GURUKULAM' TRUST CHILDREN SCHOOL

KOVALAM - CHENNAI
ESTIMATE FOR CONSTRUCTION OF THREE CLASS ROOMS -
GROUND + TWO FLOORS BUILDING - INCLUDING STAIR-CASE
Plinth area : Class Room - 28.50 x 23.25 = 662.625 x 3 = 1988 sq.ft.
Stair-case - 3.05 x 23.25 = 90.913 x 4 = 284 sq.ft
Total = 2272 sq.ft
S.No Item Description Quantity Rate (Rs) Unit Amount (Rs)
FOUNDATION & BASEMENT

1 Site Preparation & marking L.S 1,200.00

2 Earth work excavation for column footing 970.00 4.00 cft 3,880.00
4.5 x 4.5 x 4.5 & plinth beam 1.5 x 1.25

3 River sand filling in foundation for 6" thick 370.00 23.00 cft 8,510.00
& Plinth Beam 3" thick and under floor 6"
thick, including watering, leveling and
consolidation.
4 P.C.C. (1:5:10) in foundation mat concrete 270.00 50.00 cft 13,500.00
for column footing 4" tk, plinth beam 3" tk &
under floor 4" tk using 40mm jelly including
ramming, curing, etc

5 Back-filling, watering and consolidating the 1800.00 13.00 cft 23,400.00

foundation sides, & basement with bought
out earth

6 R.C.C. (1:2:4) using 20mm blue metal in 330.00 100.00 cft 33,000.00
footing Concrete, columns & plinth beam

7 9” brickwork in basement in cm 1:5 235.00 85.00 cft 19,975.00

8 Damp Proof Course in cm 1:4 using 2% 95.00 8.00 sft 760.00

water proof compound by wt.

9 Shuttering work for Column, Plinth Beam 750.00 18.00 sft 27,680.00
upto basement

10 Steel supply & fabrication (cutting, bending 1050.00 60.00 kg 63,000.00

& tying) including necessary binding wire

11 Plastering all-round basement 465.00 10.00 sft 4,650.00

I Total for foundation & basement 199,555.00

 II SUPER-STRUCTURE: - GROUND
FLOOR
S.No Item Description Quantity Rate (Rs) Unit Amount (Rs)
1 Cement Concrete 1:2:4 for all RCC works, 530.00 100.00 cft 53,000.00
like Colms,, Lintel, s/shades, Beams/ Roof
slabs,

2 Providing form work for centering 1480.00 18.00 sft 26,640.00

shuttering etc for all RCC works using mild
steel sheets, props & runners

3 Supplying, fabricating and placing in 1750.00 60.00 kg 105,000.00

position M.S. or RTS grill for all RCC works

4 Brick work in cm 1:5 using stock bricks for 425.00 85.00 cft 36,125.00
super-structure upto 9' 7.5" ht

5 Providing damp proof course in cm 1:4 at 95.00 8.00 sft 760.00

roof level, with 2% water proof compound

6 Manufacturing, supplying & fixing 34.00 180.00 sq.ft 6,120.00

Aluminium glazed door of size 4' 6" x 7' 6"
complying with standard specification 1 No.

7 Manufacturing, supplying and fixing 112.00 160.00 sq.ft 17,920.00

Aluminium glazed Windows with shutters
(without grills)as per standard specifications
5 Nos
8 Hacking and rendering the RCC exposed 620.00 2.50 sft 1,550.00
surfaces suitable for plastering

9 Plastering concrete surfaces, i.e. inner 620.00 11.00 sft 6,820.00

ceiling, beams & columns in cm 1:4, 12 mm

10 Plastering inner walls in cm 1:5, 12 mm 1115.00 10.00 sft 11,150.00

11 Plastering outer walls in cm 1:5, 12 mm thk, 930.00 11.00 sft 10,230.00

incl. scaffolding work

12 Providing Ellis pattern floor finishing in 795.00 17.00 sq.m 13,515.00

cement concrete 1:2:4, 20 mm thick, with
stone chips (includes staircase + steps & mid-
landing)
13 Construction of cup-board 15 ft x 7 ft using 105.00 50.00 sft 5,250.00
RCC slabs, and finishing complete

