COST SHEET OF GARMENTS

Product CUT KURTA ZARI & DORI EMBD.

STYLE NO: XYZ1 COUNTRY:
BUYER: ABC FABRIC:
GSM/width 250,60
PARTICULARS DETAILS
Fabric Costing
Brocade
Shimmer
Sub total
INTEREST ON PRICES:/margin 10.00%
TOTAL FABRIC COST:

Garment Costing
AVG. CONSUMPTION OF brocade FABRIC (mtr.) 5.1*180
AVG. CONSUMPTION OF shimmer FABRIC (mtr.) 1.75*70
CMTP:
Stitching: 85.00
Cutting: 12.50
Finishing: 6.00
Packaging: 4.50
EMBELLISHMENT 220.00
Trims 6.00

SUB TOTAL:
OVERHAED 12.00%
MARGIN ON SUB+O/H 40.00%
Ratio/Rejection 4.00%
Charges for On Board
TOTAL PRICE OF A APPAREL:
FOB PRICES:US$ 68.00

Internal Price FOB

FINAL PRICES AFTER NEGOTATION:
ENTS
ZARI & DORI EMBD. TRIMS
ETHIOPIA DESC. CONS. Rate COST
BROCADE,SHIMMER M/LABEL 1.50
W/CARE 0.50
COSTING TAG 0.00
THREAD 4.00
180.00 FUSING 0.00
70.00 TW.TAPE 0.00
250.00 MOBILENE
25.00 ZIPPER 0.00
275.00 PATCH LABEL 0.00
BUTTON 0.00
Total 6.00
PACKING
1,040.50 TISSUE 0.00
334.00 BOARD 0.00
HANGER 0.00
H/TAG 1.50
POLYBAG 1.50
BLISTER 0.00
CARTON 1.50
OTHER 0.00
lable logo 0.00
1,374.50 4.50
164.90
549.80 D.EMBELLISHMENT
54.00 EMB./OPLIQUE 220.00
5.00 PRNTG. 0.00
2,148.20 rhin stud 0.00
$ 31.59 LACE 0.00
Rib 55gms@220 0.00
$ 31.59 Collar 0.00
Crochet lace 0.00
Enzyme wash 0.00
220.00
 COST SHEET OF GARMENTS
Product CHOORIDAAR KURTA ZARI & DORI EMBD.
STYLE NO: XYZ2 COUNTRY:
BUYER: ABC FABRIC:
GSM/width 105,60
PARTICULARS DETAILS
Fabric Costing
CHIKANKARI(vIscose+georgette)
Shimmer
Sub total
INTEREST ON PRICES:/margin 10.00%
TOTAL FABRIC COST:

Garment Costing
AVG. CONSUMPTION OF CHIKANKARI FABRIC (mtr.) 6.5*240
AVG. CONSUMPTION OF SHIMMER FABRIC (mtr.) 1.75*70
CMTP:
Stitching: 85.00
Cutting: 12.50
Finishing: 6.00
Packaging: 4.50
EMBELLISHMENT 190.00
Trims 6.00

SUB TOTAL:
OVERHAED 12.00%
MARGIN ON SUB+O/H 40.00%
Ratio/Rejection 4.00%
Charges for On Board
TOTAL PRICE OF A APPAREL:
FOB PRICES:US$ 68.00

Internal Price FOB

FINAL PRICES AFTER NEGOTATION:
MENTS
ZARI & DORI EMBD. TRIMS
ETHIOPIA DESC. CONS. Rate COST
CHICKEN KARI,SHIMMER M/LABEL 1.50
W/CARE 0.50
COSTING TAG 0.00
THREAD 4.00
240.00 FUSING 0.00
70.00 TW.TAPE 0.00
310.00 MOBILENE
31.00 ZIPPER 0.00
341.00 PATCH LABEL 0.00
BUTTON 0.00
Total 6.00
PACKING
1,682.00 TISSUE 0.00
304.00 BOARD 0.00
HANGER 0.00
H/TAG 1.50
POLYBAG 1.50
BLISTER 0.00
CARTON 1.50
OTHER 0.00
lable logo 0.00
1,986.00 4.50
238.30
794.40 D.EMBELLISHMENT
79.44 EMB./OPLIQUE 190.00
5.00 PRNTG. 0.00
3,103.00 rhin stud 0.00
$ 45.60 LACE 0.00
Rib 55gms@220 0.00
$ 45.60 Collar 0.00
Crochet lace 0.00
Enzyme wash 0.00
190.00
 COST SHEET OF GARMENTS
Product KURTA WITH DRAPED PATIALA ZARI & DORI EMBD.
STYLE NO: XYZ3 COUNTRY:
BUYER: ABC FABRIC:
GSM/width 110,130
PARTICULARS DETAILS
Fabric Costing
crape
chiffon foil
Sub total
INTEREST ON PRICES:/margin 10.00%
TOTAL FABRIC COST:

Garment Costing
AVG. CONSUMPTION OF CRAPE FABRIC (mtr.) 1.5*80
AVG. CONSUMPTION OF CHIFFON FOIL FABRIC (mtr.) 5*70
CMTP:
Stitching: 70.00
Cutting: 12.50
Finishing: 6.00
Packaging: 4.50
EMBELLISHMENT 160.00
Trims 6.00

SUB TOTAL:
OVERHAED 12.00%
MARGIN ON SUB+O/H 40.00%
Ratio/Rejection 4.00%
Charges for On Board
TOTAL PRICE OF A APPAREL:
FOB PRICES:US$ 68.00

Internal Price FOB

FINAL PRICES AFTER NEGOTATION:
ENTS
ZARI & DORI EMBD. TRIMS
ETHIOPIA DESC. CONS. Rate COST
crape, chiffon foil M/LABEL 1.50
W/CARE 0.50
COSTING TAG 0.00
THREAD 4.00
80.00 FUSING 0.00
100.00 TW.TAPE 0.00
180.00 MOBILENE
18.00 ZIPPER 0.00
198.00 PATCH LABEL 0.00
BUTTON 0.00
Total 6.00
PACKING
470.00 TISSUE 0.00
259.00 BOARD 0.00
HANGER 0.00
H/TAG 1.50
POLYBAG 1.50
BLISTER 0.00
CARTON 1.50
OTHER 0.00
lable logo 0.00
729.00 4.50
87.50
291.60 D.EMBELLISHMENT
29.10 EMB./OPLIQUE 160.00
5.00 PRNTG. 0.00
1,142.20 rhin stud 0.00
$ 16.79 LACE 0.00
Rib 55gms@220 0.00
$ 16.79 Collar 0.00
Crochet lace 0.00
Enzyme wash 0.00
160.00
 COST SHEET OF GARMENTS
Product LEHENGA WITH JACKET ZARI & DORI EMBD.
STYLE NO: XYZ4 COUNTRY:
BUYER: ABC FABRIC:
GSM/width 130,250,60
PARTICULARS DETAILS
Fabric Costing
chiffon foil
brokade
shimmer
Sub total
INTEREST ON PRICES:/margin 10.00%
TOTAL FABRIC COST:

Garment Costing
AVG. CONSUMPTION OF brocade FABRIC (mtr.) 2.5*180
AVG. CONSUMPTION OF shimmer FABRIC (mtr.) 2*70
AVG. CONSUMPTION OF CHIFFON FOIL FABRIC (mtr.) 7*100
CMTP:
Stitching: 240.00
Cutting: 17.50
Finishing: 8.00
Packaging: 4.50
EMBELLISHMENT 390.00
Trims 6.00

SUB TOTAL:
OVERHAED 12.00%
MARGIN ON SUB+O/H 40.00%
Ratio/Rejection 4.00%
Charges for On Board
TOTAL PRICE OF A APPAREL:
FOB PRICES:US$ 68.00

Internal Price FOB

FINAL PRICES AFTER NEGOTATION:
MENTS
ZARI & DORI EMBD. TRIMS
ETHIOPIA DESC. CONS. Rate COST
chiffon foil,brocade,shimmer M/LABEL 1.50
W/CARE 0.50
COSTING TAG 0.00
THREAD 4.00
100.00 FUSING 0.00
180.00 TW.TAPE 0.00
70.00 MOBILENE
350.00 ZIPPER 0.00
35.00 PATCH LABEL 0.00
385.00 BUTTON 0.00
Total 6.00
PACKING
TISSUE 0.00
BOARD 0.00
1,290.00 HANGER 0.00
666.00 H/TAG 1.50
POLYBAG 1.50
BLISTER 0.00
CARTON 1.50
OTHER 0.00
lable logo 0.00
4.50

1,956.00 D.EMBELLISHMENT
234.70 EMB./OPLIQUE 390.00
782.00 PRNTG. 0.00
78.20 rhin stud 0.00
5.00 LACE 0.00
3,055.90 Rib 55gms@220 0.00
$ 44.94 Collar 0.00
Crochet lace 0.00
$ 44.94 Enzyme wash 0.00
390.00