Precio venta 600 990000 F obj 37995

min
Costo prod 150 247500
ben unit 450 742500
Impuesto por m2 200000 10000
Arriendo 505 25.25 2.525
Demandas 300 Kg/da
450 Kg/da
600 Kg/da
prod max 2000 Kg/da
n panaderos 6.5 6
sueldo dia 15000
dias al mes 20
horas diarias 10
personal en venta 0
MOTOS:
velocidad 30000 m/hr
costo da 3500
carga max 20 kg
tiempo carga 10 min
tiempo descarga 20 min
cantidad 10.62 10
minutos al dia 600
 COSTO DE METRO2 POR MANZANA por hora

0.205 0.24 0.245 0.21 0.395 0.33 0.37 0.31

0.185 0.205 0.24 0.195 0.39 0.39 0.36 0.275
0.23 0.215 0.195 0.385 0.275 0.31 0.4 0.31
0.24 0.24 0.195 0.23 0.305 0.3 0.4 0.31
0.16 0.185 0.245 0.24 0.335 0.38 0.4 0.3
0.35 0.315 0.32 0.345 0.385 0.32 0.39 0.335
0.395 0.34 0.28 0.4 0.355 0.38 0.38 0.3
0.305 0.295 0.315 0.395 0.32 0.39 0.34 0.37
0.2 0.17 0.155 0.175 0.21 0.245 0.15 0.22
0.155 0.15 0.21 0.235 0.175 0.205 0.175 0.195

COSTO final

0.205 0 0 0 0.395 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.35 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0.2 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

m2 maximo deconstruccin sin impuestos

4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
4 4 4 4 4 4 4 4
 binary
Binaria 1 0 0 0 1 0 0 0 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
0 0
integer
0 0 0 0 0 0 0 0
m2 para venta de pan 4 0 0 0 4 0 0 0 4 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4 0
0 0 0 0 0 0 0 0 0 0

3 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
m2 sujetos a impuestos 1 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
kg de pan 25 0 0 0 20 0 0 0 20 0 25
0 0 0 0 0 0 0 0 0 0 25
0 0 0 0 0 0 0 0 0 0 35
0 0 0 0 0 0 0 0 20 0 45
0 0 0 0 0 0 0 0 0 0
15 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 5 0
0 0 0 0 0 0 0 0 0 0
 25 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0

COSTO DE METRO2 POR MANZANA

MENSUAL

0.455 0.485 41 48 49 42 79 66 74 62 91 97
0.46 0.475 37 41 48 39 78 78 72 55 92 95
0.47 0.485 46 43 39 77 55 62 80 62 94 97
0.47 0.45 48 48 39 46 61 60 80 62 94 90
0.465 0.48 32 37 49 48 67 76 80 60 93 96
0.49 0.49 70 63 64 69 77 64 78 67 98 98
0.45 0.465 79 68 56 80 71 76 76 60 90 93
0.475 0.465 61 59 63 79 64 78 68 74 95 93
0.465 0.485 40 34 31 35 42 49 30 44 93 97
0.45 0.49 31 30 42 47 35 41 35 39 90 98

RESTRICCIONES CUADRAS CONTIGUAS

0.455 0
0 0
0 0 1 1 0 1 1 1 0 1 1 1
0.47 0 1 1 0 1 1 1 0 1 1 1
0 0 0 0 0 0 0 0 0 1 1 1
0 0 0 0 0 0 0 0 0 1 1 1
0.45 0 1 1 0 0 0 0 0 1 1 1
0 0 1 1 0 0 0 0 0 1 1 1
0 0 1 1 0 0 0 0 0 1 1 1
0 0 1 1 0 0 0 0 0 1 1 1
1 1 0 0 0 0 0 0 0 0
1 1 0 0 0 0 0 0 0 0

4 4
4 4 10000*Y para la restriccin Wij <= 100000*Yij
4 4
4 4 ### ######### ############ ######
4 4 ### ######### ############ ######
4 4 ### ######### ############ ######

4 4 ### ######### ############ ######
4 4 ### ######### ############ ######

4 4 ### ######### ############ ######
4 4 ### ######### ############ ######
### ######### ############ ######
### ######### ############ ######
### ######### ############ ######

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1

COSTO DE METRO2 POR MANZANA

MENSUAL

0.2 48 49 42 79 66 74 62 91 97
37 41 48 39 78 78 72 55 92 95
46 43 39 77 55 62 80 62 94 97
48 48 39 46 61 60 80 62 94 90
32 37 49 48 67 76 80 60 93 96
70 63 64 69 77 64 78 67 98 98
79 68 56 80 71 76 76 60 90 93
61 59 63 79 64 78 68 74 95 93
40 34 31 35 42 49 30 44 93 97
31 30 42 47 35 41 35 39 90 98
 30
30
45
60
 Distancias (metros)
1 2 3 4 5 6
1 50 150 250 350 450 550
2 150 250 350 450 550 650
3 250 350 450 550 650 750
4 350 450 550 650 750 850
5 450 550 650 750 850 950
6 550 650 750 850 950 1050
7 650 750 850 950 1050 1150
8 750 850 950 1050 1150 1250
9 850 950 1050 1150 1250 1350
10 950 1050 1150 1250 1350 1450
Tiempo minutos
30.2 30.6 31 31.4 31.8 32.2
30.6 31 31.4 31.8 32.2 32.6
31 31.4 31.8 32.2 32.6 33
31.4 31.8 32.2 32.6 33 33.4
31.8 32.2 32.6 33 33.4 33.8
32.2 32.6 33 33.4 33.8 34.2
32.6 33 33.4 33.8 34.2 34.6
33 33.4 33.8 34.2 34.6 35
33.4 33.8 34.2 34.6 35 35.4
33.8 34.2 34.6 35 35.4 35.8

Cantidad viajes diarios mximos

19 19 19 19 18 18
19 19 19 18 18 18
19 19 18 18 18 18
19 18 18 18 18 17
18 18 18 18 17 17
18 18 18 17 17 17
18 18 17 17 17 17
18 17 17 17 17 17
17 17 17 17 17 16
17 17 17 17 16 16

metros para venta de pan (5kg por m2)

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

impuesto por m2 extra

0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
 7 8 9 10
650 750 850 950
750 850 950 1050
850 950 1050 1150
950 1050 1150 1250
1050 1150 1250 1350
1150 1250 1350 1450
1250 1350 1450 1550
1350 1450 1550 1650
1450 1550 1650 1750
1550 1650 1750 1850
32.6 33 33.4 33.8
33 33.4 33.8 34.2
33.4 33.8 34.2 34.6
33.8 34.2 34.6 35
34.2 34.6 35 35.4
34.6 35 35.4 35.8
35 35.4 35.8 36.2
35.4 35.8 36.2 36.6
35.8 36.2 36.6 37
36.2 36.6 37 37.4

18 18 17 17
18 17 17 17
17 17 17 17
17 17 17 17
17 17 17 16
17 17 16 16
17 16 16 16
16 16 16 16
16 16 16 16
16 16 16 16

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0