Civil Estimation- Nagpur Metro Rail

Switching RSS Cable Equipment Misc Total Unit Total

Sl No Item Unit SS Bldg Bldg Bridge Works Quantity Rate Amount
Fdn
1 Earthwork in Excavation cum 2,300 5,020 45 2,015 9,380 124 1,160,277
2 PCC(1:4:8) cum 41 89 2 92 224 3,672 820,680
3 MS section ton 5 10 - 13 27 50,732 1,393,822
4 PCC(1:2:4) cum 15 37 - 52 4,450 231,406
5 RCC-M25 cum 580 1,426 16 519 2,541 4,875 12,385,975
6 Reinforcement Steel ton 73 178 2 41 293 46,831 13,736,311
7 Shuttering works sqm 2,530 6,390 62 1,976 10,959 250 2,739,658
8 Boulder Soling cum 96 228 - 324 1,265 410,241
9 Brickwork cum 375 792 - 214 1,381 4,084 5,641,410
10 Plaster-20mm(1:6) sqm 875 2,410 - 3,285 195 641,746
11 Plaster-12mm(1:5) sqm 1,180 3,630 4,810 147 706,464
12 Plaster-6mm(1:4) sqm 547 2,356 2,903 88 256,017
13 Plastic Paint sqm 1,727 5,986 7,713 263 2,024,736
14 Exterior Paint sqm 875 2,410 3,285 147 483,939
15 IPS Flooring with hardner sqm 660 1,320 1,980 434 859,610
16 Vetrified Tiles sqm 240 1,324 1,564 968 1,513,706
17 Acid Proof Tiles sqm 72 150 222 1,329 295,615
18 Sanitory & Water supply lot 1 2 3 200,000 600,000
19 Aluminium Door & Window sqm 50 130 180 4,000 720,000
20 MS Door & Window sqm 12 24 36 3,000 108,000
21 Roof Teatment sqm 468 1,080 1,548 927 1,434,944
22 False Celing sqm 90 190 280 1,200 336,000
23 Pile-450 dia rm 96 96 2,606 250,132
24 Foundation Bolt no 560 560 50 28,000
25 Barbed Wire rm 2,268 2,268 15 34,020
26 Plaster 15 mm(1:6) sqm 2,526 2,526 177 446,741
27 Gravel Filling cum 154 154 1,265 194,365
28 Area Development sqm 7,318 7,318 11 83,129
29 5 m wide Road rm 225 225 7,686 1,729,394
30 7 m wide Road rm 115 115 10,500 1,207,500
31 Security Gumty 3 x 3 m lot 1 1 180,000 180,000
32 Parking Shed(10 Car= approx 180sqm) lot 1 1 810,000 810,000
Total Amount Rs. 53,463,838
 Manakapur RSS1

Sl No Item SSS Less Qty Rate Amount RSS1 Less Qty Rate

1 Earthwork in Excavation 2,300 1,610 294 473,993 3,540 2,478 294

2 PCC(1:4:8) 41 28 8,739 247,738 92 64 8,739
3 MS section 5 3 108,020 340,263 11 8 108,000
4 PCC(1:2:4) 15 11 10,591 111,208 19 13 10,591
5 RCC-M25 580 406 11,000 4,466,000 980 686 11,603
6 Reinforcement Steel 73 51 107,712 5,466,398 110 77 111,459
7 Shuttering works 2,530 1,771 595 1,053,745 4,214 2,950 595
8 Boulder Soling 96 67 3,012 202,382 114 80 3,012
9 Brickwork 375 263 9,000 2,362,500 503 352 9,719
10 Plaster-20mm(1:6) 875 613 465 284,746 1,205 844 465
11 Plaster-12mm(1:5) 1,180 826 350 288,737 1,815 1,271 350
12 Plaster-6mm(1:4) 547 383 210 80,368 1,178 825 210
13 Plastic Paint 1,727 1,209 625 755,288 2,993 2,095 625
14 Exterior Paint 875 613 351 214,727 1,205 844 351
15 IPS Flooring with hardner 660 462 1,033 477,370 660 462 1,033
16 Vetrified Tiles 240 168 2,303 386,982 662 463 2,303
17 Acid Proof Tiles 72 51 3,163 160,401 75 53 3,163
18 Sanitory & Water supply 1 1 475,118 475,118 1 1 475,118
19 Aluminium Door & Window 50 35 9,520 333,200 65 46 9,520
20 MS Door & Window 12 8 7,140 59,976 12 8 7,140
21 Roof Teatment 468 328 2,206 722,745 540 378 2,206
22 False Celing 90 76 2,856 217,641 95 67 2,856
23 Pile-450 dia - - 6,201 - 48 34 6,201
24 Foundation Bolt - - 119 - 280 196 119
25 Barbed Wire - - 36 - 1,134 794 36
26 Plaster 15 mm(1:6) - - 421 - 1,263 884 421
27 Gravel Filling - - 3,012 - 77 54 4,100
28 Area Development - - 27 - 3,659 2,561 29
29 5 m wide Road - - 18,293 - 113 79 22,000
30 7 m wide Road - - 24,990 - 58 40 26,000
31 Security Gumty 3 x 3 m - - 428,400 - 1 1 717,637
32 Parking Shed(10 Car= approx 180sqm) - - 1,927,800 - 1 1 2,052,442
19,181,527
19181527.9475267
718,209
1
16929637.1503129
2696639.86654805
19,626,277.02 444,750.47
RSS1

