Академический Документы
Профессиональный Документы
Культура Документы
Net Sales
- COGS (Unit Sales X Cost per Unit)
= Gross Earnings
- Operating Costs
- Fixed Costs
= EBIT or Operating Profits
- Interest Expense
= Net Income
Net Cash Build/Burn = Cash Flow from Operations + Cash Flow from Investing
EBDAT = Revenue (R) – Variable Cost (VC) – Cash Fixed Cost (CFC)
𝐶𝐹𝐶
Survival Revenue (SR) = VC +CFS or SR = (1−𝑉𝐶𝑅𝑅) or SR = EBDAT
Alternative:
VC = VCRR X R
NOPAT
NOPAT = EBIT X (1 – t)
Cash Burn = Operating Expenses + Interest Expense + Tax Expense + Increase in Inventories – Changes in
Liquid Ratios
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐴
Current Ratio = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐿
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐴−𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑖𝑒𝑠
Quick Ratio = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐿
NWC = CA – CL
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐴−𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐿
NWC Total Assets Ratio = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐴
Leverage Ratios
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝑜𝑡𝑎𝑙 𝐷𝑒𝑏𝑡𝑠
Debt Total Assets Ratio =
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐴
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐴 1
Equity Multiplier = or
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐸𝑞𝑢𝑖𝑡𝑦 (1−𝐷𝑒𝑏𝑡 𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 𝑅𝑎𝑡𝑖𝑜)
𝑇𝐴
Debt to Equity = (1−𝐷𝑒𝑐𝑡 𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 𝑅𝑎𝑡𝑖𝑜)
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝐿
Current Liabilities to Total Debt = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐷
𝐸𝐵𝐼𝑇𝐷𝐴
Interest Coverage =
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡
𝐸𝐵𝐼𝑇𝐷𝐴+𝐿𝑒𝑎𝑠𝑒 𝑃𝑎𝑦𝑚𝑒𝑛𝑡𝑠
Fixed Charge Coverage = 𝐷𝑒𝑏𝑡 𝑃𝑎𝑦𝑚𝑒𝑛𝑡𝑠
𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡+𝐿𝑒𝑎𝑠𝑒 𝑃𝑎𝑦𝑚𝑒𝑛𝑡𝑠+( )
1−𝑡
𝐸𝐵𝐼𝑇(1−𝑡)
NOPAT Margin = 𝑁𝑒𝑡 𝑆𝑎𝑙𝑒𝑠
𝐸𝐵𝐼𝑇
OROA = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐴
𝑁𝐼
ROA = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑇𝐴 or Net Profit Margin X Sales to Assets Ratio
𝑁𝐼
ROE = 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐸𝑞𝑢𝑖𝑡𝑦 or Net Profit Margin X Sales to Assets Ratio X Equity Multiplier
CCC (C3)
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑖𝑒𝑠
Inventory-to-sale conversion period = 𝐶𝑂𝐺𝑆/365
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
Sale-to-cash conversion period = 𝑁𝑒𝑡 𝑆𝑎𝑙𝑒𝑠/365
Interest Rates
Nominal Interest Rate (rd) = Real Interest Rate (RR) + Inflation Premium (IP) + Default Risk Premium
or
rd = rf + DRP + LP + MP
Investment
𝐶𝑎𝑠ℎ 𝐼𝑛𝑓𝑙𝑜𝑤+(𝑃1−𝑃0)
% Rate of Return (r) = 𝑋 100
𝑃0
E(r) = ∑Pb(r)
SD (σ) = √𝑉𝑎𝑟𝑖𝑎𝑛𝑐𝑒
𝑆𝐷
Coefficient of Variation = 𝐸(𝑟)
Cost of Common Equity (re) = rf + Investment Risk Premium (IRP) or re = rf + β(rm – rf)
Rate of Return for Venture Investor (rv) = re + Advisory Premiuim (AP) + Liquidity Premium (LP) + Hubris
WACC
After-tax WACC = [(1 – tax rate) x (debt rate) x (debt –to–value)] + [Equity Rate x (1 – debt–to–value)]