Cronograma Valorizado Mensual Ok

CRONO
DESCRIPCION
INICIO
OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD
CONSTRUCCIONES PROVISIONALES
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60X2.40M, INCL. COLOCACION
ALMACEN
CASETA DE GUARDIANIA
INSTALACIONES PROVISIONALES
SERVICIO HIGIENICO
INSTALACION DE TUBERIA PVC SAP DE 300 MM.
TRABAJOS PRELIMINARES
LIMPIEZA DE TERRENO MANUAL
DEMOLICION DE CANAL EXISTENTE
ACARREO DE MATERIAL PRODUCTO DE LAS DEMOLICIONES
ELIMINACION DE MATERIAL DEMOLIDO, CON MAQUINARIA
MOVILIZACIN DE CAMPAMENTO, MAQUINARIA Y HERRAMIENTAS
ACARREO DE MATERIAL VARIOS A PIE DE OBRAS <500 M
ACARREO DE PIEDRA < 500 M
ACARREO DE CEMENTO < 500 M
ACARREO DE AGREGADOS < 500 M
TRANSPORTE DE PERSONAL TORATA-OBRA
ESTRUCTURA DE CANAL
TRAZO, NIVELACION Y REPLANTEO PRELIMINAR
TRAZO, NIVELACION Y REPLANTEO DURANTE LA OBRA
MOVIMIENTO DE TIERRAS
EXCAVACION MANUAL CAJA DE CANAL EN MATERIAL SUELTO
EXCAVACION MANUAL CAJA DE CANAL EN ROCA SUELTA
REFINE Y NIVELACION EN MATERIAL SUELTO
REFINE Y NIVELACION EN TERRENO ROCA SUELTA
COMPACTACION A NIVEL DE RASANTE EN CAJA DE CANAL
ACARREO DE MATERIAL EXACAVADO
ELIMINACION DE MATERIAL EXCEDENTE C/TRANSPORTE
OBRAS DE CONCRETO SIMPLE EN SECCION DE CANAL
ENCOFRADO Y DESENCOFRADO CANALES
CONCRETO SIMPLE F'C=175KG/CM2 EN PISO Y MURO DE CANAL
REVESTIMIENTOS
ENLUCIDO DE SECCION DE CANAL (PISO - MUROS)
OBRAS DE ARTE
MEDIDOR PARSHALL
TRAZO Y REPLANTEO
EXCAVACION PARA ESTRUCTURAS EN TERRENO NORMAL
SOLADO MEZCLA 1:12 CEMENTO-HORMIGON
ACERO DE REFUERZO F'y=4,200 Kg/CM2
ENCOFRADO Y DESENCOFRADO DE ESTRUCTURAS
CONCRETO F'C=175 KG/CM2, EN MURO Y PISO
POZAS DE DISIPACION
TRAZO Y REPLANTEO
ELIMINACION MATERIAL EXCEDENTE
COMPACTACION DE TERRENO
ENCOFRADO Y DESENCOFRADO, MUROS
ENLUCIDO DE ESTRUCTURAS
JUNTA CON SELLO ELASTOMERICO 1"
JUNTAS DE WATER ESTOP 6"
PASE VEHICULAR (01 UND)
TRAZO Y REPLANTEO
RELLENO Y COMPACTACION CON MATERIAL PROPIO
ACERO DE REFUERZO GRADO 60
ENCOFRADO Y DESENCOFRADO NORMAL
CONCRETO ESTRUCTURAL FC=210 KG/CM2
PASE PEATONAL (PROG. 1+820,1+845,1+930,2+281)
TRAZO Y REPLANTEO
ACERO DE REFUERZO GRADO 60
CONCRETO ESTRUCTURAL FC=210 KG/CM2
TOMAS LATERALES (53 UND)
EXCAVACION MANUAL DE CAJA DE CANAL EN MATERIAL SUELTO
REFINE Y NIVELACION EN MATERIAL SUELTO
COMPACTACION A NIVEL DE RASANTE EN CAJA DE CANAL
CONCRETO F'C=175 KG/CM2, EN MUROS Y PISO
COMPUERTA METALICA TIPO TARJETA 0.40X0.40 M
CAIDAS VERTICALES
TRAZO Y REPLANTEO
ENCOFRADO Y DESENCOFRADO, MUROS
JUNTAS DE WATER ESTOP 6"
BEBEDERO DE CONCRETO
TRAZO Y REPLANTEO
BEBEDERO DE CONCRETO F'C=175 KG/CM2
MUROS DE ENCAUSAMIENTO
DESVIO TEMPORAL DE CAUDAL DEL RIO
EXCAVACION DE ESTRUCTURAS
REFINE Y NIVELACION EN TERRENO ROCOSO
OBRAS DE CONCRETO
CONCRETO CICLOPEO FC=140KG/CM2 + 30 % PM.
