You are on page 1of 14

CONSTRUCTION PROJECT ACTIVITIES

ACTIVITY PREDECESSOR DESCRIPTION DURATION


A NONE PREPARATION OF PLANS, PROGRAM OF WORKS, BILL OF MATERIALS 7
B A PERMITS AND RELOCATION OF SURVEY 3
C B SITE CLEARING AND GRUBBING 1
D C PURCHASE AND DELIVERY OF MATERIALS(GROUND FLOOR) 1
E D FENCING OF SITE AND CONSTRUCTION OF BARRACKS 2
F E LAYOUT AND STAKING 2
G F EXCAVATION 5
FABRICATION OF REBARS AND FORMS FOR COLUMN, WALL & COLUMN FOOTING &
H F 2
TIE BEAM (GROUND FLOOR)
INSTALLATION OF REBARS FOR COLUMN, WALL & COLUMN FOOTING & TIE BEAM
I G,H 1
(GROUND FLOOR)
J I CONCRETING OF FOOTING 3
K J INSTALLATION OF FORMS FOR COLUMN (GROUND FLOOR) & TIE BEAM 1
L K CONCRETING OF COLUMN (GROUND FLOOR), WALL FOOTING & TIE BEAM 5
M L CURING OF COLUMN(GROUND FLOOR), WALL FOOTING & TIE BEAM 7
N M REMOVAL OF FORMS FOR COLUMN (GROUND FLOOR) & TIE BEAM 1
O N LAYING OF CHB (GROUND FLOOR) 2
P O BACKFILLING AND COMPACTION 1
INSTALLATION OF SCAFFOLDS FOR BEAM (GROUND FLOOR) AND SLAB(SECOND
Q N 2
FLOOR)
R D PURCHASE AND DELIVERY OF MATERIALS (SECOND FLOOR) 1
FABRICATION OF REBARS AND FORMS FOR BEAM (GROUND FLOOR) & SLAB
S H,R 1
(SECOND FLOOR)
INSTALLATION OF FORMS AND REBARS FOR BEAM (GROUND FLOOR) & SLAB
T N,S 2
(SECOND FLOOR)
U T INSTALLATION OF ELECTRICAL AND PLUMBING ROUGH-INS (GROUND FLOOR) 3
V U CONCRETING OF BEAM (GROUND FLOOR) & SLAB (SECOND FLOOR) 3
CURING OF CONCRETE AND REMOVAL OF FORMS FOR BEAM (GROUND FLOOR) &
W V 3
SLAB (SECOND FLOOR)
X S FABRICATION OF REBARS AND FORMS FOR STAIRS (GROUND FLOOR) 2
Y W,X INSTALLATION OF FORMS AND REBARS FOR STAIRS (GROUND FLOOR) 2
Z Y CONCRETING OF STAIRS (GROUND FLOOR) 2
a Z CURING OF CONRETE AND REMOVAL OF FORMS FOR STAIRS (GROUND FLOOR) 3
b W,X FABRICATION OF FORMS AND REBARS FOR COLUMN (SECOND FLOOR) 2
c b INSTALLATION OF FORMS AND REBARS FOR COLUMN (SECOND FLOOR) 2
d a,c CONCRETING OF COLUMN (SECOND FLOOR) 4
e d CURING OF CONRETE AND REMOVAL OF FORMS FOR COLUMNS (SECOND FLOOR) 5
f e LAYING OF CHB (SECOND FLOOR) 2
g e INSTALLATION OF SCAFFOLDS (SECOND FLOOR) 2
h R PURCHASE AND DELIVERY OF MATERIALS(ROOF DECK) 1
FABRICATION OF REBARS AND FORMS FOR BEAM (SECOND FLOOR) & SLAB
i b,h 3
(SECOND FLOOR)
INSTALLATION OF FORMS AND REBARS FOR BEAM (SECOND FLOOR) & SLAB (ROOF
j g,i 3
DECK)
k f,j INSTALLATION OF ELECTRICAL AND PLUMBING ROUGH-INS (SECOND FLOOR) 2
l k CONCRETING OF BEAM (SECOND FLOOR) & SLAB (ROOF DECK) 3
CURING OF CONCRETE AND REMOVAL OF FORMS FOR BEAM (SECOND FLOOR) &
m l 3
SLAB (ROOF DECK)
n i FABRICATION OF REBARS AND FORMS FOR STAIRS (SECOND FLOOR) 3
o m,n INSTALLATION OF FORMS AND REBARS FOR STAIRS (SECOND FLOOR) 2
ACTIVITY PREDECESSOR DESCRIPTION DURATION
p o CONCRETING OF STAIRS (SECOND FLOOR) 2
q p CURING OF CONCRETE AND REMOVAL OF FORMS FOR STAIRS (SECOND FLOOR) 3
r m,n FABRICATION OF FORMS AND REBARS FOR COLUMN (ROOF DECK) 2
s r INSTALLATION OF FORMS AND REBARS FOR COLUMN (ROOF DECK) 3
t s CONCRETING OF COLUMN (ROOF DECK) 3
u t CURING OF CONRETE AND REMOVAL OF FORMS FOR COLUMNS (ROOF DECK) 7
v u LAYING OF CHB (ROOF DECK) 2
w u INSTALLATION OF SCAFFOLDS (ROOF DECK) 2
x r,w FABRICATION OF REBARS AND FORMS FOR BEAM (ROOF DECK) & SLAB (ROOF) 3
y v,x INSTALLATION OF FORMS AND REBARS FOR BEAM (ROOF DECK) & SLAB (ROOF) 2
z y INSTALLATION OF ELECTRICAL AND PLUMBING ROUGH-INS (ROOF DECK) 1
A' z CONCRETING OF BEAM (ROOF DECK) & SLAB (ROOF) 2
CURING OF CONCRETE AND REMOVAL OF FORMS FOR BEAM (ROOF DECK) & SLAB
B' P,A' 5
(ROOF)
C' x FABRICATION OF REBARS FOR SLAB (GROUND FLOOR) 3
D' B',C' CONCRETING OF SLAB(GROUND FLOOR) 5
E' D' CURING OF CONCRETE (SLAB GROUND FLOOR) 3
INSTALLATION OF SEPTIC TANK AND CATCH BASIN (INCLUDES EXCAVATION AND
F' D' 3
BACKFILL)
G' E' INSTALLATION OF PLUMBING FIXTURES 3
H' E' INSTALLATION OF DOORS AND WINDOWS 2
I' E' INSTALLATION OF ELECTRICAL FIXTURES 4
J' I' PLASTERING OF WALL, COLUMN & BEAM 15
K' J' INSTALLATION OF TILES AND FLOOR FINISHES 10
L' G',H',K' PAINTING OF WALLS 15
M' F,L' CLEAN UP 5
CONSTRUCTION PROJECT ACTIVITIES

