Estimasi Harga Satuan 2016

HASIL SURVEY HARGA MATERIAL
Harga Dasar (M3)

No Nama Bahan Material Lokasi Sumber Bahan
(Rp)
1 Laterit Quary Sintang 50,000.00
2 Batu belah Quary Sintang 175,000.00
3 Tanah timbunan pilihan Quary SMP 6 dan Sport Centre 17,500.00
4 Agg 1 - 2 Quary Akang
7 Abu batu Quary Akang
8 Pasir Quary Sintuk 25,000.00
Nb : Harga diatas merupakan harga dilokasi quary masing-masing sumber bahan

HASIL SURVEY HARGA MATERIAL
Harga Dasar
Satuan Tujuan
(Rp)
200,000.00 Rit Arsel dan Kumai
270,000.00 M3 Arsel dan Kumai

DAFTAR HARGA SATUAN BAHAN TA
Asal Quary (Sumber Rasio Harga Dasar

KELURAHAN/DESA Bahan Material)
( PASIR / M3 ) (Rp)
(1) (2) (3) (4)
Desa Natai Raya Quary Sintuk 30 26,500.00
Desa Natai Baru Quary Sintuk 40 26,500.00
Desa Medang Sari Quary Sintuk 50 26,500.00
Kelurahan Baru Quary Sintuk 20 26,500.00
Kelurahan Raja Quary Sintuk 20 26,500.00
Kelurahan Sidorejo Quary Sintuk 20 26,500.00
Kelurahan Mendawai Quary Sintuk 20 26,500.00
Kelurahan Madurejo Quary Sintuk 20 26,500.00
Kelurahan Mendawai Seberang Quary Sintuk 30 26,500.00
Kelurahan Raja Seberang Quary Sintuk 30 26,500.00
Desa Pasir Panjang Quary Sintuk 20 26,500.00
Desa Tanjung Putri Quary Sintuk 50 26,500.00
Desa Kumpai Batu Atas Quary Sintuk 20 26,500.00
Desa Kumpai Batu Bawah Quary Sintuk 30 26,500.00
Desa Tanjung Terantang Quary Sintuk 40 26,500.00
Desa Rangda Quary Sintuk 75 26,500.00
Desa Sulung Kenambui Quary Sintuk 75 26,500.00
Desa Runtu Quary Sintuk 65 26,500.00
Desa Umpang Quary Sintuk 75 26,500.00
Kelurahan Kumai Hulu Quary Sintuk 20 26,500.00
Kelurahan Kumai Hilir Quary Sintuk 20 26,500.00
Kelurahan Candi Quary Sintuk 20 26,500.00
Desa Kapitan Quary Sintuk 20 26,500.00
Desa Sei Tendang Quary Sintuk 20 26,500.00
Desa Batu Belaman Quary Sintuk 20 26,500.00
Desa Kubu Quary Sintuk 20 26,500.00
Desa Teluk Bogam Quary Sintuk 20 26,500.00
Desa Keraya Quary Sintuk 20 26,500.00
Desa Sebuai Timur Quary Sintuk 20 26,500.00
Desa Sebuai Quary Sintuk 20 26,500.00
Desa Sungai Bakau Quary Sintuk 20 26,500.00
Desa Sungai Sekonyer Quary Setempat 10 66,000.00
Desa Sungai Bedaun Quary Setempat 10 66,000.00
Desa Teluk Pulai Quary Setempat 10 66,000.00
Desa Sungai Cabang Quary Setempat 10 66,000.00
Desa Bumi Harjo Quary Sintuk 30 26,500.00
Desa Pangkalan Satu Quary Sintuk 30 26,500.00
Desa Purbasari Quary Sintuk 30 26,500.00
Desa Sungai Rangit Jaya Quary Sintuk 30 26,500.00
Desa Sumber Agung Quary Sintuk 30 26,500.00
Desa Pangkalan Durin Quary Sintuk 30 26,500.00
Desa Pandu Sanjaya Quary Sintuk 40 26,500.00
Desa Lada Mandala Jaya Quary Sintuk 40 26,500.00
Desa Makarti Jaya Quary Sintuk 30 26,500.00
Desa Kadipi Atas Quary Sintuk 24 26,500.00
Desa Sungai Melawen Quary Sintuk 40 26,500.00
Desa Pangkalan Dewa Quary Sintuk 40 26,500.00
Desa Pangkalan Tiga Quary Sintuk 50 26,500.00
Desa Karang Mulya Quary Sintuk 60 26,500.00
Desa Amin Jaya Quary Sintuk 60 26,500.00
Desa Marga Mulya Quary Sintuk 62 26,500.00
Desa Simpang Berambai Quary Sintuk 61 26,500.00
Desa Sungai Hijau Quary Sintuk 62 26,500.00
Desa Pangkalan Banteng Quary Sintuk 62 26,500.00
Sungai Pakit Quary Sintuk 62 26,500.00
Desa Natai Kerbau Quary Sintuk 63 26,500.00
Desa Mulya Jadi Quary Sintuk 63 26,500.00
Berambai Makmur Quary Sintuk 63 26,500.00
Karang Sari Quary Sintuk 63 26,500.00
Sungai Pulau Quary Sintuk 63 26,500.00
Desa Arga Mulya Quary Sintuk 58 26,500.00
Desa Kebon Agung Quary Sintuk 60 26,500.00
Desa Sidomulyo Quary Sintuk 58 26,500.00
Desa Sungai Kuning Quary Sintuk 60 26,500.00
Desa Sei Bengkoang Quary Sintuk 58 26,500.00
Kelurahan Pangkut Quary Pangkut 25 150,000.00
Desa Sukarami Quary Pangkut 25 150,000.00
Desa Gandis Quary Pangkut 25 150,000.00
Desa Kerabu Quary Pangkut 25 150,000.00
Desa Nanga Mua Quary Pangkut 25 150,000.00
Desa Penyombaan Quary Pangkut 25 150,000.00
Desa Sambi Quary Pangkut 27 150,000.00
Desa Pandau Quary Pangkut 27 150,000.00
Desa Riam Quary Pangkut 27 150,000.00
Desa Penahan Quary Pangkut 27 150,000.00
Desa Sei Dau Quary Pangkut 27 150,000.00
Kelurahan Kotawaringin Hulu Quary Kolam 22 30,000.00
Kelurahan Kotawaringin Hilir Quary Kolam 22 30,000.00
Desa Kinjil Quary Kolam 30 30,000.00
Desa Sakabulin Quary Kolam 30 30,000.00
Desa Tempayung Quary Kolam 25 30,000.00
Desa Babual Baboti Quary Kolam 25 30,000.00
Desa Sumber Mukti Quary Kolam 40 30,000.00
Desa Sagu Sukamulya Quary Kolam 40 30,000.00
Desa Suka Makmur Quary Kolam 40 30,000.00
Desa Ipuh Bangun Jaya Quary Kolam 40 30,000.00
Desa Palih Baru Quary Kolam 50 30,000.00
Desa Lalang Quary Kolam 25 30,000.00
Desa Rungun Quary Kolam 25 30,000.00
Desa Kondang Quary Kolam 25 30,000.00
Desa Riam Durian Quary Kolam 25 30,000.00
Desa Sukajaya Quary Kolam 40 30,000.00
Desa Dawak Quary Kolam 30 30,000.00
A SATUAN BAHAN TAHUN ANGGARAN 2016
3,500.00
Ongkos Angkut Keuntungan + Harga Bahan

