Вы находитесь на странице: 1из 12

Project: PROPOSED DIVING RESORT

Location: Anilao, Batangas


Owner: MONDO MIX, INC.

5 STOREY HOTEL

Itemized Cost Breakdown & Bill of Quantities

Materials Labor Total


Item Description Qty Unit
Unit Cost Amount Unit Cost Amount Amount
1.00 GENERAL REQUIREMENTS
1.01 Building Permit, Fees and Taxes
Building Permit - lot - - - - -
Sanitary Plumbing Permit - lot - - - - -
Electrical Permit - lot - - - - -
Mechanical Permit - lot - - - - -
Fire Department (FALAR) - lot - - - - -
1.02 Certificate of Occupancy - lot - - - - -
1.03 Bonds and Insurances
a. Performace Bonds - lot - - - - -
b. Warranty Bonds - lot - - - - -
b. Contractor All Risk Performance Bond - lot - - - - -
d. Construction Bond - lot - - - - -
1.04 MERALCO (tapping & generating) - lot - - - - -
1.05 Lot Plan survey & verification - lot - - - - -
1.06 Soil investigation & Materials Testing - lot - - - - -

Sub-total -
2.00 MOBILIZATION
2.01 Ground breaking/Project meeting/Moving-in
Clearing and grubbing - sqm - - - - -
Preparation & Layout - lot - - - - -
2.01 Temporary facilities
Field Office, bodega & toilet - lot - - - - -
Temporary shed & perimeter fence - lot - - - - -
Water/Electricity/Telephone & internet - lot - - - - -
2.02 Others
Staging area for materials - lot - - - - -
Hauling and transport - TL - - - - -
Backhoe & other equipment - lot - - - - -
House rental (if necessary) - lot - - - - -

Sub-total -
3.00 SITEWORKS
3.01 Site Preparation
Layout and staking - lot - - - - -
Soil poisoning & Termite control - sqm - - - - -
3.02 Excavation & dewatering
Foundation Footing, wall footing - cu.m - - - - -
Basement & retaining walls - cu.m - - - - -
Septic tank, sump pit, sewage & catch basin - cu.m - - - - -
3.03 Backfilling - cu.m - - - - -
3.04 Compaction & gravel Bedding (minimum 50mm thk) - cu.m - - - - -
3.05 Hauling of excess soil - cu.m - - - - -
3.06 Paving and surfacing
Sidewalk and curb paving - lot - - - - -
Driveway and carport paving - lot - - - - -
3.07 Pipe utilities
Septic tank, sump pit, sewage - cu.m - - - - -
Catch basin & storm drainage - cu.m - - - - -

Sub-total -
4.00 MASONRY
4.01 Concrete Hollow Blocks
150 mm (6") CHB - exterior wall (350psi) - sqm - - - - -
100 mm (4") CHB - interior wall (350psi) - sqm - - - - -
4.02 Cement Plaster & Mortar
cement - bags - - - - -
sand - cu.m - - - - -
4.03 Reinforcement
10mm dia x 6.0 M. kgs - pcs - - - - -
#16 G.I. tie wires kgs - roll - - - - -

Sub-total -
5.00 CONCRETE
5.01 Formworks and Accessories
Scaffolding, bracing, staging and shoring - lot - - - - -
(assorted size Coco lumber) - bf - - - - -
6mm thk. ordinary plywood forms - pcs - - - - -
Common wire nails (CWN) assorted sizes - box - - - - -
5.02 Concreting Works
Footing /wall footing cu.m
Columns cu.m
Retaining Walls cu.m
Basement Floor Slab cu.m
Ground Floor Slab cu.m
Second Floor Slab cu.m
Attic Floor Slab cu.m
Beams & Girders cu.m
Canopy and Ledges cu.m
Concrete Counters cu.m
Septic Tank/ Sump Pit/ sewage cu.m
Stairs cu.m
Lintel Beams cu.m
CHB Fence cu.m
a. cement - bags - - - - -
b. sand - cu.m - - - - -
c. gravel - cu.m - - - - -
5.03 Reinforcement Bar works - structural grade/standard sizes
10mm dia. x 6 M kgs - pcs - - - - -
12mm dia. x 6 M kgs - pcs - - - - -
16mm dia. x 6 M kgs - pcs - - - - -
20mm dia. x 6 M kgs - pcs - - - - -
#16 G.I. Tie Wires kgs - roll - - - - -

