FAIR
(550,000) Poor >3000000 GOOD
(300,000) Poor
(50,000) Poor
200,000 Poor
450,000 Poor
700,000 Poor
950,000 Poor
1,200,000 Poor
1,450,000 Poor
1,700,000 Poor
1,950,000 Poor
2,200,000 Fair
2,450,000 Fair
2,700,000 Fair
2,950,000 Fair
3,200,000 Fair
3,450,000 Fair

el - in G Drive)
4 marks Name: ---> _________________________
tal expenses) 10 marks
00 to 925,000 10 marks ID number: --------> ________________
Revenues,Expenses,Income for units 600,000 to 925,000
6 marks
4,000,000
10 marks
3,500,000
Total ----> 40 marks
3,000,000

2,500,000

2,000,000 Revenue
Expenses
Values

1,500,000
Income
1,000,000

500,000

Units
500,000

Units