ACTIVITY PREDECESSOR DURATION ES EF LS LF TF CP


A. NONE 7 0 7 0 7 0
B A 3 7 10 7 10 0
C B 1 10 11 10 11 0
D C 1 11 12 11 12 0
E D 2 12 14 12 14 0
F E 2 14 16 14 16 0
G F 5 16 21 16 21 0
H F 2 16 18 19 21 3
I G,H 1 21 22 21 22 0
J I 3 22 25 22 25 0
K J 1 25 26 25 26 0
L K 5 26 31 26 31 0
M L 7 31 38 31 38 0
N M 1 38 39 38 39 0
O N 2 39 41 102 104 63
P O 1 41 42 104 105 63
Q N 2 39 41 39 41 0
R D 1 12 13 39 40 27
S H,R 1 18 19 40 41 22
T Q,S 2 41 43 41 43 0
U T 3 43 46 43 46 0
V U 3 46 49 46 49 0
W V 3 49 52 49 52 0
X S 2 19 21 50 52 31
Y W,X 2 52 54 52 54 0
Z Y 2 54 56 54 56 0
a Z 3 56 59 56 59 0
b W,X 2 52 54 55 57 3
c b 2 54 56 57 59 3
d a,c 4 59 63 59 63 0
e d 5 63 68 63 68 0
f e 2 68 70 71 73 3
g e 2 68 70 68 70 0
h R 1 13 14 66 67 53
i c,h 3 56 59 67 70 11
j g,i 3 70 73 70 73 0
k f,j 2 73 75 73 75 0
l k 3 75 78 75 78 0
m l 3 78 81 78 81 0
n i 3 59 62 77 80 18
o m,n 2 81 83 81 83 0
p o 2 83 85 83 85 0
q p 3 85 88 85 88 0
r n 2 62 64 80 82 18
ACTIVITY PREDECESSOR DURATION ES EF LS LF TF CP
s r 3 64 67 82 85 18
t s 3 67 70 85 88 18
u q,t 7 88 95 88 95 0
v u 2 95 97 98 100 3
w u 2 95 97 95 97 0
x r,w 3 97 100 97 100 0
y v,x 2 100 102 100 102 0
z y 1 102 103 102 103 0
A' z 2 103 105 103 105 0
B' P,A' 5 105 110 105 110 0
C' x 3 100 103 107 110 7
D' B',C' 5 110 115 110 115 0
E' D' 3 115 118 115 118 0
F' D' 3 115 118 159 162 44
G' E' 3 118 121 144 147 26
H' E' 2 118 120 145 147 27
I' E' 4 118 122 118 122 0
J' I' 15 122 137 122 137 0
K' J' 10 137 147 137 147 0
L' G',H',K' 15 147 162 147 162 0
M' F',L' 5 162 167 162 167 0