Sub-total -
6.00 METAL WORKS & TINSMITHRY
6.01 Metal Framing - roof trusses
C-Purlin 50 x 150 x 25 x 1.5mm thk. kgs - pcs - - - - -
10 Ømm sagrod w/ nuts & washers - lot - - - - -
6mm thk. bent metal cleat kgs - pcs - - - - -
50 x 50 x 6mm thk. Angle Bars kgs - pcs - - - - -
65 x 65 x 6mm thk. Angle Bars kgs - pcs - - - - -
75 x 75 x 6mm thk. Angle Bars kgs - pcs - - - - -
6.02 Accessories
Welding machine and Acetylene accessoreis - lot - - - - -
Welding rods kgs - lot - - - - -
Epoxy primer paint - gal - - - - -
6.03 Roofing works
Pre-painted G.I. long span roof sheets - sqm - - - - -
Profiled G.I./Ss rain gutters - LM - - - - -
Pre-painted G.I. Ridge cap and other bended flashings - LM - - - - -
Fascia board & bird stopper - LM - - - - -
Stainless strainer and gutter hanger (if necessary) - pcs - - - - -
Roofing accessories - tekscrews & sealant - pcs - - - - -

Sub-total -
7.00 THERMAL & MOISTURE PROTECTION
Ground floor damproofing (vapor barrier) - sqm - - - - -
Roof undersheeting & insulation - sqm - - - - -
Waterproofing - wet areas (T&B, pond, open terrace, etc.) - sqm - - - - -
Roof deck waterproofing - concrete canopy/ledges - sqm - - - - -
Sub-total -
8.00 SANITARY & PLUMBING
8.01 Storm drainage
Drainage line - concrete pipes - lot - - - - -
150mm 420 lm 441.79 185,550.75 132.54 55,665.23 241,215.98
100mm 334 lm 206.17 68,861.06 61.85 20,658.32 89,519.38
75mm 99 lm 154.77 15,321.90 46.43 4,596.57 19,918.47
150mm COUPLING 107 pcs 263.93 28,239.98 79.18 8,471.99 36,711.97
100mmCOUPLING 50 pcs 46.93 2,346.25 14.08 703.88 3,050.13
75mm COUPLING 29 pcs 24.66 715.21 7.40 214.56 929.78
150mm WYE 76 pcs 835.76 63,517.95 250.73 19,055.39 82,573.34
100mm WYE 37 pcs 112.99 4,180.54 33.90 1,254.16 5,434.70
75mm WYE 2 pcs 72.71 145.43 21.81 43.63 189.05
150X100mm WYE 2 pcs 594.26 1,188.53 178.28 356.56 1,545.08
150X75mm WYE 2 pcs 638.25 1,276.50 191.48 382.95 1,659.45
100X75mm WYE 4 pcs 149.21 596.85 44.76 179.06 775.91
150X100mm REDUCER 2 pcs 269.50 539.00 80.85 161.70 700.70
150mm ELBOW45 82 pcs 351.90 28,855.80 105.57 8,656.74 37,512.54
100mm ELBOW45 59 pcs 53.91 3,180.84 16.17 954.25 4,135.09
75mm ELBOW45 17 pcs 33.99 577.79 10.20 173.34 751.12
150mm ELBOW90 10 pcs 395.89 3,958.88 118.77 1,187.66 5,146.54
150mm TEE 10 pcs 681.38 6,813.75 204.41 2,044.13 8,857.88
75mm BD 12 pcs 1,987.50 23,850.00 596.25 7,155.00 31,005.00
75mm DD 11 pcs 1,987.50 21,862.50 596.25 6,558.75 28,421.25
150mm RD 3 pcs 2,552.81 7,658.44 765.84 2,297.53 9,955.97
100mm RD 15 pcs 2,421.56 36,323.44 726.47 10,897.03 47,220.47
75mm RD 9 pcs 2,086.88 18,781.88 626.06 5,634.56 24,416.44
PIPE SUPPORT 285 lot 139.13 39,650.63 41.74 11,895.19 51,545.81
12"Ø U-BLOT 1.00 pcs
12mm THREADED ROD 0.30 lm
12mm EXPANSION BOLT 1.00 pcs
50X50X2THK ANGULAR BAR 0.30 lm

