Академический Документы
Профессиональный Документы
Культура Документы
ON
“CASH MANAGEMENT”
IN
SUBMITTED TO SUBMITTED BY
Registration no :
ACKNOWLEDGE MENT
PREFACE
STUDENT DECLARATION
• INTRODUCTION
COMPANY’S PROFILE
• ESCORTS SYMBOL
• MISSION
• QUALITY POLICY
• BOARD OF DIRECTORS
• OUTLINE OF ESCORTS
• SUBSIDERIES
• BANKERS
• INTRODUCTION
2
• MODERNIZATION OF AGRI- MACHINERY GROUP
• PRODUCTS
• COMPANY’S FUTURE
CASH MANAGEMENT
• INTRODUCTION
• CASH OUTFLOW
• CASH INFLOW
• IMPORTANCE
CASH BUDGET
BANK RECONCILIATION
CASH RATIOS
RECEIVABLES MANAGEMENT
PAYABLE MANAGEMENT
RECOMMENDATIONS
LIMITATIONS
BIBLIOGRAPHY
3
ANNEXURES
ACKNOWLEDGEMENT
I would like to thank Mr. Bharat Madan (Chief Financial Officer), Mr. S.K
Aggarwal (Head Employees Relations), and Mrs. Kiran Chopra (Chief Secretary &
System Manager) for providing me this opportunity to carry out the project.
I would also like to thank Mr. B.B khanna , Mr. M.M. Halder , Mr. Nitin
Aggarwal , Mr. Vijay Nehra , Mr. Rajeev Khandelwal , Mr. Sunil Bhatia, Mr. R.N
katyal, Mr.Ajay Wadhawan , Mrs Saroj and Mr. R.K. Kukreja and other staff
members for their support and cooperation.
4
STUDENT DECLARATION
SANDEEP NAGAR
5
EXECUTIVE SUMMARY
If the development capital is what establishes a business, cash flow is what keeps
it going. One of the most common downfalls of business is unexpectedly high
running cost. What is important is not just the size of operating costs, but the cash
flow-that is when money has to be paid out in relation to the stream of income
arriving in. Thus cash flow management is of prime importance.
Escorts Ltd. is the holding company of the Escorts Group. Post restructuring,
agri - machinery or tractors have become the focus area of operations. Other business
i.e. two- wheelers, IT, Telecom, construction equipment, are controlled through
subsidiaries and joint venture. Post hive off of its pistons business to a joint venture
with a foreign collaborator, Escorts is focusing on its ‘core competence’ of tractors.
Escorts have strong hands in house engineering skills, a wide distribution/service
network and brand franchise.
The project is small attempt to study the cash management in Escorts Agri -
Machinery group. Added to this fact that mechanization level in India is currently
very low as compared to the world standards.
6
Marking regular forecast of cash requirement based upon planed sales
volume.
It is well known fact that we remember 20% of what we hear, we remember 40% of
what we see but we remember 75% of what we do.
Undergoing M.B.A is the first step to prepare myself as a manager and visualize the
ever-dynamic business world and my main objective while taking up the training was
to familiarize myself with the working of the finance department of Escort Agri
Machinery Group (AMG)
To present study in Escort Agri machinery group mainly focus on the following:
7
ABOUT THE TRACTOR INDUSTRY
INTRODUCTION
India’s long-term economic prospects, even today, depend to a large extend on the
agricultural sector, which contributes a quarter to the gross domestic project and
provides livelihood to 2/3 of the population. A gradual and perceptible shift from
subsistence farming to enterprise farming is harbinger of modernization of the
agriculture economy and this will increase the contribution of the sector to the overall
GDP in the time to come. The central government as well as several state
governments is giving due priority to agriculture and rural developments.
A tractor is a product, which has maximum utility in the agricultural sector. The
tractor industry is segmented on the basis of the power of the tractor engine measured
in terms of horsepower (HP). The maximum consumption is for 30-40 HP tractors.
With the increase in the availability of low cost finance for longer tenures, the sale of
the tractors is expected to go up. The new trend observed in this sector is the shift in
consumption from majority in the northern states to other parts of the country, too.
The soil in the northern states is alluvial in nature and thus requires a low powered
tractor for tilling it. However, states located in the western and southern parts of the
country where the soil being late rite or black etc. is harder and needs high-powered
tractors.
Tractor industry in India has passed through various hazes before reaching
where it is today. During 1945 to 1960 demand was met entirely through import.
There were 37,000 tractors by 1960. Production began in 1861 with five
manufactures producing a total of 880 units per year. By 1965 it increased to over
8
5,000 units per year and by 1970 annual production rose to more than 20,000 units.
