Академический Документы
Профессиональный Документы
Культура Документы
INSUMOS ESTRUCTURAS
0007 ALAMBRE NEGRO RECOCIDO # 16 2,772.86 4.20% 116.46 4.88% 135.32
0008 ALAMBRE NEGRO RECOCIDO # 8 12,726.76 4.20% 534.52 4.88% 621.07
0009 ALAMBRE NEGRO # 16 5,306.98 4.20% 222.89 4.88% 258.98
0010 CLAVOS PARA MADERA CON CABEZA DE 3" 1,517.02 4.20% 63.71 4.88% 74.03
0011 CLAVOS PARA MADERA CON CABEZA DE 4" 21.00 4.20% 0.88 4.88% 1.02
0012 CLAVOS PARA MADERA CON CABEZA DE 2" A 4" 8,532.12 4.20% 358.35 4.88% 416.37
0013 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 409,972.52 4.20% 17218.85 4.88% 20006.66
0014 PIEDRA CHANCADA DE 1/2" 87,032.57 4.20% 3655.37 4.88% 4247.19
0015 PIEDRA GRANDE DE 8" 4,783.34 4.20% 200.90 4.88% 233.43
0016 AFIRMADO PARA BASE 25,087.45 4.20% 1053.67 4.88% 1224.27
0017 ARENA GRUESA 26,050.67 4.20% 1094.13 4.88% 1271.27
0018 LADRILLO DE ARCILLA PARA TECHO h=15 cm 37,870.19 4.20% 1590.55 4.88% 1848.07
0019 CEMENTO PORTLAND TIPO I (42.5 kg) 236,804.59 4.20% 9945.79 4.88% 11556.06
0020 CEMENTO PORTLAND TIPO II 205,706.22 4.20% 8639.66 4.88% 10038.46
0021 CURADOR 67,020.57 4.20% 2814.86 4.88% 3270.60
0022 YESO EN BOLSAS DE 20kg 103.03 4.20% 4.33 4.88% 5.03
0023 FLETE TERRESTRE - ESTRUCTURAS 19,648.83 4.20% 825.25 4.88% 958.86
0024 HORMIGON (PUESTO EN OBRA) 134,079.53 4.20% 5631.34 4.88% 6543.08
0025 AGUA 7,463.08 4.20% 313.45 4.88% 364.20
0026 SUMINISTRO E INSTALACION DE TIJERAL TIPO 01 - A TODO COSTO 34,500.00 4.20% 1449.00 4.88% 1683.60
C
% PARCIAL (S/.)
6.49% 252,370.94
6.49% 10.84
6.49% 7.88
6.49% 119,017.22
6.49% 30,781.90
6.49% 102,345.42
6.49% 207.68
6.49% 304,740.25
6.49% 179.96
6.49% 825.97
6.49% 344.42
6.49% 98.45
6.49% 1.36
6.49% 553.73
6.49% 26607.22
6.49% 5648.41
6.49% 310.44
6.49% 1628.18
6.49% 1690.69
6.49% 2457.78
6.49% 15368.62
6.49% 13350.33
6.49% 4349.63
6.49% 6.69
6.49% 1275.21
6.49% 8701.76
6.49% 484.35
6.49% 2239.05
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 1090.32
6.49% 1298.00
6.49% 3432.93
6.49% 2119.64
6.49% 1024.46
6.49% 356.95
6.49% 20157.56
6.49% 9.96
6.49% 0.87
6.49% 2.97
6.49% 3.90
6.49%
6.49%
6.49% 200.27
6.49% 126.29
6.49% 60.78
6.49% 85.79
6.49% 99.00
6.49% 71.63
6.49% 0.18
6.49% 65.81
6.49% 34.72
6.49% 58.91
6.49% 2.65
6.49% 0.12
6.49% 245.93
6.49% 36.18
6.49% 171.82
6.49% 0.26
6.49% 0.66
6.49% 48.93
6.49% 97.87
6.49% 4491.76
6.49% 746.93
6.49% 93.83
6.49% 4048.90
6.49% 4.51
6.49% 148.42
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 26.62
6.49% 2310.59
6.49% 3599.50
6.49% 3434.57
6.49% 2.63
6.49% 110.00
6.49% 82.50
6.49% 0.17
6.49% 19.21
6.49% 491.86
6.49% 245.93
6.49% 1488.97
6.49% 10014.98
6.49% 6895.91
6.49% 16392.43
6.49% 40.46
6.49% 80.38
6.49% 555.14
6.49% 3851.12
6.49% 26.05
6.49% 21.89
6.49% 127.93
6.49% 362.33
6.49% 144.33
6.49% 22.43
6.49% 71.16
6.49% 677.62
6.49% 6.78
6.49% 0.25
6.49% 3278.42
6.49% 11.69
6.49% 24.17
6.49% 1491.49
6.49% 876.64
6.49% 3101.09
6.49% 116.94
6.49% 1.44
6.49% 314.73
6.49% 31.15
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 0.82