Amount RSS2 Rate

729,514 3,540 124

559,757 92 3,672
868,427 11 50,732
137,157 19 4,450
7,962,194 980 4,875
8,614,080 110 46,831
1,755,263 4,214 250
240,540 114 1,265
3,423,654 503 4,084
392,202 1,205 195
444,116 1,815 147
173,078 1,178 88
1,308,961 2,993 263
295,758 1,205 147
477,370 660 434
1,067,426 662 968
166,047 75 1,329
332,583 1 200,000
433,160 65 4,000
59,976 12 3,000
833,936 540 927
189,924 95 1,200
208,360 48 2,606
23,324 280 50
28,339 1,134 15
372,135 1,263 177
220,416 77 1,265
74,278 7,318 11 3,659.00
1,732,500 225 7,686 112.50
1,046,500 115 10,500 57.50
502,346 1 180,000 0.50
1,436,709 1 810,000 0.50
36,110,030

36110601.5188

572
 Civil Estimation- Nagpur Metro Rail
Switching RSS Cable Equipment Misc Total Unit Total
Sl No Item Unit SS Bldg Bldg Bridge Works Quantity Rate Amount
Fdn
1 Earthwork in Excavation cum 2,300 5,020 45 2,015 9,380 124 1,160,277
2 PCC(1:4:8) cum 41 89 2 92 224 3,672 820,680
3 MS section ton 5 10 - 13 27 50,732 1,393,822
4 PCC(1:2:4) cum 15 37 - 52 4,450 231,406
5 RCC-M25 cum 580 1,426 16 519 2,541 4,875 12,385,975
6 Reinforcement Steel ton 73 178 2 41 293 46,831 13,736,311
7 Shuttering works sqm 2,530 6,390 62 1,976 10,959 250 2,739,658
8 Boulder Soling cum 96 228 - 324 1,265 410,241
9 Brickwork cum 375 792 - 214 1,381 4,084 5,641,410
10 Plaster-20mm(1:6) sqm 875 2,410 - 3,285 195 641,746
11 Plaster-12mm(1:5) sqm 1,180 3,630 4,810 147 706,464
12 Plaster-6mm(1:4) sqm 547 2,356 2,903 88 256,017
13 Plastic Paint sqm 1,727 5,986 7,713 263 2,024,736
14 Exterior Paint sqm 875 2,410 3,285 147 483,939
15 IPS Flooring with hardner sqm 660 1,320 1,980 434 859,610
16 Vetrified Tiles sqm 240 1,324 1,564 968 1,513,706
17 Acid Proof Tiles sqm 72 150 222 1,329 295,615
18 Sanitory & Water supply lot 1 2 3 200,000 600,000
19 Aluminium Door & Window sqm 50 130 180 4,000 720,000
20 MS Door & Window sqm 12 24 36 3,000 108,000
21 Roof Teatment sqm 468 1,080 1,548 927 1,434,944
22 False Celing sqm 90 190 280 1,200 336,000
23 Pile-450 dia rm 96 96 2,606 250,132
24 Foundation Bolt no 560 560 50 28,000
25 Barbed Wire rm 2,268 2,268 15 34,020
26 Plaster 15 mm(1:6) sqm 2,526 2,526 177 446,741
27 Gravel Filling cum 154 154 1,265 194,365
28 Area Development sqm 7,318 7,318 11 83,129
29 5 m wide Road rm 225 225 7,686 1,729,394
30 7 m wide Road rm 115 115 10,500 1,207,500
31 Security Gumty 3 x 3 m lot 1 1 180,000 180,000
32 Parking Shed(10 Car= approx 180sqm) lot 1 1 810,000 810,000
Total Amount Rs. 53,463,838
 Manakapur RSS1