ENCIMADO CONCRETO CICLOPEO FC=140KG/CM2 + 30 % PM. EN MURO CICLOPEO EXISTENT
MUROS DE SOSTENIMIENTO
TRAZO Y REPLANTEO
EXCAVACION DE ESTRUCTURAS
REFINE Y NIVELACION EN TERRENO ROCOSO
MAMPOSTERIA DE PIEDRA
MURO DE MAMPOSTERIA DE PIEDRA
GASTO GENERAL
CRONOGRAMA VALORIZADO MENSUAL
2016
Julio Agosto Septiembre Octubre Noviembre
S/. 114,721.35 S/. 155,494.61 S/. 142,427.81 S/. 309,356.00 S/. 99,383.18
S/. 102,003.80 S/. 68,616.80 S/. 37,305.39 S/. 13,448.05 S/. 13,014.24
S/. 13,797.04 S/. - S/. - S/. - S/. -
S/. 653.48 S/. - S/. - S/. - S/. -
S/. 9,388.25 S/. - S/. - S/. - S/. -
S/. 3,755.30 S/. - S/. - S/. - S/. -
S/. 22,916.26 S/. - S/. - S/. - S/. -
S/. 3,660.81 S/. - S/. - S/. - S/. -
S/. 19,255.45 S/. - S/. - S/. - S/. -
S/. 6,263.99 S/. 10,050.03 S/. 11,703.42 S/. - S/. -
S/. 2,166.10 S/. - S/. - S/. - S/. -
S/. 4,097.89 S/. 7,516.84 S/. - S/. - S/. -
S/. - S/. 2,533.20 S/. 506.96 S/. - S/. -
S/. - S/. - S/. 11,196.47 S/. - S/. -
S/. 59,026.51 S/. 58,566.76 S/. 25,601.97 S/. 13,448.05 S/. 13,014.24
S/. 2,810.75 S/. - S/. - S/. - S/. -
S/. 13,210.79 S/. 21,556.82 S/. 9,736.78 S/. - S/. -
S/. 6,768.49 S/. 11,044.53 S/. 2,850.94 S/. - S/. -
S/. 13,209.80 S/. 12,517.37 S/. - S/. - S/. -
S/. 23,026.68 S/. 13,448.05 S/. 13,014.24 S/. 13,448.05 S/. 13,014.24
S/. 7,038.65 S/. 6,492.86 S/. 42,901.33 S/. 114,117.68 S/. 31,379.21
S/. 2,315.12 S/. - S/. - S/. - S/. -
S/. 1,157.56 S/. - S/. - S/. - S/. -
S/. 1,157.56 S/. - S/. - S/. - S/. -
S/. 4,723.53 S/. 6,492.86 S/. 28,733.82 S/. - S/. -
S/. 2,360.90 S/. 1,237.02 S/. - S/. - S/. -
S/. 2,362.63 S/. 1,575.48 S/. - S/. - S/. -
S/. - S/. 1,465.74 S/. - S/. - S/. -
S/. - S/. 2,214.62 S/. 391.14 S/. - S/. -
S/. - S/. - S/. 6,435.54 S/. - S/. -
S/. - S/. - S/. 5,803.71 S/. - S/. -
S/. - S/. - S/. 16,103.44 S/. - S/. -
S/. - S/. - S/. 14,167.51 S/. 114,117.68 S/. 31,379.21
S/. - S/. - S/. 14,167.51 S/. 17,583.23 S/. -
S/. - S/. - S/. - S/. 96,534.45 S/. 25,247.27
S/. - S/. - S/. - S/. - S/. 6,131.94
S/. - S/. - S/. - S/. - S/. 6,131.94
S/. 5,678.90 S/. 51,317.67 S/. 13,302.42 S/. - S/. -
S/. 1,003.34 S/. - S/. - S/. - S/. -
S/. 11.78 S/. - S/. - S/. - S/. -
S/. 69.33 S/. - S/. - S/. - S/. -
S/. 74.58 S/. - S/. - S/. - S/. -