Bahan Material
Gal C Bahan Overhead Material Tahun
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 175,000.00 30,600.00 234,600.00 212,800.00
2,500.00 70,000.00 14,850.00 113,850.00 96,800.00
2,500.00 70,000.00 14,850.00 113,850.00 96,800.00
2,500.00 70,000.00 14,850.00 113,850.00 96,800.00
2,500.00 70,000.00 14,850.00 113,850.00 96,800.00
2,500.00 70,000.00 14,850.00 113,850.00 96,800.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 175,000.00 30,600.00 234,600.00 212,800.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 262,500.00 43,725.00 335,225.00 212,800.00
2,500.00 262,500.00 43,725.00 335,225.00 212,800.00
2,500.00 227,500.00 38,475.00 294,975.00 212,800.00
2,500.00 262,500.00 43,725.00 335,225.00 212,800.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 70,000.00 14,850.00 113,850.00 104,100.00
2,500.00 35,000.00 15,525.00 119,025.00 104,100.00
2,500.00 35,000.00 15,525.00 119,025.00 104,100.00
2,500.00 35,000.00 15,525.00 119,025.00 104,100.00
2,500.00 35,000.00 15,525.00 119,025.00 104,100.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 105,000.00 20,100.00 154,100.00 140,300.00
2,500.00 84,000.00 16,950.00 129,950.00 118,600.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 140,000.00 25,350.00 194,350.00 176,500.00
2,500.00 175,000.00 30,600.00 234,600.00 212,800.00
2,500.00 210,000.00 35,850.00 274,850.00 249,000.00
2,500.00 210,000.00 35,850.00 274,850.00 249,000.00
2,500.00 217,000.00 36,900.00 282,900.00 256,200.00
2,500.00 213,500.00 36,375.00 278,875.00 252,600.00
2,500.00 217,000.00 36,900.00 282,900.00 256,200.00
2,500.00 217,000.00 36,900.00 282,900.00 256,200.00
2,500.00 217,000.00 36,900.00 282,900.00 256,200.00
2,500.00 220,500.00 37,425.00 286,925.00 259,800.00
2,500.00 220,500.00 37,425.00 286,925.00 259,800.00
2,500.00 220,500.00 37,425.00 286,925.00 259,800.00
2,500.00 220,500.00 37,425.00 286,925.00 259,800.00
2,500.00 220,500.00 37,425.00 286,925.00 259,800.00
2,500.00 203,000.00 34,800.00 266,800.00 241,700.00
2,500.00 210,000.00 35,850.00 274,850.00 249,000.00
2,500.00 203,000.00 34,800.00 266,800.00 241,700.00
2,500.00 210,000.00 35,850.00 274,850.00 249,000.00
2,500.00 203,000.00 34,800.00 266,800.00 241,700.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 87,500.00 36,000.00 276,000.00 249,000.00
2,500.00 94,500.00 37,050.00 284,050.00 256,200.00
2,500.00 94,500.00 37,050.00 284,050.00 256,200.00
2,500.00 94,500.00 37,050.00 284,050.00 256,200.00
2,500.00 94,500.00 37,050.00 284,050.00 256,200.00
2,500.00 94,500.00 37,050.00 284,050.00 256,200.00
2,500.00 77,000.00 16,425.00 125,925.00 104,100.00
2,500.00 77,000.00 16,425.00 125,925.00 104,100.00
2,500.00 105,000.00 20,625.00 158,125.00 140,300.00
2,500.00 105,000.00 20,625.00 158,125.00 140,300.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 140,000.00 25,875.00 198,375.00 176,500.00
2,500.00 140,000.00 25,875.00 198,375.00 176,500.00
2,500.00 140,000.00 25,875.00 198,375.00 176,500.00
2,500.00 140,000.00 25,875.00 198,375.00 176,500.00
2,500.00 175,000.00 31,125.00 238,625.00 212,800.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 87,500.00 18,000.00 138,000.00 104,100.00
2,500.00 140,000.00 25,875.00 198,375.00 176,500.00
2,500.00 105,000.00 20,625.00 158,125.00 140,300.00
Selisih Harga Harga Bahan Per
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
13,800.00 616,400.00
17,850.00 777,400.00
21,800.00 938,400.00
17,050.00 455,400.00
17,050.00 455,400.00
17,050.00 455,400.00
17,050.00 455,400.00
17,050.00 455,400.00
13,800.00 616,400.00
13,800.00 616,400.00
9,750.00 455,400.00
21,800.00 938,400.00
9,750.00 455,400.00
13,800.00 616,400.00
17,850.00 777,400.00
122,425.00 1,340,900.00
122,425.00 1,340,900.00
82,175.00 1,179,900.00
122,425.00 1,340,900.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
9,750.00 455,400.00
14,925.00 476,100.00
14,925.00 476,100.00
14,925.00 476,100.00
14,925.00 476,100.00
13,800.00 616,400.00
13,800.00 616,400.00
13,800.00 616,400.00
13,800.00 616,400.00
13,800.00 616,400.00
13,800.00 616,400.00
17,850.00 777,400.00
17,850.00 777,400.00
13,800.00 616,400.00
11,350.00 519,800.00
17,850.00 777,400.00
17,850.00 777,400.00
21,800.00 938,400.00
25,850.00 1,099,400.00
25,850.00 1,099,400.00
26,700.00 1,131,600.00
26,275.00 1,115,500.00
26,700.00 1,131,600.00
26,700.00 1,131,600.00
26,700.00 1,131,600.00
27,125.00 1,147,700.00
27,125.00 1,147,700.00
27,125.00 1,147,700.00
27,125.00 1,147,700.00
27,125.00 1,147,700.00
25,100.00 1,067,200.00
25,850.00 1,099,400.00
25,100.00 1,067,200.00
25,850.00 1,099,400.00
25,100.00 1,067,200.00
27,000.00 1,104,000.00
27,000.00 1,104,000.00
27,000.00 1,104,000.00
27,000.00 1,104,000.00
27,000.00 1,104,000.00
27,000.00 1,104,000.00
27,850.00 1,136,200.00
27,850.00 1,136,200.00
27,850.00 1,136,200.00
27,850.00 1,136,200.00
27,850.00 1,136,200.00
21,825.00 503,700.00
21,825.00 503,700.00
17,825.00 632,500.00
17,825.00 632,500.00
33,900.00 552,000.00
33,900.00 552,000.00
21,875.00 793,500.00
21,875.00 793,500.00
21,875.00 793,500.00
21,875.00 793,500.00
25,825.00 954,500.00
33,900.00 552,000.00
33,900.00 552,000.00
33,900.00 552,000.00
33,900.00 552,000.00
21,875.00 793,500.00
17,825.00 632,500.00

( LATRIT / M3 ) (Rp)
(1) (2) (3) (4)
Desa Natai Raya Quary Sintang 50 81,000.00
Desa Natai Baru Quary Sintang 48 81,000.00
Desa Medang Sari Quary Sintang 55 81,000.00
Kelurahan Baru Quary Sintang 55 81,000.00
Kelurahan Raja Quary Sintang 55 81,000.00
Kelurahan Sidorejo Quary Sintang 55 81,000.00
Kelurahan Mendawai Quary Sintang 55 81,000.00
Kelurahan Madurejo Quary Sintang 55 81,000.00
Kelurahan Mendawai Seberang Quary Sintang 55 81,000.00
Kelurahan Raja Seberang Quary Sintang 55 81,000.00
Desa Pasir Panjang Quary Sintang 55 81,000.00
Desa Tanjung Putri Quary Sintang 110 81,000.00
Desa Kumpai Batu Atas Quary Sintang 60 81,000.00
Desa Kumpai Batu Bawah Quary Sintang 60 81,000.00
Desa Tanjung Terantang Quary Sintang 70 81,000.00
Desa Rangda Quary Sintang 55 81,000.00
Desa Sulung Kenambui Quary Sintang 55 81,000.00
Desa Runtu Quary Sintang 45 81,000.00
Desa Umpang Quary Sintang 60 81,000.00
Kelurahan Kumai Hulu Quary Sintang 57 81,000.00
Kelurahan Kumai Hilir Quary Sintang 57 81,000.00
Kelurahan Candi Quary Sintang 57 81,000.00
Desa Kapitan Quary Sintang 57 81,000.00
Desa Sei Tendang Quary Sintang 57 81,000.00
Desa Batu Belaman Quary Sintang 57 81,000.00
Desa Kubu Quary Sintang 110 81,000.00
Desa Teluk Bogam Quary Sintang 140 81,000.00
Desa Keraya Quary Sintang 142 81,000.00
Desa Sebuai Timur Quary Sintang 150 81,000.00
Desa Sebuai Quary Sintang 160 81,000.00
Desa Sungai Bakau Quary Sintang 137 81,000.00
Desa Sungai Sekonyer Quary Sintang 65 81,000.00
Desa Sungai Bedaun Quary Sintang 65 81,000.00
Desa Teluk Pulai Quary Sintang 70 81,000.00
Desa Sungai Cabang Quary Sintang 70 81,000.00
Desa Bumi Harjo Quary Sintang 50 81,000.00
Desa Pangkalan Satu Quary Sintang 52 81,000.00
Desa Purbasari Quary Sintang 50 81,000.00
Desa Sungai Rangit Jaya Quary Sintang 55 81,000.00
Desa Sumber Agung Quary Sintang 50 81,000.00
Desa Pangkalan Durin Quary Sintang 50 81,000.00
Desa Pandu Sanjaya Quary Sintang 50 81,000.00
Desa Lada Mandala Jaya Quary Sintang 50 81,000.00
Desa Makarti Jaya Quary Sintang 45 81,000.00
Desa Kadipi Atas Quary Sintang 49 81,000.00
Desa Sungai Melawen Quary Sintang 48 81,000.00
Desa Pangkalan Dewa Quary Sintang 55 81,000.00
Desa Pangkalan Tiga Quary Sintang 55 81,000.00
Desa Karang Mulya Quary Sintang 60 81,000.00
Desa Amin Jaya Quary Pangkut 60 81,000.00
Desa Marga Mulya Quary Pangkut 55 81,000.00
Desa Simpang Berambai Quary Pangkut 55 81,000.00
Desa Sungai Hijau Quary Pangkut 55 81,000.00
Desa Pangkalan Banteng Quary Pangkut 55 81,000.00
Sungai Pakit Quary Pangkut 60 81,000.00
Desa Natai Kerbau Quary Pangkut 55 81,000.00
Desa Mulya Jadi Quary Pangkut 60 81,000.00
Berambai Makmur Quary Pangkut 60 81,000.00
Karang Sari Quary Pangkut 60 81,000.00
Sungai Pulau Quary Pangkut 70 81,000.00
Desa Arga Mulya Quary Pangkut 60 81,000.00
Desa Kebon Agung Quary Pangkut 60 81,000.00
Desa Sidomulyo Quary Pangkut 60 81,000.00
Desa Sungai Kuning Quary Pangkut 60 81,000.00
Desa Sei Bengkoang Quary Pangkut 60 81,000.00
3,500.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 168,000.00 38,850.00 297,850.00 275,700.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 385,000.00 71,400.00 547,400.00 500,300.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 245,000.00 50,400.00 386,400.00 355,400.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 157,500.00 37,275.00 285,775.00 264,800.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 199,500.00 43,575.00 334,075.00 308,300.00
10,000.00 385,000.00 71,400.00 547,400.00 500,300.00
10,000.00 490,000.00 87,150.00 668,150.00 608,900.00
10,000.00 497,000.00 88,200.00 676,200.00 616,200.00
10,000.00 525,000.00 92,400.00 708,400.00 645,200.00
10,000.00 560,000.00 97,650.00 748,650.00 681,400.00
10,000.00 479,500.00 85,575.00 656,075.00 598,100.00
10,000.00 227,500.00 47,775.00 366,275.00 337,200.00
10,000.00 227,500.00 47,775.00 366,275.00 337,200.00
10,000.00 245,000.00 50,400.00 386,400.00 355,400.00
10,000.00 245,000.00 50,400.00 386,400.00 355,400.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 182,000.00 40,950.00 313,950.00 290,100.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 175,000.00 39,900.00 305,900.00 282,900.00
10,000.00 157,500.00 37,275.00 285,775.00 264,800.00
10,000.00 171,500.00 39,375.00 301,875.00 279,300.00
10,000.00 168,000.00 38,850.00 297,850.00 275,700.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 192,500.00 42,525.00 326,025.00 301,000.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 245,000.00 50,400.00 386,400.00 355,400.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 210,000.00 45,150.00 346,150.00 319,100.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 140,000.00 34,650.00 265,650.00 246,700.00
10,000.00 140,000.00 34,650.00 265,650.00 246,700.00
10,000.00 140,000.00 34,650.00 265,650.00 246,700.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
10,000.00 35,000.00 18,900.00 144,900.00 138,000.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
23,000.00 1,223,600.00
22,150.00 1,191,400.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
47,100.00 2,189,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
31,000.00 1,545,600.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
20,975.00 1,143,100.00
27,050.00 1,384,600.00
25,775.00 1,336,300.00
25,775.00 1,336,300.00
25,775.00 1,336,300.00
25,775.00 1,336,300.00
25,775.00 1,336,300.00
25,775.00 1,336,300.00
47,100.00 2,189,600.00
59,250.00 2,672,600.00
60,000.00 2,704,800.00
63,200.00 2,833,600.00
67,250.00 2,994,600.00
57,975.00 2,624,300.00
29,075.00 1,465,100.00
29,075.00 1,465,100.00
31,000.00 1,545,600.00
31,000.00 1,545,600.00
23,000.00 1,223,600.00
23,850.00 1,255,800.00
23,000.00 1,223,600.00
25,025.00 1,304,100.00
23,000.00 1,223,600.00
23,000.00 1,223,600.00
23,000.00 1,223,600.00
23,000.00 1,223,600.00
20,975.00 1,143,100.00
22,575.00 1,207,500.00
22,150.00 1,191,400.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
25,025.00 1,304,100.00
27,050.00 1,384,600.00
25,025.00 1,304,100.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
31,000.00 1,545,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
27,050.00 1,384,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
18,950.00 1,062,600.00
18,950.00 1,062,600.00
18,950.00 1,062,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00
6,900.00 579,600.00