Sl No Item SSS Less Qty Rate Amount RSS1 Less Qty Rate

1 Earthwork in Excavation 2,300 1,610 294 473,993 3,540 2,478 294

2 PCC(1:4:8) 41 28 8,739 247,738 92 64 8,739
3 MS section 5 3 108,020 340,263 11 8 108,000
4 PCC(1:2:4) 15 11 10,591 111,208 19 13 10,591
5 RCC-M25 580 406 11,000 4,466,000 980 686 11,603
6 Reinforcement Steel 73 51 107,712 5,466,398 110 77 111,459
7 Shuttering works 2,530 1,771 595 1,053,745 4,214 2,950 595
8 Boulder Soling 96 67 3,012 202,382 114 80 3,012
9 Brickwork 375 263 9,000 2,362,500 503 352 9,719
10 Plaster-20mm(1:6) 875 613 465 284,746 1,205 844 465
11 Plaster-12mm(1:5) 1,180 826 350 288,737 1,815 1,271 350
12 Plaster-6mm(1:4) 547 383 210 80,368 1,178 825 210
13 Plastic Paint 1,727 1,209 625 755,288 2,993 2,095 625
14 Exterior Paint 875 613 351 214,727 1,205 844 351
15 IPS Flooring with hardner 660 462 1,033 477,370 660 462 1,033
16 Vetrified Tiles 240 168 2,303 386,982 662 463 2,303
17 Acid Proof Tiles 72 51 3,163 160,401 75 53 3,163
18 Sanitory & Water supply 1 1 475,118 475,118 1 1 475,118
19 Aluminium Door & Window 50 35 9,520 333,200 65 46 9,520
20 MS Door & Window 12 8 7,140 59,976 12 8 7,140
21 Roof Teatment 468 328 2,206 722,745 540 378 2,206
22 False Celing 90 76 2,856 217,641 95 67 2,856
23 Pile-450 dia - - 6,201 - 48 34 6,201
24 Foundation Bolt - - 119 - 280 196 119
25 Barbed Wire - - 36 - 1,134 794 36
26 Plaster 15 mm(1:6) - - 421 - 1,263 884 421
27 Gravel Filling - - 3,012 - 77 54 4,100
28 Area Development - - 27 - 3,659 2,561 29
29 5 m wide Road - - 18,293 - 113 79 22,000
30 7 m wide Road - - 24,990 - 58 40 26,000
31 Security Gumty 3 x 3 m - - 428,400 - 1 1 717,637
32 Parking Shed(10 Car= approx 180sqm) - - 1,927,800 - 1 1 2,052,442
19,181,527
19181527.9475267
718,209
1
16929637.1503129
2696639.86654805
19,626,277.02 444,750.47
RSS1

Amount RSS2 Rate

729,514 3,540 124

559,757 92 3,672
868,427 11 50,732
137,157 19 4,450
7,962,194 980 4,875
8,614,080 110 46,831
1,755,263 4,214 250
240,540 114 1,265
3,423,654 503 4,084
392,202 1,205 195
444,116 1,815 147
173,078 1,178 88
1,308,961 2,993 263
295,758 1,205 147
477,370 660 434
1,067,426 662 968
166,047 75 1,329
332,583 1 200,000
433,160 65 4,000
59,976 12 3,000
833,936 540 927
189,924 95 1,200
208,360 48 2,606
23,324 280 50
28,339 1,134 15
372,135 1,263 177
220,416 77 1,265
74,278 7,318 11 3,659.00
1,732,500 225 7,686 112.50
1,046,500 115 10,500 57.50
502,346 1 180,000 0.50
1,436,709 1 810,000 0.50
36,110,030

36110601.5188

572