S/. 187.51 S/. - S/. - S/. - S/. -
S/. 250.14 S/. - S/. - S/. - S/. -
S/. 410.00 S/. - S/. - S/. - S/. -
S/. - S/. 8,460.03 S/. - S/. - S/. -
S/. - S/. 15.40 S/. - S/. - S/. -
S/. - S/. 125.08 S/. - S/. - S/. -
S/. - S/. 87.92 S/. - S/. - S/. -
S/. - S/. 39.18 S/. - S/. - S/. -
S/. - S/. 110.10 S/. - S/. - S/. -
S/. - S/. 655.59 S/. - S/. - S/. -
S/. - S/. 3,370.75 S/. - S/. - S/. -
S/. - S/. 2,963.36 S/. - S/. - S/. -
S/. - S/. 983.10 S/. - S/. - S/. -
S/. - S/. 70.46 S/. - S/. - S/. -
S/. - S/. 39.09 S/. - S/. - S/. -
S/. 471.24 S/. 6,233.67 S/. - S/. - S/. -
S/. 31.64 S/. - S/. - S/. - S/. -
S/. 260.26 S/. - S/. - S/. - S/. -
S/. - S/. 15.85 S/. - S/. - S/. -
S/. 106.24 S/. - S/. - S/. - S/. -
S/. 51.48 S/. - S/. - S/. - S/. -
S/. 21.62 S/. 0.02 S/. - S/. - S/. -
S/. - S/. 2,274.37 S/. - S/. - S/. -
S/. - S/. 915.18 S/. - S/. - S/. -
S/. - S/. 2,628.24 S/. - S/. - S/. -
S/. - S/. 329.55 S/. - S/. - S/. -
S/. - S/. 70.46 S/. - S/. - S/. -
S/. 2,845.68 S/. 3,960.75 S/. - S/. - S/. -
S/. 32.64 S/. - S/. - S/. - S/. -
S/. 279.49 S/. - S/. - S/. - S/. -
S/. - S/. 6.04 S/. - S/. - S/. -
S/. 44.62 S/. - S/. - S/. - S/. -
S/. 159.99 S/. - S/. - S/. - S/. -
S/. 186.83 S/. - S/. - S/. - S/. -
S/. 338.42 S/. - S/. - S/. - S/. -
S/. 1,803.68 S/. 0.34 S/. - S/. - S/. -
S/. - S/. 1,109.15 S/. - S/. - S/. -
S/. - S/. 2,218.70 S/. - S/. - S/. -
S/. - S/. 344.70 S/. - S/. - S/. -
S/. - S/. 281.83 S/. - S/. - S/. -
S/. - S/. 12,837.08 S/. 13,302.42 S/. - S/. -
S/. - S/. 61.35 S/. - S/. - S/. -
S/. - S/. 61.35 S/. - S/. - S/. -
S/. - S/. 693.42 S/. - S/. - S/. -
S/. - S/. 172.63 S/. - S/. - S/. -
S/. - S/. 1,101.73 S/. - S/. - S/. -
S/. - S/. 519.59 S/. - S/. - S/. -
S/. - S/. 606.74 S/. - S/. - S/. -
S/. - S/. 3,813.23 S/. - S/. - S/. -
S/. - S/. 5,807.04 S/. 1.96 S/. - S/. -
S/. - S/. - S/. 13,300.46 S/. - S/. -
S/. 1,358.63 S/. 833.53 S/. - S/. - S/. -
S/. 8.63 S/. - S/. - S/. - S/. -
S/. 177.83 S/. - S/. - S/. - S/. -
S/. 141.73 S/. - S/. - S/. - S/. -
S/. 23.60 S/. - S/. - S/. - S/. -
S/. 89.49 S/. - S/. - S/. - S/. -
S/. 409.61 S/. - S/. - S/. - S/. -
S/. 468.74 S/. 0.33 S/. - S/. - S/. -
S/. - S/. 629.21 S/. - S/. - S/. -
S/. - S/. 133.47 S/. - S/. - S/. -