Catch basin & concrete manhole with cover 15 pcs 7,608.00 114,120.00 2,687.00 40,305.00 157,255.50
8.01 Sewer line
sanitary sewer line - pvc pipe (Emerald brand)
150mm 468 lm 441.79 206,756.55 132.54 62,026.97 268,783.52
150mm COUPLING 156 pcs 263.93 41,172.30 79.18 12,351.69 53,523.99
150mm WYE 99 pcs 835.76 82,740.49 250.73 24,822.15 107,562.63
150x50mm WYE 20 pcs 638.25 12,765.00 191.48 3,829.50 16,594.50
150mm ELBOW45 94 pcs 351.90 33,078.60 105.57 9,923.58 43,002.18
septic tank (3 chambers)
vent system - vent pipe line (Emerald brand)
50mm 66 lm 72.29 4,771.25 21.69 1,431.38 6,202.63
Floor drains
150mm 39 pcs 500.00 19,500.00 150.00 5,850.00 25,350.00
100mm 19 pcs 437.50 8,312.50 131.25 2,493.75 10,806.25
Clean outs
150mm 74 pcs 502.50 37,185.00 150.75 11,155.50 48,340.50
100mm 5 pcs 375.00 1,875.00 112.50 562.50 2,437.50
PIPE SUPPORT 156 lot 139.13 21,703.50 41.74 6,511.05 28,214.55
12"Ø U-BLOT 1.00 pcs
12mm THREADED ROD 0.30 lm
12mm EXPANSION BOLT 1.00 pcs
50X50X2THK ANGULAR BAR 0.30 lm

8.02 Water line system


water line - PPR pipes (Dongsen)
CWL PPR
40mm 80 lm 158.15 12,651.75 47.44 3,795.53 16,447.28
32mm 204 lm 101.83 20,772.94 30.55 6,231.88 27,004.82
25mm 392 lm 61.93 24,275.83 18.58 7,282.75 31,558.57
COULPLING
40mm 27 pcs 62.50 1,687.50 18.75 506.25 2,193.75
32mm 68 pcs 56.25 3,825.00 16.88 1,147.50 4,972.50
25mm 131 pcs 50.00 6,550.00 15.00 1,965.00 8,515.00
40X32mm 14 pcs 62.50 875.00 18.75 262.50 1,137.50
40X25mm 2 pcs 56.25 112.50 16.88 33.75 146.25
32X25mm 58 pcs 50.00 2,900.00 15.00 870.00 3,770.00
ELBOW90
40mm 6 pcs 62.50 375.00 18.75 112.50 487.50
32mm 63 pcs 56.25 3,543.75 16.88 1,063.13 4,606.88
25mm 208 pcs 50.00 10,400.00 15.00 3,120.00 13,520.00
TEE
40mm 14 pcs 62.50 875.00 18.75 262.50 1,137.50
32mm 43 pcs 56.25 2,418.75 16.88 725.63 3,144.38
25mm 149 pcs 50.00 7,450.00 15.00 2,235.00 9,685.00
VALVES
40mm WM 1 pcs 16,020.93 16,020.93 4,806.28 4,806.28 20,827.20
40mm GV 1 pcs 5,998.13 5,998.13 1,799.44 1,799.44 7,797.56
40mm CV 1 pcs 5,998.13 5,998.13 1,799.44 1,799.44 7,797.56
25mm GV 61 pcs 971.25 59,246.25 291.38 17,773.88 77,020.13
PIPE SUPPORT 226 lot 139.13 31,442.25 41.74 9,432.68 40,874.93
12"Ø U-BLOT 1.00 pcs
12mm THREADED ROD 0.30 lm
12mm EXPANSION BOLT 1.00 pcs
50X50X2THK ANGULAR BAR 0.30 lm

S/s Water tanks, pumps, controls (by owner)