( TANAH TIMBUNAN / M3 ) (Rp)

(1) (2) (3) (4)
Desa Natai Raya Sport Centre 14 21,000.00
Desa Natai Baru Sport Centre 14 21,000.00
Desa Medang Sari Sport Centre 14 21,000.00
Kelurahan Baru Sport Centre 14 21,000.00
Kelurahan Raja Sport Centre 14 21,000.00
Kelurahan Sidorejo Sport Centre 14 21,000.00
Kelurahan Mendawai Sport Centre 14 21,000.00
Kelurahan Madurejo Sport Centre 14 21,000.00
Kelurahan Mendawai Seberang Sport Centre 17 21,000.00
Kelurahan Raja Seberang Sport Centre 16 21,000.00
Desa Pasir Panjang Sport Centre 14 21,000.00
Desa Tanjung Putri Sport Centre 37 21,000.00
Desa Kumpai Batu Atas Sport Centre 15 21,000.00
Desa Kumpai Batu Bawah Sport Centre 15 21,000.00
Desa Tanjung Terantang Sport Centre 20 21,000.00
Kelurahan Kumai Hulu Sport Centre 14 21,000.00
Kelurahan Kumai Hilir Sport Centre 14 21,000.00
Kelurahan Candi Sport Centre 14 21,000.00
Desa Kapitan Sport Centre 14 21,000.00
Desa Sei Tendang Sport Centre 14 21,000.00
Desa Batu Belaman Sport Centre 14 21,000.00
Desa Kubu Sport Centre 15 21,000.00
Desa Teluk Bogam Sport Centre 17 21,000.00
Desa Keraya Sport Centre 18 21,000.00
Desa Sebuai Timur Sport Centre 20 21,000.00
Desa Sebuai Sport Centre 21 21,000.00
Desa Sungai Bakau Quary Setempat 19 21,000.00
Desa Sungai Sekonyer Quary Setempat 30 21,000.00
Desa Sungai Bedaun Quary Setempat 30 21,000.00
Desa Teluk Pulai Quary Setempat 35 21,000.00
Desa Sungai Cabang Quary Setempat 35 21,000.00
Desa Bumi Harjo Quary Setempat 16 21,000.00
Desa Pangkalan Satu Quary Setempat 16 21,000.00
Desa Purbasari Quary Setempat 16 21,000.00
Desa Sungai Rangit Jaya Quary Setempat 16 21,000.00
Desa Sumber Agung Quary Setempat 16 21,000.00
Desa Pangkalan Durin Quary Setempat 16 21,000.00
Desa Pandu Sanjaya Quary Setempat 17 21,000.00
Desa Lada Mandala Jaya Quary Setempat 17 21,000.00
Desa Makarti Jaya Quary Setempat 18 21,000.00
Desa Kadipi Atas Quary Setempat 18 21,000.00
Desa Sungai Melawen Quary Setempat 18 21,000.00
Desa Pangkalan Dewa Quary Setempat 18 21,000.00
Desa Pangkalan Tiga Quary Setempat 18 21,000.00
Desa Karang Mulya Quary Setempat 14 21,000.00
Desa Amin Jaya Quary Setempat 14 21,000.00
Desa Marga Mulya Quary Setempat 14 21,000.00
Desa Simpang Berambai Quary Setempat 14 21,000.00
Desa Sungai Hijau Quary Setempat 14 21,000.00
Desa Pangkalan Banteng Quary Setempat 14 21,000.00
Sungai Pakit Quary Setempat 14 21,000.00
Desa Natai Kerbau Quary Setempat 14 21,000.00
Desa Mulya Jadi Quary Setempat 14 21,000.00
Berambai Makmur Quary Setempat 14 21,000.00
Karang Sari Quary Setempat 14 21,000.00
Sungai Pulau Quary Setempat 14 21,000.00
Desa Arga Mulya Quary Setempat 14 21,000.00
Desa Kebon Agung Quary Setempat 14 21,000.00
Desa Sidomulyo Quary Setempat 14 21,000.00
Desa Sungai Kuning Quary Setempat 14 21,000.00
Desa Sei Bengkoang Quary Setempat 14 21,000.00
3,500.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 59,500.00 12,525.00 96,025.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 129,500.00 23,025.00 176,525.00 117,000.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 70,000.00 14,100.00 108,100.00 98,900.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 70,000.00 14,100.00 108,100.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 52,500.00 11,475.00 87,975.00 77,200.00
3,000.00 59,500.00 12,525.00 96,025.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 70,000.00 14,100.00 108,100.00 77,200.00
3,000.00 73,500.00 14,625.00 112,125.00 77,200.00
3,000.00 66,500.00 13,575.00 104,075.00 77,200.00
3,000.00 105,000.00 19,350.00 148,350.00 77,200.00
3,000.00 105,000.00 19,350.00 148,350.00 77,200.00
3,000.00 122,500.00 21,975.00 168,475.00 151,400.00
3,000.00 122,500.00 21,975.00 168,475.00 151,400.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 56,000.00 12,000.00 92,000.00 77,200.00
3,000.00 59,500.00 12,525.00 96,025.00 77,200.00
3,000.00 59,500.00 12,525.00 96,025.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 63,000.00 13,050.00 100,050.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 49,000.00 10,950.00 83,950.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
3,000.00 42,000.00 11,250.00 86,250.00 77,200.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
18,825.00 384,100.00
14,800.00 368,000.00
6,750.00 335,800.00
59,525.00 706,100.00
10,775.00 351,900.00
10,775.00 351,900.00
9,200.00 432,400.00
10,775.00 351,900.00
10,775.00 351,900.00
10,775.00 351,900.00
30,900.00 432,400.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
10,775.00 351,900.00
18,825.00 384,100.00
22,850.00 400,200.00
30,900.00 432,400.00
34,925.00 448,500.00
26,875.00 416,300.00
71,150.00 593,400.00
71,150.00 593,400.00
17,075.00 673,900.00
17,075.00 673,900.00
14,800.00 368,000.00
14,800.00 368,000.00
14,800.00 368,000.00
14,800.00 368,000.00
14,800.00 368,000.00
14,800.00 368,000.00
18,825.00 384,100.00
18,825.00 384,100.00
22,850.00 400,200.00
22,850.00 400,200.00
22,850.00 400,200.00
22,850.00 400,200.00
22,850.00 400,200.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
6,750.00 335,800.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00
9,050.00 345,000.00

( LATRIT / M3 ) (Rp)
(1) (2) (3) (4)
Desa Natai Raya Quary Sintang 52 184,300.00
Desa Natai Baru Quary Sintang 52 184,300.00
Desa Medang Sari Quary Sintang 58 184,300.00
Kelurahan Baru Quary Sintang 52 184,300.00
Kelurahan Raja Quary Sintang 52 184,300.00
Kelurahan Sidorejo Quary Sintang 52 184,300.00
Kelurahan Mendawai Quary Sintang 52 184,300.00
Kelurahan Madurejo Quary Sintang 52 184,300.00
Kelurahan Mendawai Seberang Quary Sintang 52 184,300.00
Kelurahan Raja Seberang Quary Sintang 52 184,300.00
Desa Pasir Panjang Quary Sintang 52 184,300.00
Desa Tanjung Putri Quary Sintang 87.5 184,300.00
Desa Kumpai Batu Atas Quary Sintang 68 184,300.00
Desa Kumpai Batu Bawah Quary Sintang 68 184,300.00
Desa Tanjung Terantang Quary Sintang 78 184,300.00
Kelurahan Kumai Hulu Quary Sintang 58 184,300.00
Kelurahan Kumai Hilir Quary Sintang 58 184,300.00
Kelurahan Candi Quary Sintang 58 184,300.00
Desa Kapitan Quary Sintang 58 184,300.00
Desa Sei Tendang Quary Sintang 58 184,300.00
Desa Batu Belaman Quary Sintang 58 184,300.00
Desa Kubu Quary Sintang 68 184,300.00
Desa Teluk Bogam Quary Sintang 87.5 184,300.00
Desa Keraya Quary Sintang 87.5 184,300.00
Desa Sebuai Timur Quary Sintang 97 184,300.00
Desa Sebuai Quary Sintang 97 184,300.00
Desa Sungai Bakau Quary Sintang 78 184,300.00
Desa Sungai Sekonyer Quary Sintang 97 184,300.00
Desa Sungai Bedaun Quary Sintang 97 184,300.00
Desa Teluk Pulai Quary Sintang 97 184,300.00
Desa Sungai Cabang Quary Sintang 97 184,300.00
Desa Bumi Harjo Quary Sintang 52 184,300.00
Desa Pangkalan Satu Quary Sintang 52 184,300.00
Desa Purbasari Quary Sintang 52 184,300.00
Desa Sungai Rangit Jaya Quary Sintang 52 184,300.00
Desa Sumber Agung Quary Sintang 52 184,300.00
Desa Pangkalan Durin Quary Sintang 52 184,300.00
Desa Pandu Sanjaya Quary Sintang 52 184,300.00
Desa Lada Mandala Jaya Quary Sintang 52 184,300.00
Desa Makarti Jaya Quary Sintang 52 184,300.00
Desa Kadipi Atas Quary Sintang 52 184,300.00
Desa Sungai Melawen Quary Sintang 52 184,300.00
Desa Pangkalan Dewa Quary Sintang 52 184,300.00
Desa Pangkalan Tiga Quary Sintang 58 184,300.00
Desa Karang Mulya Quary Sintang 68 184,300.00
Desa Amin Jaya Quary Pangkut 68 184,300.00
Desa Marga Mulya Quary Pangkut 64 184,300.00
Desa Simpang Berambai Quary Pangkut 64 184,300.00
Desa Sungai Hijau Quary Pangkut 64 184,300.00
Desa Pangkalan Banteng Quary Pangkut 68 184,300.00
Sungai Pakit Quary Pangkut 68 184,300.00
Desa Natai Kerbau Quary Pangkut 68 184,300.00
Desa Mulya Jadi Quary Pangkut 87.5 184,300.00
Berambai Makmur Quary Pangkut 78 184,300.00
Karang Sari Quary Pangkut 87.5 184,300.00
Sungai Pulau Quary Pangkut 97 184,300.00
Desa Arga Mulya Quary Pangkut 68 184,300.00
Desa Kebon Agung Quary Pangkut 68 184,300.00
Desa Sidomulyo Quary Pangkut 68 184,300.00
Desa Sungai Kuning Quary Pangkut 68 184,300.00
Desa Sei Bengkoang Quary Pangkut 68 184,300.00
Desa Gandis Quary Pangkut 87.5 184,300.00
Desa Sumber Mukti Quary Kolam 87.5 184,300.00
Desa Lalang Quary Kolam 87.5 184,300.00
Desa Rungun Quary Kolam 87.5 184,300.00
Desa Kondang Quary Kolam 87.5 184,300.00
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 182,700.00 57,015.00 437,100.00 437,100.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 201,600.00 59,850.00 458,900.00 458,900.00
13,100.00 201,600.00 59,850.00 458,900.00 458,900.00
13,100.00 201,600.00 59,850.00 458,900.00 458,900.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 258,300.00 68,355.00 524,100.00 524,100.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 305,550.00 75,442.50 578,400.00 578,400.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 163,800.00 54,180.00 415,400.00 415,400.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 275,625.00 70,953.75 544,000.00 544,000.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
13,100.00 245,700.00 66,465.00 509,600.00 509,600.00
13,100.00 214,200.00 61,740.00 473,300.00 473,300.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,748,400.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 2,176,000.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 2,038,400.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,893,200.00
0.00 1,748,400.00
0.00 1,748,400.00
0.00 1,748,400.00
0.00 1,748,400.00
0.00 1,748,400.00
0.00 1,748,400.00
0.00 1,893,200.00
0.00 2,176,000.00
0.00 2,176,000.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,038,400.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,748,400.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 1,835,600.00
0.00 1,835,600.00
0.00 1,835,600.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 2,176,000.00
0.00 2,038,400.00
0.00 2,176,000.00
0.00 2,313,600.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 2,038,400.00
0.00 2,096,400.00
0.00 2,176,000.00
0.00 2,313,600.00
0.00 1,893,200.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,313,600.00
0.00 2,038,400.00
0.00 2,038,400.00
0.00 1,893,200.00
0.00 1,893,200.00
0.00 2,038,400.00
0.00 2,038,400.00
0.00 2,176,000.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 1,661,600.00
0.00 2,176,000.00
0.00 2,176,000.00
0.00 2,176,000.00
0.00 1,893,200.00
0.00 2,038,400.00
0.00 1,893,200.00