S/. - S/. 70.46 S/. - S/. - S/. -
S/. 39.02 S/. 0.07 S/. - S/. - S/. -
S/. - S/. 18,992.60 S/. - S/. - S/. -
S/. - S/. 7.85 S/. - S/. - S/. -
S/. - S/. 75.44 S/. - S/. - S/. -
S/. - S/. 21.45 S/. - S/. - S/. -
S/. - S/. 60.22 S/. - S/. - S/. -
S/. - S/. 81.35 S/. - S/. - S/. -
S/. - S/. 592.67 S/. - S/. - S/. -
S/. - S/. 16,914.14 S/. - S/. - S/. -
S/. - S/. 1,027.22 S/. - S/. - S/. -
S/. - S/. 121.26 S/. - S/. - S/. -
S/. - S/. 91.01 S/. - S/. - S/. -
S/. - S/. 14,699.01 S/. 35,814.33 S/. - S/. -
S/. - S/. 925.04 S/. - S/. - S/. -
S/. - S/. 138.91 S/. - S/. - S/. -
S/. - S/. 138.91 S/. - S/. - S/. -
S/. - S/. 647.23 S/. - S/. - S/. -
S/. - S/. 6,557.62 S/. - S/. - S/. -
S/. - S/. 3,734.27 S/. - S/. - S/. -
S/. - S/. 314.62 S/. - S/. - S/. -
S/. - S/. 532.33 S/. - S/. - S/. -
S/. - S/. 911.73 S/. - S/. - S/. -
S/. - S/. 1,064.66 S/. - S/. - S/. -
S/. - S/. 7,216.34 S/. 35,814.33 S/. - S/. -
S/. - S/. 7,216.34 S/. 0.56 S/. - S/. -
S/. - S/. - S/. 32,729.08 S/. - S/. -
S/. - S/. - S/. 1,747.71 S/. - S/. -
S/. - S/. - S/. 135.30 S/. - S/. -
S/. - S/. - S/. 1,201.68 S/. - S/. -
S/. - S/. 14,368.27 S/. 13,104.34 S/. 181,790.26 S/. 54,989.73
S/. - S/. 2,071.55 S/. - S/. - S/. -
S/. - S/. 1,046.05 S/. - S/. - S/. -
S/. - S/. 1,025.50 S/. - S/. - S/. -
S/. - S/. 12,296.72 S/. 13,104.34 S/. 14,181.32 S/. 6,763.89
S/. - S/. 12,296.72 S/. 11,616.34 S/. - S/. -
S/. - S/. - S/. - S/. 1,312.61 S/. -
S/. - S/. - S/. 1,488.00 S/. 801.60 S/. -
S/. - S/. - S/. - S/. 8,686.93 S/. -
S/. - S/. - S/. - S/. 3,380.18 S/. 6,763.89
S/. - S/. - S/. - S/. 167,608.94 S/. 48,225.84
S/. - S/. - S/. - S/. 16,099.93 S/. -
S/. - S/. - S/. - S/. 151,509.00 S/. 48,225.84
S/. 114,721.35 S/. 155,494.61 S/. 142,427.81 S/. 309,356.00 S/. 99,383.18
2017
Total general
Diciembre Enero Febrero
S/. 57,160.75 S/. 12,252.66 S/. 2,432.63 S/. 893,228.98
S/. 2,169.94 S/. - S/. - S/. 236,558.22
S/. - S/. - S/. - S/. 13,797.04
S/. - S/. - S/. - S/. 653.48
S/. - S/. - S/. - S/. 9,388.25
S/. - S/. - S/. - S/. 3,755.30
S/. - S/. - S/. - S/. 22,916.26
S/. - S/. - S/. - S/. 3,660.81
S/. - S/. - S/. - S/. 19,255.45
S/. - S/. - S/. - S/. 28,017.45
S/. - S/. - S/. - S/. 2,166.10
S/. - S/. - S/. - S/. 11,614.73
S/. - S/. - S/. - S/. 3,040.15