Six new manufacturing were established during 1971-1980. In 1971 Escorts also
started local manufacturing of Ford Tractors in collaboration with Ford, UK. During,
1990 annual production rose to 1, 40,000 units making India an exporter to countries,
mainly to Africa. After De-licensing of tractor industry, production exceeded 2,
55,000 units in 1997.
The growth of the industry over the last three decades resulted in the entry of
several new entrants including all the major multinational companies. The industry
now consists of 14 manufactures with an aggregate installed capacity of
approximately 4.50 lack tractors. In the tractor industry, following are the key
manufacturers:
Tractors form an integral part of farm mechanization and have a crucial role to
play in increasing agriculture productivity. In India, 90% of the tractors are financed
by banks- credit at concessional rates. Availability of credit therefore is the most
crucial factor, impacting tractor demand. Increased use of irrigation facilities, shift
towards multi-cropping, consolidation of lands holdings, promotion of cooperatives
and higher investment in agriculture also contributes to higher tractor demand.
9
Future of Tractor industry
The tractor industry in India has been on a growth trajectory since the second
half of 2003-04, after going through a minimum variation for consecutive years. The
key factors driving this growth are increasing farm incomes, aggressive financing
resulting in easy availability of low-cost credit, sharp inventory correction and strong
export growth.
INDUSTRY
11
ESCORTS
7.26% 13.65%
1.30%
6.63% MAHINDRA
&
MAHINDRA
8.14% PTL
1.37%
TAFE
28.17%
8.82%
HMT
1.36%
15.20% SONALIKA
8.00%
FML
L&T
FORD NEW
HOLLAND
OTHERS
TRACTOR INDUSTRY PERFORMANCE
EICHER
COMPANY 2006-2007 2008-2009 2009-2010
12
FARMTRAC 18287 32800 26900
13
COMPANY’S
PROFILE
ESCORTS SYMBOL
14
The Escorts symbol means more than a seen by eye. It has been prepared with certain
objective in mind and is symbol in more than one way.
The philosophy behind Escorts and the ‘e’ in the Escorts is “enterprise”. The hexagon
is a symbol of productivity. Precision when interposed as a nut. It symbolizes a craft
man ship and mending productivity. The sprains super imposed on the hexagon
represent the workers and the people of Escorts. This forms the letter ‘E’ the first of
Escorts a company even of more changing unveiling the future
MISSION
QUALITY POLICY
The Escorts Group, with Escorts Limited as its flagship company, is among India’s
leading corporations operating in the diverse field of agri machinery, construction &
material handling equipment, automotive & railway ancillaries information
technology and financial services. The group has 15 modern manufacturing facilities
16
& an extensive marketing network spread across the country. The genesis of Escorts
goes back to 1944 when two brothers, Mr. H.P. Nanda and Mr. Yudi Nanda, launched
a small agency house, Escorts Agents Ltd., in Lahore. The company’s principal
activities were trading and representing leading overseas manufacturers for the sale of
their products in India. One of its dealerships was for the “Massey Ferguson” brand
of tractors.
In December 1959, Escorts agents ltd. was converted into a public limited
company and was renamed as Escorts Limited (EL). In January 1960, EL decided to
set up manufacturing facilities for making tractors in India under the “Escorts” brand
name in the 25-40 Horsepower categories. EL promoted Escorts Tractors Limited in
1969 as joint venture with Ford Motor Company of USA for the manufacturing of
‘Ford’ series of tractors. The tractors manufactured were in the 45-50 HP range and
ETL became the market leader in this segment with a share of above 50%.
Consequent to FMC’s disposal of tractors operations to Ford New Holland, USA,
Ford new holland acquired the shares of FMC in ETL. Following an agreement in
1995 to end the joint venture association, EL acquired the entire stake of ford new
holland in August 1995, making escorts tractors ltd. a subsidiary of Escorts Ltd.
Over the years, Escorts has sured ahead and evolved into one of India’s largest
conglomerates. Till 1993-94, all these activities were being carried out in various
divisions of EL. EL undertook a major restructuring exercise between 94-98 spinning
off the divisions into separate companies.
17
The main products of Escorts group currently comprise of agri-machinery,
information technology, health care, financial services, railway components, auto
components, construction and material handling equipment.
BOARD OF DIRECTORS
18
Joint Managing Directors Mr. Nikhil Nanda
Sr.Vice President-
Secretariat
19
Escorts Limited Faridabad
Agri Machinery
Engineering International
Business
Secretriat
Project Law
SUBSIDERIES
21
Escorts Hospital and Research Centre Ltd.