8.03 Plumbing fixtures
Water closet 63 pcs 13,781.25 868,218.75 4,134.38 260,465.63 1,128,684.38
Lavatory 64 pcs 6,131.25 392,400.00 1,839.38 117,720.00 510,120.00
Urinal/bidet 2 pcs 5,625.00 11,250.00 1,687.50 3,375.00 14,625.00
Bath tubs N/A pcs
Shower enclosure/shower tray 58 pcs 18,750.00 1,087,500.00 5,625.00 326,250.00 1,413,750.00
Faucet mixer 64 pcs 4,375.00 280,000.00 1,312.50 84,000.00 364,000.00
Shower accessories 58 pcs 9,125.00 529,250.00 2,737.50 158,775.00 688,025.00
Tissue paper holder 63 pcs 725.00 45,675.00 217.50 13,702.50 59,377.50
Bidet hand spray 63 pcs 1,500.00 94,500.00 450.00 28,350.00 122,850.00
Flexble hose and angle valve 63 pcs 200.00 12,600.00 60.00 3,780.00 16,380.00
8.04 Others
CWL FITTINGS
WC
20 ELBOW90 63.00 pcs 77.00 4,851.00 23.10 1,455.30 6,306.30
20 TEE 126.00 pcs 18.75 2,362.50 5.63 708.75 3,071.25
20 GATEVALVE 63.00 pcs 721.88 45,478.13 216.56 13,643.44 59,121.56
20 PIPE 64.00 lm 48.13 3,080.00 14.44 924.00 4,004.00
FEMALEADAPTOR 63.00 pcs 70.88 4,465.13 21.26 1,339.54 5,804.66
KS
20 ELBOW90 64.00 pcs 77.00 4,928.00 23.10 1,478.40 6,406.40
20 TEE 128.00 pcs 18.75 2,400.00 5.63 720.00 3,120.00
20 GATEVALVE 64.00 pcs 721.88 46,200.00 216.56 13,860.00 60,060.00
20 PIPE 64.00 lm 48.13 3,080.00 14.44 924.00 4,004.00
MALEADAPTOR 64.00 pcs 107.63 6,888.00 32.29 2,066.40 8,954.40
URI
20 PIPE 4.00 lm 48.13 192.50 14.44 57.75 250.25
20 ELBOW90 2.00 pcs 77.00 154.00 23.10 46.20 200.20
20 TEE 2.00 pcs 18.75 37.50 5.63 11.25 48.75
FEMALEADAPTOR 2.00 pcs 70.88 141.75 21.26 42.53 184.28
SHOWER
20 PIPE 204.00 lm 48.13 9,817.50 14.44 2,945.25 12,762.75
20 ELBOW90 174.00 pcs 77.00 13,398.00 23.10 4,019.40 17,417.40
20 TEE 58.00 pcs 18.75 1,087.50 5.63 326.25 1,413.75
FEMALEADAPTOR 58.00 pcs 70.88 4,110.75 21.26 1,233.23 5,343.98
SEWER FITTINGS
WC
100 PVC 39.00 lm 206.17 8,040.66 61.85 2,412.20 10,452.86
50 PVC 228.00 lm 72.19 16,458.75 21.66 4,937.63 21,396.38
100 ELBOW 45 126.00 pcs 53.91 6,792.98 16.17 2,037.89 8,830.87
100x50 TEE 63.00 pcs 98.33 6,194.48 29.50 1,858.34 8,052.82
50 ELBOW 90 126.00 pcs 32.21 4,058.78 9.66 1,217.63 5,276.41
100 WYE 63.00 pcs 112.99 7,118.21 33.90 2,135.46 9,253.68
KS
75 PVC 192.00 lm 154.77 29,715.20 46.43 8,914.56 38,629.76
75 P-TRAP 64.00 pcs 129.38 8,280.00 38.81 2,484.00 10,764.00
100X75 TEE 64.00 pcs 163.88 10,488.00 49.16 3,146.40 13,634.40
100X75 WYE 64.00 pcs 149.21 9,549.60 44.76 2,864.88 12,414.48
URI
75 PVC 6.00 lm 154.77 928.60 46.43 278.58 1,207.18
75 P-TRAP 2.00 pcs 129.38 258.75 38.81 77.63 336.38
100X75 TEE 2.00 pcs 163.88 327.75 49.16 98.33 426.08
75 ELBOW90 2.00 pcs 42.26 84.53 12.68 25.36 109.88
75 TEE 2.00 pcs 75.04 150.08 22.51 45.02 195.10
SHOWER
100X75 TEE 58.00 pcs 163.88 9,504.75 49.16 2,851.43 12,356.18
75 P-TRAP 58.00 pcs 129.38 7,503.75 38.81 2,251.13 9,754.88
100 WYE 58.00 pcs 112.99 6,553.28 33.90 1,965.98 8,519.26
FD
100X75 TEE 58.00 pcs 163.88 9,504.75 49.16 2,851.43 12,356.18
75 P-TRAP 58.00 pcs 129.38 7,503.75 38.81 2,251.13 9,754.88
100 WYE 58.00 pcs 112.99 6,553.28 33.90 1,965.98 8,519.26