CRITICAL PATH : A-B-C-D-E-F-G-I-J-K-L-M-N-Q-T-U-V-W-Y-Z-a-d-e-g-j-k-l-m-o-p-q-u-w-x-y-z-A'-B'-D'-


E'-I'-J'-K'-L'-M'
VII. ELECTRICAL WORKS
PANEL BOARD 11.00 pcs. 2,000.00 22,000.00
ELECTRIC METER 1.00 pcs. 2,000.00 2,000.00
2-2mm SQ. THHN SW 150m 15.00 box 3,000.00 45,000.00
2-3.5mm SQ. THHN SW 150m 15.00 box 3,500.00 52,500.00
FLOURESCENT LIGHT 1,784.00 pcs. 1,250.00 2,230,000.00
INCANDESCENT LIGHT 103.00 pcs. 500.00 51,500.00
PVC JUNCTION BOX 100.00 pcs. 150.00 15,000.00
SINGLE POLE SWITCH 50.00 pcs. 50.00 2,500.00
CONVENIENCE OUTLET 4.00 pcs. 120.00 480.00
CONVENIENCE OUTLET WEATHER PROOF 42.00 pcs. 150.00 6,300.00
ACU OUTLET 4.00 pcs. 150.00 600.00
FLEXIBLE HOSE (1/2'') 100m 15.00 pcs. 700.00 10,500.00
ELECTRIC TAPE 20.00 pcs. 85.00 1,700.00
20 AT CKT. BREAKER 10.00 pcs. 140.00 1,400.00
30 AT CKT. BREAKER 184.00 pcs. 175.00 32,200.00
1" RSC CONDUIT PIPE 600.00 m. 50.00 30,000.00
SUB-TOTAL 2,503,680.00
XI. TILEWORKS
A. TOILET ROOM
30X30 MOSAIC FLOOR TILES 3,334.00 pcs. 60.00 200,040.00
B. FLOOR AREA
60X60 UNGLAZED FLOOR TILES 94.00 pcs. 100.00 9,400.00
FLOOR TILES 3,428.00 pcs.
CEMENT 150.00 bags 230.00 34,500.00
WHITE SAND 167.00 kgs 60.00 10,020.00
TILE ADHESIVE 37.00 bags 475.00 17,575.00
SUB-TOTAL 271,535.00
Item 7 TILEWORKS

7.1 QUANTITY TAKE OFF 7.2 MATERIALS COMPUTATION

Toilet Room: No. of Mosaic Floor Tiles (30cm x 30


Area: 330 Floor Area:
Tile Area: (30cm x 30cm) 0.09 sq.m. No. of pcs: (300/ 0.09) =

Office : No. of Glazed Tiles (40cm x 40cm):


Area: 33.5 sq.m. Floor Area:
Tile Area: (60cm x 60cm) 0.36 sq.m. No. of pcs: (33.5 / 0.36) =
MATERIALS COMPUTATION

No. of Mosaic Floor Tiles (30cm x 30cm): Tile Adhesive:


9.70 sq.m. (333.5 x 0 .11) = 37 bags
No. of pcs: (300/ 0.09) = 3334 pcs.
Cement Mortar:
No. of Glazed Tiles (40cm x 40cm): (333.5 x 0 .45) = 150 bags
256.3159 sq.m.
No. of pcs: (33.5 / 0.36) = 94 pcs. White Cement Joint Filler (Grout):
(333.5 x 0.5) = 167 kgs.
BILL OF MATERIALS
DESCRIPTION QTY UNIT MATERIAL COST TOTAL COST
I. GENERAL REQUIREMENTS
A. MOBILIZATION/DEMOBILIZATION
MOBILZATION 2.00 lot 5,000.00 10,000.00
MATERIALS DELIVERY 20.00 days 100.00 2,000.00
PERSONNEL ACCESS TO FPIP (FEES) 20.00 person 50.00 1,000.00
WARNING DEVICES & SIGNAGES 1.00 lot 10,000.00 10,000.00
B. TEMPORARY FACILITIES & FENCE EN
BLUE SHEET ENCLOSURE 5.00 rolls 3,200.00 16,000.00
COCO LUMBER 200.00 pcs 90.00 18,000.00
ASSORTED NAILS 30.00 kgs 65.00 1,950.00
TEMPORARY OFFICE 1.00 lot 25,000.00 25,000.00
C. UTILITIES 1.00 lot 10,000.00 10,000.00
D. PERMITS(LOCAL/NATIONAL) 1.00 lot 15,000.00 15,000.00
E.SAFETY PROVISION
SAFETY HELEMETS 10.00 pcs 250.00 2,500.00
SAFETY HARNESS 5.00 pcs 3,500.00 17,500.00
GOGGLES 10.00 pcs 60.00 600.00
SAFETY SHOES 10.00 pcs 950.00 9,500.00
F. PLANS
DRAFTING 1.00 lot 10,000.00 10,000.00
PROFESSONAL FEES 1.00 lot 15,000.00 15,000.00
PLOTTING & PRINTING 1.00 lot 10,000.00 10,000.00
G. VAT & INSURRANCE 1.00 lot 50,000.00 50,000.00
SUB-TOTAL 224,050.00
Ii. EARTHWORKS
A. SITE CLEARING 500.00 sq.m. 10.00 5,000.00
B. LAYOUT AND STAKING
2" X 2" X 12 COCO LUMBER 40.00 bd. ft. 22.00 880.00
2" X 3" X 12 COCO LUMBER 162.00 bd. ft. 28.00 4,536.00
ASSORTED CWN 2.00 kgs. 90.00 180.00
NYLON CHORD 6.00 rolls 125.00 750.00
C. EXCAVATION 54.44 cu.m. 150.00 8,166.60
D. BACKFILL 23.24 cu.m. 150.00 3,486.00
E. COMPACTION 1.00 lot 10,000.00 10,000.00
E. HAULING OF EARTH 31.20 cu.m. 600.00 18,720.00
SUB-TOTAL 51,718.60
III. STRUCTURAL WORKS
A. CONCRETE
A. COLUMN FOOTING (USE CLASS A MIXTURE)
GRAVEL BEDDING 5.18 cu.m. 300.00 1,555.20
CONCRETE, 3000 PSI 7.78 cu.m.
CEMENT 81.00 bags 230.00 18,630.00
SAND 5.00 cu.m. 1,200.00 6,000.00
GRAVEL 9.00 cu.m. 1,200.00 10,800.00
36,985.20
B. COLUMN (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 11.18 cu.m.
CEMENT 116.00 bags 230.00 26,680.00
SAND 7.00 cu.m. 1,200.00 8,400.00
GRAVEL 13.00 cu.m. 1,200.00 15,600.00
50,680.00
C. FOOTING TIE BEAM (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 7.50 cu.m.
CEMENT 78.00 bags 230.00 17,940.00
SAND 5.00 cu.m. 1,200.00 6,000.00
GRAVEL 9.00 cu.m. 1,200.00 10,800.00
34,740.00
D. WALL FOOTING (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 0.39 cu.m.
CEMENT 5.00 bags 230.00 1,150.00
SAND 1.00 cu.m. 1,200.00 1,200.00
GRAVEL 1.00 cu.m. 1,200.00 1,200.00
3,550.00
