Make Model

Acura
RLX Hybrid
Crysler
300
Honda
Accord Hybrid
Total Result
Data
Sum - Cost to Own 5 yrs with Depreciation Sum - Cost to Own 5 yrs without Depreciation
$ 54,633.00 ###
$ 54,633.00 ###
$ 47,621.00 ###
$ 47,621.00 ###
$ 35,022.00 ###
$ 35,022.00 ###
$ 137,276.00 ###
60000

50000

40000

30000

20000

10000

0
Ma ke Acura Crys
00

00

00

00 Col umn B
Data

00

00

0
Ma ke Acura Crys l er Honda
 Data
Make Model Sum - MPG CombinSum - MPG City Sum - MPG Highway
Acura 29 29 30
RLX Hybrid 29 29 30
Crysler 17 14 23
300 17 14 23
Honda 48 49 47
Accord Hybrid 48 49 47
Total Result 94 92 100
350

300

250

200
Col umn B
Data
150 Col umn D

100

50

0
Ma ke Acura Crys l er Honda
Monthly Budget: $ 8,064

Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost
Crysler 300 17 14 23 $ 2,650.00
Honda Accord Hybrid 48 49 47 $ 800.00
Acura RLX Hybrid 29 29 30 $ 1,550.00
 Depreciation over 5 yrs Taxes and Fees over 5 yrs Insurance over 5 yrs
$ 15,888.00 $ 2,058.00 $ 7,496.00
$ 18,189.00 $ 2,175.00 $ 6,558.00
$ 29,594.00 $ 3,391.00 $ 8,086.00
 Maintenance and Repairs over 5 yrs Cost to Own 5 yrs with Depreciation
$ 8,929.00 $ 47,621.00
$ 4,100.00 $ 35,022.00
$ 5,812.00 $ 54,633.00
 Cost to Own 5 yrs without Depreciation
$ 31,733.00
$ 16,833.00
$ 25,039.00
 Make Model MPG City MPG HWY Miles Driven City % HWY % Cost per Gallon
Crysler 300 14 23 12000 60% 40% $ 2.56
Honda Accord Hybrid 49 47 12000 60% 40% $ 2.56
Acura RLX Hybrid 29 30 12000 60% 40% $ 2.56
City Miles HWY Miles Total Gallons Total Cost
7200 4800 722.9813665 $ 1,850.83
7200 4800 249.0664351 $ 637.61
7200 4800 408.2758621 $ 1,045.19