Escorts Agrimachiner
BANKERS
22
IDBI BANK.
BANK OF BARODA.
CITIBANK, N.A.
23
INTRODUCTION
Escorts Brand of tractors is symbolic of reliability and enjoys the confidence of the
farming community for the last 40 years.
Farmtrac Brand is the most powerful premium range of tractors that give maximum
productivity to the farmers.
24
venture with CARRARO SPA of Italy for the manufacturing of
transmission and axles.
CONTRIBUTION
25
AMG contribution is Almost Half of the Total Revenues of Escort Group.
AMG
23%
Auto Ancilliary
Parts
56% Railway
12%
Equipments
9%
Construction
MODERNIZATION OF
Escorts Agri Machinery Group (AMG) has invested over US $7.5 million in
state of the Art & Research and Development Center. Virtual prototypes of
26
components and aggregate assemblies are made and assembled on computer
workstations using 3D technology. Their performance is checked on computers using
simulation techniques thus saving a lot of time for the end-user as well as lowering
development costs. The R&D center uses advanced 3D modeling, analysis and
simulation software for engines, transmission and vehicles. Physical prototypes are
then extensively tested for performance, durability and reliability. Facilities include a
high –technology engine laboratory featuring fully computerized test-beds with on
line control, data collection, and analysis.
PRODUCTS
27
Escorts Farmtrac
E-325 Josh F T –30
E-335 F T –35
E-335P F T –45
E-430 F T –45Live PT
E-430XL F T –50DB
E-435 F T –50
E-440(6+2 & 8+2)PT F T –60
E-440(6+2 & 8+2)XL F T –60DB
E-450 F T –60Deluxe
E-450(8+2)PT F T –60Live PT
E-450(8+2)XL F T –70
28
COMPANY’S FUTURE
The growing domestic demand for food gains and agri products promises a very
good future for company’s business. With exemption of excise duty on tractors and
growing importance of agriculture sector in the growth of Indian economy India can
become a major exporter of agri products and increased demand both domestic and
export will call for increased yields. Tractors population today is concentrated in
10% of villages and even today 70% of the villages do not have tractor .Crisil infa has
estimated an annual demand 3.0 lacks to 3.20 lakhs of tractors by 2007-08 vs. 2.4
lakhs in 2006-07. All these show great potential for growth in the industry and thus
in the company
29
CASH
MANAGEMENT
INTRODUCTION
Cash is the important current asset for the operation of the business. Cash is a
medium of exchange to purchase the goods and services and to discharge the
liabilities. Cash is the basic input needed to keep the business running on a
continuous basis; it is also the ultimate output expected to be realized by selling the
service or product manufactured by the firm. The firm should keep sufficient cash,
neither more nor less. Cash shortage will disrupt the firm’s manufacturing operations
while excessive cash will simply remain idle, without contributing anything towards
the firm’s profitability. Thus a major function of the financial manager is to maintain
a sound cash position.
30
Cash is the money which a firm can disburse immediately without any
restriction. The term cash includes coins, currency and cheques held by the firm, and
balances in its bank accounts. Sometimes near cash terms, such as marketable
securities or bank time deposits, are also included in cash. The basic characteristic of
near cash asset is that they can readily be converted into cash. Generally, when a firm
has excess cash, it invests it in marketable securities. This kind of investment
contributes some profit to the firm.
Cash Budget
31
CASH MANAGEMENT SYSTEM
Collection Disbursement
Cas
h
Cash
Equivalents
32
Control Through Information Report
IMPORTANCE OF CASH
MANAGEMENT
Cash management assumes more important than other current assets because
cash is the most significant and the least productive asset that a firm holds. It is
significant because it is used to pay the firms obligations. However cash is
unproductive. Unlike fixed assets or inventories, it does not produce goods for sale.
Therefore, the aim of cash management is to maintain adequate control over cash
position to keep the firm sufficiently liquid and to excess cash in some profitable
way.
33
CASH MANAGEMENT STRATEGIES
The firm should develop appropriate strategies for cash management. The firm
should evolve strategies regarding the following four facets of cash management:
Cash planning cash inflow and outflow should be planned to project cash surplus or
deficit for each period for each period of the planning period. Cash budget should be
prepared for this purpose.
Managing the cash flows the flow of cash should be properly managed. The cash
inflows should be accelerated while, as far as possible, the cash outflows should be
decelerated.
Optimum cash level the firms should decide about the appropriate level of cash
balances. The cost of excess cash and danger of cash deficiency should be matched to
determine the optimum level of cash balances.