( AGREGAT 0,5-1 / M3 ) (Rp)

(1) (2) (3) (4)
Desa Natai Raya Pangkalan Bun 25 350,000.00
Desa Natai Baru Pangkalan Bun 25 350,000.00
Desa Medang Sari Pangkalan Bun 25 350,000.00
Kelurahan Baru Pangkalan Bun 25 350,000.00
Kelurahan Raja Pangkalan Bun 25 350,000.00
Kelurahan Sidorejo Pangkalan Bun 25 350,000.00
Kelurahan Mendawai Pangkalan Bun 25 350,000.00
Kelurahan Madurejo Pangkalan Bun 25 350,000.00
Kelurahan Mendawai Seberang Pangkalan Bun 25 350,000.00
Kelurahan Raja Seberang Pangkalan Bun 25 350,000.00
Desa Pasir Panjang Pangkalan Bun 25 350,000.00
Desa Tanjung Putri Pangkalan Bun 75 350,000.00
Desa Kumpai Batu Atas Pangkalan Bun 68 350,000.00
Desa Kumpai Batu Bawah Pangkalan Bun 68 350,000.00
Desa Tanjung Terantang Pangkalan Bun 70 350,000.00
Desa Rangda Pangkalan Bun 32 350,000.00
Desa Sulung Kenambui Pangkalan Bun 32 350,000.00
Desa Runtu Pangkalan Bun 25 350,000.00
Desa Umpang Pangkalan Bun 25 350,000.00
Kelurahan Kumai Hulu Pangkalan Bun 25 350,000.00
Kelurahan Kumai Hilir Pangkalan Bun 25 350,000.00
Kelurahan Candi Pangkalan Bun 25 350,000.00
Desa Kapitan Pangkalan Bun 25 350,000.00
Desa Sei Tendang Pangkalan Bun 25 350,000.00
Desa Batu Belaman Pangkalan Bun 25 350,000.00
Desa Kubu Pangkalan Bun 55 350,000.00
Desa Teluk Bogam Pangkalan Bun 70 350,000.00
Desa Keraya Pangkalan Bun 80 350,000.00
Desa Sebuai Timur Pangkalan Bun 87 350,000.00
Desa Sebuai Pangkalan Bun 103 350,000.00
Desa Sungai Bakau Pangkalan Bun 63 350,000.00
Desa Sungai Sekonyer Pangkalan Bun 103 350,000.00
Desa Sungai Bedaun Pangkalan Bun 103 350,000.00
Desa Teluk Pulai Pangkalan Bun 103 350,000.00
Desa Sungai Cabang Pangkalan Bun 103 350,000.00
Desa Bumi Harjo Pangkalan Bun 55 350,000.00
Desa Pangkalan Satu Pangkalan Bun 63 350,000.00
Desa Purbasari Pangkalan Bun 55 350,000.00
Desa Sungai Rangit Jaya Pangkalan Bun 63 350,000.00
Desa Sumber Agung Pangkalan Bun 63 350,000.00
Desa Pangkalan Durin Pangkalan Bun 63 350,000.00
Desa Pandu Sanjaya Pangkalan Bun 70 350,000.00
Desa Lada Mandala Jaya Pangkalan Bun 80 350,000.00
Desa Makarti Jaya Pangkalan Bun 80 350,000.00
Desa Kadipi Atas Pangkalan Bun 70 350,000.00
Desa Sungai Melawen Pangkalan Bun 70 350,000.00
Desa Pangkalan Dewa Pangkalan Bun 80 350,000.00
Desa Pangkalan Tiga Pangkalan Bun 87 350,000.00
Desa Karang Mulya Pangkalan Bun 55 350,000.00
Desa Amin Jaya Pangkalan Bun 63 350,000.00
Desa Marga Mulya Pangkalan Bun 55 350,000.00
Desa Simpang Berambai Pangkalan Bun 55 350,000.00
Desa Sungai Hijau Pangkalan Bun 55 350,000.00
Desa Pangkalan Banteng Pangkalan Bun 55 350,000.00
Sungai Pakit Pangkalan Bun 63 350,000.00
Desa Natai Kerbau Pangkalan Bun 83 350,000.00
Desa Mulya Jadi Pangkalan Bun 87 350,000.00
Berambai Makmur Pangkalan Bun 83 350,000.00
Karang Sari Pangkalan Bun 87 350,000.00
Sungai Pulau Pangkalan Bun 87 350,000.00
Desa Arga Mulya Pangkalan Bun 70 350,000.00
Desa Kebon Agung Pangkalan Bun 70 350,000.00
Desa Sidomulyo Pangkalan Bun 70 350,000.00
Desa Sungai Kuning Pangkalan Bun 70 350,000.00
Desa Sei Bengkoang Pangkalan Bun 70 350,000.00
Kelurahan Pangkut Pangkalan Bun 103 350,000.00
Desa Sukarami Pangkalan Bun 103 350,000.00
Desa Gandis Pangkalan Bun 103 350,000.00
Desa Kerabu Pangkalan Bun 103 350,000.00
Desa Nanga Mua Pangkalan Bun 103 350,000.00
Desa Penyombaan Pangkalan Bun 103 350,000.00
Desa Sambi Pangkalan Bun 107 350,000.00
Desa Pandau Pangkalan Bun 107 350,000.00
Desa Riam Pangkalan Bun 107 350,000.00
Desa Penahan Pangkalan Bun 107 350,000.00
Desa Sei Dau Pangkalan Bun 107 350,000.00
Kelurahan Kotawaringin Hulu Pangkalan Bun 63 350,000.00
Kelurahan Kotawaringin Hilir Pangkalan Bun 63 350,000.00
Desa Kinjil Pangkalan Bun 75 350,000.00
Desa Sakabulin Pangkalan Bun 75 350,000.00
Desa Tempayung Pangkalan Bun 75 350,000.00
Desa Babual Baboti Pangkalan Bun 75 350,000.00
Desa Sumber Mukti Pangkalan Bun 80 350,000.00
Desa Sagu Sukamulya Pangkalan Bun 55 350,000.00
Desa Suka Makmur Pangkalan Bun 55 350,000.00
Desa Ipuh Bangun Jaya Pangkalan Bun 55 350,000.00
Desa Palih Baru Pangkalan Bun 55 350,000.00
Desa Lalang Pangkalan Bun 55 350,000.00
Desa Rungun Pangkalan Bun 55 350,000.00
Desa Kondang Pangkalan Bun 55 350,000.00
Desa Riam Durian Pangkalan Bun 63 350,000.00
Desa Sukajaya Pangkalan Bun 63 350,000.00
Desa Dawak Pangkalan Bun 55 350,000.00
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 236,250.00 92,437.50 708,700.00 708,700.00
30,000.00 214,200.00 89,130.00 683,300.00 683,300.00
30,000.00 214,200.00 89,130.00 683,300.00 683,300.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 100,800.00 72,120.00 552,900.00 552,900.00
30,000.00 100,800.00 72,120.00 552,900.00 552,900.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 78,750.00 68,812.50 527,600.00 527,600.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 252,000.00 94,800.00 726,800.00 726,800.00
30,000.00 274,050.00 98,107.50 752,200.00 752,200.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 252,000.00 94,800.00 726,800.00 726,800.00
30,000.00 252,000.00 94,800.00 726,800.00 726,800.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 252,000.00 94,800.00 726,800.00 726,800.00
30,000.00 274,050.00 98,107.50 752,200.00 752,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 261,450.00 96,217.50 737,700.00 737,700.00
30,000.00 274,050.00 98,107.50 752,200.00 752,200.00
30,000.00 261,450.00 96,217.50 737,700.00 737,700.00
30,000.00 274,050.00 98,107.50 752,200.00 752,200.00
30,000.00 274,050.00 98,107.50 752,200.00 752,200.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 220,500.00 90,075.00 690,600.00 690,600.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 324,450.00 105,667.50 810,100.00 810,100.00
30,000.00 337,050.00 107,557.50 824,600.00 824,600.00
30,000.00 337,050.00 107,557.50 824,600.00 824,600.00
30,000.00 337,050.00 107,557.50 824,600.00 824,600.00
30,000.00 337,050.00 107,557.50 824,600.00 824,600.00
30,000.00 337,050.00 107,557.50 824,600.00 824,600.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 236,250.00 92,437.50 708,700.00 708,700.00
30,000.00 236,250.00 92,437.50 708,700.00 708,700.00
30,000.00 236,250.00 92,437.50 708,700.00 708,700.00
30,000.00 236,250.00 92,437.50 708,700.00 708,700.00
30,000.00 252,000.00 94,800.00 726,800.00 726,800.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 198,450.00 86,767.50 665,200.00 665,200.00
30,000.00 173,250.00 82,987.50 636,200.00 636,200.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,834,800.00
0.00 2,733,200.00
0.00 2,733,200.00
0.00 2,762,400.00
0.00 2,211,600.00
0.00 2,211,600.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,110,400.00
0.00 2,544,800.00
0.00 2,762,400.00
0.00 2,907,200.00
0.00 3,008,800.00
0.00 3,240,400.00
0.00 2,660,800.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 2,544,800.00
0.00 2,660,800.00
0.00 2,544,800.00
0.00 2,660,800.00
0.00 2,660,800.00
0.00 2,660,800.00
0.00 2,762,400.00
0.00 2,907,200.00
0.00 2,907,200.00
0.00 2,762,400.00
0.00 2,762,400.00
0.00 2,907,200.00
0.00 3,008,800.00
0.00 2,544,800.00
0.00 2,660,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,660,800.00
0.00 2,950,800.00
0.00 3,008,800.00
0.00 2,950,800.00
0.00 3,008,800.00
0.00 3,008,800.00
0.00 2,762,400.00
0.00 2,762,400.00
0.00 2,762,400.00
0.00 2,762,400.00
0.00 2,762,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,240,400.00
0.00 3,298,400.00
0.00 3,298,400.00
0.00 3,298,400.00
0.00 3,298,400.00
0.00 3,298,400.00
0.00 2,660,800.00
0.00 2,660,800.00
0.00 2,834,800.00
0.00 2,834,800.00
0.00 2,834,800.00
0.00 2,834,800.00
0.00 2,907,200.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,544,800.00
0.00 2,660,800.00
0.00 2,660,800.00
0.00 2,544,800.00

