NOVEMBER 5- December 5

Date Day Cuartero Ramos Ocomen Dionisio

150/hr 12k/month 250/hr 150/hr
Nov 4 Saturday 3 hours
Nov 5 Sunday 3 hours
Nov 6 Monday 2 hours 2 hours
Nov 7 Tuesday 2 hours
Nov 8 Wednesday 2 hours
Nov 9 Thursday 2 hours 2 hours
Nov 10 Friday 2 hours
Nov 11 Saturday 3 hours
Nov 12 Sunday 3 hours
Nov 13 Monday 2 hours 2 hours
Nov 14 Tuesday 2 hours
Nov 15 Wednesday 2 hours 2 hours
Nov 16 Thursday 2 hours
Nov 17 Friday 2 hours 2 hours
Nov 18 Saturday 3 hours
Nov 19 Sunday 2 hours 3 hours
Nov 20 Monday 2 hours
Nov 21 Tuesday 2 hours 2 hours
Nov 22 Wednesday 2 hours
Nov 23 Thursday 2 hours 2 hours
Nov 24 Friday
Nov 25 Saturday 2 hours 2 hours 3 hours
Nov 26 Sunday 2 hours 3 hours
Nov 27 Monday 2 hours
Nov 28 Tuesday 2 hours 2 hours
Nov 29 Wednesday 2 hours 2 hours
Nov 30 Thursday 2 hours
TOTAL
NO. OF 12 38 hours 12 hours 24
HOURS hours hours
TOTAL P 1,800 P 12,000 P 3,000 P 3,600

TOTAL P20,400
 DECEMBER 7-31, 2017

Date Day Cuartero Ramos Ocomen Dionisio BLAIR

150/hr 12k/month 250/hr 150/hr 200/hr
Dec 1 Friday
Dec 2 Saturday 2 hours 3 hours
Dec 3 Sunday 2 hours 3 hours 3 hours
Dec 4 Monday
Dec 5 Tuesday 2 hours
Dec 6 Wednesday
Dec 7 Thursday 2 hours
Dec 8 Friday 2 hours
Dec 9 Saturday 2 hours 2 hours 3 hours
Dec 10 Sunday 2 hours 3 hours
Dec 11 Monday
Dec 12 Tuesday 2 hours
Dec 13 Wednesday
Dec 14 Thursday 2 hours
Dec 15 Friday 2 hours
Dec 16 Saturday 2 hours 3 hours
Dec 17 Sunday 3 hours 3 hours
Dec 18 Monday 3 hours
Dec 19 Tuesday 3 hours
Dec 20 Wednesday 3 hours
Dec 21 Thursday
Dec 22 Friday
Dec 26 Tuesday 3 hours
Dec 27 Wednesday 3 hours
Dec 28 Thursday 3 hours
TOTAL 24
NO. OF 12 22 8 hours hours
HOURS hours hours
TOTAL P 1,800 P 12,000 P 5,500 P 1, 200 P 4, 200

TOTAL P 23, 700

CUARTERO- P 3, 000
Ramos- P 12, 000
Ocomen- P 8, 500
Dionisio- P 4, 800
Blair- P 4, 200

