GIVEN:

PhP 10.8584 /KWhr (VECO)

18 days to mature
130 grams weight per pechay
Php 90 per kilo Hydroponically grown

OPERATING COST PER GROWING PERIOD

Hours used per growing period Power rating
Motor with inverter 216 23.74W
Submersible pump 0.5 45W

ESTIMATED INITIAL COST FOR THE SET-UP PhP80,000

Year cost per year Gross Profit per year

1 1134.499205 15184
2 1134.499205 15184
3 1134.499205 15184
4 1134.499205 15184
5 1134.499205 15184
6 1135.499205 15184
Total
kWh consumed per growing period Cost per growing period
5.13 55.703592
0.0225 0.244314
TOTAL COST 55.947906

Net profit per year

14049.500795
14049.500795
14049.500795
14049.500795
14049.500795
14048.500795
84296.00477