( AGREGAT 1-2 / M3 ) (Rp)

(1) (2) (3) (4)
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 236,250.00 87,187.50 668,400.00 668,400.00
20,000.00 214,200.00 83,880.00 643,100.00 643,100.00
20,000.00 214,200.00 83,880.00 643,100.00 643,100.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 100,800.00 66,870.00 512,700.00 512,700.00
20,000.00 100,800.00 66,870.00 512,700.00 512,700.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 78,750.00 63,562.50 487,300.00 487,300.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 252,000.00 89,550.00 686,600.00 686,600.00
20,000.00 274,050.00 92,857.50 711,900.00 711,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 252,000.00 89,550.00 686,600.00 686,600.00
20,000.00 252,000.00 89,550.00 686,600.00 686,600.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 252,000.00 89,550.00 686,600.00 686,600.00
20,000.00 274,050.00 92,857.50 711,900.00 711,900.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 261,450.00 90,967.50 697,400.00 697,400.00
20,000.00 274,050.00 92,857.50 711,900.00 711,900.00
20,000.00 261,450.00 90,967.50 697,400.00 697,400.00
20,000.00 274,050.00 92,857.50 711,900.00 711,900.00
20,000.00 274,050.00 92,857.50 711,900.00 711,900.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 220,500.00 84,825.00 650,300.00 650,300.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 324,450.00 100,417.50 769,900.00 769,900.00
20,000.00 337,050.00 102,307.50 784,400.00 784,400.00
20,000.00 337,050.00 102,307.50 784,400.00 784,400.00
20,000.00 337,050.00 102,307.50 784,400.00 784,400.00
20,000.00 337,050.00 102,307.50 784,400.00 784,400.00
20,000.00 337,050.00 102,307.50 784,400.00 784,400.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 236,250.00 87,187.50 668,400.00 668,400.00
20,000.00 236,250.00 87,187.50 668,400.00 668,400.00
20,000.00 236,250.00 87,187.50 668,400.00 668,400.00
20,000.00 236,250.00 87,187.50 668,400.00 668,400.00
20,000.00 252,000.00 89,550.00 686,600.00 686,600.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 198,450.00 81,517.50 625,000.00 625,000.00
20,000.00 173,250.00 77,737.50 596,000.00 596,000.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 2,673,600.00
0.00 2,572,400.00
0.00 2,572,400.00
0.00 2,601,200.00
0.00 2,050,800.00
0.00 2,050,800.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 1,949,200.00
0.00 2,384,000.00
0.00 2,601,200.00
0.00 2,746,400.00
0.00 2,847,600.00
0.00 3,079,600.00
0.00 2,500,000.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 2,384,000.00
0.00 2,500,000.00
0.00 2,384,000.00
0.00 2,500,000.00
0.00 2,500,000.00
0.00 2,500,000.00
0.00 2,601,200.00
0.00 2,746,400.00
0.00 2,746,400.00
0.00 2,601,200.00
0.00 2,601,200.00
0.00 2,746,400.00
0.00 2,847,600.00
0.00 2,384,000.00
0.00 2,500,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,500,000.00
0.00 2,789,600.00
0.00 2,847,600.00
0.00 2,789,600.00
0.00 2,847,600.00
0.00 2,847,600.00
0.00 2,601,200.00
0.00 2,601,200.00
0.00 2,601,200.00
0.00 2,601,200.00
0.00 2,601,200.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,079,600.00
0.00 3,137,600.00
0.00 3,137,600.00
0.00 3,137,600.00
0.00 3,137,600.00
0.00 3,137,600.00
0.00 2,500,000.00
0.00 2,500,000.00
0.00 2,673,600.00
0.00 2,673,600.00
0.00 2,673,600.00
0.00 2,673,600.00
0.00 2,746,400.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,384,000.00
0.00 2,500,000.00
0.00 2,500,000.00
0.00 2,384,000.00


(1) (2) (3) (4)
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 236,250.00 84,937.50 651,200.00 651,200.00
30,000.00 214,200.00 81,630.00 625,800.00 625,800.00
30,000.00 214,200.00 81,630.00 625,800.00 625,800.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 100,800.00 64,620.00 495,400.00 495,400.00
30,000.00 100,800.00 64,620.00 495,400.00 495,400.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 78,750.00 61,312.50 470,100.00 470,100.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 252,000.00 87,300.00 669,300.00 669,300.00
30,000.00 274,050.00 90,607.50 694,700.00 694,700.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 252,000.00 87,300.00 669,300.00 669,300.00
30,000.00 252,000.00 87,300.00 669,300.00 669,300.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 252,000.00 87,300.00 669,300.00 669,300.00
30,000.00 274,050.00 90,607.50 694,700.00 694,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 261,450.00 88,717.50 680,200.00 680,200.00
30,000.00 274,050.00 90,607.50 694,700.00 694,700.00
30,000.00 261,450.00 88,717.50 680,200.00 680,200.00
30,000.00 274,050.00 90,607.50 694,700.00 694,700.00
30,000.00 274,050.00 90,607.50 694,700.00 694,700.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 220,500.00 82,575.00 633,100.00 633,100.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 324,450.00 98,167.50 752,600.00 752,600.00
30,000.00 337,050.00 100,057.50 767,100.00 767,100.00
30,000.00 337,050.00 100,057.50 767,100.00 767,100.00
30,000.00 337,050.00 100,057.50 767,100.00 767,100.00
30,000.00 337,050.00 100,057.50 767,100.00 767,100.00
30,000.00 337,050.00 100,057.50 767,100.00 767,100.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 236,250.00 84,937.50 651,200.00 651,200.00
30,000.00 236,250.00 84,937.50 651,200.00 651,200.00
30,000.00 236,250.00 84,937.50 651,200.00 651,200.00
30,000.00 236,250.00 84,937.50 651,200.00 651,200.00
30,000.00 252,000.00 87,300.00 669,300.00 669,300.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 198,450.00 79,267.50 607,700.00 607,700.00
30,000.00 173,250.00 75,487.50 578,700.00 578,700.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 2,604,800.00
0.00 2,503,200.00
0.00 2,503,200.00
0.00 2,532,400.00
0.00 1,981,600.00
0.00 1,981,600.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 1,880,400.00
0.00 2,314,800.00
0.00 2,532,400.00
0.00 2,677,200.00
0.00 2,778,800.00
0.00 3,010,400.00
0.00 2,430,800.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 2,314,800.00
0.00 2,430,800.00
0.00 2,314,800.00
0.00 2,430,800.00
0.00 2,430,800.00
0.00 2,430,800.00
0.00 2,532,400.00
0.00 2,677,200.00
0.00 2,677,200.00
0.00 2,532,400.00
0.00 2,532,400.00
0.00 2,677,200.00
0.00 2,778,800.00
0.00 2,314,800.00
0.00 2,430,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,430,800.00
0.00 2,720,800.00
0.00 2,778,800.00
0.00 2,720,800.00
0.00 2,778,800.00
0.00 2,778,800.00
0.00 2,532,400.00
0.00 2,532,400.00
0.00 2,532,400.00
0.00 2,532,400.00
0.00 2,532,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,010,400.00
0.00 3,068,400.00
0.00 3,068,400.00
0.00 3,068,400.00
0.00 3,068,400.00
0.00 3,068,400.00
0.00 2,430,800.00
0.00 2,430,800.00
0.00 2,604,800.00
0.00 2,604,800.00
0.00 2,604,800.00
0.00 2,604,800.00
0.00 2,677,200.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,314,800.00
0.00 2,430,800.00
0.00 2,430,800.00
0.00 2,314,800.00