Investing surplus cash the surplus cash balances should be properly invested to
earn profits. The firm should decide about the division of such cash balance between
short-term investment opportunities such as bank deposits, marketable securities, or
inter- corporate lending.
34
CASH OUTFLOW
For cash management, the control of cash outflows, which is directly related
to organizational arrangements for budget execution, can pose more difficulties than
the control of cash inflows. However, issues related to cash management should not
be confused with issues related to the distribution of responsibilities for accounting
control and administration of the payment system. The major purpose of controlling
cash outflows is to ensure that there will be enough cash until the date payments are
due and to minimize the costs of transactions, while keeping cash outflows
compatible with cash inflows and fiscal constraints. The first condition for ensuring
that cash outflows fit fiscal constraints is good budget preparation and budget
implementation covering both cash and obligations. However, during budget
implementation, cash outflows must also be regulated through cash plans to smooth
cash outflows.
35
CASH INFLOW
It is necessary to minimize the interval between the time when cash is received
and the time it is available for carrying out expenditure programs. Collected revenues
need to be processed promptly and made available for use. When tax collection is
done by the tax administration offices (or by Treasury offices) the administrative
organization of these offices may have to be reviewed and their equipment
modernized.
Commercial banks by virtue of the banking sector infrastructure are often able to
collect revenues more efficiently than tax offices, which should therefore focus
instead on tracking taxpayers. When revenues are collected by commercial banks,
arrangements must be defined to foster competition and ensure prompt transfer of
collected revenues to government accounts. Systems of bank remuneration through
float, which consists of authorizing the banks to keep the revenues collected for a few
days, present inconveniences. Stringent rules to ensure prompt transfers must be
established. Moreover, bank remuneration through fees is more transparent and
promotes competitive bidding. An appropriate system of penalties for taxpayers is
also an important element in avoiding delays in revenue collection.
36
CASH FLOW STATEMENT
Meaning:
The purpose of cash flow statement is to report a firm’s cash inflow and outflows,
during a period of time, segregated in to three categories: operating, investing and
financing activities.
The statement of cash flow explains changes in cash and cash equivalent such as
treasure bill and the activities that increase and decrease cash. The cash flow
statement may be presented using either a “direct method” (Which is encouraged by
financial accounting standards board) or an “Indirect Method” (which is likely to be
the method followed by good majority of firms). The only difference between the
direct and indirect method of presentation concern the reporting of operating
activities; the investing and financing activities section would be identical under
either method. Under the direct method, operating cash flow reported directly by
major classes of operating cash receipts (from customers) and payment (to suppliers
and employees). A separate indirect reconciliation of Net income to net cash flow
from operating activities must be provided. The reconciliation starts with reported net
income and adjusts this figure for non-cash income statement items and related
changes in balance sheet items to determine cash provides by operating activities.
37
Cash flow statement has three activities like as follow:
Investing Activities:- Shows impact of buying and selling fixed assets or equity
securities of other entities.
38
IMPORTANCE
A manager can assess the reason for differences between net income and net
cash flow from operating activities.
It is also helpful for a company to generate future net cash inflows from
operations to pay debts, interest and dividends.
Understand.
It gives a strong indication of how viable the company will be over time.
It discloses the volume and the speed at which cash flows in different
segments of the business
39
DAILY CASH FLOW REPORT
The Daily Cash Flow report is prepared with an objective to keep incessant check
on the cash flows of the firm, which includes both inflow and outflow cash. The cash
flows are planned to project cash surplus or deficit for each period i.e daily, monthly,
quarterly, semi-annual & annual basis. The framework of report highlights all the
effects, which lead to cash surplus or deficit. It is a measure, which calculates the
details of daily transaction in terms of sale and purchase, which further includes the
means through which they take place.
At Escorts-AMG, the daily cash flow report is designed in a format suiting their
requirements .The sales of tractors is their primary goal which includes exports as
well. The bills are presented for desired collection from various channels i.e dealers,
stockiest, distributors through which the tractors are supplied in the market. Besides
tractors they also deal in engines, backend, implements which are included in the
category of other receipts. The receipts are other than collections as they aren’t
generated through sales. Next come the payments, which are made in discharge of
financial obligation towards various suppliers, bank payments, excise duty, salary &
wages etc.
Through the various collections, receipts and payment, we are now in a position
to derive the surplus or deficit which is the result of above transactions. The surplus
balance shows that the collections & receipts are more than payments and vice-a-
versa in case of deficit. Though surplus is an indicator of sound financial position and
deficits the other way round, but excess surplus is also not considered healthy which
has reasons to it like inventory pile up and so on.
