Film Budget Worksheet

Production: 1.7 Million Budget Draft Date:

Estimated Shooting
Total Length 5m 22nd November, 2017
Dates:
Location: Foxton Page # 1

Category# Category Description Cost Estimate Budget Actual Cost

001 Script & Rights Description 0 $0 $0

002 Producer Description 0 $0 $0
003 Director Description 0 $0 $0
004 Cast Description 0 $0 $0
Above the line total $0 $0
005 Travel Description 0 $0 $0
006 Hotel & Lodging Description 0 $0 $0
007 Food Dorringtons 15 $15 $15
008 Camera Kit, Crew, Expendables 0 $0 $0
009 Lighting Kit, Crew, Expendables 0 $0 $0
010 Sound Kit, Crew, Accessories 0 $0 $0
011 Locations Fees & Permits 0 $0 $0
012 Art Dept Props, Wardrobe etc. 10 $10 $10
013 Actor Expenses 0 $0 $0
014 Actor Expenses (Food / Travel) 0 $0 $0
015 Film or Tape Stock 0 $0 $0
016 Lab Developing, dailies, etc. 0 $0 $0
017 Insurance 0 $0 $0
018 Editing 0 $0 $0
019 Shipping 0 $0 $0

1
020 Still Photos Photographer, film, developing, etc. 5 $0 $0
021 Contingency 10% of production costs 0 $0 $0
Production total $25 $25
022 Final Post Online Conform, Color Correction, etc.
023 Final Post Mix Sound mixing session
024 Marketing Festival fees, screeners, postage
POST PRODUCTION TOTAL: $0 $0

GRAND TOTAL ESTIMATE: $0

GRAND TOTAL BUDGET: $25
ACTUAL GRAND TOTAL: $25

2
3
4
1