(1) (2) (3) (4)
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 236,250.00 84,337.50 646,600.00 646,600.00
26,000.00 214,200.00 81,030.00 621,200.00 621,200.00
26,000.00 214,200.00 81,030.00 621,200.00 621,200.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 100,800.00 64,020.00 490,800.00 490,800.00
26,000.00 100,800.00 64,020.00 490,800.00 490,800.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 78,750.00 60,712.50 465,500.00 465,500.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 252,000.00 86,700.00 664,700.00 664,700.00
26,000.00 274,050.00 90,007.50 690,100.00 690,100.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 252,000.00 86,700.00 664,700.00 664,700.00
26,000.00 252,000.00 86,700.00 664,700.00 664,700.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 252,000.00 86,700.00 664,700.00 664,700.00
26,000.00 274,050.00 90,007.50 690,100.00 690,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 261,450.00 88,117.50 675,600.00 675,600.00
26,000.00 274,050.00 90,007.50 690,100.00 690,100.00
26,000.00 261,450.00 88,117.50 675,600.00 675,600.00
26,000.00 274,050.00 90,007.50 690,100.00 690,100.00
26,000.00 274,050.00 90,007.50 690,100.00 690,100.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 220,500.00 81,975.00 628,500.00 628,500.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 324,450.00 97,567.50 748,000.00 748,000.00
26,000.00 337,050.00 99,457.50 762,500.00 762,500.00
26,000.00 337,050.00 99,457.50 762,500.00 762,500.00
26,000.00 337,050.00 99,457.50 762,500.00 762,500.00
26,000.00 337,050.00 99,457.50 762,500.00 762,500.00
26,000.00 337,050.00 99,457.50 762,500.00 762,500.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 236,250.00 84,337.50 646,600.00 646,600.00
26,000.00 236,250.00 84,337.50 646,600.00 646,600.00
26,000.00 236,250.00 84,337.50 646,600.00 646,600.00
26,000.00 236,250.00 84,337.50 646,600.00 646,600.00
26,000.00 252,000.00 86,700.00 664,700.00 664,700.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 198,450.00 78,667.50 603,100.00 603,100.00
26,000.00 173,250.00 74,887.50 574,100.00 574,100.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 2,586,400.00
0.00 2,484,800.00
0.00 2,484,800.00
0.00 2,514,000.00
0.00 1,963,200.00
0.00 1,963,200.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 1,862,000.00
0.00 2,296,400.00
0.00 2,514,000.00
0.00 2,658,800.00
0.00 2,760,400.00
0.00 2,992,000.00
0.00 2,412,400.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,296,400.00
0.00 2,412,400.00
0.00 2,296,400.00
0.00 2,412,400.00
0.00 2,412,400.00
0.00 2,412,400.00
0.00 2,514,000.00
0.00 2,658,800.00
0.00 2,658,800.00
0.00 2,514,000.00
0.00 2,514,000.00
0.00 2,658,800.00
0.00 2,760,400.00
0.00 2,296,400.00
0.00 2,412,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,412,400.00
0.00 2,702,400.00
0.00 2,760,400.00
0.00 2,702,400.00
0.00 2,760,400.00
0.00 2,760,400.00
0.00 2,514,000.00
0.00 2,514,000.00
0.00 2,514,000.00
0.00 2,514,000.00
0.00 2,514,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 2,992,000.00
0.00 3,050,000.00
0.00 3,050,000.00
0.00 3,050,000.00
0.00 3,050,000.00
0.00 3,050,000.00
0.00 2,412,400.00
0.00 2,412,400.00
0.00 2,586,400.00
0.00 2,586,400.00
0.00 2,586,400.00
0.00 2,586,400.00
0.00 2,658,800.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,296,400.00
0.00 2,412,400.00
0.00 2,412,400.00
0.00 2,296,400.00

( AGREGAT KASAR / M3 ) (Rp)

(1) (2) (3) (4)
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 236,250.00 89,437.50 685,700.00 656,700.00
30,000.00 214,200.00 86,130.00 660,300.00 642,200.00
30,000.00 214,200.00 86,130.00 660,300.00 642,200.00
30,000.00 220,500.00 87,075.00 667,600.00 649,500.00
30,000.00 100,800.00 69,120.00 529,900.00 504,600.00
30,000.00 100,800.00 69,120.00 529,900.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 78,750.00 65,812.50 504,600.00 504,600.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 220,500.00 87,075.00 667,600.00 649,500.00
30,000.00 252,000.00 91,800.00 703,800.00 685,700.00
30,000.00 274,050.00 95,107.50 729,200.00 721,900.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 252,000.00 91,800.00 703,800.00 685,700.00
30,000.00 252,000.00 91,800.00 703,800.00 685,700.00
30,000.00 220,500.00 87,075.00 667,600.00 667,600.00
30,000.00 220,500.00 87,075.00 667,600.00 667,600.00
30,000.00 252,000.00 91,800.00 703,800.00 685,700.00
30,000.00 274,050.00 95,107.50 729,200.00 721,900.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 173,250.00 79,987.50 613,200.00 613,200.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 261,450.00 93,217.50 714,700.00 703,800.00
30,000.00 274,050.00 95,107.50 729,200.00 721,900.00
30,000.00 261,450.00 93,217.50 714,700.00 711,000.00
30,000.00 274,050.00 95,107.50 729,200.00 721,900.00
30,000.00 274,050.00 95,107.50 729,200.00 721,900.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 220,500.00 87,075.00 667,600.00 664,000.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 324,450.00 102,667.50 787,100.00 776,300.00
30,000.00 337,050.00 104,557.50 801,600.00 794,400.00
30,000.00 337,050.00 104,557.50 801,600.00 794,400.00
30,000.00 337,050.00 104,557.50 801,600.00 794,400.00
30,000.00 337,050.00 104,557.50 801,600.00 794,400.00
30,000.00 337,050.00 104,557.50 801,600.00 794,400.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 236,250.00 89,437.50 685,700.00 671,200.00
30,000.00 236,250.00 89,437.50 685,700.00 678,400.00
30,000.00 236,250.00 89,437.50 685,700.00 678,400.00
30,000.00 236,250.00 89,437.50 685,700.00 678,400.00
30,000.00 252,000.00 91,800.00 703,800.00 692,900.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 198,450.00 83,767.50 642,200.00 631,400.00
30,000.00 173,250.00 79,987.50 613,200.00 606,000.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
29,000.00 2,742,800.00
18,100.00 2,641,200.00
18,100.00 2,641,200.00
18,100.00 2,670,400.00
25,300.00 2,119,600.00
25,300.00 2,119,600.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,018,400.00
0.00 2,452,800.00
18,100.00 2,670,400.00
18,100.00 2,815,200.00
7,300.00 2,916,800.00
10,800.00 3,148,400.00
10,800.00 2,568,800.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
0.00 2,452,800.00
10,800.00 2,568,800.00
0.00 2,452,800.00
10,800.00 2,568,800.00
10,800.00 2,568,800.00
10,800.00 2,568,800.00
3,600.00 2,670,400.00
18,100.00 2,815,200.00
18,100.00 2,815,200.00
0.00 2,670,400.00
0.00 2,670,400.00
18,100.00 2,815,200.00
7,300.00 2,916,800.00
7,200.00 2,452,800.00
10,800.00 2,568,800.00
0.00 2,452,800.00
0.00 2,452,800.00
0.00 2,452,800.00
0.00 2,452,800.00
10,800.00 2,568,800.00
10,900.00 2,858,800.00
7,300.00 2,916,800.00
3,700.00 2,858,800.00
7,300.00 2,916,800.00
7,300.00 2,916,800.00
3,600.00 2,670,400.00
3,600.00 2,670,400.00
3,600.00 2,670,400.00
3,600.00 2,670,400.00
3,600.00 2,670,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
10,800.00 3,148,400.00
7,200.00 3,206,400.00
7,200.00 3,206,400.00
7,200.00 3,206,400.00
7,200.00 3,206,400.00
7,200.00 3,206,400.00
10,800.00 2,568,800.00
10,800.00 2,568,800.00
14,500.00 2,742,800.00
7,300.00 2,742,800.00
7,300.00 2,742,800.00
7,300.00 2,742,800.00
10,900.00 2,815,200.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
7,200.00 2,452,800.00
10,800.00 2,568,800.00
10,800.00 2,568,800.00
7,200.00 2,452,800.00

( AGREGAT HALUS / M3 ) (Rp)

(1) (2) (3) (4)
3,150.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 236,250.00 91,837.50 704,100.00 675,100.00
26,000.00 214,200.00 88,530.00 678,700.00 660,600.00
26,000.00 214,200.00 88,530.00 678,700.00 660,600.00
26,000.00 220,500.00 89,475.00 686,000.00 667,900.00
26,000.00 100,800.00 71,520.00 548,300.00 523,000.00
26,000.00 100,800.00 71,520.00 548,300.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 78,750.00 68,212.50 523,000.00 523,000.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 220,500.00 89,475.00 686,000.00 667,900.00
26,000.00 252,000.00 94,200.00 722,200.00 704,100.00
26,000.00 274,050.00 97,507.50 747,600.00 740,300.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 252,000.00 94,200.00 722,200.00 704,100.00
26,000.00 252,000.00 94,200.00 722,200.00 704,100.00
26,000.00 220,500.00 89,475.00 686,000.00 686,000.00
26,000.00 220,500.00 89,475.00 686,000.00 686,000.00
26,000.00 252,000.00 94,200.00 722,200.00 704,100.00
26,000.00 274,050.00 97,507.50 747,600.00 740,300.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 173,250.00 82,387.50 631,600.00 631,600.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 261,450.00 95,617.50 733,100.00 722,200.00
26,000.00 274,050.00 97,507.50 747,600.00 740,300.00
26,000.00 261,450.00 95,617.50 733,100.00 729,400.00
26,000.00 274,050.00 97,507.50 747,600.00 740,300.00
26,000.00 274,050.00 97,507.50 747,600.00 740,300.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 220,500.00 89,475.00 686,000.00 682,400.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 324,450.00 105,067.50 805,500.00 794,700.00
26,000.00 337,050.00 106,957.50 820,000.00 812,800.00
26,000.00 337,050.00 106,957.50 820,000.00 812,800.00
26,000.00 337,050.00 106,957.50 820,000.00 812,800.00
26,000.00 337,050.00 106,957.50 820,000.00 812,800.00
26,000.00 337,050.00 106,957.50 820,000.00 812,800.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 236,250.00 91,837.50 704,100.00 689,600.00
26,000.00 236,250.00 91,837.50 704,100.00 696,800.00
26,000.00 236,250.00 91,837.50 704,100.00 696,800.00
26,000.00 236,250.00 91,837.50 704,100.00 696,800.00
26,000.00 252,000.00 94,200.00 722,200.00 711,300.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 198,450.00 86,167.50 660,600.00 649,800.00
26,000.00 173,250.00 82,387.50 631,600.00 624,400.00
Bahan Maerial Rit
(10)=(8-9) (11)=(8)x4
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
29,000.00 2,816,400.00
18,100.00 2,714,800.00
18,100.00 2,714,800.00
18,100.00 2,744,000.00
25,300.00 2,193,200.00
25,300.00 2,193,200.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,092,000.00
0.00 2,526,400.00
18,100.00 2,744,000.00
18,100.00 2,888,800.00
7,300.00 2,990,400.00
10,800.00 3,222,000.00
10,800.00 2,642,400.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
0.00 2,526,400.00
10,800.00 2,642,400.00
0.00 2,526,400.00
10,800.00 2,642,400.00
10,800.00 2,642,400.00
10,800.00 2,642,400.00
3,600.00 2,744,000.00
18,100.00 2,888,800.00
18,100.00 2,888,800.00
0.00 2,744,000.00
0.00 2,744,000.00
18,100.00 2,888,800.00
7,300.00 2,990,400.00
7,200.00 2,526,400.00
10,800.00 2,642,400.00
0.00 2,526,400.00
0.00 2,526,400.00
0.00 2,526,400.00
0.00 2,526,400.00
10,800.00 2,642,400.00
10,900.00 2,932,400.00
7,300.00 2,990,400.00
3,700.00 2,932,400.00
7,300.00 2,990,400.00
7,300.00 2,990,400.00
3,600.00 2,744,000.00
3,600.00 2,744,000.00
3,600.00 2,744,000.00
3,600.00 2,744,000.00
3,600.00 2,744,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
10,800.00 3,222,000.00
7,200.00 3,280,000.00
7,200.00 3,280,000.00
7,200.00 3,280,000.00
7,200.00 3,280,000.00
7,200.00 3,280,000.00
10,800.00 2,642,400.00
10,800.00 2,642,400.00
14,500.00 2,816,400.00
7,300.00 2,816,400.00
7,300.00 2,816,400.00
7,300.00 2,816,400.00
10,900.00 2,888,800.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
7,200.00 2,526,400.00
10,800.00 2,642,400.00
10,800.00 2,642,400.00
7,200.00 2,526,400.00