40
The last component of the cash flow report is the outstanding debtors, which is
calculated by subtracting billing & collection from opening o/s of debtors in
domestic, export and other categories. This way the day to day cash transactions are
maintained through the cash flow report which leads to proper functioning of an
organization’s resources both men & material.
COMPONENTS
The annual cash flow statement at Escort- AMG is prepared for the fiscal period
commencing from 01/10/20XX to 31/09/20XX. They are also maintaining the daily
cash flow report with a purpose of keeping constant check on the daily flow of cash
i.e cash inflow and cash outflow, for different products categories, their parts and
other miscellaneous.
The main products at ESCORTS – AMG are “ TRACTORS “ which are available in
three major categories:
Farmtrac
Powertrac
Escorts
These products are sold into the market through intermediaries like dealers, stockists
and distributors , these parties charge a commission for the services provided by
them.
Among these parties dealers are given priority over the stockists & distributors for the
delivering the product to the end customer and the commission also varies in the
same manner.
41
The following are the transactions that take place in the daily cash flow report under
the following main heads:
Particulars,
Year to date i.e the very first day of the financial year till the previuos months
end (in which the daily report is being made),
Month to date (from the beginning of the current month till the day for which
report is being made).
SALES – This includes the number of tractors sold in the domestic boundaries as
well as overseas.
42
Total sales of tractors
COLLECTION – The collections is recovered from all those parties to whom the
products are being sold. The parties involved are :
Tractors ( Direct ) – This includes the sale made through dealers to the end
customer, for which a predetermined amount is given as commission to the opposite
party. If the dealer fails to make the sale till the due date than he has to pay interest on
it thereon.
Tractors ( Stockiest ) – This includes the sale made through stockiest, who doesn’t
sell the product by themselves but sells them through dealers. The credit period
allowed to stockiest by the company is less in comparison than that of dealers,
which yields to faster generation of income .
43
Channel Financing could cover: -
Bill discounting : it is a major activity with some of the smaller banks. Under this
type of lending, bank takes the bill drawn by borrower or his (borrower’s) customer
and pay him immediately deducting some amount as discount / commission. The
bank then present the bill to the borrower’s customer on the due date of the bill and
collect the total amount. If the bill is delayed, the borrower or his customer pays the
bank a predetermined interest depending upon the terms of the transaction.
Sales bill discounting : Following entries are passed during the sales
44
Made by the company:
To party a/c ……
45
Bill discounting supplier a/c dr. …….
To bank a/c ……
Letter of credit : The LC can also be the source of payment for a transaction,
meaning that redeeming the letter of credit will pay an exporter. Letters of credit are
used primarily in international trade transactions of significant value, for deals
between a supplier in one country and a customer in another. The parties to a letter of
credit are usually a beneficiary who is to receive the money, the issuing bank of
whom the applicant is a client, and the advising bank of whom the beneficiary is a
client. Almost all letters of credit are irrevocable, i.e., cannot be amended or canceled
without prior agreement of the beneficiary, the issuing bank and the confirming bank.
In this 100 % payment is not given to the supplier by the bank due to loss in
transition , rejection & shortage . in if loss doesn’t occur than 100 % is given to the
supplier on the due date.
Packing credit : when we receive an export order from countries , than we can avail
loan from bank at nominal interest as packing credit loan. It provides the exporters
with working capital between the time of the receipt of order and the time of
shipment to arrange for production or procurement of goods. Pre-shipment finance is
of particular importance to small scale manufacturers and exporters who do not
possess sufficient financial resources to meet the expenditure involved in the
production of goods for export.
CASH BUDGET
MEANING
A forecast of estimated cash receipts and disbursements for a specified period of
time.
A cash budget is arrived at through a projection of future cash receipts and cash
disbursements of the firm over interval of time, it reveals the timing and amount of
expected cash inflows and outflows over the period. With this, the firm will be able
to determine its future cash needs, and exercise control over the cash and liquidity of
the firm. Though the cash budget may be prepared almost any interval of time, its
monthly projection are most common.
In short, we can say that cash budget is a forecast of a firms future cash flows
arising from collection and disbursement, usually on a monthly basis..
The key to the accuracy of most cash budgets is the sales forecast. This forecast
can be either internal or external analysis, in internal approach, sales representatives
are asked to project sales for the forthcoming period, We can then consolidate these
sales estimates for the product line. The estimates for the various product lines are
then combined in to an overall sales estimate for the firm. The basic problem with an
internal approach is that it can be too myopic, often significant trends in the economy
and in the industry are overlooked.