E. BEAM (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 12.83 cu.m.
CEMENT 133.00 bags 230.00 30,590.00
SAND 8.00 cu.m. 1,200.00 9,600.00
GRAVEL 15.00 cu.m. 1,200.00 18,000.00
58,190.00
F. STAIR (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 1.57 cu.m.
CEMENT 17.00 bags 230.00 3,910.00
SAND 1.00 cu.m. 1,200.00 1,200.00
GRAVEL 2.00 cu.m. 1,200.00 2,400.00
7,510.00
F. SLAB ON GRADE (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 17.99 cu.m.
CEMENT 187.00 bags 230.00 43,010.00
SAND 11.00 cu.m. 1,200.00 13,200.00
GRAVEL 20.00 cu.m. 1,200.00 24,000.00
80,210.00
G. SECOND FLOOR SLAB (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 15.78 cu.m.
CEMENT 164.00 bags 230.00 37,720.00
SAND 10.00 cu.m. 1,200.00 12,000.00
GRAVEL 18.00 cu.m. 1,200.00 21,600.00
71,320.00
H. ROOF DECK SLAB (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 9.71 cu.m.
CEMENT 101.00 bags 230.00 23,230.00
SAND 6.00 cu.m. 1,200.00 7,200.00
GRAVEL 11.00 cu.m. 1,200.00 13,200.00
43,630.00
I. ROOF SLAB (USE CLASS A MIXTURE)
CONCRETE, 3000 PSI 2.34 cu.m.
CEMENT 25.00 bags 230.00 5,750.00
SAND 2.00 cu.m. 1,200.00 2,400.00
GRAVEL 3.00 cu.m. 1,200.00 3,600.00
11,750.00
SUB-TOTAL 398,565.20
B. STEEL REINFORCEMENT
A. COLUMN FOOTING REBARS
16mm RSB 47.00 pcs. 390.00 18,330.00
12mm RSB 47.00 pcs. 220.00 10,340.00
#16 G.I. WIRE 13.00 kgs. 100.00 1,300.00
B. COLUMN REBARS
16mm RSB 168.00 pcs. 390.00 65,520.00
10mm RSB 179.00 pcs. 150.00 26,850.00
#16 G.I. WIRE 40.50 kgs. 100.00 4,050.00
C. WALL FOOTING REBARS
12mm RSB 4.00 pcs. 220.00 880.00
10mm RSB 2.00 pcs. 150.00 300.00
#16 G.I. WIRE 0.30 kgs. 100.00 30.00
D. FOOTING TIE BEAM REBARS
12mm RSB 112.00 pcs. 220.00 24,640.00
10mm RSB 118.00 pcs. 150.00 17,700.00
#16 G.I. WIRE 26.67 kgs. 100.00 2,667.20
E. BEAM REBARS
12mm RSB 192.00 pcs. 220.00 42,240.00
10mm RSB 165.00 pcs. 150.00 24,750.00
#16 G.I. WIRE 37.18 kgs. 100.00 3,717.70
F. FLOOR SLAB REBARS
12mm RSB 1,061.00 pcs. 220.00 233,420.00
#16 G.I. WIRE 75.12 kgs. 100.00 7,512.30
G. STAIRS REBARS
16mm RSB 125.00 pcs. 390.00 48,750.00
#16 G.I. WIRE 13.00 kgs. 100.00 1,300.00
H. CHB REINFORCEMENT 623.17 sq.m.
12mm RSB 1,756.00 pcs. 220.00 386,320.00
#16 G.I. WIRE 65.00 kgs. 100.00 6,500.00
SUB-TOTAL 916,477.20
IV. MASONRY WORKS
A. WALL (INTERIOR&EXTERIOR) 364.96 sq.m.
6" THK CHB 4,563.00 pcs. 10.00 45,630.00
CHB MORTAR
CEMENT 372.00 bags 230.00 85,560.00
SAND 31.00 cu.m. 1,200.00 37,200.00
CHB PLASTER
CEMENT 71.00 bags 230.00 16,330.00
SAND 5.00 cu.m. 1,200.00 6,000.00
SUB-TOTAL 190,720.00
V. FORMS AND SCAFFOLDING
A. SCAFFOLDING FOR COLUMNS
2" X 3" X 14' COCO LUMBER 1,286.00 bd.ft. 28.00 36,008.00