( ASPAL / LITER ) (Rp)

(1) (2) (3) (4)
12.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 396.00 2,303.40 17,659.40 16,100.00
- 348.00 2,296.20 17,604.20 16,000.00
- 348.00 2,296.20 17,604.20 16,000.00
- 372.00 2,299.80 17,631.80 16,100.00
- 72.00 2,254.80 17,286.80 15,700.00
- 72.00 2,254.80 17,286.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 12.00 2,245.80 17,217.80 15,700.00
- 252.00 2,281.80 17,493.80 15,900.00
- 372.00 2,299.80 17,631.80 16,100.00
- 432.00 2,308.80 17,700.80 16,100.00
- 492.00 2,317.80 17,769.80 16,200.00
- 612.00 2,335.80 17,907.80 16,300.00
- 312.00 2,290.80 17,562.80 16,000.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 252.00 2,281.80 17,493.80 15,900.00
- 312.00 2,290.80 17,562.80 16,000.00
- 252.00 2,281.80 17,493.80 15,900.00
- 312.00 2,290.80 17,562.80 16,000.00
- 312.00 2,290.80 17,562.80 16,000.00
- 312.00 2,290.80 17,562.80 16,000.00
- 372.00 2,299.80 17,631.80 16,100.00
- 432.00 2,308.80 17,700.80 16,100.00
- 432.00 2,308.80 17,700.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 432.00 2,308.80 17,700.80 16,100.00
- 492.00 2,317.80 17,769.80 16,200.00
- 252.00 2,281.80 17,493.80 15,900.00
- 312.00 2,290.80 17,562.80 16,000.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 312.00 2,290.80 17,562.80 16,000.00
- 468.00 2,314.20 17,742.20 16,200.00
- 492.00 2,317.80 17,769.80 16,200.00
- 468.00 2,314.20 17,742.20 16,200.00
- 492.00 2,317.80 17,769.80 16,200.00
- 492.00 2,317.80 17,769.80 16,200.00
- 372.00 2,299.80 17,631.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 372.00 2,299.80 17,631.80 16,100.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 612.00 2,335.80 17,907.80 16,300.00
- 648.00 2,341.20 17,949.20 16,400.00
- 648.00 2,341.20 17,949.20 16,400.00
- 648.00 2,341.20 17,949.20 16,400.00
- 648.00 2,341.20 17,949.20 16,400.00
- 648.00 2,341.20 17,949.20 16,400.00
- 312.00 2,290.80 17,562.80 16,000.00
- 312.00 2,290.80 17,562.80 16,000.00
- 396.00 2,303.40 17,659.40 16,100.00
- 408.00 2,305.20 17,673.20 16,100.00
- 408.00 2,305.20 17,673.20 16,100.00
- 408.00 2,305.20 17,673.20 16,100.00
- 432.00 2,308.80 17,700.80 16,100.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 252.00 2,281.80 17,493.80 15,900.00
- 312.00 2,290.80 17,562.80 16,000.00
- 312.00 2,290.80 17,562.80 16,000.00
- 252.00 2,281.80 17,493.80 15,900.00
Selisih Harga
Bahan Maerial
(10)=(8-9)
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,559.40
1,604.20
1,604.20
1,531.80
1,586.80
1,586.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,517.80
1,593.80
1,531.80
1,600.80
1,569.80
1,607.80
1,562.80
1,607.80
1,607.80
1,607.80
1,607.80
1,593.80
1,562.80
1,593.80
1,562.80
1,562.80
1,562.80
1,531.80
1,600.80
1,600.80
1,531.80
1,531.80
1,600.80
1,569.80
1,593.80
1,562.80
1,593.80
1,593.80
1,593.80
1,593.80
1,562.80
1,542.20
1,569.80
1,542.20
1,569.80
1,569.80
1,531.80
1,531.80
1,531.80
1,531.80
1,531.80
1,607.80
1,607.80
1,607.80
1,607.80
1,607.80
1,607.80
1,549.20
1,549.20
1,549.20
1,549.20
1,549.20
1,562.80
1,562.80
1,559.40
1,573.20
1,573.20
1,573.20
1,600.80
1,593.80
1,593.80
1,593.80
1,593.80
1,593.80
1,593.80
1,593.80
1,562.80
1,562.80
1,593.80

( BESI POLOS / KG ) (Rp)

(1) (2) (3) (4)
5.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
- 50.00 2,025.00 15,500.00 14,700.00
- 75.00 2,028.75 15,600.00 14,700.00
- 225.00 2,051.25 15,700.00 14,900.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 250.00 2,055.00 15,800.00 15,000.00
- 125.00 2,036.25 15,600.00 14,800.00
- 150.00 2,040.00 15,600.00 14,800.00
- 200.00 2,047.50 15,700.00 14,900.00
- 425.00 2,081.25 16,000.00 15,200.00
- 425.00 2,081.25 16,000.00 15,200.00
- 300.00 2,062.50 15,800.00 15,000.00
- 450.00 2,085.00 16,000.00 15,200.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 50.00 2,025.00 15,500.00 14,700.00
- 150.00 2,040.00 15,600.00 14,800.00
- 300.00 2,062.50 15,800.00 15,000.00
- 325.00 2,066.25 15,800.00 15,000.00
- 375.00 2,073.75 15,900.00 15,100.00
- 425.00 2,081.25 16,000.00 15,200.00
- 275.00 2,058.75 15,800.00 15,000.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 100.00 2,032.50 15,600.00 14,800.00
- 125.00 2,036.25 15,600.00 14,800.00
- 75.00 2,028.75 15,600.00 14,700.00
- 125.00 2,036.25 15,600.00 14,800.00
- 100.00 2,032.50 15,600.00 14,800.00
- 125.00 2,036.25 15,600.00 14,800.00
- 200.00 2,047.50 15,700.00 14,900.00
- 225.00 2,051.25 15,700.00 14,900.00
- 225.00 2,051.25 15,700.00 14,900.00
- 175.00 2,043.75 15,700.00 14,900.00
- 175.00 2,043.75 15,700.00 14,900.00
- 225.00 2,051.25 15,700.00 14,900.00
- 250.00 2,055.00 15,800.00 15,000.00
- 375.00 2,073.75 15,900.00 15,100.00
- 425.00 2,081.25 16,000.00 15,200.00
- 375.00 2,073.75 15,900.00 15,100.00
- 375.00 2,073.75 15,900.00 15,100.00
- 350.00 2,070.00 15,900.00 15,100.00
- 375.00 2,073.75 15,900.00 15,100.00
- 400.00 2,077.50 15,900.00 15,100.00
- 400.00 2,077.50 15,900.00 15,100.00
- 425.00 2,081.25 16,000.00 15,200.00
- 425.00 2,081.25 16,000.00 15,200.00
- 450.00 2,085.00 16,000.00 15,200.00
- 475.00 2,088.75 16,000.00 15,200.00
- 350.00 2,070.00 15,900.00 15,100.00
- 350.00 2,070.00 15,900.00 15,100.00
- 350.00 2,070.00 15,900.00 15,100.00
- 350.00 2,070.00 15,900.00 15,100.00
- 350.00 2,070.00 15,900.00 15,100.00
- 500.00 2,092.50 16,000.00 15,200.00
- 550.00 2,100.00 16,100.00 15,300.00
- 575.00 2,103.75 16,100.00 15,300.00
- 575.00 2,103.75 16,100.00 15,300.00
- 600.00 2,107.50 16,200.00 15,400.00
- 625.00 2,111.25 16,200.00 15,400.00
- 650.00 2,115.00 16,200.00 15,400.00
- 675.00 2,118.75 16,200.00 15,400.00
- 700.00 2,122.50 16,300.00 15,500.00
- 725.00 2,126.25 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 500.00 2,092.50 16,000.00 15,200.00
- 500.00 2,092.50 16,000.00 15,200.00
- 600.00 2,107.50 16,200.00 15,400.00
- 650.00 2,115.00 16,200.00 15,400.00
- 650.00 2,115.00 16,200.00 15,400.00
- 700.00 2,122.50 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 750.00 2,130.00 16,300.00 15,500.00
- 550.00 2,100.00 16,100.00 15,300.00
- 650.00 2,115.00 16,200.00 15,400.00
- 600.00 2,107.50 16,200.00 15,400.00
Selisih Harga
Bahan Maerial
(10)=(8-9)
800.00
900.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
900.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00

( KAWAT BETON / KG ) (Rp)