47
Many companies use an external analysis as well, in external approach economic
analysts make forecast of the economy and of industry sales for several years to
come. They may use regression analysis to estimate the association between industry
sales and the economy in general. After these basic predictions of business
conditions and the industry are made. The next step is to estimate the market share
by individual products, price that are likely to prevail and the expected reception of
new product. By this way we can prepare an external forecast.
A firm may be able to delay its capital expenditure or its payment for
purchase,
On the basis of cash budget the manager should be able to plan to invest
excess funds in cash equivalents.
BANK RECONCILIATION
Bank reconciliation can be done manually, in excel & there’s electronic bank
reconciliation as well.
Though the manual way for handling company’s large bank accounts is not
appropriate, it is helpful when there are less transactions. But still it important for any
manager to learn it as it is the basic form of doing it.
For reconciling the company’s record of transaction with the bank balances ,
there are three essential requirements :
Bank book
Bank statement
Than the above transactions needs to be tally & unmatched have to be reconciled
accordingly. Below is an example of how is it done manually:-
49
B A N K R E C O C IL IA T IO N S T A T E M E N T
A S O N 3 1 .0 5 .0 9
A /C N O 0 0 0 3 8 1 4 0 0 0 0 0 1 5 6 GL CODE
D E S C R IP T IO N
B a l a s p e r b a n k b o o k A S O N 3 1 .0 5 .0 9
O p e n in g b a l 8 3 3 8 2 . 9D1R .
LE S S : M A Y 2009 B A LA NCE 2 7 2 6 9 5C5R . -2 6 4 3 5 7C2R .
A D D : A m o u n t c r. B y u s b u t n o t d3 r.6 3b4y1 0bD3aRn.k 3634103
B a la n c e a s p e r b a n k s t a t e m e n t 5 8106.87
50
DETAILS OF CHEQUE ISSUED BUT NOT PRESENTED FOR PAYMENT
S.NO VCH. DT. VCH. NO. CHQ.NO. CHQ.AMT.
7770 22/5/2009 86410 pcl loan LIQ. 3565791.98
7771 22/5/2009 86400 SA/SP/34 941
7774 31/5/2009 86301 B/C&INTT ON 59369.98
7766 12/5/2009 85683 BANK CHARGE 4000
2/4/2009 BANK CHARGE 4000
3634102.96
51
CASH RATIOS
MEANING
Cash ratios are also important tool of cash control. There are various ratios
which explain the efficiency of cash management or vice-versa. They are the acids
test ratio, cash ratio, receivables turnover ratio, inventory turnover ratio, cash
turnover ratio etc.
LIQUIDITY RATIOS –
Liquidity ratio measures the ability of the firm to meet its current obligations. It
is necessary to strike a proper balance between high liquidity and lack of liquidity. A
high degree of liquidity means that a firm’s fund will be unnecessarily tied up in
current assets. Whereas lack of liquidity, implies failure of a company to meet its
obligations due to lack of sufficient liquidity.
The ratios, which are used for the analysis of Escorts liquidity position in this
report, are:
Current Ratio
Quick Ratio
CURRENT RATIO
Current Liabilities
2006-07 2007-08
52
From the above table it can be interpreted that Escorts liquidity position is not
constant. As a conventional rule a current ratio of 2:1 or more is considered
satisfactory because in a worse situation, even if the value of current assets become
half, the firm will be able to meet its obligations. Current ratio refers to a margin of
safety for creditors therefore higher the current ratio, the greater the margin of safety.
QUICK RATIO
Quick ratio establishes a relationship between quick or liquid assets and current
liabilities. An asset is liquid if it can be converted into cash immediately or
reasonably soon without a loss of value. Inventories are considered to be less liquid
therefore calculating quick ratio they are deducted from current assets.
Current liabilities
2006-07 2007-08
Escorts quick ratio in the current year has decreased in comparison to previous year,
yet it can be considered to be satisfactory, as it is 1:1 times of current liabilities.
Although quick ratio is more penetrating test of liquidity than current ratio. Yet it
should be used cautiously, as all debtors may not be liquid and cash may be
immediately needed to pay operating expenses.
53
The value of quick ratio is decreasing every year. The satisfactory level of the quick
ratio is 1:1. This shows the worse situation of the company. The current liabilities are
more than the quick assets.
ACTIVITY RATIOS –
Activity Ratios are used to evaluate the efficiency with which the firm manages and
utilizes its assets. The ratios are called Turnover Ratios as they indicate the speed
with which the firm manages and utilizes its assets.
Activity ratios, which are used to analyze Escorts effectiveness in Asset utilization,
are
It indicates the efficiency of the firm in producing and selling its product. It is
calculated by dividing sales by avg. inventory. In a manufacturing company inventory
of finished goods is used to calculate inventory turnover.
