Вы находитесь на странице: 1из 6

Given Data

S 0.8
n -0.32193
P 10
X=2 Y2 8
X=4 Y4 6.4
X=8 Y8 5.12
X=16 Y16 4.096
Given Data

P 400
s 0.8
n -0.32193

Y1 1 400
Y2 2 320
Y3 3 280.8415
Y4 4 256
Y5 5 238.2549
Y6 6 224.6732
Y7 7 213.7958
Y8 8 204.8
Y9 9 197.1798
Y10 10 190.6039
Y11 11 184.8445
Y12 12 179.7385
Y13 13 175.1662
Y14 14 171.0366
Y15 15 167.2797
Y16 16 163.84
Y17 17 160.6734
Y18 18 157.7439
Y19 19 155.022
Y20 20 152.4832
Total 4193.977
Average 209.6989
Given Data

P 1333
s 0.75
n -0.4150375

Y
1 $ 1,333.00
2 $ 999.75
3 $ 844.90
4 $ 749.81 Average of 4 $ 981.87
5 $ 683.49
6 $ 633.68
7 $ 594.41
8 $ 562.36 Average of 8 $ 800.17
9 $ 535.53
10 $ 512.62
11 $ 492.73
12 $ 475.26
13 $ 459.73
14 $ 445.80
15 $ 433.22
16 $ 421.77 Average of 16 $ 636.13
TOTAL $ 10,178.06
REVENUE $ 16,000.00
PROFIT in
% 36.39 Which is >20%
So We can sell it at 1000$
Given Data

P 2000
s 0.9
n -0.1520031

Y
1 2000
2 1800
3 1692.41197
4 1620 Time Required for 4th House
5 1565.97344
6 1523.17078
7 1487.89567
8 1458
9 1432.12914
10 1409.3761
11 1389.10504
12 1370.8537
13 1354.27593
14 1339.1061
15 1325.1361 Time Required for 15th House
16 1312.2
17 1300.16345
18 1288.91623
19 1278.36683
20 1268.43849
21 1259.06622
22 1250.19453
23 1241.77569
24 1233.76833
Total 34200.3237 Time Required for all 24 Houses
Given Data

P 126
s 0.95
n -0.0740006

Y
1 126
2 119.7
3 116.16179
4 113.715

Average
5 111.852671 of First 117.4859
Five
Towers
6 110.3537
7 109.102022
8 108.02925 Time Required for 8th Tower
9 107.091757
10 106.260037
11 105.513221
12 104.836015
13 104.216885
14 103.646921
15 103.119099
16 102.627788
17 102.168404
18 101.737169
19 101.330932
20 100.947035
21 100.583223
22 100.23756
23 99.9083746
24 99.5942145
25 99.2938092
26 99.006041
27 98.7299221
28 98.4645747
29 98.2092157
30 97.9631437
31 97.7257276
32 97.4963981
33 97.2746396
34 97.0599839
35 96.8520042
36 96.6503108
37 96.454547
38 96.264385
39 96.0795232
40 95.8996836
41 95.7246092
42 95.554062
43 95.3878213
44 95.2256819
45 95.0674528
46 94.9129559
47 94.7620247
48 94.6145038
49 94.4702473
50 94.3291187 Time Required for 50th Tower

Вам также может понравиться