2" X 2" X 14' COCO LUMBER 6,005.00 bd.ft. 22.00 132,110.00
B. SCAFFOLDING FOR BEAMS
2" X 3" X 12 COCO LUMBER 730.80 bd.ft. 28.00 20,462.40
2" X 2" X 12 COCO LUMBER 572.46 bd.ft. 22.00 12,594.12
C. SCAFFOLDING FOR FLOOR SLAB
2" X 3" X 12 COCO LUMBER 1,734.00 bd.ft. 28.00 48,552.00
D. COLUMNS FORM
2 X 2 X 12 COCO LUMBER 2,671.00 bd.ft. 25.00 66,775.00
X 4 X 8 MARINE PLYWOOD 90.00 pcs. 450.00 40,500.00
COMMON WIRE NAIL 50.00 kgs. 90.00 4,500.00
E. BEAMS FORM
2 X 2 X 12 COCO LUMBER 1,078.00 bd.ft. 25.00 26,950.00
X 4 X 8 MARINE PLYWOOD 43.00 pcs. 450.00 19,350.00
COMMON WIRE NAIL 50.00 kgs. 90.00 4,500.00
F. SLAB FORM
X 4 X 8 MARINE PLYWOOD 67.00 pcs. 450.00 30,150.00
G. FOOTING TIE BEAMS FORM
2 X 2 X 12 COCO LUMBER 1,120.00 bd.ft. 25.00 28,000.00
X 4 X 8 MARINE PLYWOOD 34.00 pcs. 450.00 15,300.00
COMMON WIRE NAIL 50.00 kgs. 90.00 4,500.00
SUB-TOTAL 490,251.52
VI. CARPENTRY
A. CEILING
CEILING AREA 277.71 sq.m.
1/2" x 4' x 8' GYPSUM BOARD 96.43 pcs. 380.00 36,642.29
MID FURRING 19mm x 25mm x 5m 231.33 pcs. 115.00 26,603.23
CARRY CHANNEL 12mm x 38mm x 5m 138.86 pcs. 75.00 10,414.13
0.40mm x 2.40m WALL ANGLE 597.08 pcs. 19.00 11,344.45
W-CLIP 772.03 pcs. 3.00 2,316.10
SUSPENSION CLIP AND ROD JOINER 772.03 pcs. 12.00 9,264.41
#8/1m HANGER ROD 772.03 pcs. 21.00 16,212.71
CONCRETE NAIL 1" 27.77 kgs. 60.00 1,666.26
GYPSUM SCREW-NEEDLE POINT 9,256.07 pcs. 0.70 6,479.25
1/8" X 3/8" BLIND RIVETS 3,085.36 pcs. 0.50 1,542.68
SUB-TOTAL 122,485.51
VII. ELECTRICAL WORKS
PANEL BOARD 11.00 pcs. 2,000.00 22,000.00
ELECTRIC METER 1.00 pcs. 2,000.00 2,000.00
2-2mm SQ. THHN SW 150m 15.00 box 3,000.00 45,000.00
2-3.5mm SQ. THHN SW 150m 15.00 box 3,500.00 52,500.00
FLOURESCENT LIGHT 1,784.00 pcs. 1,250.00 2,230,000.00
INCANDESCENT LIGHT 103.00 pcs. 500.00 51,500.00
PVC JUNCTION BOX 100.00 pcs. 150.00 15,000.00
SINGLE POLE SWITCH 50.00 pcs. 50.00 2,500.00
CONVENIENCE OUTLET 4.00 pcs. 120.00 480.00
CONVENIENCE OUTLET WEATHER PROOF 42.00 pcs. 150.00 6,300.00
ACU OUTLET 4.00 pcs. 150.00 600.00
FLEXIBLE HOSE (1/2'') 100m 15.00 pcs. 700.00 10,500.00
ELECTRIC TAPE 20.00 pcs. 85.00 1,700.00
20 AT CKT. BREAKER 10.00 pcs. 140.00 1,400.00
30 AT CKT. BREAKER 184.00 pcs. 175.00 32,200.00
1" RSC CONDUIT PIPE 600.00 m. 50.00 30,000.00
SUB-TOTAL 2,503,680.00
VIII. PLUMBING WORKS
CHECK VALVE 1.00 pcs. 480.00 480.00
GATE VALVE 1.00 pcs. 450.00 450.00
WATER METER 1.00 pcs. 1,200.00 1,200.00
SEPTIC TANK 2.00 pcs. 200,000.00 400,000.00
FAUCET 8.00 pcs. 360.00 2,880.00
LAVATORY 8.00 pcs. 1,500.00 12,000.00
FLOOR DRAIN 11.00 pcs. 250.00 2,750.00
WATER CLOSET 2.00 pcs. 3,200.00 6,400.00