14 Preparing the surface and making Chalk 1 400.00 each 400.00

Boards
 15 White Washing two coats over a primer coat 2150.00 5.00 sft 10,750.00
using best shell lime/ with colour mix

16 Electrical wiring work - with switch boards 11.00 660.00 each 7,260.00
and switches, without fittings - for 3 fan
points, 4 light points and 2 plug points in
class room, one light point and one plug
point in verandah Total 312,490.00
III SUPER-STRUCTURE: - FIRST FLOOR

S.No Item Description Quantity Rate (Rs) Unit Amount (Rs)

1 Cement Concrete 1:2:4 for all RCC works, 530.00 110.00 cft 58,300.00
like Columns, Lintel, Sunshades, Beams/
Roof slabs,

2 Providing form work for centering 1480.00 20.00 sft 29,600.00

shuttering etc for all RCC works using mild
steel sheets, props & runners

3 Supplying, fabricating and placing in 1750.00 60.00 kg 105,000.00

position M.S. or RTS grill for all RCC works

4 Brick work in cm 1:5 using stock bricks for 490.00 88.00 cft 43,120.00
super-structure upto 9' 7.5" ht

5 Providing damp proof course in cm 1:4 at 95.00 8.00 sft 760.00

roof level, with 2% water proof compound

6 Manufacturing, supplying & fixing 34.00 180.00 sq.ft 6,120.00

Aluminium glazed door of size 4' 6" x 7' 6"
complying with standard specification 1 No.

7 Manufacturing, supplying and fixing 112.00 160.00 sq.ft 17,920.00

Aluminium glazed Windows with shutters
(without grills)complying with standard
specifications 5 Nos

8 Hacking and rendering the RCC exposed 620.00 2.50 sft 1,550.00
surfaces suitable for plastering

9 Plastering concrete surfaces, i.e. inner 620.00 11.00 sft 6,820.00

ceiling, beams & columns in cm 1:4, 12 mm

10 Plastering inner walls in cm 1:5, 12 mm 1225.00 10.00 sft 12,250.00

11 Plastering outer walls in cm 1:5, 12 mm thk, 1040.00 11.00 sft 11,440.00

incl. scaffolding work
 12 Providing Ellis pattern floor finishing in 795.00 17.00 sq.m 13,515.00
cement concrete 1:2:4, 20 mm thick, with
stone chips (includes staircase + steps & mid-
landing)

13 Construction of cup-board 15 ft x 7 ft using 105.00 50.00 sft 5,250.00

RCC slabs, and finishing complete

14 Preparing the surface and making Chalk 1 400.00 each 400.00

Boards

15 White Washing two coats over a primer coat 2370.00 5.00 sft 11,850.00
using best shell lime/ with colour mix

16 Electrical wiring work - with switch boards 11.00 660.00 each 7,260.00
and switches, without fittings - for 3 fan
points, 4 light points and 2 plug points in
class room, one light point and one plug
point in verandah
Total 331,155.00

IV SUPER-STRUCTURE: - SECOND
FLOOR
S.No Item Description Quantity Rate (Rs) Unit Amount (Rs)
1 Cement Concrete 1:2:4 for all RCC works, 530.00 110.00 cft 58,300.00
like Columns, Lintel, Sunshades, Beams/
Roof slabs,

2 Providing form work for centering 1480.00 20.00 sft 29,600.00

shuttering etc for all RCC works using mild
steel sheets, props & runners

3 Supplying, fabricating and placing in 1750.00 60.00 kg 105,000.00

position M.S. or RTS grill for all RCC works

4 Brick work in cm 1:5 using stock bricks for 490.00 88.00 cft 43,120.00
super-structure upto 9' 7.5" ht

5 Providing damp proof course in cm 1:4 at 95.00 8.00 sft 760.00

roof level, with 2% water proof compound

Laying weathering course over roof slab -

using brick-jelly / lime mix in ratio 32:12-

Finishing roof top with one course of

Pressed tiles size 9" x 9" in cm 1:3 with
water proof compound
6 Manufacturing, supplying & fixing 34.00 180.00 sq.ft 6,120.00
Aluminium glazed door of size 4' 6" x 7' 6"
complying with standard specification 1 No.