6mmthk. Facial mirror with 6mm thk plywood backing - set - - - - -


Pond (concrete only; tiles by owner) - lot - - - - -
Perforated termite pipe (lot perimeter) - lot - - - - -
Sub-total 6,502,436.72
9.00 ELECTRICAL
9.01 Raceways, conduits, & fittings
conduits - pvc pipes & fittings (Emerald brand) pcs - pcs - - - - -
9.02 Panel board, breakers, wires & cables
Panel board and breakers - GE brand pcs - set - - - - -
Wires & cables - use phelps dodge or philflex roll - lot - - - - -
9.03 Telephones, tv cables, internet
Telephone line - PABX (Panasonic) pcs - set - - - - -
TV Cables (coaxial RG6) roll - roll - - - - -
9.04 Wiring devices, outlet & boxes
Switches & CO - (Panasonic) pcs - lot - - - - -
pvc junction & utility boxes - pcs - - - - -
9.05 Others
Main distribution panel (MDP) - set - - - - -
Generator set (Genset) - set - - - - -

Sub-total -
10.00 MECHANICAL
10.00 Airconditoning units
Supply & installation of airconditioning & ventilating units - lot - - - - -
Airconditoning units - lot - - - - -
Exhaust fans and ventilators - lot - - - - -

Sub-total -
11.00 FINISHES
11.01 Painting
Exterior masonry - gals - sqm - - - - -
Interior masonry - gals - sqm - - - - -
Ceiling, walls & partitions - gals - gal - - - - -
Door jambs, cabinet shelves & wood moulding - gals - gal - - - - -
11.02 Plaster & rubbed concrete
Plain cement wall plaster - sqm - - - - -
Plain cement flooring - sqm - - - - -
11.03 Tile works
300 x 600 homogenous floor tiles pcs - sqm - - - - -
600 x 600 homogenous wall tiles pcs - sqm - - - - -
Tile adhessive bags - sqm - - - - -
Tile grout bags - sqm - - - - -
11.04 Door & Windows
Aluminum glass door - powder coat finish - set - - - - -
sliding doors, frameless doors set
fixed and sliding windows, set
jalousy and awning windows set
Wooden door jambs & door panels - set - - - - -
PVC toilet doors - set - - - - -
11.05 Others
Metal windows & louvers - set - - - - -
Main entrance gate - lot - - - - -
Pedestrian gate - lot - - - - -
11.06 Hardwares/ironmongeries
Locksets - set - - - - -
door handles - set - - - - -
hinges - set - - - - -
door closer - set - - - - -
11.07 Stairs
stair steps & landing - pcs - - - - -
stair nosings - pcs - - - - -
handrails - LM - - - - -
rail post - LM - - - - -
11.07 Ceiling & lighting luminaires
gypsum ceilingwith shadow gap - sqm - - - - -
ficem board ceiling - sqm - - - - -
chandellier light - set - - - - -
pendant/drop light - set - - - - -
wall sconce/wall washers - set - - - - -
downlights - set - - - - -
11.08 Kitchen
modular kitchen cabinets - lot - - - - -
countertop - lot - - - - -
kitchen equipment & accessories
range with exhaust hood - set - - - - -
refrigerator - set - - - - -
kitchen sink with mixer - set - - - - -
grease trap - set - - - - -
power bar/power points - set - - - - -