Total= P32, 500- ( 820 + 645 + 850) = P 30, 185

 JANUARY 1-31, 2017

Date Day Cuartero Ramos Ocomen Dionisio GULLA

150/hr 350/hr 250/hr 150/hr 200/hr
Jan 1 Monday 2 hours
Jan 2 Tuesday 2 hours
Jan 3 Wednesday 2 hours
Jan 4 Thursday 2 hours
Jan 5 Friday 2 hours
Jan 6 Saturday 3 hours
Jan 7 Sunday 3 hours
Jan 8 Monday 2 hours
Jan 9 Tuesday 2 hours
Jan 10 Wednesday 2 hours
Jan 11 Thursday 2 hours
Jan 12 Friday 2 hours
Jan 13 Saturday 3 hours
Jan 14 Sunday 3 hours
Jan 15 Monday 2 hours
Jan 16 Tuesday 2 hours
Jan 17 Wednesday 2 hours
Jan 18 Thursday 2 hours
Jan 19 Friday 2 hours
Jan 20 Saturday 3 hours
Jan 21 Sunday 3 hours
Jan 22 Monday 2 hours
Jan 23 Tuesday 2 hours
Jan 24 Wednesday 2 hours
Jan 25 Thursday 2 hours
Jan 26 Friday 2 hours
Jan 27 Saturday 3 hours
Jan 28 Sunday 3 hours
Jan 29 Monday 2 hours
Jan 30 Tuesday 2 hours
Jan 31 Wednesday 2 hours
TOTAL 22 hours
NO. OF 16 24 hours 18 hours
HOURS hours
TOTAL P 3,300 P 12,000 P 4,000 P 3,600 P 3,600

TOTAL 26, 500

Money in the bank as of November 27, 2017: P 39,000
PENDING MONEY
JepJep- P 10, 000
Mama- P 7,000
Total:P 17,000
P39,000 + P 17, 000 = P56, 000

NOVEMBER SALARY: P12, 000

CUMMULATIVE SALARY: P 56, 000 + P 12, 000= P 68, 000

DECEMBER SALARY: P 34,050

CUMMULATIVE SALARY: P 68,000 + P 34,050= P 102,050

JANUARY SALARY: P26, 500

CUMMULATIVE SALARY: P 102, 050 + P 26, 500 = P 128, 550

FEBRUARY SALARY: P26, 500

CUMMULATIVE SALARY : P 128, 550 + 26, 500 = P 155, 050

MARCH SALARY: P26, 500

CUMMULATIVE SALARY: P 155, 050 + 26, 500= P 181, 550

POSSIBLE EXPENSES

PRODUCT QUANTITY COST TOTAL

Ap24 Whitening 2 330 each*2 = P750
Toothpaste P660
Shipping fee: P90
Nutrifab 2 boxes 1,500 1,500

Skinny coffee 12 boxes 700 700

Myphone 200
Total P3, 150
 DATE TIME TUTEE
November 11 (Saturday) 1-4PM DIONISIO
5-8PM CAMILLE MAESA
November 12 (Sunday) 11-2PM CAMILLE MAESA
3-6PM JASPER DIONISIO

10:00-12:OONN RAMOS
November 13 (Monday) 1:00-3:00PM RAFAEL
4:00-6:00PM CHARIE

November 14 (Tuesday)
10:00-12:OONN RAMOS
November 15 (Wednesday) 1:00-3:00PM RAFAEL
4:00-6:00PM CHARIE

November 16 (Thursday)
10:00-12:OONN RAMOS
November 17 (Friday) 1:00-3:00PM RAFAEL
4:00-6:00PM CHARIE
November 18 (Saturday) 9:00AM-12NOON
November 19 (Sunday) 9:00AM-12NOON
November 25 (Saturday) 9:00AM-12NOON
November 26 (Sunday) 9:00AM-12NOON
November 30 (Thursday) 9:00-12NOON

MAESA 18*150= P2,700

OCOMEN 12*3*250= P9,000
DIONISIO 27*150= P4,050

DATE TIME TUTEE

December 2 (Saturday) DIONISIO
CAMILLE MAESA
December 3 (Sunday) 10:00am-1:00pm RAFAEL OCOMEN
2:00pm-5:00 pm JASPER DIONISIO
6:00pm-9:00pm CAMILLE MAESA
RAFAEL OCOMEN
December 9 (Saturday) MAESA
9:00-12:00noon RAFAEL OCOMEN
December 10 (Sunday) 1:00pm-4:00pm JASPER DIONISIO
5:00-7:00pm MAESA
DIONISIO
December 16 (Saturday) MAESA
9:00-12:00noon RAFAEL OCOMEN
December 17 (Sunday) 1:00pm-4:00pm JASPER DIONISIO
5:00-7:00pm MAESA

OCOMEN 4*3*250= P3,000

DIONISIO 5*3*150= P2,250
MAESA 18*150= P2,700