S/. - S/. - S/. - S/. 11,196.47
S/. 2,169.94 S/. - S/. - S/. 171,827.48
S/. - S/. - S/. - S/. 2,810.75
S/. - S/. - S/. - S/. 44,504.39
S/. - S/. - S/. - S/. 20,663.97
S/. - S/. - S/. - S/. 25,727.16
S/. 2,169.94 S/. - S/. - S/. 78,121.20
S/. 5,157.43 S/. 10,641.79 S/. 2,432.63 S/. 220,161.58
S/. - S/. - S/. - S/. 2,315.12
S/. - S/. - S/. - S/. 1,157.56
S/. - S/. - S/. - S/. 1,157.56
S/. - S/. - S/. - S/. 39,950.21
S/. - S/. - S/. - S/. 3,597.92
S/. - S/. - S/. - S/. 3,938.11
S/. - S/. - S/. - S/. 1,465.74
S/. - S/. - S/. - S/. 2,605.76
S/. - S/. - S/. - S/. 6,435.54
S/. - S/. - S/. - S/. 5,803.71
S/. - S/. - S/. - S/. 16,103.44
S/. 5,157.43 S/. 10,641.79 S/. 2,432.63 S/. 177,896.24
S/. - S/. - S/. - S/. 31,750.74
S/. - S/. - S/. - S/. 121,781.72
S/. 5,157.43 S/. 1,331.30 S/. - S/. 12,620.67
S/. 5,157.43 S/. 1,331.30 S/. - S/. 12,620.67
S/. - S/. - S/. - S/. 70,298.98
S/. - S/. - S/. - S/. 1,003.34
S/. - S/. - S/. - S/. 11.78
S/. - S/. - S/. - S/. 69.33
S/. - S/. - S/. - S/. 74.58
S/. - S/. - S/. - S/. 187.51
S/. - S/. - S/. - S/. 250.14
S/. - S/. - S/. - S/. 410.00
S/. - S/. - S/. - S/. 8,460.03
S/. - S/. - S/. - S/. 15.40
S/. - S/. - S/. - S/. 125.08
S/. - S/. - S/. - S/. 87.92
S/. - S/. - S/. - S/. 39.18
S/. - S/. - S/. - S/. 110.10
S/. - S/. - S/. - S/. 655.59
S/. - S/. - S/. - S/. 3,370.75
S/. - S/. - S/. - S/. 2,963.36
S/. - S/. - S/. - S/. 983.10
S/. - S/. - S/. - S/. 70.46
S/. - S/. - S/. - S/. 39.09
S/. - S/. - S/. - S/. 6,704.91
S/. - S/. - S/. - S/. 31.64
S/. - S/. - S/. - S/. 260.26
S/. - S/. - S/. - S/. 15.85
S/. - S/. - S/. - S/. 106.24
S/. - S/. - S/. - S/. 51.48
S/. - S/. - S/. - S/. 21.64
S/. - S/. - S/. - S/. 2,274.37
S/. - S/. - S/. - S/. 915.18
S/. - S/. - S/. - S/. 2,628.24
S/. - S/. - S/. - S/. 329.55
S/. - S/. - S/. - S/. 70.46
S/. - S/. - S/. - S/. 6,806.43
S/. - S/. - S/. - S/. 32.64
S/. - S/. - S/. - S/. 279.49
S/. - S/. - S/. - S/. 6.04
S/. - S/. - S/. - S/. 44.62
S/. - S/. - S/. - S/. 159.99
S/. - S/. - S/. - S/. 186.83
S/. - S/. - S/. - S/. 338.42
S/. - S/. - S/. - S/. 1,804.01
S/. - S/. - S/. - S/. 1,109.15
S/. - S/. - S/. - S/. 2,218.70
S/. - S/. - S/. - S/. 344.70
S/. - S/. - S/. - S/. 281.83
S/. - S/. - S/. - S/. 26,139.50