Sub-total -

Total Direct Cost 6,502,436.72


Contingencies 5% 325,121.84
VAT 12% 780,292.41
GRAND TOTAL AMOUNT 7,607,850.97
5 storey hotel
COLD WATER LINE
WC LM/PCS SETS/FLR FLR. NO. TOTAL ITEMS
20 ELBOW90 1.00 63.00 1.00 63.00 40mm PPR
20 TEE 2.00 63.00 1.00 126.00 32mm PPR
20 GATEVALVE 1.00 63.00 1.00 63.00 25mm PPR
20 PIPE 1.00 63.00 1.00 63.00 40mm PPR COUPLING
FEMALEADAPTOR 1.00 63.00 1.00 63.00 32mm PPR COUPLING
KS 25mm PPR COUPLING
20 ELBOW90 1.00 64.00 1.00 64.00 WAC
20 TEE 2.00 64.00 1.00 128.00 LAV
20 GATEVALVE 1.00 64.00 1.00 64.00 URI
20 PIPE 1.00 64.00 1.00 64.00 SHOWER
MALEADAPTOR 1.00 64.00 1.00 64.00 40mm WM
URI 40mm GV
20 PIPE 1.00 2.00 1.00 2.00 40mm CV
20 ELBOW90 1.00 2.00 1.00 2.00 25mm GV
20 TEE 1.00 2.00 1.00 2.00 40mm ELBOW90
FEMALEADAPTOR 1.00 2.00 1.00 2.00 32mm ELBOW90
SHOWER 25mm ELBOW90
20 PIPE 3.50 58.00 1.00 203.00 40mm TEE
20 ELBOW90 3.00 58.00 1.00 174.00 32mm TEE
20 TEE 1.00 58.00 1.00 58.00 25mm TEE
FEMALEADAPTOR 1.00 58.00 1.00 58.00 40X32mm REDUCER
40X25mm REDUCER
32X25mm REDUCER

STORM
ITEMS
150mm PVC
100mm PVC
75mm PVC
150mm PVC COUPLING
100mm PVC COUPLING
75mm PVC COUPLING
150mm WYE
100mm WYE
75mm WYE
150X100mm WYE
150X75mm WYE
100X75mm WYE
150X100mm REDUCER
150mm ELBOW45
100mm ELBOW45
75mm ELBOW45
150mm ELBOW90
150mm TEE
150mm FCO
100mm FCO
150mm FD
100mm FD
75mm BD
75mm DD

DRAINAGE
ITEMS
150mm PVC
100mm PVC
75mm PVC
150mm RD
100mm RD
75mm RD

SEWER LINE
WC LM/PCS SETS/FLR FLR. NO. TOTAL ITEMS
100 PVC 0.60 63.00 1.00 37.80 150mm PVC
50 PVC 3.60 63.00 1.00 226.80 50mm PVC
100 ELBOW 45 2.00 63.00 1.00 126.00 150mm PVC COUPLING
100x50 TEE 1.00 63.00 1.00 63.00 150mm WYE
50 ELBOW 90 2.00 63.00 1.00 126.00 150x50mm WYE
100 WYE 1.00 63.00 1.00 63.00 150mm ELBOW45
KS 150mm FCO
75 PVC 3.00 64.00 1.00 192.00 150mm FD
75 P-TRAP 1.00 64.00 1.00 64.00
100X75 TEE 1.00 64.00 1.00 64.00
100X75 WYE 1.00 64.00 1.00 64.00
URI
75 PVC 2.50 2.00 1.00 5.00
75 P-TRAP 1.00 2.00 1.00 2.00
100X75 TEE 1.00 2.00 1.00 2.00
75 ELBOW90 1.00 2.00 1.00 2.00
75 TEE 1.00 2.00 1.00 2.00
SHOWER
100X75 TEE 1.00 58.00 1.00 58.00
75 P-TRAP 1.00 58.00 1.00 58.00
100 WYE 1.00 58.00 1.00 58.00
FD
100X75 TEE 1.00 58.00 1.00 58.00
75 P-TRAP 1.00 58.00 1.00 58.00
100 WYE 1.00 58.00 1.00 58.00
UNIT GF 2ND LOWER 1 LOWER 2
lm 32.00 0.30 1.50 1.50
lm 0.00 12.80 50.00 53.80
lm 59.00 49.80 76.90 82.20
pcs 0.00 0.00 0.00 0.00
pcs 0.00 0.00 0.00 0.00
pcs 0.00 0.00 0.00 0.00
pcs 7.00 7.00 15.00 16.00
pcs 8.00 7.00 15.00 16.00
pcs 2.00 0.00 0.00 0.00
pcs 2.00 7.00 15.00 16.00
pcs 1.00 0.00 0.00 0.00
pcs 1.00 0.00 0.00 0.00
pcs 1.00 0.00 0.00 0.00
pcs 5.00 7.00 15.00 16.00
pcs 5.00 0.00 0.00 0.00
pcs 0.00 0.00 17.00 18.00
pcs 16.00 24.00 46.00 49.00
pcs 5.00 1.00 2.00 2.00
pcs 0.00 4.00 10.00 11.00
pcs 20.00 15.00 31.00 33.00
pcs 3.00 1.00 4.00 4.00
pcs 0.00 1.00 0.00 0.00
pcs 0.00 5.00 14.00 15.00