54
Inventory Turnover = Cost of goods sold
Avg. Inventory
2006-07 2007-08
If the company is comfortably meeting the customer needs with 9.73 days inventory
of finished goods, all India basis.
A firm’s ability to produce a large volume of sales for a given amount of net assets is
the most important aspect of its operating performance. Unutilized or underutilized
assets increase the firm’s need for costly financing as well as expenses for
maintenance and upkeep. Fixed assets turnover is calculated by dividing net sale by
net fixed assets.
Fixed Assets
2006-07 2007-08
Escorts fixed asset turnover have increased in 2003-04. The fixed asset turnover of
2.78 implies that it is producing Rs.2.78 of sales for one rupee of capital employed.
55
The higher the ratio, more it is satisfactory…
It should be interpreted very cautiously because the denominator of the ratio includes
fixed asset net of depreciation. Thus old assets with lower book value may create a
misleading impression of high turnover without any improvement in sales
Debtor’s turnover indicates the number of times debtors’ turnover each year. Higher
the value of Debtors turnover, the more efficient is the management of credit. The
liquidity position of the firm depends on the quality of the debtors to a great extent.
Avg. Debtors
2006-07 2007-08
Escorts debtors turnover is quite lower. The debtor’s turnover ratio is high at 2003-04
. The ratio is decreasing. Also the debt collection period has its own importance. The
debt collection period of Escorts was 76 days in 2003-04 but it has increased to 95
days . This does not show the satisfactory level. The shorter the collection period, the
better the quality of debtors, since a short collection period implies prompt payment
by debtors.
A too low collection period is also not necessarily favorable as it may indicate a very
restrictive collection and credit policy. Because of the fear of bad debt loses the firm
may be selling to those only whose financial conditions are sound and who are very
prompt in making the payments.
56
CREDITOR TURNOVER RATIO
Creditors
2006-07 2007-08
Though the days are very high and apparently appears to substitute right collection,
this extended credit has its own drawback like:
57
WORKING CAPITAL TURNOVER RATIO
Working capital turnover ratio has its own significance in the business organizations.
It shows the efficiency of the firm. How much sale that the company get with the
utilization of the limited working capital.
2006-07 2007-08
In the case of working capital turnover ratio Escorts is significantly going very
downward. This is a very dangerous point of the firm. The company should try to
improve it earlier. It shows that the company requires more money to generate sales.
58
RECEIVABLE MANAGEMENT
The term receivable is defined as “debt owed to the firm by customers arising
from sales of goods in the ordinary course of business”. The sale of goods on credit is
an essential part of modern day business. The credit sales are generally made on open
account in the sense that there are no formal obligations through a financial
instrument. However extension of credit involves risks and cost. Management should
weigh the benefits as well as the cost to determine the goal of receivable
management. The benefits from receivables are the increased sales and profits
anticipated because of more liberal policy. When firm extend trade credit, i.e. invest
in receivables, they intend on increase the sales level. The motive of liberal credit
policy can be either growth oriented or sales retention. The extension of credit has a
major impact on sales, costs and profitability. Other things being equal, a relatively
liberal policy and therefore higher investments in receivables will produce larger
sales. However the cost will be higher with liberal policies then with more stringent
measures. Therefore account receivable management should aim at a trade- of
between profit and risk.
The costs associated with the extension of credit and account receivables are
collection cost
capital cost
delinquency cost
default cost
59
DECISION AREAS
CREDIT POLICIES
CREDIT TERMS
60
the cost of the firm therefore a firm should determine the credit terms on the basis of
cost-benefit trade-off.
COLLECTION POLICIES
Escort Limited has a zero debt credit policy. However it is giving the following
facilities to its dealers to promote the sales, as liberal credit policy has a direct impact
on sales.
The company arranges these facilities with various bankers for the
company dealers to support their cash needs. The goods are sold on credit against
hundis. Hundis can be drawn for 50 or 75 or 90 days subject to qualifying criteria of
bank.
CREDIT FACILITIES
Escort provides thirty days interest free credit to the dealers. For this in respect of all
hundis the company bears 30 days interest and the remaining cost of interest, delayed
payment charges are borne by the dealers.
61
PENALTY ON BOUNCING OF HUNDIES / CHEQUES
Tractor supplies are suspended and restored only after all dues are cleared.
All charges debited by the bank such as collection charges, penal interest are
debited to the dealer.
The bank extending channel financing policy have clearly stated that if a
dealer has two or more bouncing he will be black listed and his limit will be
withdrawn with immediate effect. Company also makes sales to such dealers
only against letter of credit or demand draft.