S/. - S/. - S/. - S/. 61.35
S/. - S/. - S/. - S/. 61.35
S/. - S/. - S/. - S/. 693.42
S/. - S/. - S/. - S/. 172.63
S/. - S/. - S/. - S/. 1,101.73
S/. - S/. - S/. - S/. 519.59
S/. - S/. - S/. - S/. 606.74
S/. - S/. - S/. - S/. 3,813.23
S/. - S/. - S/. - S/. 5,809.00
S/. - S/. - S/. - S/. 13,300.46
S/. - S/. - S/. - S/. 2,192.17
S/. - S/. - S/. - S/. 8.63
S/. - S/. - S/. - S/. 177.83
S/. - S/. - S/. - S/. 141.73
S/. - S/. - S/. - S/. 23.60
S/. - S/. - S/. - S/. 89.49
S/. - S/. - S/. - S/. 409.61
S/. - S/. - S/. - S/. 469.06
S/. - S/. - S/. - S/. 629.21
S/. - S/. - S/. - S/. 133.47
S/. - S/. - S/. - S/. 70.46
S/. - S/. - S/. - S/. 39.09
S/. - S/. - S/. - S/. 18,992.60
S/. - S/. - S/. - S/. 7.85
S/. - S/. - S/. - S/. 75.44
S/. - S/. - S/. - S/. 21.45
S/. - S/. - S/. - S/. 60.22
S/. - S/. - S/. - S/. 81.35
S/. - S/. - S/. - S/. 592.67
S/. - S/. - S/. - S/. 16,914.14
S/. - S/. - S/. - S/. 1,027.22
S/. - S/. - S/. - S/. 121.26
S/. - S/. - S/. - S/. 91.01
S/. - S/. - S/. - S/. 50,513.34
S/. - S/. - S/. - S/. 925.04
S/. - S/. - S/. - S/. 138.91
S/. - S/. - S/. - S/. 138.91
S/. - S/. - S/. - S/. 647.23
S/. - S/. - S/. - S/. 6,557.62
S/. - S/. - S/. - S/. 3,734.27
S/. - S/. - S/. - S/. 314.62
S/. - S/. - S/. - S/. 532.33
S/. - S/. - S/. - S/. 911.73
S/. - S/. - S/. - S/. 1,064.66
S/. - S/. - S/. - S/. 43,030.68
S/. - S/. - S/. - S/. 7,216.90
S/. - S/. - S/. - S/. 32,729.08
S/. - S/. - S/. - S/. 1,747.71
S/. - S/. - S/. - S/. 135.30
S/. - S/. - S/. - S/. 1,201.68
S/. 49,833.37 S/. 1,610.88 S/. - S/. 315,696.85
S/. - S/. - S/. - S/. 2,071.55
S/. - S/. - S/. - S/. 1,046.05
S/. - S/. - S/. - S/. 1,025.50
S/. - S/. - S/. - S/. 46,346.28
S/. - S/. - S/. - S/. 23,913.06
S/. - S/. - S/. - S/. 1,312.61
S/. - S/. - S/. - S/. 2,289.60
S/. - S/. - S/. - S/. 8,686.93
S/. - S/. - S/. - S/. 10,144.07
S/. 49,833.37 S/. 1,610.88 S/. - S/. 267,279.03
S/. - S/. - S/. - S/. 16,099.93
S/. 49,833.37 S/. 1,610.88 S/. - S/. 251,179.10
S/. 57,160.75 S/. 12,252.66 S/. 2,432.63 S/. 893,228.98

Cronograma Valorizado Mensual Ok

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Cronograma Valorizado Mensual Ok

Загружено:

Авторское право:

Доступные форматы

CRONO

Вам также может понравиться