UNIT GF 2ND LOWER 1 LOWER 2


lm 81.40 0.00 68.20 68.20
lm 49.90 0.00 21.80 25.90
lm 20.90 26.80 13.50 17.60
pcs 0.00 0.00 0.00 0.00
pcs 0.00 0.00 0.00 0.00
pcs 0.00 0.00 0.00 0.00
pcs 10.00 0.00 19.00 19.00
pcs 7.00 0.00 8.00 9.00
pcs 0.00 1.00 0.00 0.00
pcs 1.00 0.00 0.00 0.00
pcs 1.00 0.00 0.00 0.00
pcs 3.00 0.00 0.00 0.00
pcs 1.00 0.00 0.00 0.00
pcs 4.00 0.00 23.00 22.00
pcs 8.00 0.00 9.00 18.00
pcs 2.00 8.00 4.00 1.00
pcs 9.00 0.00 0.00 0.00
pcs 9.00 0.00 0.00 0.00
pcs 0.00 0.00 2.00 1.00
pcs 3.00 0.00 2.00 0.00
pcs 0.00 0.00 12.00 11.00
pcs 2.00 0.00 4.00 6.00
pcs 2.00 6.00 2.00 2.00
pcs 4.00 7.00 0.00 0.00

UNIT TOTAL
lm 99.00
lm 184.00
lm 12.00
pcs 3.00
pcs 15.00
pcs 9.00

UNIT GF 2ND LOWER 1 LOWER 2


lm 46.60 61.70 85.10 91.20
lm 9.60 9.60 9.60 9.60
pcs 0.00 0.00 0.00 0.00
pcs 18.00 14.00 19.00 17.00
pcs 3.00 3.00 3.00 3.00
pcs 0.00 16.00 19.00 23.00
pcs 7.00 12.00 18.00 17.00
pcs 4.00 0.00 0.00 0.00
LOWER 3 TOTAL
1.50 80.00
66.30 204.00
86.00 392.00
0.00 27.00
0.00 68.00
0.00 131.00
18.00 63.00
18.00 64.00
0.00 2.00
18.00 58.00
0.00 1.00
0.00 1.00
0.00 1.00
18.00 61.00
0.00 6.00
22.00 63.00
54.00 208.00
2.00 14.00
14.00 43.00
36.00 149.00
0.00 14.00
0.00 2.00
18.00 58.00

LOWER 3 TOTAL
71.40 321.00
36.40 150.00
0.00 87.00
0.00 107.00
0.00 50.00
0.00 29.00
21.00 76.00
9.00 37.00
0.00 2.00
0.00 2.00
0.00 2.00
0.00 4.00
0.00 2.00
25.00 82.00
18.00 59.00
0.00 17.00
0.00 10.00
0.00 10.00
0.00 3.00
0.00 5.00
12.00 35.00
7.00 19.00
0.00 12.00
0.00 11.00

LOWER 3 LOWER 4 TOTAL


100.60 38.90 468.00
9.60 9.60 66.00
0.00 0.00 156.00
19.00 3.00 99.00
3.00 3.00 20.00
20.00 7.00 94.00
17.00 0.00 71.00
0.00 0.00 4.00

Вам также может понравиться