62
PAYABLE MANAGEMENT
Order quantities should be used which takes account of stock holding and
purchasing costs.
63
RECOMMENDATIONS
64
LOANS AND ADVANCES
Special efforts should be made to analyze loans & advances, which are between
35% to 56% of current assets. This can be classified between production / operation
relation related and non-production / operation related. No production related cases
might be financed from other sources like debenture etc. and treated separately.
INVENTORY
DEBTORS
reason behind Escorts high correction period of 95 days in 2007-08 against 50 days of
Mahindra & Mahindra. It is due to quality of products, quality of customer, the
segment of customers marketing effort, distribution pattern or other reasons.
CREDITORS
Though high payout days may be appartenly beneficial for the company. It has it very
heavy long term cost like high interest cost, bad credit ratings and shyness of good
quality / standard suppliers.
65
RATIOS
The company should try to improve its current situation. The ratios, which are
taken in this research to evaluate the company’s position, are Current ratio, Quick
ratio and Activity ratio. These ratios show the actual position of the company. The
Quick ratio is declining since 2001-02 till now. There is a drastic declining in the
working capital turnover ratio. This ratio goes to –ve position in current year
compared to previous. The Debts collection period is 359 days for Exporters. This
shows the poor collection policy. The current ratio is 1.12 in 2006-07, which is not
upto the ideal ratio. This shows that the current assets are equal to the current
liabilities. Not satisfactory.
OTHERS –
More attention must be given to market forecasts can be made and the surplus
of inventory is reduced to minimum
Company should not follow the competitors only. New products should be
produced for the farmers having low income and small holdings.
Proper market survey should be carried out. The company should explore the
export market to study the present and prospective demand.
Proper inventory plans should be made in order to reduce the carrying cost.
New market strategies should be devised from time to time. This is because,
even if the tractor is of good quality, the competitors may produce the same
product with additional features and at lower prices.
66
Marketing network should be enhanced. Company should also produce more
tractors of higher H.P. But new developments should be made continuously in
order to survive in this competitive world.
LIMITATIONS
67
LIMITATION
Time: The time duration could not provide ample opportunity to study every detail of
working capital management of the company.
68
BIBLIOGRAPHY
BOOKS
www.escortsagri.com
www.economictimes.com
www.planware.com
www.icraindia.com
69
Annual Reports
ANNEXURES
70
PROFIT AND LOSS ACCOUNT
1SToct 2007- 30th September 1st oct 2006 – 30th sept
2008 2007
Operating income 2,012.00 2,092.04
Material consumed 1,470.66 1,540.01
Manufacturing expenses 47.68 50.79
Personnel expenses 202.63 204.02
Selling expenses 114.57 118.63
Adminstrative expenses 69.12 57.45
Expenses capitalised - -
Cost of sales 1,904.66 1,970.90
Operating profit 107.34 121.14
Other recurring income 0.04 20.85
Adjusted PBDIT 107.38 141.99
Financial expenses 55.93 89.78
Depreciation 42.87 44.97
Other write offs - 3.32
Adjusted PBT 8.58 3.92
Tax charges 47.13 -10.89
Adjusted PAT -38.55 14.81
Non recurring items 17.56 -21.25
Other non cash adjustments 32.86 -
Reported net profit 11.87 -6.44
Earnigs before appropriation -133.59 -145.46
Equity dividend - -
Preference dividend - -
Dividend tax - -
Retained earnings -133.59 -145.46
71
BALANCE SHEET AS ON…..
1ST OCT 2008- 30th SEPT 2009 1st OCT 2007 – 30TH SEPT 2008
Equity share capital 90.71 83.69
Share application
- -
money
Preference share
- -
capital
Reserves & surplus 645.49 563.38
Secured loans 422.63 414.04
Unsecured loans 14.44 31.10
Total 1,173.27 1,092.21
Gross block 1,415.93 1,436.96
Less : revaluation
466.46 471.90
reserve
Less : accumulated
593.41 583.24
depreciation
Net block 356.06 381.82
Capital work-in-
14.43 13.40
progress
Investments 425.79 425.13
Current assets, loans
1,131.98 1,325.61
& advances
Less : current
776.14 1,069.68
liabilities & provisions
Total net current
355.84 255.93
assets
Miscellaneous
11.00 15.93
expenses not written
Total 1,163.12 1,092.21
Book value of
494.53 493.87
unquoted investments
Market value of
1.98 3.31
quoted investments
Contingent liabilities 168.40 318.74
Number of equity
sharesoutstanding 907.09 836.94
(Lacs)
72
CASH FLOW STATEMENT
73
CLOSING CASH BALANCE 30.8 60.83
74