6.49% 12.57
6.49% 56.16
6.49% 90.09
6.49% 10.80
6.49% 1.30
6.49% 1557.59
6.49% 33.24
6.49% 600.60
6.49% 3712.28
6.49% 423.50
6.49% 6313.20
6.49% 27.07
6.49% 117.73
6.49% 165.17
6.49% 22.72
6.49% 1633.82
6.49% 363.44
6.49% 165.00
6.49% 1977.74
6.49% 19.06
6.49% 80.15
6.49% 152.19
6.49% 7.02
6.49% 0.28
6.49% 700.54
6.49% 0.94
6.49% 18480.00
6.49% 165.00
6.49% 110.00
6.49% 137.50
6.49% 18.00
6.49% 144.64
6.49% 4.84
6.49% 5.47
6.49% 265.66
6.49% 441.67
6.49% 331.47
6.49% 0.69
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 0.11
6.49% 165.00
6.49% 48.33
6.49% 553.58
6.49% 3813.76
6.49% 8222.00
6.49% 4711.56
6.49% 29.31
6.49% 573.81
6.49% 0.74
6.49% 414.19
6.49% 103.39
6.49% 30.83
6.49% 70.13
6.49% 207.41
6.49% 17.18
6.49% 154.47
6.49% 1058.90
6.49% 231.59
6.49% 481.62
6.49% 40.57
6.49% 53.09
6.49% 3915.43
6.49% 308.70
6.49% 460.97
6.49% 22.78
6.49% 51.40
6.49% 0.34
6.49% 284.75
6.49% 284.75
6.49% 2.44
6.49% 1168.83
6.49% 1234.60
6.49% 1.32
6.49% 222.35
6.49% 345.75
6.49% 29.25
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 1.95
6.49% 3.21
6.49% 18.92
6.49% 110.00
6.49% 5787.45
6.49%
6.49% 16.76
6.49% 1052.09
6.49% 643.95
6.49% 793.88
6.49% 122.84
6.49% 40.85
6.49% 93.49
6.49% 54.28
6.49% 77.88
6.49% 54.00
6.49% 322.31
6.49% 46.24
6.49% 2.79
6.49% 641.86
6.49% 642.37
6.49% 716.53
6.49% 10.39
6.49% 188.22
6.49% 22.81
6.49% 2.91
6.49% 2.91
6.49% 214.83
6.49% 83.16
6.49% 171.34
6.49% 164.98
6.49% 196.26
6.49% 73.25
6.49% 14.86
6.49% 35.79
6.49% 42.90
6.49% 352.32
6.49% 105.62
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 899.51
6.49% 42.17
6.49% 58.64
6.49% 61.64
6.49% 73.54
6.49% 763.89
6.49% 469.84
6.49% 1707.60
6.49% 546.71
6.49% 145.59
6.49% 48.74
6.49% 0.00
6.49% 3512.77
6.49% 1103.99
6.49% 31.84
6.49% 184.81
6.49% 903.15
6.49% 2502.03
6.49% 353.00
6.49% 581.50
6.49% 235.20
6.49% 721.95
6.49% 80.27
6.49% 81.77
6.49% 7.34
6.49% 270.05
6.49% 34.53
6.49% 369.56
6.49% 26.14
6.49% 14.36
6.49% 164.14
6.49% 52.25
6.49% 77.88
6.49% 233.64
6.49% 1927.53
6.49% 408.87
6.49% 550.61
6.49% 3.22
6.49% 116.82
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49%
6.49%
6.49% 56.66
6.49% 262.87
6.49% 148.96
6.49% 172.31
6.49% 28.91
6.49% 69.84
6.49% 700.65
6.49% 2.92
6.49% 7.14
6.49% 8.14
6.49% 14.72
6.49% 1636.92
6.49% 699.86
6.49% 696.05
6.49% 282.32
6.49% 73.99
6.49% 9.74
6.49% 20.25
6.49% 38.55
6.49% 9.74
6.49% 11.36
6.49% 10.90
6.49% 158.94
6.49% 13.50
6.49% 36.15
6.49% 4591.38
6.49% 18.38
6.49% 11.68
6.49% 5.84
6.49% 0.97
6.49% 23.36
6.49% 10.38
6.49% 6.29
6.49% 11.79
6.49% 7.14
6.49% 336.18
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 1.77
6.49% 98.84
6.49% 162.25
6.49% 113.58
6.49% 10.60
6.49% 177.70
6.49% 87.62
6.49% 8.73
6.49% 42.36
6.49% 3.42
6.49% 2768.90
6.49% 15.42
6.49% 183.34
6.49% 57.83
6.49% 376.15
6.49% 12.08
6.49% 9.08
6.49% 467.28
6.49% 20.62
6.49% 1.56
6.49% 7.14
6.49% 31.15
6.49% 37.97
6.49% 11.81
6.49% 13.67
6.49% 29.59
6.49% 35.44
6.49% 7.79
6.49% 7.14
6.49% 11.03