CLEAN OUT 8.00 pcs. 220.00 1,760.00
3/4" PVC WATER PIPE X 6m 42.00 pcs. 530.00 22,260.00
3/4" PVC ELBOW 44.00 pcs. 50.00 2,200.00
3/4" PVC COUPLING 40.00 pcs. 50.00 2,000.00
3/4" TEE 10.00 pcs. 50.00 500.00
3" PVC PIPE DOWNSPOUT X 6m 5.00 pcs. 340.00 1,700.00
3" PVC COUPLING 10.00 pcs. 50.00 500.00
6" PVC STORM DRAIN 10.00 pcs. 420.00 4,200.00
4" PVC SEWER PIPE X 6m 20.00 pcs. 380.00 7,600.00
4" PVC ELBOW 50.00 pcs. 60.00 3,000.00
4" PVC COUPLING 15.00 pcs. 60.00 900.00
4" PVC TEE 10.00 pcs. 60.00 600.00
P-TRAPS 20.00 pcs. 75.00 1,500.00
TEFLON 150.00 pcs. 25.00 3,750.00
SUB-TOTAL 478,630.00
IX. ROOFING WORKS
**ESTIMATE INCLUDES IN STRUCTURAL WORKS (CONCRETE AND STRUCTURAL)
X. DOORS AND WINDOWS
A. DOORS
DOOR 1 (0.80m by 2.1m) 1.00 set 10,000.00 10,000.00
DOOR 2 (1.5m by 2.1m) 1.00 set 15,000.00 15,000.00
DOOR 3 (0.80 by 2.10m) 6.00 set 9,000.00 54,000.00
DOOR 4 (1.35m by 2.10m) 1.00 set 12,000.00 12,000.00
DOOR 5 (0.80m by 2.10m) 1.00 set 9,000.00 9,000.00
DOOR 6 (0.6m by 2.10m) 3.00 set 5,000.00 15,000.00
DOOR 7 (0.80m by 2.10m) 1.00 set 8,000.00 8,000.00
B. WINDOWS
WINDOW 1 (1m by 2m) 2.00 set 3,500.00 7,000.00
WINDOW 2 (0.7m by2.0m) 4.00 set 2,500.00 10,000.00
WINDOW 3 (0.70m by 2.8m) 4.00 set 5,800.00 23,200.00
WINDOW 4 (2m by 1.40m) 1.00 set 2,500.00 2,500.00
WINDOW 5 (0.6m by 0.8m) 3.00 set 1,500.00 4,500.00
WINDOW 6 (0.25m by 1.70m) 1.00 set 5,000.00 5,000.00
WINDOW 7 (0.25m by 2.50m) 3.00 set 2,500.00 7,500.00
WINDOW 8 (1.8m by 3.4m by 0.95m) 1.00 set 6,000.00 6,000.00
SUB-TOTAL 171,700.00
XI. TILEWORKS
A. TOILET ROOM
30X30 MOSAIC FLOOR TILES 3,334.00 pcs. 60.00 200,040.00
B. FLOOR AREA
60X60 UNGLAZED FLOOR TILES 94.00 pcs. 100.00 9,400.00
FLOOR TILES 3,428.00 pcs.
CEMENT 150.00 bags 230.00 34,500.00
WHITE SAND 167.00 kgs 60.00 10,020.00
TILE ADHESIVE 37.00 bags 475.00 17,575.00
SUB-TOTAL 271,535.00
XII. FABRICATION WORKS
A. RAILINGS
2"X2" SQUARE STEEL TUBE 20.00 pcs. 250.00 5,000.00
SUB-TOTAL 5,000.00
XIII. PAINTING WORKS
A. CEILING AREA 277.71 sq.m.
SEMI-GLOSS LATEX PAINT (WHITE) 42.00 gals. 580.00 24,360.00
GAZA TAPE 10.00 rolls 90.00 900.00
SAND PAPER #240 GRIT 31.00 pcs. 25.00 775.00
PUTTY 14.00 gals. 625.00 8,750.00
PAINT MATERIALS 277.71 lot 70.00 19,439.70
B. WALL AREA 729.93 sq.m.
SEMI-GLOSS LATEX PAINT (BLUE) 110.00 gals. 580.00 63,800.00
GAZA TAPE 26.00 rolls 90.00 2,340.00
SAND PAPER #240 GRIT 82.00 pcs. 25.00 2,050.00
PUTTY 37.00 gals. 625.00 23,125.00
PAINT MATERIALS 729.93 lot. 70.00 51,094.89
SUB-TOTAL 196,634.59
TOTAL ESTIMATED MATERIAL COST 6,021,447.62
LABOR COST (35%) 2,107,506.67
TOTAL PROJECT COST Php 8,128,954.28