7 Manufacturing, supplying and fixing 112.00 160.00 sq.ft 17,920.00

Aluminium glazed Windows with shutters
(without grills)complying with standard
specifications 5 Nos

8 Hacking and rendering the RCC exposed 620.00 2.50 sft 1,550.00
surfaces suitable for plastering

9 Plastering concrete surfaces, i.e. inner 620.00 11.00 sft 6,820.00

ceiling, beams & columns in cm 1:4, 12 mm

10 Plastering inner walls in cm 1:5, 12 mm 1225.00 10.00 sft 12,250.00

11 Plastering outer walls in cm 1:5, 12 mm thk, 1040.00 11.00 sft 11,440.00

incl. scaffolding work

12 Providing Ellis pattern floor finishing in 795.00 17.00 sq.m 13,515.00

cement concrete 1:2:4, 20 mm thick, with
stone chips (includes staircase + steps & mid-
landing)

13 Construction of cup-board 15 ft x 7 ft using 105.00 50.00 sft 5,250.00

RCC slabs, and finishing complete

14 Preparing the surface and making Chalk 1 400.00 each 400.00

Boards

15 White Washing two coats over a primer coat 2370.00 5.00 sft 11,850.00
using best shell lime/ with colour mix

16 Electrical wiring work - with switch boards 11.00 660.00 each 7,260.00
and switches, without fittings - for 3 fan
points, 4 light points and 2 plug points in
class room, one light point and one plug
point in verandah
Total 331,155.00
 V STAIRCASE HEAD ROOM &
TERRACE WORK
S.No Item Description Quantity Rate (Rs) Unit Amount (Rs)
1 Cement Concrete 1:2:4 for all RCC works, 150.00 110.00 cft 16,500.00
like Columns, Lintel, Sunshades, Beams/
Roof slabs,

2 Providing form work for centering 200.00 20.00 sft 4,000.00

shuttering etc for all RCC works using mild
steel sheets, props & runners

3 Supplying, fabricating and placing in 250.00 60.00 kg 15,000.00

position M.S. or RTS grill for all RCC works

4 Brick work in cm 1:5 using stock bricks for 330.00 88.00 cft 29,040.00
super-structure upto 7' 6" ht

5 Providing damp proof course in cm 1:4 at 40.00 8.00 sft 320.00

roof level, with 2% water proof compound

6 Plastering the walls inner & outer & ceiling 1110.00 10.00 11,100.00
in stair-case head room area in cm 1:5

7 Brick work in cm 1:5 using stock bricks for 85.00 88.00 cft 7,480.00
super-structure upto 2 ht - for terrace parapet

8 Plastering the parapet wall inner, top & outer 492.00 11.00 sft 5,412.00
in cm 1:5

9 Laying weathering course over roof slab 625.00 65.00 sft 40,625.00
using brick-jelly / lime mix in ratio 32:12-
1/2 average 3" thick, duly consolidating &
finishing the roof top with once course of
Pressed tiles size 9" x 9" in cm 1:3 with
water proof compound
10 Manufacturing, supplying & fixing 21.00 180.00 sq.ft 3,780.00
Aluminium glazed door of size 4' 6" x 7' 6"
complying with standard specification 1 No.

11 Supplying and fixing Cement Jolly 35.00 40.00 sq.ft 1,400.00

12 White Washing two coats over a primer coat 880.00 5.00 sft 4,400.00
using best shell lime/ with colour mix

13 Supplying & fixing 4" PVC rain water drop 33.00 135.00 4,455.00
pipes - including pipe fittings
Total 143,512.00
SUMMARY PER CLASS:
Foundation & Basement 199,555.00
Ground Floor 312,490.00
First Floor 331,155.00
Second Floor 331,155.00
Stair-head room & terrace work 143,512.00

Total Plinth Area : 2272 sq ft Avg Cost per class 450,000.00

Cost per sft 580.00

Chennai 600017 (R.V. Narayanan)

12th April 2008 Phone 98403 17163