6.49% 1.04
6.49% 1.17
6.49% 1.82
6.49% 14.28
6.49% 5.19
6.49% 2.60
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 5.19
6.49% 7.79
6.49% 2.27
6.49% 14.60
6.49% 10.38
6.49% 12.98
6.49% 10.76
6.49% 58.60
6.49% 25.31
6.49% 29.27
6.49% 20.24
6.49% 13.63
6.49% 25.44
6.49% 11.68
6.49% 46.73
6.49% 10.38
6.49% 55.49
6.49% 7.79
6.49% 6.17
6.49% 62.12
6.49% 37.98
6.49% 74.91
6.49% 13.99
6.49% 63.83
6.49% 309.72
6.49% 3.75
6.49% 0.16
6.49% 4.07
6.49% 0.54
6.49% 3.55
6.49% 2.24
6.49% 0.65
6.49% 2.60
6.49% 3.89
6.49% 1.04
6.49% 0.45
6.49% 0.71
6.49% 1.62
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 1.23
6.49% 0.42
6.49% 2.73
6.49% 0.16
6.49% 0.88
6.49% 1.95
6.49% 2.40
6.49% 21.42
6.49% 3.89
6.49% 25.70
6.49% 11.58
6.49% 42.84
6.49% 0.39
6.49% 1.95
6.49% 8.18
6.49% 180.02
6.49% 493.37
6.49% 246.33
6.49% 11.17
6.49% 13.22
6.49% 8.52
6.49% 52.57
6.49% 13.08
6.49% 10.19
6.49% 1.53
6.49% 1.27
6.49% 6.75
6.49% 12.82
6.49% 29.98
6.49% 70.27
6.49% 31.93
6.49% 5.28
6.49% 34.53
6.49% 8.76
6.49% 10.90
6.49% 46.34
6.49% 14.93
6.49% 15.58
6.49% 29.85
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 123.31
6.49% 81.77
6.49% 193.08
6.06% 23,039.20
6.49% 2289.61
6.49% 1894.97
6.49% 705.12
6.49% 4472.58
6.49% 12.48
6.49% 798.62
6.49% 502.89
6.49% 118.04
6.49% 3.47
6.49% 3.66
6.49%
6.49% 3008.14
6.49% 87.51
6.49% 1650.00
6.49% 0.21
6.49% 974.94
6.49% 12.84
6.49% 349.95
6.49% 178.10
6.49% 1453.11
6.49% 27.64
6.49% 94.68
6.49% 1.03
6.49% 186.82
6.49% 1101.94
6.49% 173.03
6.49% 165.36
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 222.97
6.49% 4.09
6.49% 382.80
6.49% 7.71
6.49% 275.61
6.49% 191.92
6.49% 0.02
6.49% 129.59
6.49% 113.93
6.49% 12.39
6.49% 3.98
6.49%
6.49% 6.20
6.49% 9.69
6.49% 464.34
6.49% 17.18
6.49% 281.89
6.49% 15.75
6.49% 632.39
6.49% 488.65
6.49% 0.00
6.49% 38.77
6.49% 2.09
6.49% 843.70
6.49% 0.00
6.49% 82.24
6.49% 46.73
6.49% 9.74
6.49% 9.74
6.49% 25.14
6.49% 3.69
6.49% 36.71
6.49% 55.06
6.49% 1.28
6.49% 3.30
6.49% 0.02
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)
% PARCIAL (S/.)
6.49% 12,342.07
1586.93 mano
OBRAS PROVISIONALES 30730.54 materiales
5.01 equipos-herr
32322.48
179653.91 mano
CONSTRUCCIN DE CANAL VA 623450.87 materiales
142696.41 equipos-herr
945801.19
6550.75 mano
CONSTRUCCIN DE ALCANTARILLA Y CANAL DE DESCARGA 14676.9 materiales
893 equipos-herr
22120.65
mano
INSTALACIONES ELCTRICAS 140522.75 materiales
equipos-herr
140522.75
TOTAL: 1,140,767.02
86.26 13.74 1368.885818 218.044182 1586.93
98.7 1.3 30331.04298 399.49702 30730.54
100 0 5.01 0 5.01
31704.9388 617.541202 32322.48 0.980894 0.019106
53.92 46.08 96869.38827 82784.521728 179653.91
59.6 40.4 371576.7185 251874.15148 623450.87
72.56 27.44 103540.5151 39155.894904 142696.41
571986.6219 373814.57 945801.19 0.604764 0.395236
59.6 40.4 3904.247 2646.503 6550.75
70.2 29.8 10303.1838 4373.7162 14676.9
68.25 31.75 609.4725 283.5275 893
14816.9033 7303.7467 22120.65 0.669822 0.330178
60 40 0
60 40 0
60 40 0
84313.65 56209.1 140522.75