(1) (2) (3) (4)
5.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
- 50.00 2,685.00 20,585.00 19,600.00
- 75.00 2,688.75 20,613.75 19,600.00
- 225.00 2,711.25 20,786.25 19,800.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 250.00 2,715.00 20,815.00 19,800.00
- 125.00 2,696.25 20,671.25 19,700.00
- 150.00 2,700.00 20,700.00 19,700.00
- 200.00 2,707.50 20,757.50 19,800.00
- 425.00 2,741.25 21,016.25 20,000.00
- 425.00 2,741.25 21,016.25 20,000.00
- 300.00 2,722.50 20,872.50 19,900.00
- 450.00 2,745.00 21,045.00 20,100.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 50.00 2,685.00 20,585.00 19,600.00
- 150.00 2,700.00 20,700.00 19,700.00
- 300.00 2,722.50 20,872.50 19,900.00
- 325.00 2,726.25 20,901.25 19,900.00
- 375.00 2,733.75 20,958.75 20,000.00
- 425.00 2,741.25 21,016.25 20,000.00
- 275.00 2,718.75 20,843.75 19,900.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 100.00 2,692.50 20,642.50 19,700.00
- 125.00 2,696.25 20,671.25 19,700.00
- 75.00 2,688.75 20,613.75 19,600.00
- 125.00 2,696.25 20,671.25 19,700.00
- 100.00 2,692.50 20,642.50 19,700.00
- 125.00 2,696.25 20,671.25 19,700.00
- 200.00 2,707.50 20,757.50 19,800.00
- 225.00 2,711.25 20,786.25 19,800.00
- 225.00 2,711.25 20,786.25 19,800.00
- 175.00 2,703.75 20,728.75 19,800.00
- 175.00 2,703.75 20,728.75 19,800.00
- 225.00 2,711.25 20,786.25 19,800.00
- 250.00 2,715.00 20,815.00 19,800.00
- 375.00 2,733.75 20,958.75 20,000.00
- 425.00 2,741.25 21,016.25 20,000.00
- 375.00 2,733.75 20,958.75 20,000.00
- 375.00 2,733.75 20,958.75 20,000.00
- 350.00 2,730.00 20,930.00 20,000.00
- 375.00 2,733.75 20,958.75 20,000.00
- 400.00 2,737.50 20,987.50 20,000.00
- 400.00 2,737.50 20,987.50 20,000.00
- 425.00 2,741.25 21,016.25 20,000.00
- 425.00 2,741.25 21,016.25 20,000.00
- 450.00 2,745.00 21,045.00 20,100.00
- 475.00 2,748.75 21,073.75 20,100.00
- 350.00 2,730.00 20,930.00 20,000.00
- 350.00 2,730.00 20,930.00 20,000.00
- 350.00 2,730.00 20,930.00 20,000.00
- 350.00 2,730.00 20,930.00 20,000.00
- 350.00 2,730.00 20,930.00 20,000.00
- 500.00 2,752.50 21,102.50 20,100.00
- 550.00 2,760.00 21,160.00 20,200.00
- 575.00 2,763.75 21,188.75 20,200.00
- 575.00 2,763.75 21,188.75 20,200.00
- 600.00 2,767.50 21,217.50 20,200.00
- 625.00 2,771.25 21,246.25 20,300.00
- 650.00 2,775.00 21,275.00 20,300.00
- 675.00 2,778.75 21,303.75 20,300.00
- 700.00 2,782.50 21,332.50 20,400.00
- 725.00 2,786.25 21,361.25 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 500.00 2,752.50 21,102.50 20,100.00
- 500.00 2,752.50 21,102.50 20,100.00
- 600.00 2,767.50 21,217.50 20,200.00
- 650.00 2,775.00 21,275.00 20,300.00
- 650.00 2,775.00 21,275.00 20,300.00
- 700.00 2,782.50 21,332.50 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 750.00 2,790.00 21,390.00 20,400.00
- 550.00 2,760.00 21,160.00 20,200.00
- 650.00 2,775.00 21,275.00 20,300.00
- 600.00 2,767.50 21,217.50 20,200.00
Selisih Harga
Bahan Maerial
(10)=(8-9)
985.00
1,013.75
986.25
985.00
985.00
985.00
985.00
985.00
985.00
985.00
985.00
1,015.00
971.25
1,000.00
957.50
1,016.25
1,016.25
972.50
945.00
985.00
985.00
985.00
985.00
985.00
985.00
1,000.00
972.50
1,001.25
958.75
1,016.25
943.75
990.00
990.00
990.00
990.00
942.50
971.25
1,013.75
971.25
942.50
971.25
957.50
986.25
986.25
928.75
928.75
986.25
1,015.00
958.75
1,016.25
958.75
958.75
930.00
958.75
987.50
987.50
1,016.25
1,016.25
945.00
973.75
930.00
930.00
930.00
930.00
930.00
1,002.50
960.00
988.75
988.75
1,017.50
946.25
975.00
1,003.75
932.50
961.25
990.00
1,002.50
1,002.50
1,017.50
975.00
975.00
932.50
990.00
990.00
990.00
990.00
990.00
990.00
990.00
990.00
960.00
975.00
1,017.50

( SEMEN / ZAK ) (Rp)

(1) (2) (3) (4)
100.00

Bahan Material
2015
Rp/Km (15%) M3
(5) (6) (7)=(4+5+6)X15% (8)=(4+5+6+7) (9)
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,700.00 11,587.50 88,800.00 84,800.00
- 4,700.00 11,887.50 91,100.00 87,100.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 5,000.00 11,932.50 91,500.00 87,400.00
- 3,300.00 11,677.50 89,500.00 85,400.00
- 3,500.00 11,707.50 89,800.00 85,700.00
- 4,300.00 11,827.50 90,700.00 86,600.00
- 5,400.00 11,992.50 91,900.00 87,900.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 4,000.00 11,782.50 90,300.00 86,300.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 2,500.00 11,557.50 88,600.00 84,500.00
- 3,600.00 11,722.50 89,900.00 85,800.00
- 5,200.00 11,962.50 91,700.00 87,600.00
- 5,300.00 11,977.50 91,800.00 87,700.00
- 5,400.00 11,992.50 91,900.00 87,900.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 8,300.00 12,427.50 95,300.00 91,200.00
- 8,700.00 12,487.50 95,700.00 91,700.00
- 8,700.00 12,487.50 95,700.00 91,700.00
- 8,700.00 12,487.50 95,700.00 91,700.00
- 8,700.00 12,487.50 95,700.00 91,700.00
- 3,100.00 11,647.50 89,300.00 85,200.00
- 3,500.00 11,707.50 89,800.00 85,700.00
- 3,000.00 11,632.50 89,200.00 85,100.00
- 4,000.00 11,782.50 90,300.00 86,300.00
- 3,500.00 11,707.50 89,800.00 85,700.00
- 4,000.00 11,782.50 90,300.00 86,300.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 7,700.00 12,337.50 94,600.00 90,500.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 6,000.00 12,082.50 92,600.00 88,600.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 5,000.00 11,932.50 91,500.00 87,400.00
- 5,500.00 12,007.50 92,100.00 88,000.00
- 6,000.00 12,082.50 92,600.00 88,600.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 7,000.00 12,232.50 93,800.00 89,700.00
- 7,300.00 12,277.50 94,100.00 90,000.00
- 7,500.00 12,307.50 94,400.00 90,300.00
- 8,000.00 12,382.50 94,900.00 90,900.00
- 5,000.00 11,932.50 91,500.00 87,400.00
- 4,800.00 11,902.50 91,300.00 87,200.00
- 4,800.00 11,902.50 91,300.00 87,200.00
- 4,800.00 11,902.50 91,300.00 87,200.00
- 4,800.00 11,902.50 91,300.00 87,200.00
- 10,000.00 12,682.50 97,200.00 87,200.00
- 10,500.00 12,757.50 97,800.00 87,400.00
- 11,000.00 12,832.50 98,400.00 87,600.00
- 12,000.00 12,982.50 99,500.00 87,500.00
- 10,000.00 12,682.50 97,200.00 87,500.00
- 13,000.00 13,132.50 100,700.00 87,500.00
- 14,000.00 13,282.50 101,800.00 87,400.00
- 14,000.00 13,282.50 101,800.00 87,400.00
- 16,000.00 13,582.50 104,100.00 87,400.00
- 20,000.00 14,182.50 108,700.00 87,400.00
- 15,000.00 13,432.50 103,000.00 87,400.00
- 5,000.00 11,932.50 91,500.00 87,400.00
- 5,000.00 11,932.50 91,500.00 87,400.00
- 6,000.00 12,082.50 92,600.00 87,400.00
- 7,000.00 12,232.50 93,800.00 87,400.00
- 8,000.00 12,382.50 94,900.00 87,400.00
- 8,500.00 12,457.50 95,500.00 87,400.00
- 9,000.00 12,532.50 96,100.00 87,400.00
- 7,000.00 12,232.50 93,800.00 87,400.00
- 7,500.00 12,307.50 94,400.00 87,400.00
- 8,500.00 12,457.50 95,500.00 87,400.00
- 9,500.00 12,607.50 96,700.00 87,400.00
- 7,000.00 12,232.50 93,800.00 87,400.00
- 7,500.00 12,307.50 94,400.00 87,400.00
- 8,000.00 12,382.50 94,900.00 87,400.00
- 6,500.00 12,157.50 93,200.00 87,400.00
- 7,500.00 12,307.50 94,400.00 87,500.00
- 7,000.00 12,232.50 93,800.00 87,600.00
Selisih Harga
Bahan Maerial
(10)=(8-9)
4,100.00
4,000.00
4,000.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,000.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,100.00
4,000.00
4,000.00
4,000.00
4,000.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,000.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
4,000.00
4,100.00
4,100.00
4,100.00
4,100.00
4,100.00
10,000.00
10,400.00
10,800.00
12,000.00
9,700.00
13,200.00
14,400.00
14,400.00
16,700.00
21,300.00
15,600.00
4,100.00
4,100.00
5,200.00
6,400.00
7,500.00
8,100.00
8,700.00
6,400.00
7,000.00
8,100.00
9,300.00
6,400.00
7,000.00
7,500.00
5,800.00
6,900.00
6,200.00

Estimasi Harga Satuan 2016

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Estimasi Harga Satuan 2016

Загружено:

Авторское право:

Доступные форматы

HASIL SURVEY HARGA MATERIAL

Harga Dasar (M3)

1 Laterit Quary Sintang 50,000.00

2 Batu belah Quary Sintang 175,000.00

3 Tanah timbunan pilihan Quary SMP 6 dan Sport Centre 17,500.00

4 Agg 1 - 2 Quary Akang

5 Agg 2 - 3 Quary Akang

6 Agg 3 - 5 Quary Akang

7 Abu batu Quary Akang

8 Pasir Quary Sintuk 25,000.00

Nb : Harga diatas merupakan harga dilokasi quary masing-masing sumber bahan

200,000.00 Rit Arsel dan Kumai

700,000.00 Rit Arsel dan Kumai

70,000.00 Rit Arsel dan Kumai

270,000.00 M3 Arsel dan Kumai

270,000.00 M3 Arsel dan Kumai

270,000.00 M3 Arsel dan Kumai

270,000.00 M3 Arsel dan Kumai

100,000.00 Rit Arsel dan Kumai

Asal Quary (Sumber Rasio Harga Dasar

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( TANAH TIMBUNAN / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT 0,5-1 / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT 1-2 / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT 2-3 / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT 3-5 / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT KASAR / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( AGREGAT HALUS / M3 ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( ASPAL / LITER ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( BESI POLOS / KG ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( KAWAT BETON / KG ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Asal Quary (Sumber Rasio Harga Dasar

( SEMEN / ZAK ) (Rp)

Ongkos Angkut Keuntungan + Harga Bahan

Вам также может понравиться